XML 97 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Currency forward
Interest rate swap
Capital stock (note 13)
Treasury stock (note 13)
Contributed surplus
Deficit
Accumulated other comprehensive income (loss)
[1]
Accumulated other comprehensive income (loss)
Currency forward
[1]
Accumulated other comprehensive income (loss)
Interest rate swap
[1]
Equity, beginning balance (Previously stated) at Dec. 31, 2016 $ 1,257.8     $ 2,048.2 $ (15.3) $ 862.6 $ (1,613.0) $ (24.7)    
Capital transactions:                    
Issuance of capital stock 13.6     30.4   (16.8)        
Repurchase of capital stock for cancellation (19.9)     (30.3)   10.4        
Purchase of treasury stock for stock-based plans (16.7)       (16.7)          
Stock-based compensation (SBC) and other 30.1       23.3 6.8        
Total comprehensive income:                    
Net earnings 105.5           105.5      
Losses on pension and non-pension post-employment benefit plans (18.2)           (18.2)      
Currency translation differences for foreign operations 0.7             0.7    
Changes from derivatives designated as hedges   $ 17.3 $ 0.0           $ 17.3  
Equity, ending balance at Dec. 31, 2017 1,370.2     2,048.3 (8.7) 863.0 (1,525.7) (6.7)    
Capital transactions:                    
Issuance of capital stock 0.4     14.9   (14.5)        
Repurchase of capital stock for cancellation (75.5)     (109.1)   33.6        
Purchase of treasury stock for stock-based plans (22.4)       (22.4)          
Stock-based compensation (SBC) and other 35.4       10.9 24.5        
Total comprehensive income:                    
Net earnings 98.9           98.9      
Losses on pension and non-pension post-employment benefit plans (54.9)           (54.9)      
Currency translation differences for foreign operations 0.1             0.1    
Changes from derivatives designated as hedges   (15.5) (4.4)           (15.5) $ (4.4)
Equity, ending balance at Dec. 31, 2018 1,332.3     1,954.1 (20.2) 906.6 (1,481.7) (26.5)    
Capital transactions:                    
Issuance of capital stock 0.0     10.4   (10.4)        
Repurchase of capital stock for cancellation (67.3)     (132.4)   65.1        
Purchase of treasury stock for stock-based plans (9.2)       (9.2)          
Stock-based compensation (SBC) and other 35.9       14.6 21.3        
Total comprehensive income:                    
Net earnings 70.3           70.3      
Losses on pension and non-pension post-employment benefit plans (8.7)           (8.7)      
Currency translation differences for foreign operations (0.2)             (0.2)    
Changes from derivatives designated as hedges   $ 10.8 $ (7.7)           $ 10.8 $ (7.7)
Equity, ending balance at Dec. 31, 2019 $ 1,356.2     $ 1,832.1 $ (14.8) $ 982.6 $ (1,420.1) $ (23.6)    
[1] Accumulated other comprehensive loss is net of tax. See note 14.