|
SECURITIES AND EXCHANGE COMMISSION |
|||||
|
Washington, D.C. 20549 |
|||||
|
FORM 8-K |
|||||
|
CURRENT REPORT |
|||||
|
Pursuant to Section 13 or 15 (d) of |
|||||
|
Date of Report: October 12, 2001 |
|||||
|
HOUSEHOLD CONSUMER LOAN TRUST 1997-1 |
|||||
|
HOUSEHOLD FINANCE CORPORATION |
|||||
|
Delware (State or other jurisdiction of incorporation of Administrator) |
333-20147 (Commission File Numbers) |
To be |
|||
|
2700 Sanders Road, Prospect Heights, Illinois |
60070 |
||||
|
Administrators telephone number, including area code 847/564-5000 |
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
- Page 1 - |
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
Item 7. FINANCIAL STATEMENTS AND EXHIBITS |
|||||
|
(c) Exhibits |
|
||||
|
99 |
Statement to Series 1997-1 Participants with respect to the distribution on October 12, 2001 as provided for under Article V of the Pooling and Servicing Agreement dated as of September 1, 1995 among Household Finance Corporation, as Servicer and The Chase Manhattan Bank, N.A., as Deposit Trustee and Section 5 of the Series 1997-1 Supplement to the Pooling and Servicing Agreement, (b) Noteholders with respect to the Payment Date on October 15, 2001 as provided for under Section 3.23 of the Indenture dated as of March 1, 1997 between Household Consumer Loan Trust 1997-1 and The Bank of New York, as Indenture Trustee, and (c) Certificateholders with respect to the Payment Date on October 15, 2001 as provided for under Section 5.04 of the Trust Agreement dated as of March 1, 1997 between Household Consumer Loan Corporation and The Chase Manhattan Bank Delaware, as Owner Trustee. |
||||
|
|
|
||||
|
|
|
||||
|
SIGNATURE |
|||||
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Administrator has duly caused this report to be signed on behalf of the undersigned hereunto duly authorized. |
|||||
|
|
HOUSEHOLD FINANCE CORPORATION, |
||||
|
|
|
||||
|
|
By: /s/ J. W. Blenke |
||||
|
Dated: October 24, 2001 |
|||||
|
|
|
||||
|
- Page 2 - |
|||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
EXHIBIT INDEX |
|||||
|
|
|
||||
|
Exhibit |
|
||||
|
|
Statement to Series 1997-1 Participants with respect to the distribution on October 12, 2001 as provided for under Article V of the Pooling and Servicing Agreement dated as of September 1, 1995 among Household Finance Corporation, as Servicer and The Chase Manhattan Bank, N.A., as Deposit Trustee and Section 5 of the Series 1997-1 Supplement to the Pooling and Servicing Agreement, (b) Noteholders with respect to the Payment Date on October 15, 2001 as provided for under Section 3.23 of the Indenture dated as of March 1, 1997 between Household Consumer Loan Trust 1997-1 and The Bank of New York, as Indenture Trustee, and (c) Certificateholders with respect to the Payment Date on October 15, 2001 as provided for under Section 5.04 of the Trust Agreement dated as of March 1, 1997 between Household Consumer Loan Corporation and The Chase Manhattan Bank Delaware, as Owner Trustee. |
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
|
|
||||
|
- Page 3 - |
|||||
|
|
|
||||
|
|
|
||||
|
Household Consumer Loan Trust, Series 1997-1 Deposit Trust Calculations |
|
|
Previous Due Period Ending |
Aug 31, 2001 |
|
Current Due Period Ending |
Sep 30, 2001 |
|
Prior Distribution Date |
Sep 14, 2001 |
|
Distribution Date |
Oct 12, 2001 |
|
Beginning Trust Principal Receivables |
3,458,437,163.22 |
|
Average Principal Receivables |
3,458,244,234.29 |
|
FC&A Collections (Includes Recoveries) |
55,283,910.20 |
|
Principal Collections |
85,254,365.49 |
|
Additional Balances |
34,953,312.55 |
|
Net Principal Collections |
50,301,052.94 |
|
Defaulted Amount |
21,501,415.93 |
|
Miscellaneous Payments |
0.00 |
|
Principal Recoveries |
2,643,347.00 |
|
|
|
|
Beginning Participation Invested Amount |
257,843,409.25 |
|
Beginning Participation Unpaid Principal Balance |
257,843,409.25 |
|
Ending Participation Invested Amount |
252,170,854.25 |
|
Ending Participation Unpaid Principal Balance |
252,170,854.25 |
|
|
|
|
Accelerated Amortization Date |
Feb 28, 2002 |
|
Is it the Accelerated Amortization Period? 0=No |
0 |
|
OC Balance as % of Ending Participation Invested Amount (3 month average) |
8.521% |
|
Is it Early Amortization? (No, if 3 month OC Average >or=4.25%) |
0 |
|
|
|
|
Investor Finance Charges and Administrative Collections |
|
|
Numerator for Floating Allocation |
257,843,409.25 |
|
Numerator for Fixed Allocation |
263,643,567.74 |
|
Denominator - Max(Sum of Numerators, Principal Receivables) |
3,458,244,234.29 |
|
Applicable Allocation Percentage |
7.4559% |
|
Investor FC&A Collections |
4,121,915.90 |
|
|
|
|
Series Participation Interest Default Amount |
|
|
Numerator for Floating Allocation |
257,843,409.25 |
|
Denominator - Max(Sum of Numerators, Principal Receivables) |
3,458,244,234.29 |
|
Floating Allocation Percentage |
7.4559% |
|
Series Participation Interest Default Amount |
1,603,125.17 |
|
|
|
|
|
|
|
Principal Allocation Components |
|
|
Numerator for Floating Allocation |
257,843,409.25 |
|
Numerator for Fixed Allocation |
263,643,567.74 |
|
Denominator - Max(Sum of Numerators, Principal Receivables) |
3,458,244,234.29 |
|
|
|
|
|
|
|
Series Participation Interest Monthly Interest |
|
|
(a) Series Participation Interest Pass Through Rate, [Max(b,c)] |
5.0000% |
|
(b) Prime Rate minus 1.50% |
5.0000% |
|
(c) Rate Sufficient to Cover Interest, Yield and Accelerated Principal Pmt Amount |
3.7254% |
|
(d) Series Participation Interest Unpaid Principal Balance |
257,843,409.25 |
|
(e) Actual days in the Interest Period |
28 |
|
Series Participation Monthly Interest, [a*d*e] |
1,002,724.37 |
|
|
|
|
Series Participation Interest Interest Shortfall |
0.00 |
|
Previous Series Participation Interest Interest Shortfall |
0.00 |
|
|
|
|
Additional Interest |
0.00 |
|
|
|
|
Series Participation Interest Monthly Principal |
|
|
Available Investor Principal Collections, [a+m+n] |
5,672,555.00 |
|
|
|
|
(a) Investor Principal Collections, [Max(b,h) or e] |
4,069,429.83 |
|
(b) prior to Accelerated Amort. Date or not Early Amort. Period, [c*d] |
3,750,398.79 |
|
(c) Floating Allocation Percentage |
7.4559% |
|
(d) Net Principal Collections |
50,301,052.94 |
|
(e) after Accelerated Amort Date or Early Amort Period, [f*g] |
6,499,473.02 |
|
(f) Fixed Allocation Percentage |
7.6236% |
|
(g) Collections of Principal |
85,254,365.49 |
|
|
|
|
(h) Minimum Principal Amount, [Min(i,l)] |
4,069,429.83 |
|
(i) Floating Allocation Percentage of Principal Collections |
6,356,484.61 |
|
(j) 2.2% of the Series Participation Interest Invested Amount |
5,672,555.00 |
|
(k) Series Participation Interest Net Default Payment Amount |
1,603,125.17 |
|
(l) the excess of (j) over (k) |
4,069,429.83 |
|
|
|
|
(m) Series Participation Interest Net Default Payment Amount |
1,603,125.17 |
|
|
|
|
(n) Optional Repurchase Amount (principal only) at Sec. 9 |
0.00 |
|
|
|
|
Application of Investor Finance Charges and Admin Collections |
|
|
Investor Finance Charges and Admin. Collections [Sec. 4.11(a)] |
4,121,915.90 |
|
Series Servicing Fee paid if HFC is not the Servicer [Sec. 4.11(a)(i)] |
0.00 |
|
plus any unpaid Series Servicing Fee of other than HFC |
0.00 |
|
Series Participation Interest Monthly Interest [Sec. 4.11(a)(ii)] |
1,002,724.37 |
|
Series Participation Interest Interest Shorfall [Sec. 4.11(a)(ii)] |
0.00 |
|
Additional Interest [Sec. 4.11(a)(ii)] |
0.00 |
|
Series Participation Interest Default Amount [Sec. 4.11(a)(iii)] |
1,603,125.17 |
|
Reimbursed Series Participation Interest Charge-Offs [Sec. 4.11(a)(iv)] |
0.00 |
|
Servicing Fee Paid [Sec. 4.11(a)(v)] |
429,739.02 |
|
Excess [Sec. 4.11(a)(vi)] |
1,086,327.34 |
|
|
|
|
Series Participation Investor Charge Off [Sec. 4.12(a)] |
0.00 |
|
Seller's Interest |
1,632,145,966.25 |
|
Series 1997-1 Owner Trust Calculations |
|
|
Due Period |
September 2001 |
|
Payment Date |
Oct 15, 2001 |
|
Optimum Monthly Principal [a+b+c] |
|
|
(a) Available Investor Principal Collections |
5,672,555.00 |
|
(b) Series Participation Interest Charge Offs |
0.00 |
|
(c) Lesser of Excess Interest and Carryover Charge offs |
0.00 |
|
Accelerated Principal Payment |
53,717.38 |
|
Series Participation Interest Monthly Interest |
1,002,724.37 |
|
Allocation of Optimum Monthly Principal and Series Part. Interest Monthly Interest |
|
|
Interest and Yield |
|
|
Pay Class A-1 Interest Distribution- Sec. 3.05(a)(i)(a) |
376,569.22 |
|
Pay Class A-2 Interest Distribution- Sec. 3.05(a)(i)(b) |
74,953.65 |
|
Pay Class A-3 Interest Distribution- Sec. 3.05(a)(i)(c) |
100,046.82 |
|
Pay Class B Interest Distribution- Sec. 3.05(a)(i)(d) |
78,826.67 |
|
Pay Certificates the Certificate Yield- Sec. 3.05(a)(i)(e) |
62,996.16 |
|
Principal up to Optimum Monthly Principal Balance |
|
|
Pay Class A-1 to Targeted Principal Balance- Sec. 3.05(a)(ii)(a) |
2,894,802.86 |
|
Pay Class A-2 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(ii)(b) |
567,255.50 |
|
Pay Class A-3 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(ii)(c) |
737,432.15 |
|
Pay Class B to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(ii)(d) |
538,892.73 |
|
|
|
|
Pay Certificate Yield if not paid pursuant to Sec. 3.05 (a)(i)(e) |
0.00 |
|
Principal up to Optimal Monthly Principal |
|
|
Pay Certificate to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(iii) |
397,078.84 |
|
Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min Bal- Sec. 3.05(a)(iv) |
537,092.92 |
|
Principal up to Accelerated Principal Payment Amout |
|
|
Pay Class A-1 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(v)(a) |
0.00 |
|
Pay Class A-2 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(v)(b) |
0.00 |
|
Pay Class A-3 to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(v)(c) |
0.00 |
|
Pay Class B to Targeted Principal Balance subject to Min Adj Bal- Sec. 3.05(a)(v)(d) |
0.00 |
|
Pay Class A-1 to zero- Sec. 3.05(a)(v)(e) |
53,717.38 |
|
Pay Class A-2 to zero- Sec. 3.05(a)(v)(f) |
0.00 |
|
Pay Class A-3 to zero- Sec. 3.05(a)(v)(g) |
0.00 |
|
Pay Class B to zero- Sec. 3.05(a)(v)(h) |
0.00 |
|
Principal up to Optimal Monthly Principal |
|
|
Pay Class A-1 to zero- Sec. 3.05(a)(vi)(a) |
0.00 |
|
Pay Class A-2 to zero- Sec. 3.05(a)(vi)(b) |
0.00 |
|
Pay Class A-3 to zero- Sec. 3.05(a)(vi)(c) |
0.00 |
|
Pay Class B to zero- Sec. 3.05(a)(vi)(d) |
0.00 |
|
Pay Certificates up to Certificate Minimum Balance or zero- Sec. 3.05(a)(vi)(e) |
0.00 |
|
Pay HCLC Optimum Monthly Principal provided OC >0- Sec. 3.05(a)(vi)(f) |
0.00 |
|
Remaining Amounts to Holder of Designated Certificate - Sec. 3.05(a)(vii) |
255,614.47 |
|
Allocations of Distributions to Overcollateralization Amount |
|
|
Available Distributions |
|
|
Pay OC Remaining Optimal Monthly Prin Amt subject to OC Min Bal- Sec. 3.05(a)(iv) |
537,092.92 |
|
Pay HCLC Optimum Monthly Principal provided OC >0- Sec. 3.05(a)(vi) |
0.00 |
|
To Designated Certificate Holder up to total Accelerated Principal Payments |
53,717.38 |
|
To Designated Certificate Holder up to Holdback Amount |
483,375.54 |
|
To HCLC any remaining amounts |
0.00 |
|
Principal paid to the Designated Certificate |
3,970.79 |
|
Household Consumer Loan Trust, 1997-1 |
||||||
|
Series 1997-1 Owner Trust Calculations |
||||||
|
Due Period Ending |
Sep 30, 2001 |
|||||
|
Payment Date |
Oct 15, 2001 |
|||||
|
Calculation of Interest Expense |
||||||
|
Index (LIBOR) |
3.487500% |
|
||||
|
Accrual end date, accrual beginning date and days in Interest Period |
Oct 15, 2001 |
Sep 17, 2001 |
28 |
|||
|
Class A-1 |
Class A-2 |
Class A-3 |
Class B |
Certificates |
Overcoll Amount |
|
|
Beginning Unpaid Principal Balance |
134,023,647 |
25,784,341 |
33,519,643 |
24,495,124 |
18,049,039 |
21,971,616 |
|
Previously unpaid interest/yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
Spread to index |
0.125% |
0.250% |
0.350% |
0.650% |
1.000% |
|
|
Rate (capped at 12.5%, 14%, 14%, 14%, 15%) |
3.612500% |
3.737500% |
3.837500% |
4.137500% |
4.487500% |
|
|
Interest/Yield Payable on the Principal Balance |
376,569 |
74,954 |
100,047 |
78,827 |
62,996 |
|
|
Interest on previously unpaid interest/yield |
0 |
0 |
0 |
0 |
0 |
|
|
Interest/Yield Due |
376,569 |
74,954 |
100,047 |
78,827 |
62,996 |
|
|
Interest/Yield Paid |
376,569 |
74,954 |
100,047 |
78,827 |
62,996 |
|
|
|
||||||
|
Summary |
||||||
|
Beginning Security Balance |
134,023,647 |
25,784,341 |
33,519,643 |
24,495,124 |
18,049,039 |
21,971,616 |
|
Beginning Adjusted Balance |
134,023,647 |
25,784,341 |
33,519,643 |
24,495,124 |
18,049,039 |
|
|
Principal Paid |
2,948,520 |
567,256 |
737,432 |
538,893 |
397,079 |
537,093 |
|
Ending Security Balance |
131,075,127 |
25,217,085 |
32,782,211 |
23,956,231 |
17,651,960 |
21,488,240 |
|
Ending Adjusted Balance |
131,075,127 |
25,217,085 |
32,782,211 |
23,956,231 |
17,651,960 |
|
|
Ending Certificate Balance as % Participation Interest Invested Amount |
0 |
|||||
|
Targeted Balance |
131,128,844 |
25,217,085 |
32,782,211 |
23,956,231 |
17,651,960 |
|
|
Minimum Adjusted Balance |
16,000,000 |
20,800,000 |
15,200,000 |
11,200,000 |
13,600,000 |
|
|
Certificate Minimum Balance |
|
2,547,178 |
||||
|
Ending OC Amount as Holdback Amount |
13,178,608 |
|||||
|
Ending OC Amount as Accelerated Prin Pmts |
8,309,632 |
|||||
|
Beginning Net Charge offs |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Reversals |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Charge offs |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Ending Net Charge Offs |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
Interest/Yield Paid per $1000 |
$0.5161311 |
$1.5615344 |
$1.6033144 |
$1.7286550 |
$1.8748857 |
|
|
Principal Paid per $1000 |
$4.0412832 |
$11.8178229 |
$11.8178229 |
$11.8178230 |
$11.8178226 |
|