-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NRFBMavoIRvMKwc3XqtwLYrhYWaIzN43Dt2cwKkvF+vrZuC/JprbgBigk7R8FxsY D7nBKtKlj/myUIq0YGGNmg== 0001030621-03-000001.txt : 20030204 0001030621-03-000001.hdr.sgml : 20030204 20030203181508 ACCESSION NUMBER: 0001030621-03-000001 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20030114 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030204 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HOUSEHOLD CONSUMER LOAN TRUST 1997-1 CENTRAL INDEX KEY: 0001030621 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23241 FILM NUMBER: 03537207 BUSINESS ADDRESS: STREET 1: 2700 SANDERS RD CITY: PROSPECT HEIGHTS STATE: IL ZIP: 60070 BUSINESS PHONE: 8475645000 MAIL ADDRESS: STREET 1: 2700 SANDERS ROAD CITY: PROSPECT HEIGHTS STATE: IL ZIP: 60070 8-K 1 clt971.htm SECURITIES AND EXCHANGE COMMISSION

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15 (d) of
the Securities Exchange Act of 1934

Date of Report:              January 14, 2003                                   

              HOUSEHOLD CONSUMER LOAN TRUST 1997-1             
(Exact name of registrant as specified in its charter)

                HOUSEHOLD FINANCE CORPORATION                  
(Administrator of the Trust)
(Exact name as specified in Administrators charter)

    Delaware    

(State or other jurisdiction of incorporation of Administrator)

    333-20147   

(Commission File Numbers)

To be
Applied For
(IRS Employer Identification)

   2700 Sanders Road, Prospect Heights, Illinois               
(Address of principal executive offices of Administrator)

      60070      
(Zip Code)

Administrators telephone number, including area code 847/564-5000

   
   
   

- Page 1 -

   
   








 

Item 7.     FINANCIAL STATEMENTS AND EXHIBITS

(c)   Exhibits

 

         99

Statement to Series 1997-1 Participants with respect to the distribution on January 14, 2003 as provided for under Article V of the Pooling and Servicing Agreement dated as of September 1, 1995 among Household Finance Corporation, as Servicer and The Chase Manhattan Bank, N.A., as Deposit Trustee and Section 5 of the Series 1997-1 Supplement to the Pooling and Servicing Agreement, (b) Noteholders with respect to the Payment Date on January 15, 2003 as provided for under Section 3.23 of the Indenture dated as of March 1, 1997 between Household Consumer Loan Trust 1997-1 and The Bank of New York, as Indenture Trustee, and (c) Certificateholders with respect to the Payment Date on January 15, 2003 as provided for under Section 5.04 of the Trust Agreement dated as of March 1, 1997 between Household Consumer Loan Corporation and The Chase Manhattan Bank Delaware, as Owner Trustee.

   

 

   

SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Administrator has duly caused this report to be signed on behalf of the undersigned hereunto duly authorized.

 

HOUSEHOLD FINANCE CORPORATION,
as Administrator of and on behalf of the
HOUSEHOLD CONSUMER LOAN TRUST 1997-1
    (Registrant)

   
 

By:  /s/ P. D. Schwartz                   
     Patrick D. Schwartz
     Authorized Representative

Dated: January 31, 2003

   

- Page 2 -

   
   
   
   
 





   

EXHIBIT INDEX

   

Exhibit
Number   


Exhibit


99

Statement to Series 1997-1 Participants with respect to the distribution on January 14, 2003 as provided for under Article V of the Pooling and Servicing Agreement dated as of September 1, 1995 among Household Finance Corporation, as Servicer and The Chase Manhattan Bank, N.A., as Deposit Trustee and Section 5 of the Series 1997-1 Supplement to the Pooling and Servicing Agreement, (b) Noteholders with respect to the Payment Date on January 15, 2003 as provided for under Section 3.23 of the Indenture dated as of March 1, 1997 between Household Consumer Loan Trust 1997-1 and The Bank of New York, as Indenture Trustee, and (c) Certificateholders with respect to the Payment Date on January 15, 2003 as provided for under Section 5.04 of the Trust Agreement dated as of March 1, 1997 between Household Consumer Loan Corporation and The Chase Manhattan Bank Delaware, as Owner Trustee.

   
   
   
   

- Page 3 -

   
   
EX-99 3 xhclt971c.htm Household Consumer Loan Trust, 1997-1

Household Consumer Loan Trust, 1997-1

Series 1997-1 Owner Trust Calculations

Due Period Ending

Dec 31, 2002

Payment Date

Jan 15, 2003

Calculation of Interest Expense

Index (LIBOR)

1.420000%

Accrual end date, accrual beginning date and days in Interest Period

Jan 15, 2003

Dec 16, 2002

30

Class A-1

Class A-2

Class A-3

Class B

Certificates

Overcoll Amount

Beginning Unpaid Principal Balance

76,167,723

16,000,000

20,800,000

15,200,000

11,200,000

13,633,671

Previously unpaid interest/yield

0.00

0.00

0.00

0.00

0.00

Spread to index

0.125%

0.250%

0.350%

0.650%

1.000%

Rate (capped at 12.5%, 14%, 14%, 14%, 15%)

1.545000%

1.670000%

1.770000%

2.070000%

2.420000%

Interest/Yield Payable on the Principal Balance

98,066

22,267

30,680

26,220

22,587

Interest on previously unpaid interest/yield

0

0

0

0

0

Interest/Yield Due

98,066

22,267

30,680

26,220

22,587

Interest/Yield Paid

98,066

22,267

30,680

26,220

22,587

Summary

Beginning Security Balance

76,167,723

16,000,000

20,800,000

15,200,000

11,200,000

13,633,671

Beginning Adjusted Balance

76,167,723

16,000,000

20,800,000

15,200,000

11,200,000

Principal Paid

9,417,766

0

0

0

0

33,671

Ending Security Balance

66,749,958

16,000,000

20,800,000

15,200,000

11,200,000

13,631,875

Ending Adjusted Balance

66,749,958

16,000,000

20,800,000

15,200,000

11,200,000

Ending Certificate Balance as % Participation Interest Invested Amount

0

Targeted Balance

74,662,553

14,358,183

17,023,822

9,864,096

4,714,824

Minimum Adjusted Balance

16,000,000

20,800,000

15,200,000

11,200,000

13,600,000

Certificate Minimum Balance

1,450,320

Ending OC Amount as Holdback Amount

5,322,244

Ending OC Amount as Accelerated Prin Pmts

8,309,632

Beginning Net Charge offs

0.00

0.00

0.00

0.00

0.00

0.00

Reversals

0.00

0.00

0.00

0.00

0.00

0.00

Charge offs

0.00

0.00

0.00

0.00

0.00

0.00

Ending Net Charge Offs

0.00

0.00

0.00

0.00

0.00

0.00

Interest/Yield Paid per $1000

$0.1344106

$0.4638890

$0.4916667

$0.5750000

$0.6722223

Principal Paid per $1000

$12.9081217

$0.0000000

$0.0000000

$0.0000000

$0.0000000

EX-99 4 xhclt971b.htm Series 1997-1 Owner Trust Calculations

Series 1997-1 Owner Trust Calculations

Due Period

December 2002

Payment Date

Jan 15, 2003

Optimum Monthly Principal [a+b+c]

(a) Available Investor Principal Collections

9,419,561.51

(b) Series Participation Interest Charge Offs

0.00

(c) Lesser of Excess Interest and Carryover Charge offs

0.00

Accelerated Principal Payment

31,875.29

Series Participation Interest Monthly Interest

374,003.41

Allocation of Optimum Monthly Principal and Series Part. Interest Monthly Interest

Interest and Yield

Pay Class A-1 Interest Distribution- Sec. 3.05(a)(i)(a)

98,065.94

Pay Class A-2 Interest Distribution- Sec. 3.05(a)(i)(b)

22,266.67

Pay Class A-3 Interest Distribution- Sec. 3.05(a)(i)(c)

30,680.00

Pay Class B Interest Distribution- Sec. 3.05(a)(i)(d)

26,220.00

Pay Certificates the Certificate Yield- Sec. 3.05(a)(i)(e)

22,586.67

Principal up to Optimum Monthly Principal Balance

Pay Class A-1 to Targeted Principal Balance- Sec. 3.05(a)(ii)(a)

1,505,170.18

Pay Class A-2 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(ii)(b)

0.00

Pay Class A-3 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(ii)(c)

0.00

Pay Class B to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(ii)(d)

0.00

Pay Certificate Yield if not paid pursuant to Sec. 3.05 (a)(i)(e)

0.00

Principal up to Optimal Monthly Principal

Pay Certificate to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(iii)

0.00

Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min Bal- Sec. 3.05(a)(iv)

33,671.19

Principal up to Accelerated Principal Payment Amout

Pay Class A-1 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(v)(a)

0.00

Pay Class A-2 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(v)(b)

0.00

Pay Class A-3 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(v)(c)

0.00

Pay Class B to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(v)(d)

0.00

Pay Class A-1 to zero- Sec. 3.05(a)(v)(e)

31,875.29

Pay Class A-2 to zero- Sec. 3.05(a)(v)(f)

0.00

Pay Class A-3 to zero- Sec. 3.05(a)(v)(g)

0.00

Pay Class B to zero- Sec. 3.05(a)(v)(h)

0.00

Principal up to Optimal Monthly Principal

Pay Class A-1 to zero- Sec. 3.05(a)(vi)(a)

7,880,720.14

Pay Class A-2 to zero- Sec. 3.05(a)(vi)(b)

0.00

Pay Class A-3 to zero- Sec. 3.05(a)(vi)(c)

0.00

Pay Class B to zero- Sec. 3.05(a)(vi)(d)

0.00

Pay Certificates up to Certificate Minimum Balance or zero- Sec. 3.05(a)(vi)(e)

0.00

Pay HCLC Optimum Monthly Principal provided OC >0- Sec. 3.05(a)(vi)(f)

0.00

Remaining Amounts to Holder of Designated Certificate - Sec. 3.05(a)(vii)

142,308.84

Allocations of Distributions to Overcollateralization Amount

Available Distributions

Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min Bal- Sec. 3.05(a)(iv)

33,671.19

Pay HCLC Optimum Monthly Principal provided OC >0- Sec. 3.05(a)(vi)

0.00

To Designated Certificate Holder up to total Accelerated Principal Payments

31,875.29

To Designated Certificate Holder up to Holdback Amount

1,795.90

To HCLC any remaining amounts

0.00

Principal paid to the Designated Certificate

0.00

EX-99 5 xhclt971a.htm Household Consumer Loan Trust, Series 1997-1 Deposit Trust Calculations

Household Consumer Loan Trust, Series 1997-1 Deposit Trust Calculations

Previous Due Period Ending

Nov 30, 2002

Current Due Period Ending

Dec 31, 2002

Prior Distribution Date

Dec 13, 2002

Distribution Date

Jan 14, 2003

Beginning Trust Principal Receivables

3,553,108,664.45

Average Principal Receivables

3,552,892,212.72

FC&A Collections (Includes Recoveries)

64,062,329.20

Principal Collections

128,249,696.25

Additional Balances

49,276,620.04

Net Principal Collections

78,973,076.21

Defaulted Amount

25,354,650.40

Miscellaneous Payments

0.00

Principal Recoveries

2,770,984.00

Beginning Participation Invested Amount

153,001,394.55

Beginning Participation Unpaid Principal Balance

153,001,394.55

Ending Participation Invested Amount

143,581,833.04

Ending Participation Unpaid Principal Balance

143,581,833.04

Accelerated Amortization Date

Feb 28, 2002

Is it the Accelerated Amortization Period? 0=No

1

OC Balance as % of Beginning Participation Invested Amount (3 month average)

8.651%

Is it Early Amortization? (No, if 3 month OC Average >or=4.25%)

0

Investor Finance Charges and Administrative Collections

Numerator for Floating Allocation

153,001,394.55

Numerator for Fixed Allocation

230,701,441.85

Denominator - Max(Sum of Numerators, Principal Receivables)

3,552,892,212.72

Applicable Allocation Percentage

4.3064%

Investor FC&A Collections

2,758,773.73

Series Participation Interest Default Amount

Numerator for Floating Allocation

153,001,394.55

Denominator - Max(Sum of Numerators, Principal Receivables)

3,552,892,212.72

Floating Allocation Percentage

4.3064%

Series Participation Interest Default Amount

1,091,870.13

Principal Allocation Components

Numerator for Floating Allocation

153,001,394.55

Numerator for Fixed Allocation

230,701,441.85

Denominator - Max(Sum of Numerators, Principal Receivables)

3,552,892,212.72

Series Participation Interest Monthly Interest

(a) Series Participation Interest Pass Through Rate, [Max(b,c)]

2.7500%

(b) Prime Rate minus 1.50%

2.7500%

(c) Rate Sufficient to Cover Interest, Yield and Accelerated Principal Pmt Amount

1.7036%

(d) Series Participation Interest Unpaid Principal Balance

153,001,394.55

(e) Actual days in the Interest Period

32

Series Participation Monthly Interest, [a*d*e]

374,003.41

Series Participation Interest Interest Shortfall

0.00

Previous Series Participation Interest Interest Shortfall

0.00

Additional Interest

0.00

Series Participation Interest Monthly Principal

Available Investor Principal Collections, [a+m+n]

9,419,561.51

(a) Investor Principal Collections, [Max(b,h) or e]

8,327,691.38

(b) prior to Accelerated Amort. Date or not Early Amort. Period, [c*d]

3,400,888.65

(c) Floating Allocation Percentage

4.3064%

(d) Net Principal Collections

78,973,076.21

(e) after Accelerated Amort Date or Early Amort Period, [f*g]

8,327,691.38

(f) Fixed Allocation Percentage

6.4933%

(g) Collections of Principal

128,249,696.25

(h) Minimum Principal Amount, [Min(i,l)]

2,274,160.55

(i) Floating Allocation Percentage of Principal Collections

5,522,932.08

(j) 2.2% of the Series Participation Interest Invested Amount

3,366,030.68

(k) Series Participation Interest Net Default Payment Amount

1,091,870.13

(l) the excess of (j) over (k)

2,274,160.55

(m) Series Participation Interest Net Default Payment Amount

1,091,870.13

(n) Optional Repurchase Amount (principal only) at Sec. 9

0.00

Application of Investor Finance Charges and Admin Collections

Investor Finance Charges and Admin. Collections [Sec. 4.11(a)]

2,758,773.73

Series Servicing Fee paid if HFC is not the Servicer [Sec. 4.11(a)(i)]

0.00

plus any unpaid Series Servicing Fee of other than HFC

0.00

Series Participation Interest Monthly Interest [Sec. 4.11(a)(ii)]

374,003.41

Series Participation Interest Interest Shorfall [Sec. 4.11(a)(ii)]

0.00

Additional Interest [Sec. 4.11(a)(ii)]

0.00

Series Participation Interest Default Amount [Sec. 4.11(a)(iii)]

1,091,870.13

Reimbursed Series Participation Interest Charge-Offs [Sec. 4.11(a)(iv)]

0.00

Servicing Fee Paid [Sec. 4.11(a)(v)]

255,002.32

Excess [Sec. 4.11(a)(vi)]

1,037,897.87

Series Participation Investor Charge Off [Sec. 4.12(a)]

0.00

Seller's Interest

1,454,451,544.21

-----END PRIVACY-ENHANCED MESSAGE-----