-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BInde7GGP7IP2oVySMGhJfe3TUAKCVkq+Df/OoWufdCsT+RQ6Fc08JjBd/RPgxEG zVoVUNO4ahHPcMfLbryHcg== 0000950128-99-000475.txt : 19990215 0000950128-99-000475.hdr.sgml : 19990215 ACCESSION NUMBER: 0000950128-99-000475 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19981231 FILED AS OF DATE: 19990212 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VALLEY NATIONAL GASES INC CENTRAL INDEX KEY: 0001030715 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-CHEMICALS & ALLIED PRODUCTS [5160] IRS NUMBER: 232888240 STATE OF INCORPORATION: WV FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-29226 FILM NUMBER: 99534946 BUSINESS ADDRESS: STREET 1: 67 43RD ST CITY: WHEELING STATE: WV ZIP: 26003 BUSINESS PHONE: 3042321541 MAIL ADDRESS: STREET 1: 67 43RD ST CITY: WHEELING STATE: WV ZIP: 26003 10-Q 1 VALLEY NATIONAL GASES INC. 1 ================================================================================ SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1998 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________ TO __________ COMMISSION FILE NO. 000-29226 VALLEY NATIONAL GASES INCORPORATED (Exact name of registrant as specified in its charter) PENNSYLVANIA 23-2888240 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 67 43RD STREET WHEELING, WEST VIRGINIA 26003 (Address of principal executive offices) (304) 232-1541 (Registrant's telephone number, including area code) Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ___x____ No _______ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at February 11,1999 ----- ------------------------------- Common stock, $0.001 par value 9,570,084 ================================================================================ 2 VALLEY NATIONAL GASES INCORPORATED TABLE OF CONTENTS
Page ---- PART I FINANCIAL INFORMATION ITEM 1 Condensed Consolidated Balance Sheets as of June 30, 1998 And December 31, 1998 3 Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 1997 and 1998 5 Condensed Consolidated Statements of Operations for the Six Months Ended December 31, 1997 and 1998 6 Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 1997 and 1998 7 Notes to Condensed Consolidated Financial Statements 8 ITEM 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 12 PART II OTHER INFORMATION ITEM 6 Exhibits and Reports on Form 8-K 18 SIGNATURES 19 EXHIBIT INDEX 20
- 2 - 3 PART I. FINANCIAL INFORMATION ITEM I. FINANCIAL STATEMENTS VALLEY NATIONAL GASES INCORPORATED CONDENSED CONSOLIDATED BALANCE SHEETS
A S S E T S June 30, December 31, 1998 1998 ------------------- ----------------- (Unaudited) CURRENT ASSETS: Cash and cash equivalents $ 589,170 $ 110,272 Accounts receivable, net of allowance for doubtful accounts of $345,000 and $354,239, respectively 11,657,659 10,557,683 Inventory 8,731,834 9,414,192 Prepaids and other 1,242,799 1,458,447 ------------ ------------ Total current assets 22,221,462 21,540,594 ------------ ------------ PROPERTY, PLANT AND EQUIPMENT: Land 49,786 49,786 Buildings and improvements 3,957,774 4,098,825 Equipment 49,212,815 51,930,360 Transportation equipment 8,520,471 9,198,814 Furniture and fixtures 3,341,977 3,619,982 ------------ ------------ Total property, plant and equipment 65,082,823 68,897,767 Accumulated depreciation (26,580,317) (28,476,478) ------------ ------------ Net property, plant and equipment 38,502,506 40,421,289 ------------ ------------ OTHER ASSETS: Intangibles, net of amortization of $6,888,902 and $8,082,836, respectively 34,706,927 33,832,198 Deposits and other assets 1,628,161 1,664,451 ------------ ------------ Total other assets 36,335,088 35,496,649 ------------ ------------ TOTAL ASSETS $ 97,059,056 $ 97,458,532 ============ ============
The accompanying notes are an integral part of these financial statements. - 3 - 4 VALLEY NATIONAL GASES INCORPORATED CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY June 30, December 31, 1998 1998 --------------- --------------- (Unaudited) CURRENT LIABILITIES: Current maturities of long-term debt $ 5,611,714 $ 5,768,750 Bank overdraft 393,530 1,111,677 Accounts payable, trade 4,584,388 2,341,728 Accrued compensation and employee benefits 3,177,180 1,996,561 Other current liabilities 1,271,817 1,953,583 ------------ ------------ Total current liabilities 15,038,629 13,172,299 LONG-TERM DEBT, less current maturities 48,655,869 49,487,876 DEFERRED TAX LIABILITY 5,933,192 5,933,192 OTHER LONG-TERM LIABILITIES 1,368,766 1,389,699 ------------ ------------ Total liabilities 70,996,456 69,983,066 ------------ ------------ REDEEMABLE COMMON STOCK, par value, $.001 per share, issued 235,000 shares 1,880,000 1,975,825 STOCKHOLDERS' EQUITY: Common stock, par value, $.001 per share- Authorized, 30,000,000 shares Issued, 9,385,084 shares 9,385 9,385 Paid-in-capital 17,162,396 17,162,396 Retained earnings 7,010,819 8,584,110 Treasury stock at cost, 0 and 50,000 shares, respectively -- (256,250) ------------ ------------ Total stockholders' equity 24,182,600 25,499,641 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 97,059,056 $ 97,458,532 ============ ============
The accompanying notes are an integral part of these financial statements. - 4 - 5 VALLEY NATIONAL GASES INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended December 31, ----------------------------------- 1997 1998 ---------------- -------------- NET SALES $23,890,001 $24,616,796 COST OF PRODUCTS SOLD, excluding depreciation and amortization 10,988,568 11,203,721 ----------- ----------- Gross profit 12,901,433 13,413,075 ----------- ----------- EXPENSES: Operating and administrative 8,381,385 9,085,593 Depreciation and amortization 2,145,691 2,005,169 ----------- ----------- Total expenses 10,527,076 11,090,762 ----------- ----------- Income from operations 2,374,357 2,322,313 Interest expense 684,045 969,142 OTHER INCOME (EXPENSE) NET 59,342 50,676 ----------- ----------- EARNINGS BEFORE INCOME TAXES 1,749,654 1,403,847 PROVISION FOR INCOME TAXES 731,098 575,577 NET EARNINGS $ 1,018,556 $ 828,270 =========== =========== ACCRETION OF REDEEMABLE COMMON STOCK -- 95,825 =========== =========== NET EARNINGS AVAILABLE FOR COMMON STOCK $ 1,018,556 $ 732,445 =========== =========== BASIC EARNINGS PER SHARE $ 0.11 $ 0.08 DILUTED EARNINGS PER SHARE 0.11 0.08 WEIGHTED AVERAGE SHARES 9,620,084 9,618,985 DILUTED AVERAGE SHARES 9,666,349 9,618,985
The accompanying notes are an integral part of these financial statements. - 5 - 6 VALLEY NATIONAL GASES INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Six Months Ended December 31, ---------------------------------- 1997 1998 ---------------- -------------- NET SALES $44,511,152 $47,825,713 COST OF PRODUCTS SOLD, excluding depreciation and amortization 20,463,037 21,473,769 ----------- ----------- Gross profit 24,048,115 26,351,944 ----------- ----------- EXPENSES: Operating and administrative 15,745,455 17,738,088 Depreciation and amortization 4,044,592 3,977,831 ----------- ----------- Total expenses 19,790,047 21,715,919 ----------- ----------- Income from operations 4,258,068 4,636,025 Interest expense 1,255,212 1,938,030 OTHER INCOME (EXPENSE) NET 120,716 131,016 ----------- ----------- EARNINGS BEFORE INCOME TAXES 3,123,572 2,829,011 PROVISION FOR INCOME TAXES 1,280,665 1,159,895 ----------- ----------- NET EARNINGS $ 1,842,907 1,669,116 =========== =========== ACCRETION OF REDEEMABLE COMMON STOCK -- 95,825 =========== =========== NET EARNINGS AVAILABLE FOR COMMON STOCK $ 1,842,907 $ 1,573,291 =========== =========== BASIC EARNINGS PER SHARE $ 0.19 $ 0.16 DILUTED EARNINGS PER SHARE 0.19 0.16 WEIGHTED AVERAGE SHARES 9,620,084 9,619,535 DILUTED AVERAGE SHARES 9,664,341 9,619,535
The accompanying notes are an integral part of these financial statements. - 6 - 7 VALLEY NATIONAL GASES INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended December 31, -------------------------------------- 1997 1998 ---------------- ---------------- NET CASH PROVIDED BY OPERATING ACTIVITIES $ 5,314,163 $ 3,887,010 ------------ ------------ CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from disposal of assets 395,884 0 Purchases of property and equipment (2,714,678) (3,092,055) Business acquisitions, net of cash acquired (22,038,500) (1,806,626) ------------ ------------ Net cash used by investing activities (24,357,294) (4,898,681) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings 21,516,037 7,863,901 Principal payments on loans (3,430,754) (7,074,878) Purchase of treasury shares 0 (256,250) ------------ ------------ Net cash (used) provided by Financing activities 18,085,283 532,773 ------------ ------------ NET CHANGE IN CASH AND CASH EQUIVALENTS (957,848) (478,898) CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,551,949 589,170 ------------ ------------ CASH AND CASH EQUIVALENTS, END OF PERIOD $ 594,101 $ 110,272 ============ ============ SUPPLEMENTAL CASH FLOW INFORMATION: CASH payments for interest $ 1,371,350 $ 1,241,550 ============ ============ Cash payments for income taxes $ 470,000 $ 968,084 ============ ============
The accompanying notes are an integral part of these financial statements. - 7 - 8 Valley National Gases Incorporated NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION: The financial statements of Valley National Gases Incorporated (the Company) presented herein are unaudited. Certain information and footnote disclosures normally prepared in accordance with generally accepted accounting principles have been either condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Although the Company believes that all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation have been made, interim periods are not necessarily indicative of the financial results of operations for a full year. As such, these financial statements should be read in conjunction with the financial statements and notes thereto included or incorporated by reference in the Company's audited financial statements for the period ending June 30, 1998. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES INVENTORY Inventory is carried at the lower of cost or market using the first-in, first-out (FIFO) method. The components of inventory are as follows:
June 30, 1998 December 31, 1998 ---------------- ---------------------- (Unaudited) Hardgoods $7,651,443 $8,391,194 Gases 1,080,391 1,022,998 ---------- ---------- $8,731,834 $9,414,192 ========== ==========
PLANT AND EQUIPMENT Plant and equipment are stated at cost. Depreciation is provided on the straight-line basis over the estimated useful lives of the related assets. Effective July 1, 1998, the Company changed its estimate of the useful lives of its cylinders and tanks from 12 to 30 years. This change was made to better reflect the estimated periods during which these assets will remain in service. The change had the effect of reducing depreciation expense in the six months ended December 31, 1998 by approximately $1.1 million and increasing net earnings by $0.7 million or $.07 per share. The Company changed the estimated useful life of cylinders as a result of thorough studies and analyses. The studies considered technological advances in cylinders, empirical data obtained from cylinder manufacturers and other industry experts and experience gained from the Company's maintenance of a cylinder population of approximately 375,000 cylinders. - 8 - 9 3. ACQUISITIONS: The Company acquires businesses engaged in the distribution of industrial, medical and specialty gases and related welding supplies and accessories. Acquisitions have been recorded using the purchase method of accounting and, accordingly, results of their operations have been included in the Company's financial statements since the effective dates of the respective acquisitions. During the six months ended December 31, 1998, the Company purchased two businesses. The largest of these acquisitions and the effective date was Altoona Welding Supply Company, Inc. (September 1998). In connection with these acquisitions, the total purchase price, fair value of assets acquired, cash paid and liabilities assumed were as follows:
Six Months Ended December 31, 1998 --------------------- (Unaudited) Cash paid $1,198,901 Notes payable and capital leases assumed 700,000 Other liabilities assumed and acquisition costs 203,997 ---------- Total purchase price allocated to assets acquired $2,102,898 ==========
- 9 - 10 4. LONG-TERM DEBT: Long-term debt consists of the following:
June 30, 1998 December 31, 1998 --------------- ----------------- (Unaudited) Revolving note, interest at LIBOR plus 1.625% payable monthly through January 2001. Secured by the assets of the Company $ 26,831,036 $ 30,294,937 Termnote, interest at LIBOR plus 1.625% payable monthly through October 2003 Secured by the assets of the Company 13,431,245 12,152,075 Notepayable, interest at 6.6% payable annually through October 2003. Secured by certain assets of the Company 4,098,447 3,415,372 Individuals and corporations, mortgages and notes, interest at 3.7% to 10.00%, payable at various dates through 2010 10,087,261 9,562,812 ------------ ------------ 54,447,989 55,425,196 Original issue discount (180,406) (168,570) Current maturities (5,611,714) (5,768,750) ------------ ------------ Total long-term debt $ 48,655,869 $ 49,487,876 ============ ============
Prime rate was 7.75% and LIBOR was 5.32% at December 31, 1998. On February 5, 1998 the Company entered into an amended and restated credit facility with Bank One, as agent. The new credit facility increased the maximum revolving note borrowings to $75.3 million, including a letter of credit sublimit of $25.0 million, and refinanced the term note at the existing balance of $14.7 million. The new scheduled maturity date of the term note is October 4, 2003. The new scheduled maturity date of the revolving note is January 16, 2001. The Company pays a fee for the unused portion of the revolving loan. The revolving loan is used primarily to fund acquisitions. The Company is not required to make principal payments on outstanding balances of the revolving loan as long as certain covenants are satisfied. Interest is charged on both the term loan and the revolving loan at either the lender's prime rate or various LIBOR rates, at the Company's discretion, plus an applicable spread. The weighted average interest rate for substantially all of the borrowings under the credit facility was 7.1% as of December 31, 1998. As of December 31, 1998, availability under the revolving loan was approximately $37.7 million, with outstanding borrowings of approximately $30.2 million and outstanding letters of credit of approximately $7.4 million. The credit facility is secured by all of the Company's assets. The loan agreement for the credit facility contains various financial covenants applicable to the Company, including covenants requiring minimum fixed charge coverage, maximum funded debt to EBITDA, and minimum net worth. The Company is in compliance with these covenants and believes that it will continue to be in compliance through at least the next twelve months. - 10 - 11 5. EARNINGS PER SHARE Basic earnings per share were computed based on the weighted average number of common shares issued and outstanding during the relevant periods. Diluted earnings per common share were computed based on the weighted average number of common shares issued and outstanding plus additional shares assumed to be outstanding to reflect the dilutive effect of common stock equivalents using the treasury stock method.
Three Months Ended Six Months Ended December 31, December 31, ----------------------------------- ------------------------------- 1997 1998 1997 1998 ----------------- --------------- ------------- ------------- Net earnings available for common stock $1,018,556 $ 732,445 $1,842,907 $1,573,291 ========== ========== ========== ========== Basic earnings per common share: Weighted average common shares 9,620,084 9,618,985 9,620,084 9,619,535 ========== ========== ========== ========== Basic earnings per common share $ 0.11 $ 0.08 $ 0.19 $ 0.16 ========== ========== ========== ========== Diluted earnings per common share: Weighted average common shares 9,620,084 9,618,985 9,620,084 9,619,535 Shares issuable from assumed conversion of common stock equivalents 46,265 -- 44,347 -- ---------- ---------- ---------- ---------- Weighted average common and common equivalent shares 9,666,349 9,618,985 9,664,431 9,619,535 ========== ========== ========== ========== Diluted earnings per common share $ 0.11 $ 0.08 $ 0.19 $ 0.16 ========== ========== ========== ==========
6. SUBSEQUENT EVENTS: On January 4, 1999 the Company acquired the assets of Keen Welding Supplies, Inc., a welding supply distributor having approximately $2 million in annualized sales. On January 14, 1999 the Company acquired Dlouhy Welding Supply, Inc., a welding supply distributor having approximately $4 million in annualized sales. Both transactions were financed through the Company's credit facility and notes with the sellers. 7. NEW ACCOUNTING PRONOUNCEMENT: Effective July 1, 1998, the Company adopted Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income," ("SFAS No. 130"), which establishes standards for the reporting and display of comprehensive income in financial statements. Comprehensive income is defined as the change in equity during a period from transactions and other events and circumstances from nonowner sources. SFAS No. 130 had no impact on the Company's financial statements, as no items of other comprehensive income were recorded in the accompanying interim financial statements. - 11 - 12 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion should be read in conjunction with, and is qualified in its entirety by, the Financial Statements and the Notes thereto. OVERVIEW The Company is a leading packager and distributor of industrial, medical and specialty gases, welding equipment and supplies, and propane in ten states in the mid-Atlantic and midwestern regions of the United States. The Company's net sales have grown, primarily as a result of acquisitions, at a compound annual rate of approximately 17% per year since the Company started business in 1958, increasing from $190,000 in that year to $98.3 million for the last twelve months. In fiscal 1998, gases accounted for approximately 40% of net sales, welding equipment and supplies accounted for approximately 47% of net sales, and cylinder and tank rental accounted for approximately 13% of net sales. The Company believes it has been successful in executing its strategy of growth through acquisitions, having completed 38 acquisitions since 1990. Some acquisitions have had, and the Company expects some future acquisitions may have, a dilutive effect upon the Company's income from operations and net income before tax for a short period following consummation. This temporary dilution occurs because some of the benefits of acquisitions, such as leveraging of operating and administrative expenses, improved product gross margins and real sales growth, occur over a period ranging from two to eight quarters, depending upon the complexity of integrating each acquisition into the Company's existing operations. The consideration for most acquisitions includes a combination of a cash payment at closing, seller financing and payments under covenants not to compete and consulting agreements. In most cases, operating cash flow of an acquired business is positive in a relatively short period of time. For many acquisitions, the Company believes that projections of future cash flows justify payment of amounts in excess of the book or market value of the assets acquired, resulting in goodwill being recorded. The Company's results are subject to moderate seasonality, primarily due to fluctuations in the demand for propane, which is highest during winter months falling in the Company's second and third fiscal quarters. Seasonality of total sales has increased as propane sales as a percentage of total sales have increased. Operating and administrative expenses are comprised primarily of salaries, benefits, transportation equipment operating costs, facility lease expenses and general office expenses. These expenses are generally fixed on a quarter- to-quarter basis. The Company believes that changes in these expenses as a percentage of sales should be evaluated over the long term rather than on a quarter-to-quarter basis due to the seasonality of sales mentioned above and the generally fixed nature of these expenses. Historically, the Company's gross profit margins as a percentage of sales have been higher on the sale of gases than on the sale of welding equipment and supplies ("hard goods"). As a result of recent acquisitions of some distributors with a higher proportion of hard goods to gas sales, the Company's average gross profit as a percentage of sales has decreased in comparison to prior years. Future acquisitions may affect this pattern depending upon the product mix of the acquired businesses. Until April 10, 1997, the Company was treated as an S Corporation for federal and state income tax purposes. As a result, the Company was not subject to federal and - 12 - 13 state income taxes. The Company terminated its S Corporation election in connection with its initial public offering of stock and become a C Corporation. As a result of termination of the S Corporation election, the Company recognized $3.9 million of deferred income taxes in the fourth quarter of fiscal year 1997. RESULTS OF OPERATIONS Comparison of Three Months Ended December 31, 1998 and 1997 Net sales increased 3.0%, or $0.7 million, to $24.6 million from $23.9 million for the three months ended December 31, 1998 and 1997, respectively. Acquisitions made during the preceding twelve months contributed $2.6 million of the increase in net sales, while same store sales declined $1.9 million. Same store sales decreased 7.7% versus the same quarter last year reflecting reduced propane sales as a result of warm weather conditions, reduced sales to steel related businesses, reflecting reduced capacity utilization in the steel industry as a result of the high level of imports and reduced sales at its branches in Southwest Ohio impacted by the actions of former employees who, in the Company's opinion, acted in violation of covenants not to compete. Gases and cylinder revenue represented 57.0% of net sales for the three months ended December 31, 1998, with hard goods representing 43.0%. In comparison, net sales for the three months ended December 31, 1997 reflected gases and cylinder revenue as 54.6% and hard goods as 45.4%. This change in sales mix reflects the effect of acquisitions made during the preceding twelve months and the before mentioned factors that affected same store sales. Gross profit, which excludes depreciation and amortization, increased 4.0%, or $.5 million, to $13.4 million from $12.9 million for the three months ended December 31, 1998 and 1997, respectively. Acquisitions made during the preceding twelve months contributed $1.2 million of the increase in gross profit, while the base business decreased $0.7 million, reflecting the decline in same store sales. Gross profit as a percentage of net sales was 54.5% for the three months ended December 31, 1998, compared to 54.0% for the three months ended December 31, 1997. This change reflected an increase in the proportion of gas and cylinder rent sales, which have a higher gross profit margin as a percentage of net sales than hardgoods. Operating and administrative expenses increased 8.4%, or $0.7 million, to $9.1 million from $8.4 million for the three months ended December 31, 1998 and 1997, respectively. Of this increase, $0.7 million was related to acquired businesses while base business remained the same. Operating and administrative expenses as a percentage of sales was 36.9% for the three months ended December 31, 1998, as compared to 35.1% for the same quarter in 1997, reflecting the addition of operating expenses related to acquired businesses as a percentage of sales offset by the effect of the decline in the same store sales. Depreciation and amortization expense decreased $0.1 million for the three months ended December 31, 1998 compared to the same period in 1997, reflecting the increase from acquisitions made during the last twelve months offset by the impact of the company's change in its estimate of useful lives related to cylinders and tanks from twelve to thirty years. Interest expense increased $0.3 million for the quarter, reflecting the financing of acquisitions made during the last twelve months, partially reduced by lower interest rates. Net earnings decreased 18.7% to $0.8 million for the three months ended December 31, 1998 compared to $1.0 million for the prior year quarter. - 13 - 14 Comparison of Six Months Ended December 31, 1998 and 1997 Net sales increased 7.4%, or $3.3 million, to $47.8 million from $44.5 million for the six months ended December 31, 1998 and 1997, respectively. Acquisitions made during the preceding twelve months contributed $6.5 million of the increase in net sales, while same store sales declined $3.2 million. Same store sales decreased 7.0% versus the same period last year reflecting reduced propane sales as a result of warm weather conditions, reduced sales to steel related businesses, reflecting reduced capacity utilization in the steel industry as a result of the high level of imports and reduced sales at its branches in Southwest Ohio impacted by the actions of former employees who, in the Company's opinion acted in violation of covenants not to compete. Gases and cylinder revenue represented 55.6% of net sales for the six months ended December 31, 1998, with hard goods representing 44.4%. In comparison, net sales for the six months ended December 31, 1997 reflected gases and cylinder revenue as 53.7% and hard goods as 46.3%. This change in sales mix reflects the effect of acquisitions made during the preceding twelve months and the before mentioned factors that affected same store sales. Gross profit, which excludes depreciation and amortization, increased 9.6%, or $2.3 million, to $26.3 million from $24.0 million for the six months ended December 31, 1998 and 1997, respectively. Acquisitions made during the preceding twelve months contributed $3.0 million of the increase in gross profit, while the gross profit in the base business decreased $0.7 million. Gross profit as a percentage of net sales was 55.1% for the six months ended December 31, 1998, compared to 54.0% for the six months ended December 31, 1997. This change reflected an increase in the proportion of gas and cylinder rent sales, which have a higher gross profit margin as a percentage of net sales than hardgoods. Operating and administrative expenses increased 12.7%, or $1.9 million, to $17.7 million from $15.8 million for the six months ended December 31, 1998 and 1997, respectively. Of this increase, $1.8 million was related to acquired businesses and the remaining $0.1 million reflected increases on a same store basis. Operating and administrative expenses as a percentage of sales was 37.1% for the six months ended December 31, 1998, as compared to 35.4% for the same period in 1997, reflecting the addition of operating expenses related to acquired businesses as a percentage of sales offset by the effect of the decline in the same store sales. Depreciation and amortization expense decreased $0.1 million for the six months ended December 31, 1998 compared to the same period in 1997, reflecting the increase from acquisitions made during the last twelve months offset by the impact of the company's change in its estimate of useful lives related to cylinders and tanks from twelve to thirty years. Interest expense increased $0.7 million for the six months, reflecting the financing of acquisitions made during the last twelve months, partially reduced by lower interest rates. Net earnings decreased 9.4% to $1.7 million for the six months ended December 31, 1998 compared to $1.8 million for the same period last year. YEAR 2000 COMPLIANCE The Company's work on the Year 2000 ("Y2K") computer compliance issue began in 1996. The Company's Y2K compliance program consists of five parts: inventory, assessment, renovation, testing and implementation. The Company has conducted an inventory and assessment of remediation required for business-critical information - 14 - 15 technology applications. Project plans have been created, and progress is being monitored on an ongoing basis. The Company's goal is to have its business-critical information technology applications Y2K compliant by March 31, 1999. The Company is also in the process of completing Company-wide inventory, assessment and remediation project plans for business-critical personal computers and software, user applications and embedded-chip systems. The Company's goal is to have these business-critical components Y2K compliant by June 30, 1999. The Company is investigating the Y2K compliance status of its vendors, suppliers and affiliates via the Company's own internal vendor compliance effort. The Company will carry out this task through a Company-wide effort to address internal issues, and jointly with industry trade groups, to address issues related to third parties which are common to the industry. The Company estimates that expenses incurred and expenses still to be incurred for programming, internal staff costs and other expenses related to its Y2K efforts will be less than $100,000. While the Company believes it is taking all appropriate steps to achieve Y2K compliance, its Y2K issues and any potential future business interruptions, costs, damages or losses related thereto, are dependent, to a significant degree, upon the Y2K compliance of third parties, both domestic and international, such as government agencies, customers, vendors and suppliers. The Y2K problem is pervasive and complex, as virtually every computer operation will be affected in some way. Consequently, no assurance can be given that Y2K compliance can be achieved without significant additional costs. The products sold by the Company can be purchased through multiple vendors. Given these multiple sources of supply, along with the Company`s inventory, the Company believes that disruptions in supply caused by Y2K problems would not have a significant impact on its results of operations. LIQUIDITY AND CAPITAL RESOURCES Historically, the Company has financed its operations, capital expenditures and debt service with funds provided from operating activities. Acquisitions have been financed by a combination of seller financing, bank borrowings and funds generated from operations. At December 31, 1998, the Company had working capital of approximately $8.4 million. Funds provided by operations for the six months ended December 31, 1998 were approximately $3.9 million. Funds used for investing activities were approximately $4.9 million for the six months ended December 31, 1998, consisting primarily of capital spending and financing for acquisitions. Sources of funds from financing activities for the six months ended December 31, 1998 were approximately $0.5 million from net borrowings. The Company's cash balance decreased $0.5 million during the six months to $0.1 million. On February 5, 1998 the Company entered into an amended and restated credit facility with Bank One, as agent. The new credit facility increased the maximum revolving note borrowings to $75.3 million, including a letter of credit sublimit of $25.0 million, and refinanced the term note at the existing balance of $14.7 million. The new scheduled maturity date of the term note is October 4, 2003. The new scheduled maturity date of the revolving note is January 16, 2001. The Company pays a fee for the unused portion of the revolving loan. The revolving loan is used primarily to fund acquisitions. The Company is not required to make principal payments on outstanding balances of the revolving loan as long as certain covenants are satisfied. Interest is charged on both the term loan and the revolving loan at either the lender's prime rate or various LIBOR rates, at the Company's discretion, - 15 - 16 plus an applicable spread. The weighted average interest rate for substantially all of the borrowings under the credit facility was 7.1% as of December 31, 1998. As of December 31, 1998, availability under the revolving loan was approximately $37.7 million, with outstanding borrowings of approximately $30.2 million and outstanding letters of credit of approximately $7.4 million. The credit facility is secured by all of the Company's assets. The loan agreement for the credit facility contains various financial covenants applicable to the Company, including covenants requiring minimum fixed charge coverage, maximum funded debt to EBITDA, and minimum net worth. The Company is in compliance with these covenants and believes that it will continue to be in compliance through at least the next twelve months. The Company is obligated under various promissory notes related to the financing of acquisitions that have various rates of interest, ranging from 3.7% to 10.0% per annum, and maturities through 2010. The outstanding balance of these notes as of December 31, 1998 was $13.0 million. Some of these notes are secured by assets related to the applicable acquisition, some are unsecured, and some are backed by bank letters of credit issued under the Company's credit facility. On December 23, 1997, the Company entered into two interest rate swap agreements with Bank One to reduce the impact of changes in interest rates. The first agreement was for a period of seven years, cancelable by the bank at the end of five years, whereby the Company agreed to pay the bank a fixed rate of 5.90% per annum on the notional principal amount of $5.0 million and the bank agreed to pay the Company the one month LIBOR rate on the same notional amount. The second agreement was for a period of five years, cancelable by the bank at the end of three years, whereby the Company agreed to pay the bank a fixed rate of 5.80% per annum on the notional principal amount of $5.0 million and the bank agreed to pay the Company the one month LIBOR rate on the same notional amount. On January 15, 1998, the Company entered into two interest rate swap agreements with Bank One to reduce the impact of changes in interest rates. The first agreement was for a period of seven years, cancelable by the bank at the end of five years, whereby, the Company agreed to pay the bank a fixed rate of 5.43% per annum on the notional principal amount of $10.0 million and the bank agreed to pay the Company the one month LIBOR rate on the same notional amount. The second agreement was for a period of five years, cancelable by the bank at the end of three years, whereby, the Company agreed to pay the bank a fixed rate of 5.29% per annum on the notional principal amount of $10.0 million and the bank agreed to pay the Company the one month LIBOR rate on the same notional amount. On August 28, 1998, the Company entered into an interest rate swap agreement with Bank One to reduce the impact of changes in interest rates. This agreement was for a period of five years, cancelable by the bank at the end of three years, whereby, the Company agreed to pay the bank a fixed rate of 5.40% per annum on the notional principal amount of $5.0 million and the bank agreed to pay the Company the one month LIBOR rate on the same notional amount. The Company is exposed to credit loss in the event of nonperformance by the bank. However, the Company does not anticipate nonperformance by the bank. The Company has entered into a put/call option agreement with an independent distributor for the purchase of its business. This option becomes exercisable beginning in the year 2002 and ending in the year 2008. The Company believes that it will have adequate capital resources available to fund this acquisition at such time that the option is exercised. - 16 - 17 INTEREST RATE SENSITIVITY There was no significant change to the composition of the Company's fixed and variable rate long term debt during the quarter ended December 31, 1998. During the quarter, the Company increased its fixed to variable interest rate swaps, as mentioned above, to a total notional principal amount of $35 million. As of December 31, 1998 the Company's average pay rate for these swaps was 5.51% compared to its average receive rate of 5.32%. FLUCTUATIONS IN QUARTERLY RESULTS The Company generally has experienced higher sales activity during its second and third quarters as a result of seasonal sales of propane, with corresponding lower sales for the first and fourth quarters. As a result, income from operations and net income typically are higher for the second and third quarters than for the first and fourth quarters of the fiscal year. INFLATION The impact of inflation on the Company's operating results has been moderate in recent years, reflecting generally low rates of inflation in the economy and the Company's historical ability to pass purchase price increases to its customers in the form of sales price increases. While inflation has not had, and the Company does not expect that it will have, a material impact upon operating results, there is no assurance that the Company's business will not be affected by inflation in the future. SUBSEQUENT EVENTS On January 4, 1999 the Company acquired the assets of Keen Welding Supplies, Inc., a welding supply distributor having approximately $2 million in annualized sales. On January 14, 1999 the Company acquired Dlouhy Welding Supply, Inc., a welding supply distributor having approximately $4 million in annualized sales. Both transactions were financed through the Company's credit facility and notes with the sellers. RECENT ACCOUNTING PRONOUNCEMENTS In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information," which establishes standards for the way that public business enterprises report financial and descriptive information about their reportable operating segments. As required by SFAS No. 131, the Company will adopt the new statement in the fiscal year ended June 30, 1999 and apply it to interim financial statements in subsequent fiscal years. In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures about Pensions and other Postretirement Benefits," which standardizes disclosures for pensions and other postretirement benefits to the extent practicable, which requires additional information on changes in the benefit obligations and fair values of plan assets that will facilitate financial analysis and eliminate other disclosures no longer useful as prescribed in previous standards. The Company does not have any pension or other postretirement benefit plans impacted by SFAS No. 132. In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," which establishes accounting and reporting standards for derivative instruments and requires that an entity recognize all derivatives as either assets or liabilities and measure those instruments at fair value. As - 17 - 18 required by SFAS No. 133, the Company expects to adopt the new statement in the first quarter of Fiscal 2000. The effect of this statement on the Company's financial statements has not been determined. PART II. OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits: See the Exhibit Index on page 20. (b) Reports on Form 8-K: No reports on Form 8-K were made during the quarter. - 18 - 19 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. VALLEY NATIONAL GASES INCORPORATED February 12, 1999 /s/ Robert D. Scherich ------------------------------ Robert D. Scherich Chief Financial Officer - 19 - 20 EXHIBIT INDEX
Exhibit Number Description - -------------- ------------------------------------------------------------- 3.1 Articles of Amendment of the Company, incorporated by reference to Exhibit 3.1 to the Company's Registration Statement on Form S-1 under the Securities Act of 1933, as amended, (File No. 333-19973) 3.2 Bylaws of the Company, incorporated by reference to Exhibit 3.2 to the Company's Registration Statement on Form S-1 under the Securities Act of 1933, as amended, (File No. 333-19973) 27.1 Financial Data Schedule (provided for the information of the U.S. Securities and Exchange Commission only)
- 20 - EX-27.1 2 VALLEY NATIONAL GASES INC.
5 This schedule contains summary financial information extracted from the financial statements for Valley National Gases Incorporated and is qualified in its entirety by reference to such financial statements. 0001030715 VALLEY NATIONAL GASES INCORPORATED 3-MOS 6-MOS JUN-30-1999 JUN-30-1998 OCT-01-1998 JUL-01-1998 DEC-31-1998 DEC-31-1998 110,272 110,572 0 0 10,557,683 10,557,683 354,239 354,239 9,414,192 9,414,192 21,540,713 21,540,713 68,897,767 68,897,767 28,476,478 28,476,478 97,458,532 97,458,532 13,172,299 13,172,299 49,487,876 49,487,876 0 0 0 0 9,385 9,385 25,586,081 25,586,081 97,458,532 97,458,532 24,616,796 47,825,713 24,616,796 47,825,713 11,203,721 21,473,769 11,203,721 21,473,769 11,090,762 21,715,919 0 0 969,142 1,938,030 1,403,847 2,829,011 575,577 1,159,895 828,270 1,669,116 0 0 0 0 0 0 828,270 1,669,116 0.08 0.16 0.08 0.16
-----END PRIVACY-ENHANCED MESSAGE-----