XML 96 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Reportable segment revenue, gross profit, SG&A, floorplan interest expense, net income and capital expenditures were as follows for the three and nine months ended September 30, 2013 and 2012:
 
Three Months Ended September 30, 2013
 
Nine Months Ended September 30, 2013
 
U.S.
 
U.K.
 
Brazil
 
Total
 
U.S.
 
U.K.
 
Brazil (1)
 
Total
 
(In thousands)
 
(In thousands)
Revenues
$
1,889,378

 
$
234,914

 
$
215,855

 
$
2,340,147

 
$
5,492,819

 
$
613,428

 
$
532,842

 
$
6,639,089

Gross profit
280,265

 
25,513

 
23,684

 
329,462

 
843,683

 
68,428

 
59,114

 
971,225

Selling, general and administrative expense (2)
206,635

 
19,656

 
20,572

 
246,863

 
626,939

 
54,262

 
50,254

 
731,455

Floorplan interest expense
8,087

 
425

 
2,178

 
10,690

 
25,027

 
1,152

 
4,748

 
30,927

Other interest expense (income), net
9,649

 
293

 
29

 
9,971

 
27,990

 
800

 
(7
)
 
28,783

Net income
28,963

 
3,607

 
195

 
32,765

 
82,637

 
8,095

 
1,539

 
92,271

Capital expenditures
12,502

 
311

 
623

 
13,436

 
43,197

 
1,071

 
1,551

 
45,819

(1) Represents financial data from date of acquisition in February 2013.
(2)    Includes a net gain on the disposition of dealerships of $1.4 million and $10.4 million for the three and nine months ended September 30, 2013, respectively, in the U.S. segment. Also, includes losses due to catastrophic events of $0.3 million and $12.2 million for the three and nine months ended September 30, 2013, respectively, in the U.S. segment. For the nine months ended September 30, 2013, includes acquisition costs of $5.2 million, $0.1 million and $1.2 million in the U.S., U.K. and Brazil segments, respectively. Also includes severance cost of $0.3 million each in the U.S. and Brazil segments, as well as lease termination charges of $0.2 million in the U.S. segment for the nine months ended September 30, 2013.
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
 
U.S.
 
U.K.
 
Brazil
 
Total
 
U.S.
 
U.K.
 
Brazil
 
Total
 
(In thousands)
 
(In thousands)
Revenues
$
1,814,186

 
$
162,386

 
$

 
$
1,976,572

 
$
5,158,039

 
$
379,104

 
$

 
$
5,537,143

Gross profit
271,562

 
19,669

 

 
291,231

 
792,046

 
44,953

 

 
836,999

Selling, general and administrative expense (1)
200,980

 
15,102

 

 
216,082

 
593,874

 
35,647

 

 
629,521

Floorplan interest expense
7,613

 
329

 

 
7,942

 
22,640

 
784

 

 
23,424

Other interest expense, net
9,416

 
203

 

 
9,619

 
27,406

 
443

 

 
27,849

Net income
28,633

 
2,702

 

 
31,335

 
78,110

 
4,967

 

 
83,077

Capital expenditures
13,423

 
99

 

 
13,522

 
39,422

 
259

 

 
39,681

(1)    Includes a loss due to catastrophic events of $2.7 million, as well as a net gain on real estate transactions of $1.1 million for the nine months ended September 30, 2012, in the U.S. segment.
Repor
Schedule of Segment Reporting, by Segment, Goodwill and Intangible Assets [Table Text Block]
Reportable segment goodwill and intangible franchise rights and total assets by segment were as follows:
 
As of September 30, 2013
 
U.S.
 
U.K.
 
Brazil
 
Total
 
(In thousands)
Goodwill and Intangible Franchise Rights
$
762,380

 
$
27,663

 
$
179,634

 
$
969,677

Total assets
2,845,727

 
228,192

 
335,989

 
3,409,908

 
As of December 31, 2012
 
U.S.
 
U.K.
 
Brazil
 
Total
 
(In thousands)
Goodwill and Intangible Franchise Rights
$
752,372

 
$
26,070

 
$

 
$
778,442

Total assets
2,860,771

 
162,244

 

 
3,023,015