XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities:    
Net loss $ (1,672,541) $ (3,605,803)
Adjustments to reconcile net loss to cash used in operating activities:    
Loss from discontinued operations 0 0
Share based payments issued for services 643,619 1,585,672
Impairment loss - goodwill 0 0
Impairment loss - intangibles 0 0
Gain on change in fair value of derivative liability 75,000 (258,000)
Change in fair value of contingent liability 0 0
Warrants and options issued for services 0 808,356
Depreciation and amortization expense 11,836 12,419
Amortization of debt discounts 81,028 131,745
Loss (gain) on extinguishment of debt 0 0
Changes in operating assets and liabilities:    
Accounts receivable 92,471 80,228
Prepaid expenses (11,551) (8,142)
Inventory 0 (7,670)
Accounts payable and accrued liabilities 89,094 133,905
Net cash used in operating activities (691,044) (1,127,290)
CASH USED IN INVESTING ACTIVITIES:    
Purchase of equipment 0 0
Purchase of subsidiary - AIC, LLC 0 0
Net cash used in investing activities 0 0
Cash Flows from Financing activities:    
Net advances to related party (731) (29,960)
Payments for notes payable (6,904) (6,965)
Proceeds from notes payable 0 0
Proceeds from sale of preferred stock 0 0
Proceeds from common stock payable 0 713,933
Proceeds from sale of common stock 203,339 814,590
Proceeds from convertible notes payable 0 0
Payment of lawsuit liability 0 0
Net cash provided by financing activities 195,704 1,491,598
Net change in cash (495,340) 364,308
Cash at beginning of period 570,527 1,811,503
Cash at end of period 75,187 2,175,811
Supplemental Information:    
Interest 61,701 84,357
Income taxes 0 0
Non-Cash Investing and Financing Activities:    
Common stock issued for conversion of debt $ 0 $ 321,500