XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities:    
Net loss $ (2,474,473) $ (4,526,603)
Adjustments to reconcile net loss to cash used in operating activities:    
Share based payments issued for services 718,619 2,429,428
Gain on change in fair value of derivative liability 252,600 (374,000)
Warrants and options issued for services 0 808,356
Depreciation and amortization expense 27,038 24,381
Amortization of debt discounts 157,298 213,457
Changes in operating assets and liabilities:    
Accounts receivable 115,987 (25,198)
Prepaid expenses (30,978) (28,294)
Inventory 0 (7,670)
Accounts payable and accrued liabilities 160,289 63,233
Net cash used in operating activities (1,073,620) (1,422,910)
CASH USED IN INVESTING ACTIVITIES:    
Purchase of equipment (100,999) 0
Net cash used in investing activities (100,999) 0
Cash Flows from Financing activities:    
Net advances from related party 59,129 43,033
Proceeds from notes payable 287,205 0
Payments for notes payable (73,769) (13,266)
Proceeds from common stock payable 0 279,576
Proceeds from sale of common stock 461,570 858,590
Net cash provided by financing activities 734,135 1,167,933
Net change in cash (440,484) (254,977)
Cash at beginning of period 570,527 1,811,503
Cash at end of period 130,043 1,556,526
Supplemental Information:    
Interest 71,108 146,987
Income taxes 0 0
Non-Cash Investing and Financing Activities:    
Common stock issued for conversion of debt $ 80,000 $ 321,500