XML 66 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Financial Information Condensed Consolidated Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
CONDENSED CONSOLIDATED BALANCE SHEET
December 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
ASSETS
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
—

 
$
10,096

 
$
18,691

 
$
—

 
$
28,787

Contracts-in-transit and vehicle receivables, net
—

 
266,788

 
39,645

 
—

 
306,433

Accounts and notes receivable, net
—

 
144,872

 
43,739

 
—

 
188,611

Intercompany accounts receivable
26,988

 
12,948

 
—

 
(39,936
)
 
—

Inventories, net
—

 
1,434,852

 
328,441

 
—

 
1,763,293

Prepaid expenses and other current assets
1,934

 
8,378

 
31,750

 
—

 
42,062

Total current assets
28,922


1,877,934


462,266


(39,936
)
 
2,329,186

PROPERTY AND EQUIPMENT, net
—

 
1,121,108

 
197,851

 
—

 
1,318,959

GOODWILL
—

 
835,268

 
77,766

 
—

 
913,034

INTANGIBLE FRANCHISE RIGHTS
—

 
255,980

 
29,652

 
—

 
285,632

INVESTMENT IN SUBSIDIARIES
2,999,407

 
—

 
—

 
(2,999,407
)
 
—

OTHER ASSETS
—

 
13,682

 
10,572

 
—

 
24,254

Total assets
$
3,028,329

 
$
4,103,972

 
$
778,107

 
$
(3,039,343
)
 
$
4,871,065

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
Floorplan notes payable — credit facility and other
$
—

 
$
1,219,844

 
$
20,851

 
$
—

 
$
1,240,695

Offset account related to floorplan notes payable - credit facility
—

 
(86,547
)
 
—

 
—

 
(86,547
)
Floorplan notes payable — manufacturer affiliates
—

 
272,563

 
124,620

 
—

 
397,183

Offset account related to floorplan notes payable - manufacturer affiliates
—

 
(22,500
)
 
—

 
—

 
(22,500
)
Current maturities of long-term debt and short-term financing
24,741

 
31,229

 
21,639

 
—

 
77,609

Current liabilities from interest rate risk management activities
—


1,996


—


—


1,996

Accounts payable
—

 
229,470

 
183,511

 
—

 
412,981

Intercompany accounts payable
890,995

 
—

 
39,936

 
(930,931
)
 
—

Accrued expenses
—

 
150,241

 
26,829

 
—

 
177,070

Total current liabilities
915,736


1,796,296


417,386


(930,931
)
 
2,198,487

LONG-TERM DEBT, net of current maturities
865,202

 
360,526

 
92,456

 
—

 
1,318,184

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES
—

 
8,583

 
—

 
—

 
8,583

DEFERRED INCOME TAXES AND OTHER LIABILITIES
(117
)
 
210,216

 
11,430

 
—

 
221,529

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 


Group 1 stockholders’ equity
1,247,508

 
2,619,346

 
256,835

 
(2,999,407
)
 
1,124,282

Intercompany note receivable
—

 
(890,995
)
 
—

 
890,995

 
—

Total stockholders’ equity
1,247,508


1,728,351


256,835


(2,108,412
)
 
1,124,282

Total liabilities and stockholders’ equity
$
3,028,329


$
4,103,972


$
778,107


$
(3,039,343
)
 
$
4,871,065

CONDENSED CONSOLIDATED BALANCE SHEET
December 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
ASSETS
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
—

 
$
8,039

 
$
12,953

 
$
—

 
$
20,992

Contracts-in-transit and vehicle receivables, net
—

 
241,097

 
28,411

 
—

 
269,508

Accounts and notes receivable, net
—

 
140,985

 
32,379

 
—

 
173,364

Intercompany accounts receivable
—

 
8,929

 
—

 
(8,929
)
 
—

Inventories, net
—

 
1,386,871

 
264,944

 
—

 
1,651,815

Prepaid expenses and other current assets
516

 
7,188

 
27,204

 
—

 
34,908

Total current assets
516


1,793,109


365,891


(8,929
)
 
2,150,587

PROPERTY AND EQUIPMENT, net
—

 
990,084

 
135,799

 
—

 
1,125,883

GOODWILL
—

 
805,935

 
70,828

 
—

 
876,763

INTANGIBLE FRANCHISE RIGHTS
—

 
260,534

 
24,342

 
—

 
284,876

INVESTMENT IN SUBSIDIARIES
2,787,328

 
—

 
—

 
(2,787,328
)
 
—

OTHER ASSETS
—

 
19,313

 
4,481

 
—

 
23,794

Total assets
$
2,787,844


$
3,868,975


$
601,341


$
(2,796,257
)
 
$
4,461,903

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
Floorplan notes payable — credit facility and other
$
—

 
$
1,131,718

 
$
4,936

 
$
—

 
$
1,136,654

Offset account related to floorplan notes payable - credit facility
—

 
(59,626
)
 
—

 
—

 
(59,626
)
Floorplan notes payable — manufacturer affiliates
—

 
281,747

 
110,914

 
—

 
392,661

Offset account related to floorplan notes payable - manufacturer affiliates
—

 
(25,500
)
 
—

 
—

 
(25,500
)
Current maturities of long-term debt and short-term financing
—

 
44,659

 
27,760

 
—

 
72,419

Current liabilities from interest rate risk management activities
—

 
3,941

 
—

 
—

 
3,941

Accounts payable
—

 
211,050

 
145,049

 
—

 
356,099

Intercompany accounts payable
875,662

 
—

 
8,929

 
(884,591
)
 
—

Accrued expenses
—

 
156,648

 
19,821

 
—

 
176,469

Total current liabilities
875,662


1,744,637


317,409


(884,591
)
 
2,053,117

LONG-TERM DEBT, net of current maturities
836,056

 
324,540

 
52,213

 
—

 
1,212,809

LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES
—

 
20,470

 
—

 
—

 
20,470

DEFERRED INCOME TAXES AND OTHER LIABILITIES
(1,020
)
 
240,348

 
5,979

 
—

 
245,307

STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 


Group 1 stockholders’ equity
1,077,146

 
2,414,642

 
225,740

 
(2,787,328
)
 
930,200

Intercompany note receivable
—

 
(875,662
)
 
—

 
875,662

 
—

Total stockholders’ equity
1,077,146

 
1,538,980


225,740


(1,911,666
)
 
930,200

Total liabilities and stockholders’ equity
$
2,787,844


$
3,868,975


$
601,341


$
(2,796,257
)
 
$
4,461,903

Condensed Income Statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$
—

 
$
8,680,565

 
$
2,443,156

 
$
—

 
$
11,123,721

COST OF SALES:
—

 
7,315,252

 
2,162,960

 
—

 
9,478,212

GROSS PROFIT
—

 
1,365,313

 
280,196

 
—

 
1,645,509

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
3,381

 
974,413

 
248,401

 
—

 
1,226,195

DEPRECIATION AND AMORTIZATION EXPENSE
—

 
48,284

 
9,652

 
—

 
57,936

ASSET IMPAIRMENTS
—

 
12,762

 
6,744

 
—

 
19,506

INCOME (LOSS) FROM OPERATIONS
(3,381
)
 
329,854

 
15,399

 
—

 
341,872

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense
—

 
(47,222
)
 
(5,150
)
 
—

 
(52,372
)
Other interest income (expense), net
—

 
(66,490
)
 
(4,007
)
 
—

 
(70,497
)
INCOME BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(3,381
)

216,142


6,242


—

 
219,003

BENEFIT (PROVISION) FOR INCOME TAXES
1,268

 
(6,947
)
 
118

 
—

 
(5,561
)
EQUITY IN EARNINGS OF SUBSIDIARIES
215,556

 
—

 
—

 
(215,556
)
 
—

NET INCOME (LOSS)
$
213,443


$
209,195


$
6,360


$
(215,556
)
 
$
213,442

COMPREHENSIVE INCOME
—

 
8,657

 
15,061

 
—

 
23,718

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
213,443


$
217,852


$
21,421


$
(215,556
)
 
$
237,160

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$
—

 
$
8,734,673

 
$
2,152,939

 
$
—

 
$
10,887,612

COST OF SALES:
—

 
7,379,323

 
1,913,220

 
—

 
9,292,543

GROSS PROFIT
—

 
1,355,350

 
239,719

 
—

 
1,595,069

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
2,722

 
954,495

 
213,546

 
—

 
1,170,763

DEPRECIATION AND AMORTIZATION EXPENSE
—

 
43,472

 
7,762

 
—

 
51,234

ASSET IMPAIRMENTS
—

 
21,794

 
11,044

 
—

 
32,838

INCOME (LOSS) FROM OPERATIONS
(2,722
)
 
335,589

 
7,367

 
—

 
340,234

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense
—

 
(40,444
)
 
(4,483
)
 
—

 
(44,927
)
Other interest expense, net
—

 
(64,870
)
 
(3,066
)
 
—

 
(67,936
)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(2,722
)

230,275


(182
)

—

 
227,371

BENEFIT (PROVISION) FOR INCOME TAXES
1,020

 
(83,560
)
 
2,234

 
—

 
(80,306
)
EQUITY IN EARNINGS OF SUBSIDIARIES
148,767

 
—

 
—

 
(148,767
)
 
—

NET INCOME (LOSS)
$
147,065


$
146,715


$
2,052


$
(148,767
)
 
$
147,065

COMPREHENSIVE INCOME (LOSS)


 
10,121

 
(19,081
)
 


 
(8,960
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
147,065


$
156,836


$
(17,029
)

$
(148,767
)
 
$
138,105

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, 2015
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Elimination
 
Total Company
 
(In thousands)
REVENUES:
$
—

 
$
8,893,990

 
$
1,738,515

 
$
—

 
$
10,632,505

COST OF SALES:
—

 
7,555,043

 
1,543,490

 
—

 
9,098,533

GROSS PROFIT
—

 
1,338,947

 
195,025

 
—

 
1,533,972

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
3,024

 
950,268

 
167,541

 
—

 
1,120,833

DEPRECIATION AND AMORTIZATION EXPENSE
—

 
41,220

 
6,019

 
—

 
47,239

ASSET IMPAIRMENTS
—

 
18,899

 
68,663

 
—

 
87,562

INCOME (LOSS) FROM OPERATIONS
(3,024
)
 
328,560

 
(47,198
)
 
—

 
278,338

OTHER EXPENSE:
 
 
 
 
 
 
 
 


Floorplan interest expense
—

 
(36,063
)
 
(3,201
)
 
—

 
(39,264
)
Other interest income (expense), net
2,320

 
(52,276
)
 
(6,947
)
 
—

 
(56,903
)
INCOME (LOSS) BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES
(704
)

240,221


(57,346
)

—

 
182,171

BENEFIT (PROVISION) FOR INCOME TAXES
264

 
(89,698
)
 
1,262

 
—

 
(88,172
)
EQUITY IN EARNINGS OF SUBSIDIARIES
94,439

 
—

 
—

 
(94,439
)
 
—

NET INCOME (LOSS)
$
93,999


$
150,523


$
(56,084
)

$
(94,439
)
 
$
93,999

COMPREHENSIVE LOSS
—

 
(1,543
)
 
(54,457
)
 
—

 
(56,000
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO PARENT
$
93,999


$
148,980


$
(110,541
)

$
(94,439
)
 
$
37,999

Condensed Cash Flow Statement [Table Text Block]
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2017
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
214,595

 
$
(13,759
)
 
$
(1,911
)
 
$
198,925

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received
—

 
(62,474
)
 
(46,607
)
 
(109,081
)
Proceeds from disposition of franchises, property and equipment
—

 
8,345

 
2,363

 
10,708

Purchases of property and equipment, including real estate
—

 
(185,342
)
 
(30,490
)
 
(215,832
)
Other
—

 
1,607

 
—

 
1,607

Net cash used in investing activities
—


(237,864
)

(74,734
)

(312,598
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other
—

 
7,019,070

 
—

 
7,019,070

Repayments on credit facility - floorplan line and other
—

 
(6,957,866
)
 
—

 
(6,957,866
)
Borrowings on credit facility - acquisition line
68,086

 
—

 
—

 
68,086

Repayments on credit facility - acquisition line
(42,278
)
 
—

 
—

 
(42,278
)
Borrowings on other debt
25,054

 
19

 
140,629

 
165,702

Principal payments on other debt
(313
)
 
(718
)
 
(120,168
)
 
(121,199
)
Borrowings on debt related to real estate
—

 
46,419

 
28,890

 
75,309

Principal payments on debt related to real estate
—

 
(22,931
)
 
(6,460
)
 
(29,391
)
Employee stock purchase plan purchases, net of employee tax withholdings
4,603

 
—

 
—

 
4,603

Repurchases of common stock, amounts based on settlement date
(40,094
)
 
—

 
—

 
(40,094
)
Dividends paid
(20,466
)
 
—

 
—

 
(20,466
)
Borrowings (repayments) with subsidiaries
2,892

 
(32,719
)
 
29,827

 
—

Investment in subsidiaries
(212,079
)
 
202,406

 
9,673

 
—

Net cash (used in) provided by financing activities
(214,595
)

253,680


82,391

 
121,476

EFFECT OF EXCHANGE RATE CHANGES ON CASH
—

 
—

 
(8
)
 
(8
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
—


2,057


5,738

 
7,795

CASH AND CASH EQUIVALENTS, beginning of period
—

 
8,039

 
12,953

 
20,992

CASH AND CASH EQUIVALENTS, end of period
$
—


$
10,096


$
18,691

 
$
28,787

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2016
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
147,065

 
$
238,552

 
$
(760
)
 
$
384,857

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received
—

 
—

 
(57,327
)
 
(57,327
)
Proceeds from disposition of franchises, property and equipment
—

 
35,317

 
1,526

 
36,843

Purchases of property and equipment, including real estate
—

 
(138,263
)
 
(18,258
)
 
(156,521
)
Other
—

 
2,748

 
217

 
2,965

Net cash used in investing activities
—


(100,198
)

(73,842
)
 
(174,040
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other
—

 
6,597,406

 
—

 
6,597,406

Repayments on credit facility - floorplan line and other
—

 
(6,676,161
)
 
—

 
(6,676,161
)
Borrowings on credit facility - acquisition line
220,020

 
—

 
—

 
220,020

Repayment on credit facility - acquisition line
(220,020
)
 
—

 
—

 
(220,020
)
Debt issue costs
(2,997
)
 
(516
)
 
—

 
(3,513
)
Borrowings on other debt
—

 
—

 
49,972

 
49,972

Principal payments on other debt
—

 
(923
)
 
(45,005
)
 
(45,928
)
Borrowings on debt related to real estate
—

 
42,654

 
—

 
42,654

Principal payments on debt related to real estate loans
—

 
(20,309
)
 
(5,154
)
 
(25,463
)
Issuance of common stock to benefit plans, net
3,868

 
—

 
—

 
3,868

Repurchases of common stock, amounts based on settlement date
(127,606
)
 
—

 
—

 
(127,606
)
Tax effect from stock-based compensation
(249
)
 
—

 
—

 
(249
)
Dividends paid
(19,987
)
 
—

 
—

 
(19,987
)
Borrowings (repayments) with subsidiaries
399,151

 
(406,888
)
 
7,737

 
—

Investment in subsidiaries
(399,245
)
 
328,084

 
71,161

 
—

Net cash (used in) provided by financing activities
(147,065
)

(136,653
)

78,711

 
(205,007
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH
—

 
—

 
2,145

 
2,145

NET DECREASE IN CASH AND CASH EQUIVALENTS
—


1,701


6,254

 
7,955

CASH AND CASH EQUIVALENTS, beginning of period
—

 
6,338

 
6,699

 
13,037

CASH AND CASH EQUIVALENTS, end of period
$
—


$
8,039


$
12,953

 
$
20,992

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Year Ended December 31, 2015
 
Group 1 Automotive, Inc.
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Company
 
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
93,999

 
$
49,710

 
$
(2,662
)
 
$
141,047

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Cash paid in acquisitions, net of cash received
—

 
(212,252
)
 
—

 
(212,252
)
Proceeds from disposition of franchises, property and equipment
—

 
40,833

 
748

 
41,581

Purchases of property and equipment, including real estate
—

 
(97,009
)
 
(23,243
)
 
(120,252
)
Other
—

 
6,421

 
—

 
6,421

Net cash used in investing activities
—


(262,007
)

(22,495
)
 
(284,502
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Borrowings on credit facility - floorplan line and other
—

 
7,557,237

 
—

 
7,557,237

Repayments on credit facility - floorplan line and other
—

 
(7,504,516
)
 
—

 
(7,504,516
)
Borrowings on credit facility - acquisition line
489,548

 
—

 
—

 
489,548

Repayment on credit facility - acquisition line
(557,696
)
 
—

 
—

 
(557,696
)
Net borrowings of 5.25% Senior Unsecured Notes
296,250

 
—

 
—

 
296,250

Debt issue costs
—

 
(788
)
 
—

 
(788
)
Borrowings on other debt
—

 
451

 
59,404

 
59,855

Principal payments on other debt
—

 
(1,386
)
 
(62,383
)
 
(63,769
)
Principal payments on debt related to real estate loans
—

 
(68,234
)
 
(3,845
)
 
(72,079
)
Borrowings on debt related to real estate
—

 
9,596

 
22,430

 
32,026

Issuance of common stock to benefit plans, net
214

 
—

 
—

 
214

Repurchases of common stock, amounts based on settlement date
(97,473
)
 
—

 
—

 
(97,473
)
Tax effect from stock-based compensation
—

 
2,142

 
—

 
2,142

Dividends paid
(19,942
)
 
—

 
—

 
(19,942
)
Borrowings (repayments) with subsidiaries
220,281

 
(211,236
)
 
(9,045
)
 
—

Investment in subsidiaries
(425,181
)
 
409,990

 
15,191

 
—

Net cash (used in) provided by financing activities
(93,999
)

193,256


21,752

 
121,009

EFFECT OF EXCHANGE RATE CHANGES ON CASH
—

 
—

 
(5,492
)
 
(5,492
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
—


(19,041
)

(8,897
)
 
(27,938
)
CASH AND CASH EQUIVALENTS, beginning of period
—

 
25,379

 
15,596

 
40,975

CASH AND CASH EQUIVALENTS, end of period
$
—

 
$
6,338

 
$
6,699

 
$
13,037