XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Interim Consolidated Balance Sheets - USD ($)
Apr. 30, 2025
Oct. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents (Note 14) $ 375,363 $ 545,961
Other receivables 3,223 1,678
Accounts receivable (Note 5) 357,624 181,213
Prepaid expenses and deposits 30,308 44,113
Total Current Assets 787,046 795,060
Value-added tax receivable, net of allowance for uncollectible taxes of $492,540 and $475,908, respectively (Note 8) 92,669 88,814
Office and mining equipment, net (Note 9) 117,709 122,453
Property concessions (Note 10) 5,004,386 5,004,386
TOTAL ASSETS 6,001,810 6,010,713
LIABILITIES    
Accounts payable 73,713 68,087
Accrued liabilities and expenses 394,054 308,749
Income tax payable 1,500 1,500
Warrant derivative liability (Note 13) 135,092 89,580
TOTAL LIABILITIES 604,359 467,916
COMMITMENTS AND CONTINGENCIES (Note 15)
STOCKHOLDERS’ EQUITY (Notes 11, 12 and 13)    
Common stock, $0.01 par value; 150,000,000 shares authorized, 47,387,152 and 47,365,652 shares issued and outstanding, respectively 2,541,730 2,541,515
Additional paid-in capital 141,750,397 141,723,305
Accumulated deficit (138,986,924) (138,814,271)
Other comprehensive income 92,248 92,248
Total Stockholders’ Equity 5,397,451 5,542,797
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 6,001,810 6,010,713
Related Party    
CURRENT ASSETS    
Due from related party (Note 7) $ 20,528 $ 22,095