XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2025
Apr. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (172,653) $ (211,872)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 4,744 4,835
Provision for (recovery of) uncollectible value-added taxes 3,625 (3,646)
Foreign currency transaction loss (income) 11,239 (8,120)
Stock options issued for compensation (Note 12) 21,329 82,068
Change in fair value of warrant derivative liability (Note 13) 43,589 66,041
Miscellaneous income (14,719)
Changes in operating assets and liabilities:    
Value-added tax receivable (5,008) 1,590
Other receivables (1,541) 3,075
Accounts receivables (Note 5) (176,411) (82,259)
Prepaid expenses and deposits 13,925 21,669
Due from related party (Note 7) 1,567 (77,868)
Accounts payable 4,241 (402,303)
Accrued liabilities and expenses 74,778 76,452
Income tax payable (1,500)
Net cash used in operating activities (176,576) (546,557)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (1,068)
Proceeds from sale of equipment 16,134
Net cash provided by investing activities 15,066
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from warrant exercise, net of issuance costs (Notes 11 and 13) 5,978
Loan repayment (29,438)
Net cash provided by (used in) financing activities 5,978 (29,438)
Net decrease in cash and cash equivalents (170,598) (560,929)
Cash and cash equivalents beginning of period 545,961 1,007,507
Cash and cash equivalents end of period 375,363 447,578
SUPPLEMENTAL CASH FLOW DISCLOSURES:    
Income taxes paid 2,199
Interest paid