XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
BUSINESS ACQUISITIONS (Tables)
9 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The final fair values of the identifiable assets and liabilities of ESMHL were:
 
Amount
Purchase consideration
$
280,000

Less: Cash acquired
21,357

Total allocable purchase consideration
$
258,643

 
 
 
Amount
Assets
 
Property, plant and equipment , net
$
27,715

Goodwill
162,168

Software
9,980

Customer relationships
52,600

Brand
49,500

Equity affiliates
2,030

Other current and non-current assets (including restricted cash)
150,718

Liabilities

Trade payables
(17,516
)
Borrowings
(24,893
)
Accrued expenses and other current liabilities
(107,939
)
Non-controlling interests
(45,720
)
Total purchase price
$
258,643

The following table presents the purchase price and the estimated fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date. These estimates are preliminary, pending final evaluation of certain assets, and therefore are subject to revisions that may result in adjustments to the values presented below:
 
Amount
Stock consideration (based on shares outstanding immediately prior the closing date)
16,226,392

Closing share price on July 20, 2018
$
6.81

Total allocable purchase price
$
110,502

 
 
 
Amount
Cash and cash equivalents
$
1,496

Other current assets
46,094

Property, plant and equipment, net
15,930

Identifiable intangible assets
28,960

Goodwill
63,282

Other non-current assets
3,204

Current liabilities
(21,485
)
Non-current liabilities
(26,979
)
Preliminary purchase price
$
110,502

Business Acquisition, Pro Forma Information
The amount of Startek's revenues and net loss since the July 20, 2018 acquisition date, included in our consolidated statements of operations and comprehensive income (loss) for the nine months ended December 31, 2018 were as follows:
 
 
From July 20, 2018 through December 31, 2018
Revenues
  
$
106,186

Net loss
 
$
(11,849
)
The following table presents the unaudited pro forma information assuming the Aegis Transactions occurred on April 1, 2017. The unaudited pro forma information is not necessarily indicative of the results of operations that would have been achieved if the acquisition and related borrowings had taken place on that date:
 
 
Nine Months Ended December 31, 2018
Year Ended March 31, 2018
Revenues
  
$
497,246

$
761,642

Net loss attributable to Startek shareholders
  
$
(20,006
)
$
(10,317
)
Net loss per common share - basic and diluted
  
$
(0.66
)
$
(0.50
)
Weighted average common shares outstanding - basic and diluted
 
30,518

20,600