REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(Translation of Registrant’s Name Into English) |
(Jurisdiction of Incorporation or Organization) |
Title of Each Class |
Trading Symbol |
Name of Each Exchange on which Registered | ||
Ordinary H Shares, par value RMB1.00 per share |
* |
for trading, but only in connection with the registration of American Depositary Shares. The Ordinary H Shares are also listed and traded on The Stock Exchange of Hong Kong Limited. |
Accelerated Filer ☐ | Non-Accelerated Filer ☐ |
Emerging Growth Company |
U.S. GAAP ☐ |
by the International Accounting Standards Board ☒ |
Other | ☐ |
Page No. |
||||
3 |
||||
3 |
||||
3 |
||||
3 |
||||
15 |
||||
35 |
||||
35 |
||||
58 |
||||
66 |
||||
75 |
||||
77 |
||||
77 |
||||
90 |
||||
94 |
||||
96 |
||||
96 |
||||
96 |
||||
96 |
||||
97 |
||||
97 |
||||
97 |
||||
98 |
||||
98 |
||||
98 |
||||
99 |
||||
101 |
||||
101 |
||||
102 |
||||
102 |
||||
102 |
||||
102 |
• | the impact of changes in the policies of the Civil Aviation Administration of China, or the CAAC, regarding route rights; |
• | the impact of the CAAC policies regarding the restructuring of the airline industry in China; |
• | the impact of macroeconomic fluctuations (including the fluctuations of oil prices, and interest and exchange rates); |
• | certain statements with respect to trends in prices, volumes, operations, margins, risk management, overall market trends and exchange rates; |
• | our fleet development plans, including, without limitation, related financing, schedule, intended use and planned disposition; |
• | our expansion plan of the cargo operations; |
• | our expansion plans, including possible acquisition of other airlines; |
• | our marketing plans, including the establishment of additional sales offices; |
• | our plan to add new pilots; and |
• | the impact of unusual events on our business and operations. |
(1) | changes in political, economic, legal and social conditions in China; |
(2) | any changes in the regulatory policies of the CAAC; |
(3) | the development of the high-speed rail network in the PRC; |
(4) | fluctuations of interest rates and foreign exchange rates; |
(5) | the availability of qualified flight personnel and airport facilities; |
(6) | the effects of competition on the demand for and price of our services; |
(7) | the availability and cost of aviation fuel, including but not limited to pricing trends and risks associated with fuel hedging; |
(8) | any significant depreciation of Renminbi or Hong Kong dollars against U.S. dollars, Japanese yen, Singapore dollar, Korea Won or Euro, the currencies in which the majority of our borrowings are denominated; |
(9) | our ability to obtain adequate financing, including any required external debt and acceptable bank guarantees; and |
(10) | general economic conditions in markets where we operate. |
Capacity measurements |
||
ATK (available tonne-kilometers) |
the number of tonnes of capacity available for the carriage of revenue load (passengers and cargo) multiplied by the distance flown | |
ASK (available seat kilometers) |
the number of seats made available for sale multiplied by the distance flown | |
AFTK (available freight tonne-kilometers) |
the number of tonnes of capacity available for the carriage of cargo and mail multiplied by the distance flown | |
Traffic measurements |
||
revenue passenger-kilometers or RPK |
the number of passengers carried multiplied by the distance flown | |
revenue freight tonne-kilometers or RFTK |
cargo and mail load in tonnes multiplied by the distance flown | |
revenue tonne-kilometers or RTK |
load (passenger and cargo) in tonnes multiplied by the distance flown | |
Load factors |
||
o v erall load factor |
tonne-kilometers expressed as a percentage of ATK | |
passenger load factor |
passenger-kilometers expressed as a percentage of ASK | |
Yield and cost measurements |
||
passenger yield (revenue per passenger-kilometer) |
revenue from passenger operations divided by passenger-kilometers | |
cargo and mail yield (revenue per cargo and mail tonne-kilometer) |
revenue from cargo and mail operations divided by cargo and mail tonne-kilometers | |
average yield (revenue per total tonne-kilometer) |
revenue from airline operations divided by tonne-kilometers | |
unit cost |
operating expenses divided by ATK | |
Tonne |
a metric ton, equivalent to 2,204.6 lbs |
A. |
[Reserved] |
B. |
Capitalization and Indebtedness |
C. |
Reasons for the Offer and Use of Proceeds |
D. |
Risk Factors |
• | difficulty with integrating the assets, operations and technologies of the acquired airlines or airline-related businesses, including their employees, corporate cultures, managerial systems, processes, procedures and management information systems and services; |
• | complying with the laws, regulations and policies that are applicable to the acquired businesses; |
• | failure to achieve the anticipated synergies, cost savings or revenue-enhancing opportunities resulting from the acquisition of such airlines or airline-related businesses; |
• | managing relationships with employees, customers and business partners during the course of integration of new businesses; |
• | attracting, training and motivating members of our management and workforce; |
• | accessing our debt, equity or other capital resources to fund acquisitions, which may divert financial resources otherwise available for other purposes; |
• | diverting significant management attention and resources from our other businesses; |
• | strengthening our operational, financial and management controls, particularly those of our newly acquired assets and subsidiaries, to maintain the reliability of our reporting processes; |
• | difficulty with exercising control and supervision over the newly acquired operations, including failure to implement and communicate our safety management procedures resulting in additional safety hazards and risks; |
• | increased financial pressure resulting from the assumption of recorded and unrecorded liabilities of the acquired airlines or airline- related businesses; and |
• | the risk that any such acquisitions may not close due to failure to obtain the required government approvals. |
• | mergers or other business combinations; |
• | acquisition or disposition of assets; |
• | issuance of any additional shares or other equity securities; |
• | the timing and amount of dividend payments; and |
• | the management of our Company. |
(a) | route allocation; |
(b) | pricing of domestic airfares; |
(c) | administration of air traffic control systems and certain airports; (d) jet fuel pricing; |
(e) | air carrier certifications and air operator certification; |
(f) | aircraft registration and aircraft airworthiness certification; and |
(g) | airport expense policy. |
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Traffic revenues |
(in RMB million) |
|||||||||||
Passenger |
110,416 | 49,215 | 54,105 | |||||||||
Cargo and mail |
3,826 | 4,895 | 8,309 | |||||||||
Total traffic revenues |
114,242 | 54,110 | 62,414 |
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Passenger Traffic (in RPKs) (millions) |
221,779 | 107,273 | 108,804 | |||||||||
Domestic |
142,921 | 96,206 | 106,605 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
5,046 | 458 | 410 | |||||||||
International |
73,812 | 10,609 | 1,789 | |||||||||
Passenger Capacity (in ASKs) (millions) |
270,254 | 152,066 | 160,690 | |||||||||
Domestic |
171,684 | 134,702 | 156,018 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
6,408 | 902 | 731 | |||||||||
International |
92,162 | 16,463 | 3,942 | |||||||||
Passenger Yield (RMB) |
0.52 | 0.49 | 0.53 | |||||||||
Domestic |
0.54 | 0.46 | 0.51 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
0.74 | 0.90 | 0.74 | |||||||||
International |
0.47 | 0.82 | 1.79 | |||||||||
Passenger Load Factor (%) |
82.06 | 70.54 | 67.71 | |||||||||
Domestic |
83.25 | 71.42 | 68.33 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
78.75 | 50.79 | 56.06 | |||||||||
International |
80.09 | 64.44 | 45.37 |
Year Ended December 31, |
||||||||||||
2019 |
2020 |
2021 |
||||||||||
Cargo and Mail Traffic (in RFTKs) (millions) |
2,971 | 2,200 | 3,393 | |||||||||
Domestic |
951 | 774 | 865 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
29 | 9 | 11 | |||||||||
International |
1,991 | 1,416 | 2,517 | |||||||||
Cargo and Mail Capacity (in AFTKs) (millions) |
9,133 | 6,946 | 9,077 | |||||||||
Domestic |
3,216 | 2,755 | 3,093 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
189 | 42 | 52 | |||||||||
International |
5,728 | 4,150 | 5,932 | |||||||||
Cargo and Mail Yield (RMB) |
1.29 | 2.23 | 2.45 | |||||||||
Domestic |
1.05 | 0.97 | 0.94 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
5.56 | 8.91 | 13.23 | |||||||||
International |
1.34 | 2.87 | 2.92 | |||||||||
Cargo and Mail Load Factor (%) |
32.54 | 31.67 | 37.38 | |||||||||
Domestic |
29.58 | 28.11 | 27.97 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
15.21 | 22.45 | 21.18 | |||||||||
International |
34.77 | 34.13 | 42.43 |
(1) | Traffic revenue from services within the PRC (excluding Hong Kong Special Administrative Region (“Hong Kong”), Macau Special Administrative Region (“Macau”) and Taiwan, (collectively known as “Regional”)) is classified as domestic operations. Traffic revenue from inbound and outbound services between overseas markets excluding Regional is classified as international operations. |
(2) | Revenue from ticket handling services, ground services, cargo handling service and other miscellaneous services is classified based on where the services are performed. |
2019 |
2020 |
2021 |
||||||||||
(in RMB millions) |
||||||||||||
Domestic |
80,058 | 45,479 | 56,133 | |||||||||
Regional (Hong Kong, Macau and Taiwan) |
3,846 | 489 | 441 | |||||||||
International |
37,082 | 12,759 | 10,553 | |||||||||
Total |
120,986 |
58,727 |
67,127 |
(1) | the administration of airports and air traffic control systems; |
(2) | aircraft registration and aircraft airworthiness certification; |
(3) | operational safety standards; and |
(4) | the liabilities of carriers. |
• | whether to apply for any route; |
• | the allocation of aircraft among routes; |
• | the airfare pricing for the international and regional passenger routes; |
• | the airfare pricing within the limit provided by the CAAC for the domestic passenger routes; |
• | the acquisition of aircraft and spare parts; |
• | the training and supervision of personnel; and |
• | many other areas of day-to-day operations. |
(1) | availability of appropriate aircraft and flight personnel; |
(2) | safety record; |
(3) | on-time performance; and |
(4) | hub location. |
No. |
Model |
Self- owned |
Under finance lease |
Under operating lease |
Sub- total |
Units Average fleet age (Years) |
||||||||||||||||
1 |
B777-300ER |
10 | 10 | 0 | 20 | 5.9 | ||||||||||||||||
2 |
B787-9 | 3 | 7 | 0 | 10 | 2.9 | ||||||||||||||||
3 |
A350-900 | 1 | 10 | 0 | 11 | 2.0 | ||||||||||||||||
4 |
A330 series | 30 | 21 | 5 | 56 | 8.1 | ||||||||||||||||
Total number of wide-body aircraft |
44 | 48 | 5 | 97 | 6.4 | |||||||||||||||||
5 |
A320 series | 113 | 148 | 97 | 358 | 8.2 | ||||||||||||||||
6 |
B737 series | 102 | 73 | 115 | 290 | 7.6 | ||||||||||||||||
Total number of narrow-body aircraft |
215 | 221 | 212 | 648 | 8.0 | |||||||||||||||||
7 |
ARJ21 | 2 | 5 | 0 | 7 | 0.8 | ||||||||||||||||
Total number of regional aircraft |
2 | 5 | 0 | 7 | 0.8 | |||||||||||||||||
Total number of passenger aircraft |
261 | 274 | 217 | 752 | 7.7 | |||||||||||||||||
Total number of business aircraft |
6 | |||||||||||||||||||||
Total number of aircraft |
758 |
2021 (in hours) |
||||
B777-300ER |
7.97 | |||
B787-9 |
7.05 | |||
A350-900 |
7.49 | |||
A330 Series |
7.04 | |||
A320 Series |
6.42 | |||
B737 Series |
6.80 | |||
ARJ21 |
3.95 |
2022E |
2023E |
2024E |
||||||||||||||||||||||
Introduction |
Retirement |
Introduction |
Retirement |
Introduction |
Retirement |
|||||||||||||||||||
Model |
||||||||||||||||||||||||
B787 Series |
5 | — | 4 | — | — | — | ||||||||||||||||||
A350 Series |
6 | — | 3 | — | — | — | ||||||||||||||||||
A330 Series |
— | — | — | — | — | — | ||||||||||||||||||
A320 Series |
22 | 7 | 13 | 4 | — | 14 | ||||||||||||||||||
B737 Series |
— | 5 | — | 12 | — | 9 | ||||||||||||||||||
ARJ Series |
10 | — | 9 | — | 9 | — | ||||||||||||||||||
C919 Series |
3 | — | 2 | — | — | — | ||||||||||||||||||
Total |
46 |
12 |
31 |
16 |
9 |
23 |
(1) | We and our suppliers have engaged in proactive negotiation and adjusted the progress for the introduction of aircraft under the influence of the COVID-19 pandemic. The planning for the introduction and retirement of aircraft will be subject to timely adjustment based on the changes in external environment, market conditions and our flight capacity allocation. As of the date of this Annual Report, B737 MAX 8 model aircraft is still grounded, and the delivery plan of this model of aircraft has not yet been included in future planning. In 2021, certain progress was reached in the follow-on negotiations with Boeing for the B737 MAX fleet. |
(a) | Provision of services |
(b) | Frequent flyer programme |
(c) | Sale of goods |
(d) | Contract liabilities |
Owned aircraft and engines |
20 years | |||
Other flight equipment, including rotables |
10 years | |||
Buildings |
8 to 35 years | |||
Other property, plant and equipment |
3 to 20 years |
• | fair value hedges when hedging the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment; or |
• | cash flow hedges when hedging the exposure to variability in cash flows that is either attributable to a particular risk associated with a recognized asset or liability or a highly probable forecast transaction, or a foreign currency risk in an unrecognized firm commitment; or |
• | hedges of a net investment in a foreign operation. |
• | There is “an economic relationship” between the hedged item and the hedging instrument. |
• | The effect of credit risk does not “dominate the value changes” that result from that economic relationship. |
• | The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that we actually hedge and the quantity of the hedging instrument that we actually use to hedge that quantity of hedged item. |
• | Where we expect to hold a derivative as an economic hedge (and does not apply hedge accounting) for a period beyond 12 months after the end of the reporting period, the derivative is classified as non-current (or separated into current and non-current portions) consistently with the classification of the underlying item. |
• | Embedded derivatives that are not closely related to the host contract are classified consistently with the cash flows of the host contract. |
• | Derivative instruments that are designated as, and are effective hedging instruments, are classified consistently with the classification of the underlying hedged item. The derivative instruments are separated into current portions and non-current portions only if a reliable allocation can be made. |
(i) | As lessee |
• | fixed payments (including in-substance fixed payments), less any lease incentives receivable |
• | variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the commencement date |
• | amounts expected to be payable by the Group under residual value guarantees |
• | the exercise price of a purchase option if the Group is reasonably certain to exercise that option, and |
• | payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option. |
• | where possible, uses recent third-party financing received by the individual lessee as a starting point, adjusted to reflect changes in financing conditions since third party financing was received |
• | uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk for leases held by the Group, which does not have recent third-party financing, and |
• | makes adjustments specific to the lease, e.g., term, country, currency and security. |
• | the amount of the initial measurement of lease liability |
• | any lease payments made at or before the commencement date less any lease incentives received |
• | any initial direct costs, and |
• | restoration costs. |
Aircraft and engines under leases |
5 to 20 years | |||
Buildings |
2 to 10 years | |||
Prepayments for land use rights |
40 to 50 years | |||
Other |
2 to 5 years |
(ii) | As lessor |
(iii) | Sales and leaseback |
(i) | Defined contribution plans |
(ii) | Defined benefit plan |
(i) | the date of the plan amendment or curtailment; and |
(ii) | the date that we recognize restructuring-related costs |
(i) | service costs comprising current service costs, past-service costs, gains and losses on curtailments and non-routine settlements; and |
(ii) | net interest expense |
• | when the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and |
• | in respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future. |
• | when the deferred tax asset relating to the deductible temporary differences arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and |
• | in respect of deductible temporary differences associated with investments in subsidiaries, associates and joint ventures, deferred tax assets are only recognized to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized. |
Year Ended December 31, |
||||||||||||||||||||
2017 RMB |
2018 RMB |
2019 RMB |
2020 RMB |
2021 RMB |
||||||||||||||||
( in millions, except per share or per ADS data ) |
||||||||||||||||||||
Consolidated Statements of Profit or Loss and Other Comprehensive Income Data: |
||||||||||||||||||||
Revenues |
102,475 | 115,278 | 120,986 | 58,727 | 67,127 | |||||||||||||||
Other operating income and gains |
7,481 | 6,592 | 7,202 | 5,698 | 6,079 | |||||||||||||||
Operating expenses (1) |
(100,525 | ) | (112,561 | ) | (118,107 | ) | (78,265 | ) | (86,724 | ) | ||||||||||
Operating profit /(loss) |
9,431 | 9,309 | 10,081 | (13,840 | ) | (13,518 | ) | |||||||||||||
Finance costs, net |
(1,072 | ) | (5,657 | ) | (6,064 | ) | (2,553 | ) | (3,854 | ) | ||||||||||
Profit /(loss) before income tax |
8,610 | 3,856 | 4,299 | (16,488 | ) | (17,513 | ) | |||||||||||||
Profit /(loss) for the year attributable to the equity holders of the Company |
6,342 | 2,698 | 3,192 | (11,836 | ) | (12,214 | ) | |||||||||||||
Basic and fully diluted earnings /(loss) per share (2) |
0.44 | 0.19 | 0.21 | (0.72 | ) | (0.73 | ) | |||||||||||||
As of December 31, |
||||||||||||||||||||
2017 RMB |
2018 RMB |
2019 RMB |
2020 RMB |
2021 RMB |
||||||||||||||||
( in millions ) |
||||||||||||||||||||
Consolidated Statements of Financial Position Data: |
||||||||||||||||||||
Cash and cash equivalents |
4,605 | 646 | 1,350 | 7,651 | 12,950 | |||||||||||||||
Net current liabilities |
(62,035 | ) | (57,132 | ) | (58,620 | ) | (77,310 | ) | (57,981 | ) | ||||||||||
Non-current assets |
211,434 | 223,085 | 265,442 | 262,152 | 260,880 | |||||||||||||||
Long term borrowings, including current portion |
(28,842 | ) | (32,506 | ) | (31,137 | ) | (39,429 | ) | (58,177 | ) | ||||||||||
Lease liabilities, including current portion |
— | — | (110,275 | ) | (96,251 | ) | (98,476 | ) | ||||||||||||
Obligations under finance leases, including current portion |
(66,868 | ) | (77,427 | ) | — | — | — | |||||||||||||
Total share capital and reserves attributable to the equity holders of the Company |
55,360 | 58,008 | 69,008 | 56,249 | 53,615 | |||||||||||||||
Non-current liabilities |
(90,621 | ) | (104,352 | ) | (134,176 | ) | (125,688 | ) | (145,747 | ) | ||||||||||
Total assets less current liabilities |
149,399 | 165,953 | 206,822 | 184,842 | 202,899 |
(1) | Including gain on fair value changes of derivative financial instruments of RMB311 million for the years ended December 31, 2018 and loss on fair value changes of derivative financial instruments of RMB311 million for the year ended December 31, 2017. |
(2) | The calculation of earnings per share for 2017 is based on the net profit attributable to the equity holders of the Company divided by the weighted average number of 14,467,585,682 ordinary shares in issue. The calculation of earnings per share for 2018 is based on the net profit attributable to the equity holders of the Company divided by the weighted average number of 14,467,585,682 ordinary shares in issue. The calculation of earnings per share for 2019 is based on the net profit attributable to the equity holders of the Company divided by the weighted average number of 15,104,893,522 ordinary shares in issue. The calculation of loss per share for 2020 is based on the net loss attributable to the equity holders of the Company divided by the weighted average number of 16,379,509,203 ordinary shares in issue. The calculation of basic loss per share for 2021 is based on the loss attributable to equity holders of the Company divided by the weighted average number of 16,795,331,016 ordinary shares in issue. |
Year Ended December 31, |
2021 vs. 2020 |
|||||||||||||||
2020 |
2021 |
Increase (Decrease) |
% Increase (Decrease) |
|||||||||||||
(in RMB million) |
||||||||||||||||
Traffic revenues |
54,110 | 62,414 | 8,304 | 15.3 | ||||||||||||
Passenger revenue |
49,215 | 54,105 | 4,890 | 9.94 | ||||||||||||
Cargo and mail revenue |
4,895 | 8,309 | 3,414 | 69.7 | ||||||||||||
Other (1) |
4,617 | 4,713 | 96 | 2.08 | ||||||||||||
Total revenues |
58,727 | 67,127 | 8,400 | 14.3 |
(1) | Including tour operations income, ground service income, commission income and others. |
Year Ended December 31, |
2021 vs. 2020 |
|||||||||||||||
2020 |
2021 |
Increase (Decrease) |
% Increase (Decrease) |
|||||||||||||
(in RMB million) |
||||||||||||||||
Operating Expenses |
||||||||||||||||
Aircraft fuel |
(13,840 | ) | (20,593 | ) | (6,753 | ) | 48.8 | |||||||||
Take-off and landing charges |
(9,331 | ) | (10,251 | ) | (920 | ) | 9.9 | |||||||||
Depreciation and amortization |
(22,255 | ) | (22,718 | ) | (463 | ) | 2.1 | |||||||||
Wages, salaries and benefits |
(20,827 | ) | (21,061 | ) | (234 | ) | 1.1 | |||||||||
Aircraft maintenance |
(3,451 | ) | (3,783 | ) | (332 | ) | 9.6 | |||||||||
Impairment charges |
(184 | ) | (22 | ) | 162 | (88.0 | ) | |||||||||
Impairment losses on financial assets, net |
(32 | ) | (28 | ) | 4 | (12.5 | ) | |||||||||
Food and beverages |
(1,589 | ) | (1,655 | ) | (66 | ) | 4.2 | |||||||||
Low value and short-term lease rentals |
(358 | ) | (383 | ) | (25 | ) | 7.0 | |||||||||
Selling and marketing expenses |
(1,570 | ) | (1,128 | ) | 442 | (28.2 | ) | |||||||||
Civil aviation development fund |
— | (852 | ) | (852 | ) | — | ||||||||||
Ground services and other expenses |
(872 | ) | (532 | ) | 340 | (39.0 | ) | |||||||||
Fair value changes of financial asset at fair value through profit or loss |
(26 | ) | (11 | ) | 15 | (57.7 | ) | |||||||||
Indirect operating expenses |
(3,930 | ) | (3,707 | ) | 223 | (5.7 | ) | |||||||||
Total Operating Expenses |
(78,265 | ) | (86,724 | ) | (8,459 | ) | 10.8 |
Year Ended December 31, |
2020 vs. 2019 |
|||||||||||||||
2019 |
2020 |
Increase (Decrease) |
% Increase (Decrease) |
|||||||||||||
(in RMB million) |
||||||||||||||||
Traffic revenues |
114,242 | 54,110 | (60,132 | ) | (52.6 | ) | ||||||||||
Passenger revenue |
110,416 | 49,215 | (61,201 | ) | (55.4 | ) | ||||||||||
Cargo and mail revenue |
3,826 | 4,895 | 1,069 | 27.9 | ||||||||||||
Others (1) |
6,744 | 4,617 | (2,127 | ) | (31.5 | ) | ||||||||||
Total revenue |
120,986 | 58,727 | (62,259 | ) | (51.5 | ) |
(1) | Including tour operations income, ground service income, commission income and others. |
Year Ended December 31, |
2019 vs. 2020 |
|||||||||||||||
2019 |
2020 |
(Increase) Decrease |
% Increase (Decrease) |
|||||||||||||
(in RMB millions) | ||||||||||||||||
Operating Expenses: |
||||||||||||||||
Aircraft fuel |
(34,191 | ) | (13,840 | ) | 20,351 | (59.5 | ) | |||||||||
Take-off and landing charges |
(16,457 | ) | (9,331 | ) | 7,126 | (43.3 | ) | |||||||||
Depreciation and amortization |
(22,080 | ) | (22,255 | ) | (175 | ) | 0.8 | |||||||||
Wages, salaries and benefits |
(24,152 | ) | (20,827 | ) | 3,325 | (13.8 | ) | |||||||||
Aircraft maintenance |
(3,380 | ) | (3,451 | ) | (71 | ) | 2.1 | |||||||||
Impairment charges |
(4 | ) | (184 | ) | (180 | ) | 4,500.0 | |||||||||
Impairment losses on financial assets, net |
(16 | ) | (32 | ) | (16 | ) | 100.0 | |||||||||
Food and beverages |
(3,667 | ) | (1,589 | ) | 2,078 | (56.7 | ) | |||||||||
Low value and short-term lease rentals |
(631 | ) | (358 | ) | 273 | (43.3 | ) | |||||||||
Selling and marketing expenses |
(4,134 | ) | (1,570 | ) | 2,564 | (62.0 | ) | |||||||||
Civil aviation development fund |
(1,831 | ) | — | 1,831 | (100.0 | ) | ||||||||||
Ground services and other expenses |
(2,476 | ) | (872 | ) | 1,604 | (64.8 | ) | |||||||||
Fair value changes of financial asset at fair value through profit or loss |
25 | (26 | ) | (51 | ) | (204.0 | ) | |||||||||
Indirect operating expenses |
(5,113 | ) | (3,930 | ) | 1,183 | (23.1 | ) | |||||||||
Total Operating Expenses |
(118,107 |
) |
(78,265 |
) |
39,842 |
(33.7 |
) |
As of December 31, |
||||||||
2020 |
2021 |
|||||||
(in RMB millions) |
||||||||
Secured |
22,897 | 28,787 | ||||||
Unsecured |
65,020 | 67,004 | ||||||
Total |
87,917 | 95,791 |
As of December 31, |
||||||||
2020 |
2021 |
|||||||
(in RMB millions) |
||||||||
Within one year |
57,153 | 44,999 | ||||||
In the second year |
5,948 | 14,080 | ||||||
In the third to fifth year inclusive |
17,685 | 15,900 | ||||||
After the fifth year |
7,131 | 20,812 | ||||||
Total |
87,917 | 95,791 |
(1) | We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any unconsolidated entity; |
(2) | We have not entered into any obligations under any derivative contracts that are indexed to our own shares and classified as shareholder’s equity, or that are not reflected in our consolidated financial statements; and |
(3) | We do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. |
Total |
Less Than 1 Year |
1-2 Year |
2-4 Year |
More Than 4 Years |
||||||||||||||||
Long-Term Debt (1) |
58,177 | 7,385 | 14,080 | 10,292 | 26,420 | |||||||||||||||
Lease Liabilities (2) |
98,476 | 16,350 | 14,659 | 27,727 | 39,740 | |||||||||||||||
Unconditional Purchase Obligations (3) |
24,922 | 9,530 | 8,018 | 7,374 | — | |||||||||||||||
Other Long-term Obligations (4)(5) |
2,248 | — | — | — | — | |||||||||||||||
Post-retirement Benefit Obligations (4) |
2,527 | — | — | — | — | |||||||||||||||
Short-term Bank Loans (6) |
37,614 | 37,614 | — | — | — | |||||||||||||||
Interest Obligations |
||||||||||||||||||||
Under Lease Liabilities |
12,320 | 2,675 | 2,661 | 4,054 | 2,934 | |||||||||||||||
Under Borrowings |
7,306 | 1,634 | 1,588 | 1,332 | 2,752 | |||||||||||||||
Fixed Rate |
3,565 | 1,131 | 1,003 | 285 | 1,146 | |||||||||||||||
Variable Rate (7) |
3,741 | 503 | 585 | 1,047 | 1,606 |
(1) | Excludes interest. |
(2) | Primarily comprise amounts to be paid under leases for the aircraft and engines. |
(3) | Primarily comprise capital expenditures. |
(4) | Figures of payments due by period are not available. |
(5) | Other long-term obligations mainly include long-term duties and levies payable, and other long-term payables. |
(6) | Short-term bank loans are generally repayable within one year. As of December 31, 2021, the weighted average interest rate of our short-term bank loans was 2.36% per annum (2020: 2.17%). |
(7) | For our variable rate loans, interest rates range from three months Eurlibor + 0.50% to five years LPR – 0.75%. Interest obligations relating to variable rate loans are calculated based on the relevant variable rates as of December 31, 2021. A 25 basis points increase in the interest rate would increase interest expenses by RMB49 million. |
Total |
Amount of Commitment Expiration Per Period |
|||||||||||||||||||
Other Commercial |
Amounts |
Less Than |
After |
|||||||||||||||||
Commitments/Credit Facilities |
Committed |
1 Year |
1-3 Years |
4-5 Years |
5 Years |
|||||||||||||||
(RMB in millions) | ||||||||||||||||||||
Lines of Credit |
21,338 | 1,338 | — | — | 20,000 | |||||||||||||||
Standby Letters of Credit |
— | — | — | — | — | |||||||||||||||
Guarantees |
— | — | — | — | — | |||||||||||||||
Total |
21,338 | 1,338 | — | — | 20,000 |
Name |
Age |
Shares Owned |
Position | |||
Liu Shaoyong | 63 | — | Chairman of the Board of Directors | |||
Li Yangmin | 58 | 3,960 A Shares (1) |
Vice Chairman of the Board of Directors and President | |||
Tang Bing | 55 | — | Director | |||
Lin Wanli | 60 | — |
Director | |||
Sun Zheng | 65 | — | Independent Non-executive Director | |||
Lu Xiongwen | 55 | — | Independent Non-executive Director | |||
Cai Hongping | 67 | — | Independent Non-executive Director | |||
Dong Xuebo | 68 | — | Independent Non-executive Director | |||
Jiang Jiang | 57 | — | Employee Representative Director | |||
Guo Lijun | 50 | — | Chairman of the Supervisory Committee | |||
Fang Zhaoya | 53 | — | Supervisor | |||
Zhou Huaxin | 51 | — | Employee Representative Supervisor | |||
Xi Sheng | 59 | — | Vice President | |||
Zhou Qimin | 54 | — | Vice President and Chief Financial Officer | |||
Feng Dehua | 56 | — | Vice President | |||
Cheng Guowei | 52 | — | Vice President | |||
Liu Tiexiang | 56 | — | Vice President | |||
Wang Jian | 48 | — | Board Secretary and Company Secretary | |||
Notes: |
(1) | Mr. Li Yangmin directly held 3,960 A Shares in the capacity of beneficial owner. |
Total |
||||
Name and Principal Position |
RMB’000 |
|||
Directors |
||||
Liu Shaoyong* |
— | |||
Li Yangmin* |
— | |||
Tang Bing* |
— | |||
Lin Wanli |
— | |||
Independent Non-executive Directors |
||||
Cai Hongping |
200 | |||
Dong Xuebo |
80 | |||
Sun Zheng |
120 | |||
Lu Xiongwen |
120 | |||
Employee Representative Director |
||||
Jiang Jiang* |
— | |||
Supervisors |
||||
Guo Lijun |
1,112.8 | |||
Fang Zhaoya* |
— | |||
Zhou Huaxin |
555.1 | |||
Senior Management |
||||
Xi Sheng* |
— | |||
Zhou Qimin* |
— | |||
Feng Dehua* |
— | |||
Cheng Guowei* |
— | |||
Liu Tiexiang* |
— | |||
Wang Jian |
1,177.4 | |||
Retired Director, Supervisor and Senior Management |
||||
Shao Ruiqing |
100 | |||
Total |
3,465.3 |
* | These directors and supervisors of our Company received emoluments from CEA Holding, our parent company, part of which were in respect of their services to our Company and our subsidiaries. No apportionment has been made, as it is impracticable to apportion this amount between their services to us and their services to CEA Holding. |
Name |
Position |
Held Position Since |
Expiration of Term | |||
Liu Shaoyong | Chairman of the Board of Directors | December 31, 2019 | December 31, 2022 | |||
Li Yangmin | Vice Chairman | December 31, 2019 | December 31, 2022 | |||
President | December 31, 2019 | December 31, 2022 | ||||
Tang Bing | Director | December 31, 2019 | December 31, 2022 | |||
Lin Wanli | Director | June 23, 2021 | December 31, 2022 | |||
Shao Ruiqing | Independent Non-executive Director | December 31, 2019 | June 23, 2021 | |||
Cai Hongping | Independent Non-executive Director | December 31, 2019 | December 31, 2022 | |||
Dong Xuebo | Independent Non-executive Director | December 31, 2019 | December 31, 2022 | |||
Sun Zheng | Independent Non-executive Director | June 23, 2021 | December 31, 2022 | |||
Lu Xiongwen | Independent Non-executive Director | June 23, 2021 | December 31, 2022 | |||
Jiang Jiang | Employee Representative Director | December 28, 2020 | December 31, 2022 | |||
Vice President | December 31, 2019 | January 18, 2021 | ||||
Guo Lijun | Chairman of the Supervisory Committee | March 29, 2021 | December 31, 2022 | |||
Fang Zhaoya | Supervisor | December 31, 2019 | December 31, 2022 | |||
Zhou Huaxin | Employee Representative Supervisor | December 10, 2020 | December 31, 2022 | |||
Xi Sheng | Chairman of the Supervisory Committee | December 31, 2019 | January 18, 2021 | |||
Vice President | January 18, 2021 | December 31, 2022 | ||||
Zhou Qimin | Chief Financial Officer | August 28, 2020 | December 31, 2022 | |||
Vice President | January 18, 2021 | December 31, 2022 | ||||
Feng Dehua | Vice President | December 31, 2019 | December 31, 2022 | |||
Cheng Guowei | Vice President | January 15, 2020 | December 31, 2022 | |||
Liu Tiexiang | Vice President | April 29, 2020 | December 31, 2022 | |||
Wang Jian | Board Secretary | December 31, 2019 | December 31, 2022 |
As of December 31, |
||||||||
2019 |
2020 |
2021 | ||||||
Pilots |
8,284 | 8,837 | 9,506 | |||||
Flight attendants and other aircrew staff |
21,673 | 21,149 | 20,518 | |||||
Maintenance personnel |
12,960 | 13,258 | 13,383 | |||||
Sales and marketing |
4,009 | 4,040 | 3,716 | |||||
Operation control |
1,877 | 1,893 | 1,961 | |||||
Information technology |
1,116 | 1,168 | 1,183 | |||||
Management |
3,650 | 3,677 | 3,792 | |||||
Ground Services and others |
27,567 | 27,135 | 26,262 | |||||
Total |
81,136 |
81,157 |
80,321 |
Name of shareholder |
Class of shares |
Number of shares held |
Percentage in the relevant class of Shares (%) |
Percentage in total issued shares (%) |
||||||||||||
CEA Holding |
A Shares | 7,567,853,802 | (2) |
55.25 | 40.10 | |||||||||||
457,317,073 | (2) |
3.34 | 2.42 | |||||||||||||
H Shares | 2,626,240,000 | (3) |
50.73 | 13.91 | ||||||||||||
CES Global |
H Shares | 2,626,240,000 | (3) |
50.73 | 13.91 | |||||||||||
HKSCC Nominees Limited |
H Shares | 4,701,279,905 | 90.81 | 24.91 | ||||||||||||
Juneyao Group |
A Shares | 311,831,909 | (4) |
2.28 | 1.65 | |||||||||||
808,441,233 | (4) |
5.90 | 4.28 | |||||||||||||
H Shares | 558,769,777 | (5) |
10.79 | 2.96 | ||||||||||||
Juneyao Airlines |
A Shares | 219,400,137 | (4) |
1.60 | 1.16 | |||||||||||
589,041,096 | (4) |
4.30 | 3.12 | |||||||||||||
311,831,909 | (4) |
2.28 | 1.65 | |||||||||||||
H Shares | 12,000,000 | (5) |
0.23 | 0.06 | ||||||||||||
546,769,777 | (5) |
10.56 | 2.90 | |||||||||||||
Juneyao Hong Kong |
H Shares | 546,769,777 | (5) |
10.56 | 2.90 | |||||||||||
Shanghai Jidaohang |
A Shares | 589,041,096 | (4) |
4.30 | 3.12 | |||||||||||
Wang Junjin |
A Shares | 1,120,273,142 | (4) |
8.18 | 5.94 | |||||||||||
H Shares | 558,769,777 | (5) |
10.79 | 2.96 | ||||||||||||
Wang Han |
A Shares | 1,120,273,142 | (4) |
8.18 | 5.94 | |||||||||||
H Shares | 558,769,777 | (5) |
10.79 | 2.96 | ||||||||||||
Ye Jinqi |
A Shares | 1,120,273,142 | (4) |
8.18 | 5.94 | |||||||||||
H Shares | 558,769,777 | (5) |
10.79 | 2.96 | ||||||||||||
Notes: |
(1) | Based on the information available to the directors (including such information as was available on the website of the HKEX) and so far as they are aware, as of December 31, 2021. |
(2) | 7,567,853,802 A Shares were held directly by CEA Holding; and 457,317,073 A Shares were held directly by CES Finance, which in turn was entirely held by CEA Holding. Therefore, CEA Holding is deemed to be interested in the 457,317,073 A Shares held directly by CES Finance. |
(3) | CES Global directly held 2,626,240,000 H Shares through HKSCC Nominees Limited, and CEA Holding indirectly owned the entire interests of CES Global through CES Finance. Therefore, CEA Holding is deemed to be interested in the 2,626,240,000 H Shares held directly by CES Global. As of December 31, 2021, CES Global had pledged 1,670,000,000 H shares. For details, please refer to the announcement of the Company published on the website of the Hong Kong Stock Exchange on October 15, 2021. |
(4) | 311,831,909 A Shares were held directly by Juneyao Group. 219,400,137 A Shares were held directly by Juneyao Airlines. 589,041,096 A Shares were held directly by Shanghai Jidaohang. Mr. Wang Han and Mr. Wang Junjin were interested in 35.63% and 71.77% of shares of Juneyao Group, respectively. Juneyao Group is the controlling shareholder of Juneyao Airlines. Juneyao Airlines owned the entire equity interests of Shanghai Jidaohang. Ms. Ye Jinqi is the spouse of Mr. Wang Junjin. Therefore, Juneyao Group is deemed to be interested in 219,400,137 A Shares and 589,041,096 A Shares held by Juneyao Airlines and Shanghai Jidaohang, respectively. Juneyao Airlines is deemed to be interested in 589,041,096 A Shares held directly by Shanghai Jidaohang. Mr. Wang Han and Mr. Wang Junjin are deemed to be interested in 311,831,909 A Shares, 219,400,137 A Shares and 589,041,096 A Shares held directly by Juneyao Group, Juneyao Airlines and Shanghai Jidaohang, respectively. Ms. Ye Jinqi is deemed to be interested in 1,120,273,142 A Shares held indirectly by Mr. Wang Junjin. |
(5) | Juneyao Airlines directly held 12,000,000 H Shares and Juneyao Hong Kong directly held 546,769,777 H Shares through HKSCC Nominees Limited. Mr. Wang Han and Mr. Wang Junjin were interested in 35.63% and 71.77% of shares of Juneyao Group. Juneyao Group is the controlling shareholder of Juneyao Airlines. Juneyao Airlines owned the entire equity interests of Juneyao Hong Kong. Ms. Ye Jinqi is the spouse of Mr. Wang Junjin. Therefore, Juneyao Group, Mr. Wang Han and Mr. Wang Junjin are deemed to be interested in 12,000,000 H Shares and 546,769,777 H Shares held directly by Juneyao Airlines and Juneyao Hong Kong. Juneyao Airlines is deemed to be interested in 546,769,777 H Shares held directly by Juneyao Hong Kong. Ms. Ye Jinqi is deemed to be interested in 558,769,777 H Shares held indirectly by Mr. Wang Junjin. |
(a) | altogether 17 land properties owned by CEA Holding in Lanzhou, Gansu, covering an aggregate site area of approximately 234,989 square meters together with a total of 81 building properties, construction, structures and other ancillary facilities occupying an aggregate floor area of approximately 54,290 square meters; |
(b) | altogether three land properties owned by CEA Holding in Kunming, Yunnan, covering an aggregate site area of 44,835 square meters together with a total of 24 building properties, construction, structures and other ancillary facilities occupying an aggregate floor area of approximately 67,992 square meters; |
(c) | one building property, construction, structures and other ancillary facilities owned by CEA Holding in Shijiazhuang, occupying an aggregate floor area of approximately 8,853 square meters; |
(d) | a total of 67 building properties, construction, structures and other ancillary facilities owned by CEA Holding in Taiyuan, occupying an aggregate floor area of approximately 45,068 square meters; |
(e) | a total of 7 building properties, construction, structures and other ancillary facilities owned by CEA Holding in Shanghai, occupying an aggregate floor area of approximately 13,195 square meters; |
(f) | altogether 16 land properties owned by China Eastern Air Northwest Company (“CEA Northwest”), covering an aggregate site area of approximately 393,929 square meters together with a total of 115 building properties, construction, structures and other ancillary facilities occupying an aggregate floor area of approximately 88,440 square meters; |
(g) | a total of altogether 33 guest rooms in Eastern Hotel owned by CEA Holding, occupying an aggregate floor area of approximately 1,500 square meters located in Shanghai; and |
(h) | other land and property facilities owned by CEA Holding may be leased to us from time to time due to our business and operational needs. |
(a) | altogether 20 land properties owned by CEA Holding in Lanzhou, Gansu, covering an aggregate site area of approximately 234,989 square meters together with a total of 77 building properties, construction, structures and other ancillary facilities occupying an aggregate floor area of approximately 54,290 square meters; |
(b) | altogether three land properties owned by CEA Holding in Kunming, Yunnan, covering an aggregate site area of 44,835 square meters together with a total of 24 building properties, construction, structures and other ancillary facilities occupying an aggregate floor area of approximately 67,992 square meters; |
(c) | one building property, construction, structures and other ancillary facilities owned by CEA Holding in Shijiazhuang, occupying an aggregate floor area of approximately 8,853 square meters; |
(d) | a total of 77 building properties, construction, structures and other ancillary facilities owned by CEA Holding in Taiyuan, occupying an aggregate floor area of approximately 45,068 square meters; |
(e) | a total of seven building properties, construction, structures and other ancillary facilities owned by CEA Holding in Shanghai, occupying an aggregate floor area of approximately 13,195 square meters; |
(f) | altogether 15 land properties owned by CEA Northwest, covering an aggregate site area of approximately 335,741 square meters together with a total of 106 building properties, construction, structures and other ancillary facilities occupying an aggregate floor area of approximately 92,935 square meters; and |
(g) | other land and property facilities owned by CEA Holding may be leased to us from time to time due to our business and operational needs. |
(a) | a total of 78 building properties, construction, structures and other ancillary facilities owned by Eastern Investment in Chengdu, occupying an aggregate floor area of approximately 25,992 square meters; |
(b) | a total of 17 building properties, construction, structures and other ancillary facilities owned by Eastern Investment in Beijing, occupying an aggregate floor area of approximately 35,730 square meters; |
(c) | a total of 26 building properties, construction, structures and other ancillary facilities owned by Eastern Investment in Lanzhou, occupying an aggregate floor area of approximately 29,274 square meters; |
(d) | altogether five land properties owned by Eastern Investment in Shanghai Hongqiao East District, covering an aggregate site area of approximately 333,369 square meters together with a total of 60 building properties, construction, structures and other ancillary facilities occupying an aggregate floor area of approximately 120,053 square meters; |
(e) | one building property, construction, structures and other ancillary facilities owned by Eastern Investment in Hangzhou, occupying an aggregate floor area of approximately 486 square meters; and |
(f) | other land and property facilities owned by Eastern Investment may be leased to us from time to time due to our business and operational needs. |
• | our financial results; |
• | capital requirements; |
• | contractual restrictions on the payment of dividends by us to our shareholders or by our subsidiaries to us; |
• | our shareholders interests; |
• | the effect on our creditworthiness; |
• | general business and economic conditions; and |
• | other factors our Board of Directors may deem relevant. |
(i) | the right to dividends and other distributions in proportion to the number of shares held; |
(ii) | the right to attend or appoint a proxy to attend Shareholders’ general meetings and to vote thereat; |
(iii) | the right of supervisory management over the Company’s business operations, and the right to present proposals or enquiries; |
(iv) | the right to transfer shares in accordance with laws, administrative regulations and provisions of these Articles of Association; |
(v) | the right to obtain relevant information in accordance with the provisions of these Articles of Association, including: |
(1) | the right to obtain a copy of these Articles of Association, subject to payment of the cost of such copy; |
(2) | the right to inspect and copy, subject to payment of a reasonable charge; |
(a) | all parts of the register of shareholders; |
(b) | personal particulars of each of the Company’s directors, supervisors, general manager, deputy general managers and other senior administrative officers, including: |
(aa) | present name and alias and any former name or alias; |
(bb) | principal address (residence); |
(cc) | nationality; |
(dd) | primary and all other part-time occupations and duties; |
(ee) | identification documents and their relevant numbers; |
(c) | state of the Company’s share capital; |
(d) | reports showing the aggregate par value, quantity, highest and lowest price paid in respect of each class of shares repurchased by the Company since the end of the last accounting year and the aggregate amount paid by the Company for this purpose; |
(e) | minutes of Shareholders’ general meetings and the accountant’s report; |
(vi) | in the event of the termination or liquidation of the Company, to participate in the distribution of surplus assets of the Company in accordance with the number of shares held; or |
(vii) | other rights conferred by laws, administrative regulations and these Articles of Association. |
(i) | where the number of directors is less than the number of directors required by Company Law or two-thirds of the number of directors specified in these Articles of Association; |
(ii) | where the unrecovered losses of the Company amount to one-third of the total amount of its share capital; |
(iii) | where shareholder(s) holding 10 per cent or more of the Company’s issued and outstanding shares carrying voting rights request(s) in writing the convening of an extraordinary general meeting; or |
(iv) | when deemed necessary by the Board of Directors or as requested by the supervisory committee. |
(1) | a fee (for each instrument of transfer) of HK$2.50 or any higher fee as agreed by the Stock Exchange has been paid to us for registration of any transfer or any other document which is related to or will affect ownership of or change of ownership of the shares; |
(2) | the instrument of transfer only involves H Shares; |
(3) | the stamp duty chargeable on the instrument of transfer has been paid; |
(4) | the relevant share certificate and upon the reasonable request of the Board of Directors any evidence in relation to the right of the transferor to transfer the shares have been submitted; |
(5) | if it is intended to transfer the shares to joint owners, then the maximum number of joint owners shall not exceed four (4); or |
(6) | we do not have any lien on the relevant shares. |
(i) | cancelation of shares for the reduction of capital; |
(ii) | merging with another company that holds shares in our Company; |
(iii) | issue of shares in connection with staff shareholding plans or share incentives; |
(iv) | requesting our Company to purchase its own shares where shareholders object to the merger or demerger resolution of a general meeting; |
(v) | issue of shares in connection with convertible bonds issued by the Company; |
(vi) | deemed necessary by the Company for protecting the Company’s value and shareholders’ interests; or |
(vii) | other circumstances permitted by relevant laws and administrative regulations. |
(i) | making a pro rata general offer of repurchase to all our shareholders; |
(ii) | repurchasing shares through public dealing on a stock exchange; |
(iii) | repurchasing shares by an off-market agreement outside a stock exchange; or |
(iv) | by any other mean which is permitted by law and administrative regulations and by the authorities in charge of the securities and stock exchanges in the place where our Company is listed. |
(i) | to increase or decrease the number of shares of such class, or increase or decrease the number of shares of a class having voting or equity rights or privileges equal or superior to those of the shares of that class; |
(ii) | to effect an exchange of all or part of the shares of such class into shares of another class or to effect an exchange or create a right of exchange of all or part of the shares of another class into the shares of such class; |
(iii) | to remove or reduce rights to accrued dividends or rights to cumulative dividends attached to shares of such class; (iv) to reduce or remove a dividend preference or a liquidation preference attached to shares of such class; |
(v) | to add, remove or reduce conversion privileges, options, voting rights, transfer or pre-emptive rights, or rights to acquire securities of the Company attached to shares of such class; |
(vi) | to remove or reduce rights to receive payment payable by the Company in particular currencies attached to shares of such class; |
(vii) | to create a new class of shares having voting or equity rights or privileges equal or superior to those of the shares of such class; |
(viii) | to restrict the transfer or ownership of the shares of such class or add to such restrictions; |
(ix) | to allot and issue rights to subscribe for, or convert into, shares in the Company of such class or another class; (x) to increase the rights or privileges of shares of another class; |
(xi) | to restructure the Company where the proposed restructuring will result in different classes of shareholders bearing a disproportionate burden of such proposed restructuring; or |
(xii) | to vary or abrogate the provisions of this Chapter. |
1. | in the case of a repurchase of shares by offers to all shareholders or public dealing on a stock exchange under Article 31, a “controlling shareholder” within the meaning of Article 54; |
2. | in the case of a repurchase of shares by an off-market contract under Article 31, a holder of the shares to which the proposed contract relates; and |
3. | in the case of a restructuring of the Company, a shareholder within a class who bears less than a proportionate obligation imposed on that class under the proposed restructuring or who has an interest in the proposed restructuring different from the interest of shareholders of that class. |
• | tax-exempt entities; |
• | banks, financial institutions, and insurance companies; |
• | real estate investment trusts, regulated investment companies and grantor trusts; |
• | dealers or traders in securities, commodities or currencies; |
• | U.S. Holders that own, actually or constructively, 10% or more of our voting stock; |
• | persons who receive the H Shares or ADSs as compensation for services; |
• | U.S. Holders that hold the H Shares or ADSs as part of a straddle or a hedging or conversion transaction; |
• | persons that generally mark their securities to market for U.S. federal income tax purposes; |
• | U.S. citizens or tax residents who are residents of the PRC; |
• | U.S. citizens or tax residents who are subject to Hong Kong profits tax; |
• | certain U.S. expatriates; |
• | certain accrual method taxpayers subject to special tax accounting rules as a result of their use of financial statements; |
• | a partnership (or other entity or arrangement treated as a partnership for U.S. federal income tax purposes) or pass-through entity (or a partner, member, or owner thereof); |
• | persons who are resident or have a permanent establishment outside of the United States; |
• | dual resident corporations; or |
• | U.S. Holders whose functional currency is not the U.S. dollar. |
• | an individual citizen or resident of the United States for U.S. federal income tax purposes; |
• | a corporation, or other entity treated as a corporation for U.S. federal income tax purposes, created or organized under the laws of the United States or any political subdivision or engaged in a US trade or business thereof; |
• | an estate the income of which is subject to U.S. federal income tax without regard to its source; or |
• | a trust if (i) a court within the United States is able to exercise primary supervision over it’s administration, and one or more U.S. persons have the authority to control all of the substantial decisions of such trust, or (ii) such trust has a valid election in effect to be treated as a U.S. person for U.S. federal income tax purposes. |
• | 75% or more of its gross income consists of passive income, such as dividends, interest, rents, royalties, and gains from the sale of assets that give rise to such income; or |
• | 50% or more of the average quarterly value of its gross assets consists of assets that produce, or are held for the production of, passive income. |
1. | are a corporation or fall within various other exempt categories, and, when required, demonstrate this fact; or |
2. | provide a correct taxpayer identification number on a properly completed IRS Form W-9 or a substitute form, certifying that you are exempt from backup withholding and otherwise comply with applicable requirements of the backup withholding rules. |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Floating rate instruments |
||||||||
Cash and cash equivalents |
12,950 | 7,651 | ||||||
Restricted bank deposits |
12 | 12 | ||||||
Borrowings |
26,146 | (13,328 | ) | |||||
Lease liabilities |
62,406 | (44,541 | ) | |||||
Interest rate swaps at notional amount |
3,154 | 4,504 |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Fixed rate instruments |
||||||||
Borrowings |
68,943 | (74,567 | ) | |||||
Lease liabilities |
35,584 | (51,710 | ) |
2021 |
2020 |
|||||||||||||||
Effect on other |
Effect on other |
|||||||||||||||
Effect on |
comprehensive |
Effect on |
comprehensive |
|||||||||||||
profit or loss |
income |
profit or loss |
income |
|||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||
Floating rate instruments |
142 | 6 | (94 | ) | 8 |
2021 |
||||||||||||||||||||
USD RMB million |
EUR RMB million |
SGD RMB million |
JPY RMB million |
|||||||||||||||||
Trade receivables |
11 | 5 | — | 3 | ||||||||||||||||
Cash and cash equivalents |
96 | 7 | 28 | 5 | ||||||||||||||||
Other receivables |
32 | — | 1 | 11 | ||||||||||||||||
Other non-current assets |
1,428 | — | — | — | ||||||||||||||||
Trade and other payables |
(118 | ) | (12 | ) | — | — | ||||||||||||||
Lease liabilities |
(30,710 | ) | (10 | ) | (6 | ) | (67 | ) | ||||||||||||
Borrowings |
(13 | ) | (1,957 | ) | (2,371 | ) | — |
2020 |
||||||||||||||||||||
USD RMB million |
EUR RMB million |
SGD RMB million |
JPY RMB million |
|||||||||||||||||
Trade receivables |
10 | 2 | — | 2 | ||||||||||||||||
Cash and cash equivalents |
968 | 4 | 3 | 3 | ||||||||||||||||
Other receivables |
115 | 3 | 1 | 12 | ||||||||||||||||
Other non-current assets |
150 | — | — | — | ||||||||||||||||
Trade and other payables |
(108 | ) | (1 | ) | — | — | ||||||||||||||
Lease liabilities |
(36,267 | ) | (8 | ) | (85 | ) | (142 | ) | ||||||||||||
Borrowings |
(375 | ) | (2,664 | ) | (2,466 | ) | (3,162 | ) |
2021 |
2020 |
|||||||||||||||
Effect on profit or loss |
Effect on other comprehensive income |
Effect on profit or loss |
Effect on other comprehensive income |
|||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||
If RMB (weakens)/strengthens against USD |
(222)/222 | — | (266)/266 | — | ||||||||||||
If RMB (weakens)/strengthens against JPY |
0.36/(0.36 | — | (25)/25 | — | ||||||||||||
If RMB (weakens)/strengthens against EUR |
(15)/15 | — | (20)/20 | — | ||||||||||||
If RMB (weakens)/strengthens against SGD |
(18)/18 | — | (19)/19 | — |
2021 |
2020 |
|||||||
Effect on other |
Effect on other |
|||||||
comprehensive |
comprehensive |
|||||||
income |
income |
|||||||
RMB million |
RMB million |
|||||||
Fuel forward contracts |
0 | 62 |
December 31, |
High/Low |
December 31, |
High/Low |
|||||||||||||
2021 |
2021 |
2020 |
2020 |
|||||||||||||
Hong Kong – Hang Seng Index |
23,398 | 31,183/22,665 | 27,231 | 29,056/21,696 | ||||||||||||
Shanghai – A Share Index |
3,640 | 3,732/3,313 | 3,640 | 3,640/2,788 |
Carrying amount of equity investment RMB million |
Increase/(decrease) in profit or loss RMB million |
Increase/(decrease) in comprehensive income RMB million |
||||||||||
2021 Investments listed in: |
||||||||||||
Hong Kong – Equity investment designated at fair value through other comprehensive income |
237 | — | 18/ | (18) | ||||||||
Shanghai – Financial asset at fair value through profit or loss |
84 | 6/ | (6) | — | ||||||||
Unlisted investments at fair value: |
||||||||||||
– Equity investment designated at fair value through other comprehensive income |
220 | — | ||||||||||
2020 |
||||||||||||
Investments listed in: |
||||||||||||
Hong Kong – Equity investment designated at fair value through other comprehensive income |
457 | — | 34/ | (34) | ||||||||
Shanghai – Financial asset at fair value through profit or loss |
95 | 7/ | (7) | — | ||||||||
Unlisted investments at fair value: |
||||||||||||
– Equity investment designated at fair value through other comprehensive income |
538 | — | 40/ | (40) |
Service |
Fees (in U.S. dollars) | |
Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property | US$5.00 (or less) per 100 ADSs (or portion thereof ) | |
Cancelation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates | ||
Any cash distribution to ADS registered holders | US$0.05 (or less) per ADS (or portion thereof) | |
Distribution of securities distributed to holders of deposited securities which are distributed by the depositary to ADS registered holders | A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs | |
Depositary services | US$0.05 (or less) per ADS (or portion thereof) | |
Transfer and registration of shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw shares | Registration or transfer fees | |
Cable (including SWIFT) and facsimile transmissions (when expressly provided in the deposit agreement) | Expenses of the depositary | |
Converting foreign currency to U.S. dollars | Foreign exchange fees | |
As necessary | Taxes and other governmental charges the depositary or the custodian have to pay on any ADS or share underlying an ADS, for example, stock transfer taxes, stamp duty or withholding taxes | |
As necessary | Any charges incurred by the depositary or its agents for servicing the deposited securities |
Audit Fees |
Audit-Related Fees |
Tax Fees |
All Other Fees |
|||||||||||||
(RMB) |
(RMB) |
(RMB) |
(RMB) |
|||||||||||||
2020 (1 ) |
15,900,000 | 430,000 | 484,374 | — | ||||||||||||
2021 (2 ) |
12,000,000 | — | — | — |
NYSE Listed Company Manual Requirements on Corporate Governance |
Company’s Practices | |||
Majority independent requirement of the Board of Directors |
Section 303A.01 of the Listed Company Manual requires that listed companies must have a majority of independent directors. | There is no identical corporate governance requirement in the PRC. As a company listed in the PRC, the Company is subject to the requirement under the Independent Director Guidance that at least one-third of the Board of Directors be independent as determined thereunder. The standards for establishing independence set forth under the Independent Director Guidance of the PRC differ, to some extent, from those set forth in the NYSE Listed Company Manual. We currently have four independent directors out of a total of nine directors. | ||
Non-management directors must meet at regularly scheduled executive sessions without management participation |
Section 303A.03 of the Listed Company Manual requires non- management directors of each listed company to meet at regularly scheduled executive sessions without management participation. | There is no identical corporate governance requirement in the PRC. | ||
Audit and Risk Management Committee |
Sections 303A.06 and 303A.07 of the NYSE Listed Company Manual provides that listed companies must have an audit committee composed entirely of independent directors. In addition, audit committee members must satisfy the independence requirements set forth in Section 303A.02(a)(ii). The factors to be considered for independence include whether the committee member receives any consulting, advisory or other compensatory fees from the company and whether such director is affiliated with the listed company or its subsidiary. |
There is no identical corporate governance requirement in the PRC. Under the PRC laws and the applicable listing rules in the PRC, a majority of the members of the audit committee must be independent directors. The Audit and Risk Management Committee of the Company is composed of three members, all of which are independent non-executive directors. |
NYSE Listed Company Manual Requirements on Corporate Governance |
Company’s Practices | |||
Nominating/Corporate Governance Committee |
Section 303A.04 of the Listed Company Manual requires that (i) listed companies must have a nominating/corporate governance committee composed entirely of independent directors and (ii) the nominating/corporate governance committee must have a written charter that addresses the committee’s purposes and responsibilities and an annual performance evaluation of the committee. | The merger of the Nomination Committee and Remuneration and Appraisal Committee into the Nominations and Remuneration Committee was agreed at the ordinary meeting of the Board of Directors held on March 19, 2010. The Nominations and Remuneration Committee currently consists of three members, two of which are independent non-executive directors. The Nominations and Remuneration Committee is a specialized committee under the Board of Directors. It is responsible for the discussion in regard to nominees, standards and procedures for selecting directors and senior management of the Company and making recommendations; responsible for studying and examining the remuneration policy and solutions of directors and senior management of the Company; responsible for studying the performance appraisal standards for directors and senior management of the Company, conducting appraisals and making recommendation. | ||
Compensation Committee | Section 303A.05 of the Listed Company Manual requires that listed companies must (i) have a compensation committee composed entirely of independent directors and (ii) the compensation committee must have a written charter that addresses the committee’s purposes and responsibilities and an annual performance evaluation of the committee. | We have established a Nominations and Remuneration Committee. The merger of the Nomination Committee and Remuneration and Appraisal Committee into the Nominations and Remuneration Committee was agreed at the ordinary meeting of the Board of Directors held on March 19, 2010. The Nominations and Remuneration Committee currently consists of three members, two of which are independent non-executive directors. | ||
Code of Business Conduct and Ethics | Section 303A.10 requires a listed company to adopt and disclose a code of business conduct and ethics for directors, officers and employees, and promptly disclose any waivers from the code for directors or executive officers. | As required under the Sarbanes-Oxley Act of 2002 |
* | Portions of this document have been omitted pursuant to a confidential treatment request, and the full, unredacted document has been separately submitted to the Securities and Exchange Commission with a confidential treatment request. |
** | Incorporated by reference. |
By: | /s/ Liu Shaoyong | |
Name: Liu Shaoyong | ||
Title: Chairman of the Board of Directors |
Page |
|||||
F-2 | |||||
F-5 | |||||
F- 6 |
|||||
F- 8 |
|||||
F-1 0 |
|||||
F-1 1 |
|||||
F-1 2 |
Notes |
2021 |
2020 |
2019 |
|||||||||||||
RMB million |
RMB million |
RMB million |
||||||||||||||
Revenue |
5 | |||||||||||||||
Other operating income and gains |
6 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Operating expenses |
||||||||||||||||
Aircraft fuel |
( |
) | ( |
) | ( |
) | ||||||||||
Take-off and landing charges |
( |
) | ( |
) | ( |
) | ||||||||||
Depreciation and amortisation |
( |
) | ( |
) | ( |
) | ||||||||||
Wages, salaries and benefits |
8 | ( |
) | ( |
) | ( |
) | |||||||||
Aircraft maintenance |
( |
) | ( |
) | ( |
) | ||||||||||
Food and beverages |
( |
) | ( |
) | ( |
) | ||||||||||
Low value and short-term lease rentals |
( |
) | ( |
) | ( |
) | ||||||||||
Selling and marketing expenses |
( |
) | ( |
) | ( |
) | ||||||||||
Civil aviation development fund |
( |
) | ( |
) | ||||||||||||
Ground services and other expenses |
( |
) | ( |
) | ( |
) | ||||||||||
Impairment charges |
9 | ( |
) | ( |
) | ( |
) | |||||||||
Impairment losses on financial assets, net |
10 | ( |
) | ( |
) | ( |
) | |||||||||
Fair value changes of financial asset at fair value through profit or loss |
( |
) | ( |
) | ||||||||||||
Indirect operating expenses |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Operating (loss)/profit |
7 | ( |
) | ( |
) | |||||||||||
Share of result of associates |
22 | ( |
) | ( |
) | |||||||||||
Share of result of joint ventures |
23 | ( |
) | ( |
) | |||||||||||
Finance income |
11 | |||||||||||||||
Finance costs |
12 | ( |
) | ( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|||||||||||
(Loss)/profit before income tax |
( |
) | ( |
) | ||||||||||||
Income tax credit /(expense) |
13 | ( |
) | |||||||||||||
|
|
|
|
|
|
|||||||||||
(Loss)/profit for the year |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
(Loss)/profit is attributable to: |
||||||||||||||||
Equity holders of the Company |
( |
) | ( |
) | ||||||||||||
Non-controlling interests |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
( |
) | ( |
) | |||||||||||||
|
|
|
|
|
|
|||||||||||
(Loss)/earnings per share attributable to the equity holders of the Company: |
||||||||||||||||
- Basic and diluted (expressed in RMB per share) |
15 | ( |
) | ( |
) | |||||||||||
|
|
|
|
|
|
Note |
2021 |
2020 |
2019 |
|||||||||||||
RMB million |
RMB million |
RMB million |
||||||||||||||
(Loss)/profit for the year |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Other comprehensive (loss)/income |
||||||||||||||||
Items that may be subsequently reclassified to profit or loss |
||||||||||||||||
- Effective portion of changes in fair value of hedging instruments arising during the year |
||||||||||||||||
- Reclassification adjustments for losses/(gains) included in the consolidated statement of profit or loss |
( |
) | ( |
) | ||||||||||||
- Income tax effect |
( |
) | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Items that may not be subsequently reclassified to profit or loss |
||||||||||||||||
- Fair value changes of equity investments designated at fair value through other comprehensive (loss)/income, net of tax |
( |
) | ( |
) | ||||||||||||
- Share of other comprehensive (loss)/income of an associate, net of tax |
22 | ( |
) | |||||||||||||
- Actuarial (losses)/gains on the post-retirement benefit obligations, net of tax |
39 | ( |
) | ( |
) | |||||||||||
|
|
|
|
|
|
|||||||||||
Other comprehensive (loss)/income for the year, net of tax |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total comprehensive (loss)/income for the year |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total comprehensive (loss)/income attributable to: |
||||||||||||||||
Equity holders of the Company |
( |
) | ( |
) | ||||||||||||
Non-controlling interests |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
( |
) | ( |
) | |||||||||||||
|
|
|
|
|
|
Note |
December 31, 2021 |
December 31, 2020 |
||||||||||
RMB million |
RMB million |
|||||||||||
Non-current assets |
||||||||||||
Property, plant and equipment |
16 | |||||||||||
Investment properties |
17 | |||||||||||
Right-of-use |
18 | (a) | ||||||||||
Intangible assets |
19 | |||||||||||
Advanced payments on acquisition of aircraft |
20 | |||||||||||
Investments in associates |
22 | |||||||||||
Investments in joint ventures |
23 | |||||||||||
Equity investments designed at fair value through other comprehensive income |
24 | |||||||||||
Derivative financial instruments |
25 | |||||||||||
Deferred tax assets |
27 | |||||||||||
Other non-current assets |
26 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Current assets |
||||||||||||
Flight equipment spare parts |
28 | |||||||||||
Trade receivables |
29 | |||||||||||
Prepayments and other receivables |
31 | |||||||||||
Financial assets at fair value through profit or loss |
30 | |||||||||||
Derivative financial instruments |
25 | |||||||||||
Restricted bank deposits |
32 | |||||||||||
Cash and cash equivalents |
32 | |||||||||||
Assets classified as held for sale |
33 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Current liabilities |
||||||||||||
Trade and bills payables |
34 | |||||||||||
Other payables and accruals |
36 | |||||||||||
Contract liabilities |
35 | |||||||||||
Current portion of borrowings |
37 | |||||||||||
Current portion of lease liabilities |
18 | (b) | ||||||||||
Income tax payable |
||||||||||||
Current portion of provision for lease return costs for aircraft and engines |
38 | |||||||||||
Derivative financial instruments |
25 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Net current liabilities |
( |
) |
( |
) | ||||||||
|
|
|
|
|||||||||
Total assets less current liabilities |
||||||||||||
|
|
|
|
Note |
December 31, 2021 |
December 31, 2020 |
||||||||||
RMB million |
RMB million |
|||||||||||
Non-current liabilities |
||||||||||||
Borrowings |
37 | |||||||||||
Lease liabilities |
18 | (b) | ||||||||||
Provision for lease return costs for aircraft and engines |
38 | |||||||||||
Contract liabilities |
35 | |||||||||||
Derivative financial instruments |
25 | |||||||||||
Post-retirement benefit obligations |
39 | |||||||||||
Other long-term liabilities |
40 | |||||||||||
Deferred tax liabilities |
27 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Net assets |
||||||||||||
|
|
|
|
|||||||||
Equity attributable to equity holder of the Company |
||||||||||||
- Share capital |
41 | |||||||||||
- Reserves |
42 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Non-controlling interests |
21 |
|||||||||||
|
|
|
|
|||||||||
Total equity |
||||||||||||
|
|
|
|
Attributable to equity holders of the Company |
||||||||||||||||||||||||||||
Note |
Share capital |
Other reserves |
Retained earnings/ (accumulated losses) |
Total |
Non-controlling interests |
Total equity |
||||||||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||||||||||||
At January 1, 2019 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Profit for the year |
— | — | ||||||||||||||||||||||||||
Other comprehensive income |
— | ( |
) | — | ( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income |
— | ( |
) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total transaction with equity holders: |
||||||||||||||||||||||||||||
Issue of shares |
— | — | ||||||||||||||||||||||||||
Dividend paid to non-controlling interests |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Transfer from retained profits |
— | ( |
) | — | — | — | ||||||||||||||||||||||
Others |
— | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2019 |
* | * | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
At January 1, 2020 |
||||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Loss for the year |
— | — | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Other comprehensive income |
— | ( |
) | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income |
— | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total transaction with equity holders: |
||||||||||||||||||||||||||||
Dividends relating to 2019 |
— | — | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||
Dividend paid to non-controlling interests |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2020 |
* | * | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
At January 1, 2021 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Loss for the year |
— | — | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Other comprehensive income |
— | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income |
— | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total transaction with equity holders: |
||||||||||||||||||||||||||||
Issue of ordinary shares, net of transaction costs and tax |
41 | — | — | |||||||||||||||||||||||||
Capital injection by non-controlling interests in subsidiaries |
21 | — | ( |
) | — | ( |
) | |||||||||||||||||||||
Transfer of gain on disposal of equity investments at fair value through other comprehensive income to retained earnings |
— | ( |
) | — | — | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2021 |
* | ( |
)* | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | As at December 31, 2021, these reserve accounts comprise the consolidated reserves of RMB |
Note |
2021 |
2020 |
2019 |
|||||||||||||
RMB million |
RMB million |
RMB million |
||||||||||||||
Cash flow from operating activities |
||||||||||||||||
Cash generated from operations |
43 | (a) | ||||||||||||||
Income tax paid |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Net cash generated from operating activities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Cash flow from investing activities |
||||||||||||||||
Additions to property, plant and equipment and other non-current assets |
( |
) | ( |
) | ( |
) | ||||||||||
Investments in associates and joint ventures |
( |
) | — | ( |
) | |||||||||||
Net proceeds/(payments) from disposal of a subsidiary |
— | ( |
) | |||||||||||||
Proceeds from disposal of property, plant and equipment |
||||||||||||||||
Proceeds from novation of purchase rights and others |
— | |||||||||||||||
Proceeds from disposal of intangible assets and land use rights |
||||||||||||||||
Proceeds from disposal of an equity investment |
— | |||||||||||||||
Dividends received |
||||||||||||||||
Settlement relating to derivative financial instruments |
( |
) | ||||||||||||||
Loan to a joint venture |
( |
) | — | |||||||||||||
Proceeds from repayment of loans to a joint venture |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash generated from/(used in) investing activities |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from issue of shares |
— | |||||||||||||||
Capital injection by non-controlling interests in a subsidiary |
— | — | ||||||||||||||
Proceeds from drarw-down of short-term bank loans |
||||||||||||||||
Proceeds from drarw-down of long-term bank loans |
||||||||||||||||
Proceeds from issuance of short-term debentures |
||||||||||||||||
Proceeds from issuance of long-term debentures and bonds |
||||||||||||||||
Proceeds from sales-leaseback of aircraft |
— | — | ||||||||||||||
Repayments of short-term bank loans |
( |
) | ( |
) | ( |
) | ||||||||||
Repayments of long-term bank loans |
( |
) | ( |
) | ( |
) | ||||||||||
Repayments of short-term debentures |
( |
) | ( |
) | ( |
) | ||||||||||
Repayments of long-term debentures and bonds |
( |
) | ( |
) | ( |
) | ||||||||||
Repayments of principal of lease liabilities |
( |
) | ( |
) | ( |
) | ||||||||||
Interest paid |
( |
) | ( |
) | ( |
) | ||||||||||
Settlement relating to derivative financial instruments |
( |
) | ( |
) | ||||||||||||
Dividends paid to Company’s shareholders |
( |
) | ||||||||||||||
Dividends paid to non-controlling interests of subsidiaries |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash (used in)/generated from financing activities |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net increase in cash and cash equivalents |
||||||||||||||||
Cash and cash equivalents at beginning of the year |
||||||||||||||||
Effects of exchange rate changes on cash and cash equivalents |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of the year |
||||||||||||||||
|
|
|
|
|
|
1. |
Corporate information |
2 |
Summary of significant accounting policies |
2.1 |
Basis of preparation |
(i) |
Going concern |
• |
Sufficient unutilized banking facilities as at December 31, 2021; |
• |
The Group’s sound credit standing and history of cooperation with banks and other financial institutions; and |
• |
The Group’s expected net cash inflows from operating activities for not less than 12 months starting from the period end of the financial statements, considering the recovery of flights and the Group’s major operating costs including fuel prices during such period. |
2 |
Summary of significant accounting policies (continued) |
2.1 |
Basis of preparation (continued) |
(ii) |
New and amended standards adopted by the Group |
2 |
Summary of significant accounting policies (continued) |
2.1 |
Basis of preparation (continued) |
(iii) |
New standards and interpretations not yet adopted |
Effective for accounting year beginning on or after | ||
Amendments to IAS 16 - Property, Plant and Equipment: Proceeds before Intended Use |
January 1, 2022 | |
Amendments to IFRS 3 - Reference to the Conceptual Framework |
January 1, 2022 | |
Amendments to IAS 37 - Onerous Contracts — Cost of Fulfilling a Contract |
January 1, 2022 | |
Annual Improvements to IFRS Standards 2018–2020 |
January 1, 2022 | |
IFRS 17 - Insurance Contracts |
January 1, 2023 (deferred from January 1, 2021) | |
Amendments to IAS 1 - Classification of Liabilities as Current or Non-current |
January 1, 2023 (deferred from January 1, 2022) | |
Amendments to IAS 1 and IFRS Practice Statement 2- Disclosure of Accounting Policies |
January 1, 2023 | |
Amendments to IAS 8 - Definitions of Accounting Estimates |
January 1, 2023 | |
Amendments to IAS 12 - Deferred Tax related to Assets and Liabilities arising from a Single Transaction |
January 1, 2023 | |
Amendments to IFRS 10 and IAS 28 - Sale or Contribution of Assets between an Investor and its Associate or Joint Venture |
To be determined |
2.2 |
Principles of consolidation |
(i) | Subsidiaries |
2 |
Summary of significant accounting policies (continued) |
2.2 |
Principles of consolidation (continued) |
(ii) | Associates |
(iii) | Joint ventures |
(iv) | Equity method |
(v) | Changes in ownership interests |
2 |
Summary of significant accounting policies (continued) |
2.3 |
Business combinations |
• | fair values of the assets transferred |
• | liabilities incurred to the former owners of the acquired business |
• | equity interests issued by the Group |
• | fair value of any asset or liability resulting from a contingent consideration arrangement, and |
• | fair value of any pre-existing equity interest in the subsidiary. |
2.4 |
Separate financial statements |
2 |
Summary of significant accounting policies (continued) |
2.5 |
Segment reporting |
2.6 |
Foreign currency translation |
(i) | Functional and presentation currency |
(ii) | Transactions and balances |
2.7 |
Revenue recognition |
(i) | Revenue from contracts with customers |
2 |
Summary of significant accounting policies (continued) |
2.7 |
Revenue recognition |
(i) | Revenue from contracts with customers |
(a) | Provision of services |
(b) | Frequent flyer programme |
(c) | Sale of goods |
(d) | Contract liabilities |
(ii) | Revenue from other sources |
2 |
Summary of significant accounting policies (continued) |
2.8 |
Government grants |
2.9 |
Maintenance and overhaul costs |
2.10 |
Interest income |
2.11 |
Dividend income |
2.12 |
Borrowing costs |
2 |
Summary of significant accounting policies (continued) |
2.13 |
Income tax |
(i) | when the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and |
(ii) | in respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future. |
(i) | when the deferred tax asset relating to the deductible temporary differences arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and |
(ii) | in respect of deductible temporary differences associated with investments in subsidiaries, associates and joint ventures, deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised. |
2 |
Summary of significant accounting policies (continued) |
2.14 |
Intangible assets |
(i) | Goodwill |
(ii) | Computer software costs |
2 |
Summary of significant accounting policies (continued) |
2.15 |
Deferred pilot recruitment costs |
2.16 |
Property, plant and equipment |
Owned aircraft and engines |
||
Other flight equipment, including rotables |
||
Buildings |
||
Other property, plant and equipment |
2 |
Summary of significant accounting policies (continued) |
2.17 |
Investment properties |
Buildings |
2.18 |
Impairment of non-financial assets |
2.19 |
Non-current assets and disposal groups held for sale |
2.20 |
Advanced payments on acquisition of aircraft |
2 |
Summary of significant accounting policies (continued) |
2.21 |
Flight equipment spare parts |
2.22 |
Investments and other financial assets |
(i) | Initial recognition and measurement |
2 |
Summary of significant accounting policies (continued) |
2.22 |
Investments and other financial assets (continued) |
(ii) | Subsequent measurement |
2 |
Summary of significant accounting policies (continued) |
2.22 |
Investments and other financial assets (continued) |
(iii) | Derecognition of financial assets |
(i) | the rights to receive cash flows from the asset have expired; or |
(ii) | the Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a “pass-through” arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset. |
2 |
Summary of significant accounting policies (continued) |
2.22 |
Investments and other financial assets (continued) |
(iv) | Impairment |
2 |
Summary of significant accounting policies (continued) |
2.23 |
Financial liabilities |
(i) | Initial recognition and measurement |
(ii) | Subsequent measurement |
(iii) | Derecognition of financial liabilities |
2.24 |
Offsetting of financial instruments |
2 |
Summary of significant accounting policies (continued) |
2.25 |
Derivatives and hedging activities |
• | fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability or an unrecognised firm commitment; or |
• | cash flow hedges when hedging the exposure to variability in cash flows that is either attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction, or a foreign currency risk in an unrecognised firm commitment; or |
• | hedges of a net investment in a foreign operation. |
• | There is “an economic relationship” between the hedged item and the hedging instrument. |
• | The effect of credit risk does not “dominate the value changes” that result from that economic relationship. |
• |
The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of hedged item. |
2 |
Summary of significant accounting policies (continued) |
2.25 |
Derivatives and hedging activities (continued) |
(i) | Cash flow hedges |
(ii) | Fair value hedges |
2 |
Summary of significant accounting policies (continued) |
2.25 |
Derivatives and hedging activities (continued) |
• | Where the Group expects to hold a derivative as an economic hedge (and does not apply hedge accounting) for a period beyond 12 months after the end of the reporting period, the derivative is classified as non-current (or separated into current and non-current portions) consistently with the classification of the underlying item. |
• | Embedded derivatives that are not closely related to the host contract are classified consistently with the cash flows of the host contract. |
• | Derivative instruments that are designated as, and are effective hedging instruments, are classified consistently with the classification of the underlying hedged item. The derivative instruments are separated into current portions and non-current portions only if a reliable allocation can be made. |
2.26 |
Trade receivables |
2 |
Summary of significant accounting policies (continued) |
2.27 |
Cash and cash equivalents |
2.28 |
Borrowings |
2.29 |
Provisions |
2 |
Summary of significant accounting policies (continued) |
2.30 |
Leases |
(i) | As lessee |
• | fixed payments (including in-substance fixed payments), less any lease incentives receivable |
• | variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the commencement date |
• | amounts expected to be payable by the Group under residual value guarantees |
• | the exercise price of a purchase option if the Group is reasonably certain to exercise that option, and |
• | payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option. |
• | where possible, uses recent third-party financing received by the individual lessee as a starting point, adjusted to reflect changes in financing conditions since third party financing was received |
• | uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk for leases held by the Group, which does not have recent third-party financing, and |
• | makes adjustments specific to the lease, e.g., term, country, currency and security. |
2 |
Summary of significant accounting policies (continued) |
2.30 |
Leases (continued) |
(i) | As lessee (continued) |
• | the amount of the initial measurement of lease liability |
• | any lease payments made at or before the commencement date less any lease incentives received |
• | any initial direct costs, and |
• | restoration costs. |
Aircraft and engines under leases |
||||
Buildings |
||||
Prepayments for land use rights |
||||
Others |
(ii) | As lessor |
2 |
Summary of significant accounting policies (continued) |
2.30 |
Leases (continued) |
(iii) |
Sales and leaseback |
2 |
Summary of significant accounting policies (continued) |
2.31 |
Retirement benefits |
(i) | Defined contribution plans |
(ii) | Defined benefit plan |
• | the date of the plan amendment or curtailment; and |
• | the date that the Group recognises restructuring-related costs |
• | service costs comprising current service costs, past-service costs, gains and losses on curtailments and non-routine settlements |
• | net interest expense |
2.32 |
Dividend distribution |
2 |
Summary of significant accounting policies (continued) |
2.33 |
Fair value measurement |
2.34 |
Share capital |
2.35 |
Research and development |
• | it is technically feasible to complete the software so that it will be available for use |
• | management intends to complete the software and use or sell it |
• | there is an ability to use or sell the software |
• | it can be demonstrated how the software will generate probable future economic benefits |
• | adequate technical, financial and other resources to complete the development and to use or sell the software are available, and |
• | the expenditure attributable to the software during its development can be reliably measured. |
3 |
Critical accounting estimates and judgements |
(a) |
Passenger ticket breakage |
(b) |
Recognition of contract liabilities for frequent flyer programme |
(c) |
Provision for lease return costs for aircraft and engines |
(d) |
Retirement benefits |
3 |
Critical accounting estimates and judgements (continued) |
(e) |
Deferred income tax |
(f) |
Estimated impairment of long-term assets (other than goodwill) |
(g) |
Impairment of goodwill |
(h) |
Leases — estimating the incremental borrowing rate |
(i) |
Depreciation of property, plant and equipment and right-of-use |
4 |
Operating segment information |
(a) | CODM, office of the General Manager, reviews the Group’s internal reporting in order to assess performance and allocate resources. |
Airline transportation operations |
Other segments |
Eliminations |
Unallocated* |
Total |
||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
||||||||||||||||
Segment revenue |
||||||||||||||||||||
Reportable segment revenue from external customers |
||||||||||||||||||||
Inter-segment sales |
( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reportable segment revenue |
( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reportable segment loss before income tax |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other segment information |
||||||||||||||||||||
Depreciation and amortisation |
||||||||||||||||||||
Impairment charges/impairment losses on financial assets, net |
||||||||||||||||||||
Interest income |
( |
) | ||||||||||||||||||
Interest expenses |
( |
) | ||||||||||||||||||
Capital expenditure |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
4 |
Operating segment information (continued) |
(a) | CODM, office of the General Manager, reviews the Group’s internal reporting in order to assess performance and allocate resources. (Continued) |
Airline transportation operations |
Other segments |
Eliminations |
Unallocated* |
Total |
||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
||||||||||||||||
Segment revenue |
||||||||||||||||||||
Reportable segment revenue from external customers |
— | — | ||||||||||||||||||
Inter-segment sales |
— | ( |
) | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reportable segment revenue |
( |
) | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reportable segment loss before income tax |
( |
) | — | ( |
) | ( |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other segment information |
||||||||||||||||||||
Depreciation and amortisation |
— | — | ||||||||||||||||||
Impairment charges/impairment losses on financial assets, net |
— | — | ||||||||||||||||||
Interest income |
( |
) | — | |||||||||||||||||
Interest expenses |
( |
) | — | |||||||||||||||||
Capital expenditure |
— | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
The segment results for year ended December 31, 2019 were as follows: |
||||||||||||||||||||
Airline transportation operations |
Other segments |
Eliminations |
Unallocated* |
Total |
||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
||||||||||||||||
Segment revenue |
||||||||||||||||||||
Reportable segment revenue from external customers |
— | — | ||||||||||||||||||
Inter-segment sales |
— | ( |
) | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reportable segment revenue |
( |
) | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reportable segment profit before income tax |
— | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other segment information |
||||||||||||||||||||
Depreciation and amortisation |
— | — | ||||||||||||||||||
Impairment charges/impairment losses on financial assets, net |
— | — | — | |||||||||||||||||
Interest income |
( |
) | — | |||||||||||||||||
Interest expenses |
( |
) | — | |||||||||||||||||
Capital expenditure |
— | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
4 |
Operating segment information (continued) |
(a) | CODM, office of the General Manager, reviews the Group’s internal reporting in order to assess performance and allocate resources. (Continued) |
Airline transportation operations |
Other segments |
Eliminations |
Unallocated* |
Total |
||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
||||||||||||||||
At December 31, 2021 |
||||||||||||||||||||
Reportable segment assets |
( |
) | ||||||||||||||||||
Reportable segment liabilities |
( |
) | ||||||||||||||||||
At December 31, 2020 |
||||||||||||||||||||
Reportable segment assets |
( |
) | ||||||||||||||||||
Reportable segment liabilities |
( |
) |
* | Unallocated assets primarily represent investments in associates and joint ventures, derivative financial instruments, financial asset at fair value through profit or loss and equity instruments designated at fair value through other comprehensive income. Unallocated results primarily represent the share of results of associates and joint ventures, fair value changes of financial asset at fair value through profit or loss and dividend income relating to equity investments at fair value through profit or loss. |
4 |
Operating segment information (continued) |
(b) | The Group’s business operates in |
(1) | Traffic revenue from services within Mainland China (the PRC excluding the Hong Kong Special Administrative Region (“Hong Kong”), Macau Special Administrative Region (“Macau”) and Taiwan, collectively known as “Regional”) is classified as domestic operations. Traffic revenue from inbound and outbound services between overseas markets excluding Regional is classified as international operations |
(2) | Revenue from ticket handling services, ground services and other miscellaneous services are classified on the basis of where the services are performed |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Domestic (the PRC, excluding Hong Kong, Macau and Taiwan) |
||||||||||||
International |
||||||||||||
Regional (Hong Kong, Macau and Taiwan) |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
(3) | The major revenue-earning assets of the Group are its aircraft, all of which are registered in the PRC. Since the Group’s aircraft are deployed flexibly across its route network, there is no suitable basis of allocating such assets and the related liabilities by geographic area and hence segment non-current assets and capital expenditure by geographic area are not presented. Except the aircraft, most non-current assets (except financial instruments) are registered and located in the PRC. |
4 |
Operating segment information (continued) |
(c) | Reconciliation of reportable segment revenues, |
Year ended December 31, |
||||||||||||||||
2021 |
2020 |
2019 |
||||||||||||||
Note | RMB million |
RMB million |
RMB million |
|||||||||||||
Revenue |
||||||||||||||||
Reportable segment revenue |
||||||||||||||||
— Reclassification of taxes relating to the expired tickets |
(i | ) | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Consolidated revenue |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Year ended December 31, |
||||||||||||||||
2021 |
2020 |
2019 |
||||||||||||||
Note | RMB million |
RMB million |
RMB million |
|||||||||||||
(Loss)/profit before income tax |
||||||||||||||||
Reportable segment (loss)/profit |
( |
) | ( |
) | ||||||||||||
— Differences in depreciation charges for aircraft and engines due to different depreciation lives |
(ii | ) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Consolidated (loss)/profit before income tax |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
As at December 31, |
||||||||||||||
2021 |
2020 |
|||||||||||||
Note | RMB million |
RMB million |
||||||||||||
Assets |
||||||||||||||
Reportable segment assets |
||||||||||||||
— Differences in depreciation charges for aircraft and engines due to different depreciation lives |
(ii | ) | ||||||||||||
— Difference in intangible asset arising from the acquisition of Shanghai Airlines |
(iii | ) | ||||||||||||
|
|
|
|
|||||||||||
Consolidated assets |
||||||||||||||
|
|
|
|
4 |
Operating segment information (continued) |
(c) | Reconciliation of reportable segment revenues, profit, assets and liabilities to the consolidated figures as reported in the consolidated financial statements: (Continued) |
5 |
Revenue |
An analysis of revenue is as follows: |
||||||||||||
Year ended December 31, |
||||||||||||
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Revenue from contracts with customers |
||||||||||||
Revenue from other sources |
||||||||||||
— Rental income |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
(a) | Disaggregated revenue information for revenue from contracts with customers: |
For the year ended December 31, 2021 |
||||||||||||
Airline |
||||||||||||
transportation |
Others |
|||||||||||
Segments |
operations |
operations |
Total |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Types of goods or services |
||||||||||||
Traffic revenues |
||||||||||||
— Passenger |
— |
|||||||||||
— Cargo and mail |
— |
|||||||||||
Ticket cancellation and commission service |
— |
|||||||||||
Ground service income |
— |
|||||||||||
Others |
||||||||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
|||||||
Geographical markets |
||||||||||||
Domestic (the PRC, excluding Hong Kong, Macau and Taiwan) |
||||||||||||
International |
— |
|||||||||||
Regional (Hong Kong, Macau and Taiwan) |
— |
|||||||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
5 |
Revenue (continued) |
(a) | Disaggregated revenue information for revenue from contracts with customers: (continued) |
Airline |
||||||||||||
transportation |
Others |
|||||||||||
Segments |
operations |
operations |
Total |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Types of goods or services |
|
|||||||||||
Traffic revenues |
|
|||||||||||
— Passenger |
— | |||||||||||
— Cargo and mail |
— | |||||||||||
Ticket cancellation and commission service |
— | |||||||||||
Ground service income |
— | |||||||||||
Others |
||||||||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
|||||||
Geographical markets |
|
|||||||||||
Domestic (the PRC, excluding Hong Kong, Macau and Taiwan) |
||||||||||||
International |
— | |||||||||||
Regional (Hong Kong, Macau and Taiwan) |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
|||||||
For the year ended December 31, 2019 |
| |||||||||||
Airline |
||||||||||||
transportation |
Others |
|||||||||||
Segments |
operations |
operations |
Total |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Types of goods or services |
||||||||||||
Traffic revenues |
||||||||||||
— Passenger |
— | |||||||||||
— Cargo and mail |
— | |||||||||||
Ticket cancellation and commission service |
— | |||||||||||
Ground service income |
— | |||||||||||
Others |
||||||||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
|||||||
Geographical markets |
||||||||||||
Domestic (the PRC, excluding Hong Kong, Macau and Taiwan) |
||||||||||||
International |
— | |||||||||||
Regional (Hong Kong, Macau and Taiwan) |
— | |||||||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
5 |
Revenue (continued) |
(a) | Disaggregated revenue information for revenue from contracts with customers: (continued) |
Airline |
||||||||||||
transportation |
Others |
|||||||||||
Segments |
operations |
operations |
Total |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Revenue from contracts with customers |
||||||||||||
External customers |
||||||||||||
Intersegment sales |
||||||||||||
|
|
|
|
|
|
|||||||
Intersegment adjustment and eliminations |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
|||||||
For the year ended December 31, 2020 |
| |||||||||||
Airline |
||||||||||||
transportation |
Others |
|||||||||||
Segments |
operations |
operations |
Total |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Revenue from contracts with customers |
||||||||||||
External customers |
||||||||||||
Intersegment sales |
— | |||||||||||
|
|
|
|
|
|
|||||||
Intersegment adjustment and eliminations |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
For the year ended December 31, 2019 |
||||||||||||
Airline |
||||||||||||
transportation |
Others |
|||||||||||
Segments |
operations |
operations |
Total |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Revenue from contracts with customers |
||||||||||||
External customers |
||||||||||||
Intersegment sales |
— | |||||||||||
|
|
|
|
|
|
|||||||
Intersegment adjustment and eliminations |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Total revenue from contracts with customers |
||||||||||||
|
|
|
|
|
|
5 |
Revenue (continued) |
(a) | Disaggregated revenue information for revenue from contracts with customers: (continued) |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Revenue recognised that was included in contract liabilities at the beginning of the year: |
||||||||
Passenger transportation services |
||||||||
|
|
|
|
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
At January 1, |
||||||||
Deferred during the year |
||||||||
Recognised as revenue during the year |
( |
) | ( |
) | ||||
|
|
|
|
|||||
At December 31, |
||||||||
Less: the related pending output value added tax therein |
( |
) | ( |
) | ||||
|
|
|
|
|||||
|
|
|
|
(b) | Performance obligations |
6 |
Other operating income and gains |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Co-operation routes income (note (a)) |
||||||||||||
Routes subsidy income (note (b)) |
||||||||||||
Other subsidy income (note (c)) |
||||||||||||
Gain on disposal of items of property, plant and equipment and right-of-use |
||||||||||||
Gain on disposal of subsidiaries, associates and joint ventures |
||||||||||||
Compensation from ticket sales agents |
||||||||||||
Others |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
(a) | Co-operation routes income represents subsidies granted by various local authorities and other parties, with which the Group developed certain routes to support the development of local economy. The amounts granted are calculated based on the agreements entered into by all parties. |
(b) | Routes subsidy income represents subsidies granted by various authorities to support certain international and domestic routes operated by the Group. |
(c) | Other subsidy income represents subsidies granted by various local authorities based on certain amounts of tax paid and other government grants. |
(d) | There are no unfulfilled conditions or other contingencies related to subsidies that were recognised for the year ended December 31, 2021, 2020 and 2019. |
7 |
Operating (loss)/ profit |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Amortisation of intangible assets (Note 19) |
||||||||||||
Depreciation of property, plant and equipment (Note 16) |
||||||||||||
Depreciation of right-of-use |
||||||||||||
Depreciation of investment properties (Note 17) |
||||||||||||
Amortisation of long-term deferred assets included in other non-current assets |
||||||||||||
Impairment charge on property, plant and equipment (Note 9) |
||||||||||||
Write-down of flight equipment spare parts to net realisable value (Note 9) |
— | |||||||||||
Consumption of flight equipment spare parts |
||||||||||||
Auditors’ remuneration |
||||||||||||
|
|
|
|
|
|
8 |
Wages, salaries and benefits |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Wages, salaries, bonuses and allowances |
||||||||||||
Employee welfare and benefits |
||||||||||||
Pension (Note 39(a)) |
||||||||||||
Medical insurance (note (i)) |
||||||||||||
Staff housing fund (note (ii)) |
||||||||||||
Staff housing allowances (note (iii)) |
||||||||||||
Early retirement benefits (note (iv)) |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
(i) | Medical insurance |
(ii) | Staff housing fund |
(iii) | Staff housing allowances |
(iv) | Early retirement benefits |
8 |
Wages, salaries and benefits (continued) |
(v) | Directors’ and executive’s remuneration |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Fees |
||||||||||||
Other emoluments: |
||||||||||||
Salaries, allowances and benefits in kind |
||||||||||||
Performance related bonuses* |
||||||||||||
Pension scheme contributions |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
* | No executive directors of the Company are entitled to bonus payments which are determined as percentage of the profit after tax of the Group. |
Fees |
Salaries, allowances and benefits in kind |
Performance related bonuses |
Pension scheme contributions |
Total |
||||||||||||||||
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
||||||||||||||||
Executive Directors |
||||||||||||||||||||
Liu Shaoyong* |
||||||||||||||||||||
Li Yangmin* |
||||||||||||||||||||
Tang Bing* |
||||||||||||||||||||
Lin Wanli** |
||||||||||||||||||||
Jiang Jiang***** |
||||||||||||||||||||
Independent non-executive Directors |
||||||||||||||||||||
Cai Hongping |
||||||||||||||||||||
Dong Xuebo |
||||||||||||||||||||
Sun Zheng** |
||||||||||||||||||||
Lu Xiongwen** |
||||||||||||||||||||
Shao Ruiqing*** |
||||||||||||||||||||
Supervisors |
||||||||||||||||||||
Guo Lijun** |
||||||||||||||||||||
Fang Zhaoya* |
||||||||||||||||||||
Zhou Huaxin***** |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
8 |
Wages, salaries and benefits (continued) |
(v) | Directors’ and executive’s remuneration |
Fees |
Salaries, allowances and benefits in kind |
Performance related bonuses |
Pension scheme contributions |
Total |
||||||||||||||||
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
||||||||||||||||
Executive Directors |
||||||||||||||||||||
Liu Shaoyong* |
||||||||||||||||||||
Wang Junjin*** |
||||||||||||||||||||
Li Yangmin* |
||||||||||||||||||||
Tang Bing* |
||||||||||||||||||||
Yuan Jun*&*** |
||||||||||||||||||||
Jiang Jiang***** |
||||||||||||||||||||
Independent non-executive Directors |
|
|||||||||||||||||||
Lin Wanli*** |
||||||||||||||||||||
Shao Ruiqing |
||||||||||||||||||||
Cai Hongping |
||||||||||||||||||||
Dong Xuebo |
||||||||||||||||||||
Supervisors |
||||||||||||||||||||
Xi Sheng* &*** |
||||||||||||||||||||
Gao Feng*** |
||||||||||||||||||||
Zhou Huaxin***** |
||||||||||||||||||||
Fang Zhaoya* |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
8 |
Wages, salaries and benefits (continued) |
(v) | Directors’ and executive’s remuneration |
Fees |
Salaries, allowances and benefits in kind |
Performance related bonuses |
Pension scheme contributions |
Total |
||||||||||||||||
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
RMB’000 |
||||||||||||||||
Executive Directors |
||||||||||||||||||||
Liu Shaoyong* |
— | — | — | — | ||||||||||||||||
Ma Xulun* & **** |
— | — | — | — | ||||||||||||||||
Wang Junjin** |
— | — | — | — | ||||||||||||||||
Li Yangmin* & ** |
— | — | — | — | ||||||||||||||||
Tang Bing* & ** |
— | — | — | — | ||||||||||||||||
Yuan Jun* |
— | — | — | |||||||||||||||||
Independent non-executive Directors |
|
|||||||||||||||||||
Lin Wanli |
— | — | — | — | ||||||||||||||||
Li Ruoshan*** |
— | — | ||||||||||||||||||
Ma Weihua*** |
— | — | ||||||||||||||||||
Shao Ruiqing |
— | — | ||||||||||||||||||
Cai Hongping |
— | — | ||||||||||||||||||
Dong Xuebo** |
— | — | ||||||||||||||||||
Supervisors |
||||||||||||||||||||
Xi Sheng* |
— | — | — | — | ||||||||||||||||
Gao Feng |
— | — | ||||||||||||||||||
Li Jinde*&*** |
— | — | — | — | ||||||||||||||||
Fang Zhaoya* & ** |
— | — | — | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
— | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* |
These directors and supervisors of the Company received emoluments from CEA Holding, the parent company, part of which were in respect of their services to the Company and its subsidiaries. No apportionment has been made as it is impracticable to apportion those amounts between their services to the Group and their services to CEA Holding. |
** |
These directors and supervisors of the Company were newly appointed or elected during the years ended December 31, 2021,2020 and 2019, respectively. |
*** |
These directors and supervisors of the Company resigned during the years ended December 31, 2021, 2020 and 2019, respectively. |
**** |
Mr. Ma Xulun resigned on February 1, 2019. |
***** |
Mr. Jiang Jiang was newly appointed as Employee Representative Director on December 28, 2020 and Mr. Zhou Huaxin was newly appointed as Supervisor on December 10, 2020. Their salaries, allowances and benefits in kind were listed as being Managers. |
8 |
Wages, salaries and benefits (continued) |
(f) |
Five highest paid individuals |
2021 |
2020 |
2019 |
||||||||||
RMB’000 |
RMB’000 |
RMB’000 |
||||||||||
Wages, salaries and allowances |
||||||||||||
Performance related bonuses* |
||||||||||||
Pension scheme contributions |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
* | None of the above highest paid individuals are entitled to bonus payments which are determined as a percentage of the profit after tax of the Group. |
2021 |
2020 |
2019 |
||||||||||
HK$2,000,001 to HK$2,500,000 |
||||||||||||
HK$2,500,001 to HK$3,000,000 |
||||||||||||
HK$3,000,001 to HK$3,500,000 |
9 |
Impairment charges |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Impairment charge on property, plant and equipment (Note 16) |
||||||||||||
Write-down of flight equipment spare parts to net realisable value (Note 28) |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
10 |
Impairment losses on financial assets, net |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Impairment losses on trade receivable, net (Note 29) |
( |
) | ||||||||||
Impairment losses on other receivables (Note 31) |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
11 |
Finance income |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Interest income |
||||||||||||
Foreign exchange gains, net (Note 12(b)) |
— | |||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
12 |
Finance costs |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Interest on bank borrowings |
||||||||||||
Interest relating to lease liabilities |
||||||||||||
Interest relating to post-retirement benefit obligations |
||||||||||||
Interest relating to provision for lease return costs for aircraft and engines |
||||||||||||
Interest on bonds and debentures |
||||||||||||
Interest relating to interest rate swap contracts |
( |
) | ||||||||||
Less: amounts capitalized into advanced payments on acquisition of aircraft (note (a)) |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Foreign exchange losses, net (note (b)) |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
(a) | The weighted average interest rate used for interest capitalization is |
(b) | The exchange gains and losses primarily related to the translation of the Group’s foreign currency denominated borrowings and lease liabilities for the year ended December 31, 2021, 2020 and 2019. |
|
13 |
Income tax |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Current income tax |
||||||||||||
Deferred income tax |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
( |
( |
|||||||||||
|
|
|
|
|
|
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
(Loss)/profit before income tax |
( |
) | ( |
) | ||||||||
Tax calculated at the tax rate of |
( |
) | ( |
) | ||||||||
Lower tax rates enacted by local authority |
( |
) | ||||||||||
Share of results of associates and joint ventures |
( |
) | ||||||||||
Income not subject to tax |
( |
) | ( |
) | ( |
) | ||||||
Expenses not deductible for tax |
||||||||||||
Utilisation of previously unrecognised tax losses |
( |
) | ( |
) | ||||||||
Unrecognised tax losses for the year |
||||||||||||
Utilisation of previously unrecognised deductible temporary differences |
( |
) | ( |
) | ||||||||
Unrecognised deductible temporary differences |
||||||||||||
Adjustments in respect of current tax of previous periods |
( |
) | ( |
) | ( |
) | ||||||
Additional deduction of research and development costs |
( |
) | ( |
) | ( |
) | ||||||
Income tax deduction of purchase of special equipment for production safety |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Tax (credit)/charge |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Effective tax rate |
% | % | % | |||||||||
|
|
|
|
|
|
14 |
Dividend |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Proposed final – |
15 |
(Loss)/earnings per share |
16 |
Property, plant and equipment |
Aircraft, engines and flight equipment |
Buildings |
Other property, plant and equipment |
Construction in progress |
Total |
||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
||||||||||||||||
December 31, 2021 |
||||||||||||||||||||
At January 1, 2021 |
||||||||||||||||||||
Cost |
||||||||||||||||||||
Accumulated depreciation and impairment |
( |
) | ( |
) | ( |
) | — |
( |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net carrying amount |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At January 1, 2021, net of accumulated depreciation and impairment |
||||||||||||||||||||
Additions |
||||||||||||||||||||
Disposals |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Transfer from construction in progress |
( |
) | ||||||||||||||||||
Transfer from investment properties (Note 17) |
||||||||||||||||||||
Transfer from right-of-use |
||||||||||||||||||||
Transfer to other non-current assets |
( |
) | ( |
) | ||||||||||||||||
Impairment |
( |
) | ( |
) | ||||||||||||||||
Depreciation provided during the year |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2021, net of accumulated depreciation and impairment |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2021: |
||||||||||||||||||||
Cost |
||||||||||||||||||||
Accumulated depreciation and impairment |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net carrying amount |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
16 |
Property, plant and equipment (continued) |
2021 |
2020 |
|||||||||||||||
Cost RMB million |
Net carrying Amount RMB million |
Cost RMB million |
Net carrying Amount RMB million |
|||||||||||||
Aircraft |
||||||||||||||||
— pledged as collateral |
||||||||||||||||
|
|
|
|
|
|
|
|
16 |
Property, plant and equipment (continued) |
Aircraft, engines and flight equipment RMB million |
Buildings RMB million |
Other property, plant and equipment RMB million |
Construction in progress RMB million |
Total RMB million |
||||||||||||||||
December 31, 2020 |
||||||||||||||||||||
At January 1, 2020 |
||||||||||||||||||||
Cost |
||||||||||||||||||||
Accumulated depreciation and impairment |
( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net carrying amount |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At January 1, 2020, net of accumulated depreciation and impairment |
||||||||||||||||||||
Additions |
||||||||||||||||||||
Disposals |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Transfer from construction in progress |
— | ( |
) | — | ||||||||||||||||
Transfer from advanced payments on acquisition of aircraft |
— | — | — | |||||||||||||||||
Transfer from investment properties (Note 17) |
— | — | — | |||||||||||||||||
Transfer from right-of-use |
— | — | — | |||||||||||||||||
Transfer to investment properties (Note 17) |
— | ( |
) | — | — | ( |
) | |||||||||||||
Transfer to other non-current assets |
— | — | — | ( |
) | ( |
) | |||||||||||||
Depreciation provided during the year |
( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||
Impairment (note) |
( |
) | — | — | — | ( |
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2020, net of accumulated depreciation and impairment |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2020: |
||||||||||||||||||||
Cost |
||||||||||||||||||||
Accumulated depreciation and impairment |
( |
) | ( |
) | ( |
) | — | ( |
) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net carrying amount |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
17 |
Investment properties |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Cost |
||||||||
At January 1 |
||||||||
Transfer from property, plant and equipment (Note 16) |
||||||||
Transfer from right-of-use |
||||||||
Transfer to property, plant and equipment (Note 16) |
( |
) | ( |
) | ||||
Transfer to right-of-use |
( |
) | ( |
) | ||||
|
|
|
|
|||||
At December 31, |
||||||||
|
|
|
|
|||||
Accumulated depreciation |
||||||||
At January 1 |
||||||||
Transfer from property, plant and equipment (Note 16) |
||||||||
Transfer from right-of-use |
||||||||
Transfer to property, plant and equipment (Note 16) |
( |
) | ( |
) | ||||
Transfer to right-of-use |
( |
) | ( |
) | ||||
Charge for the year (Note 7) |
||||||||
|
|
|
|
|||||
At December 31, |
||||||||
|
|
|
|
|||||
Net book amount |
||||||||
At December 31, |
||||||||
|
|
|
|
17 |
Investment properties (continued) |
Fair value measurement using |
||||||||||||||||
Buildings |
Quoted prices in active markets (Level 1) RMB million |
Significant observable inputs (Level 2) RMB million |
Significant unobservable inputs (Level 3) RMB million |
Total RMB million |
||||||||||||
Not measured at fair value but fair value is disclosed: |
||||||||||||||||
As at December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As at December 31, 2020 |
— | |||||||||||||||
|
|
|
|
|
|
|
|
18 |
Leases |
18 |
Leases (continued) |
(a) | Right-of-use |
Aircraft, and engines RMB million |
Prepayments for land use rights RMB million |
Buildings RMB million |
Others RMB million |
Total RMB million |
||||||||||||||||
At January 1, 2020, net of accumulated depreciation |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Additions |
— | |||||||||||||||||||
Transfer from investment properties (Note 17) |
— | — | — | |||||||||||||||||
Transfer to property, plant and equipment (Note 16) |
( |
) | — | — | — | ( |
) | |||||||||||||
Transfer to investment properties (Note 17) |
— | ( |
) | — | — | ( |
) | |||||||||||||
Disposals |
( |
) | — | ( |
) | — | ( |
) | ||||||||||||
Depreciation provided during the year |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2020 and January 1, 2021,net of accumulated depreciation |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Additions |
||||||||||||||||||||
Transfer from investment properties (Note 17) |
||||||||||||||||||||
Transfer to property, plant and equipment (Note 16) |
( |
) | ( |
) | ||||||||||||||||
Disposals |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Depreciation provided during the year |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
At December 31, 2021 |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
18 |
Leases (continued) |
(b) | Lease liabilities |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Carrying amount at January 1 |
||||||||
New leases |
||||||||
Other addition |
— | |||||||
Effect of foreign exchange |
( |
) | ( |
) | ||||
COVID-19-related |
( |
) | ||||||
Accretion of interest recognised during the year |
||||||||
Payments |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Carrying amount at December 31, |
||||||||
|
|
|
|
|||||
Analysed into: |
||||||||
Current portion |
||||||||
Non-current portion |
||||||||
|
|
|
|
(c) | The amounts recognised in profit or loss in relation to leases are as follows: |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Interest on lease liabilities (Note 12) |
||||||||
Depreciation charge of right-of-use |
||||||||
COVID-19-related |
( |
) | ||||||
Low value and short-term lease rental |
||||||||
|
|
|
|
|||||
Total amount recognised in profit or loss |
||||||||
|
|
|
|
(d) | The Group has no significant lease contracts that include extension and termination options or contain variable payments. |
(e) | The total cash outflow for leases and future cash outflows relating to leases that have not yet commenced are disclosed in Notes 43(d) and 44, respectively, to the consolidated financial statements. |
18 |
Leases (continued) |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Within one year |
||||||||
After one year but within two years |
||||||||
After two years but within three years |
||||||||
After three years but within four years |
||||||||
After four years but within five years |
||||||||
After five years |
||||||||
|
|
|
|
|||||
|
|
|
|
19 |
Intangible assets |
Goodwill (Note (a)) |
Others |
Total |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Cost at January 1, 2021, net of accumulated amortization |
||||||||||||
Additions |
||||||||||||
Transfer from construction in process |
||||||||||||
Amortization provided during the year |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
At December 31, 2021 |
||||||||||||
|
|
|
|
|
|
|||||||
At December 31, 2021: |
||||||||||||
Cost |
||||||||||||
Accumulated amortisation |
( |
) | ( |
) | ||||||||
Net carrying amount |
||||||||||||
|
|
|
|
|
|
|||||||
Goodwill |
Others |
Total |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Cost at January 1, 2020, net of accumulated amortization |
||||||||||||
Additions |
— | |||||||||||
Transfer from construction in process |
— | |||||||||||
Disposal |
— | ( |
) | ( |
) | |||||||
Amortization provided during the year |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
At December 31, 2020 |
||||||||||||
|
|
|
|
|
|
|||||||
At December 31, 2020: |
||||||||||||
Cost |
||||||||||||
Accumulated amortisation |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Net carrying amount |
||||||||||||
|
|
|
|
|
|
|||||||
Note: |
|
(a) | The balance represents goodwill arising from the acquisition of Shanghai Airlines. The value of the goodwill is attributable to strengthening the competitiveness of the Group’s airline transportation operations, attaining synergy through integration of the resources and accelerating the development of international air transportation in Shanghai. For the purpose of impairment assessment, goodwill was allocated to the cash-generating unit (“CGU”) of airline transportation operations that the Group operates and benefits from the acquisition. |
|
20 |
Advanced payments on acquisition of aircraft |
December 31, 2021 |
December 31, 2020 | ||||||||
RMB million |
RMB million |
||||||||
Advanced payments on acquisition of aircraft |
|||||||||
21 |
Subsidiaries |
Company name |
Place and date of incorporation/ registration and kind of legal entity |
Principle activities |
Issued ordinary/ registered share capital |
Ownership interest held by the group |
Ownership interest held by non-controlling interests |
|||||||||||||||||||||||
million |
2021 |
2020 |
2021 |
2020 |
||||||||||||||||||||||||
China Eastern Airlines Jiangsu Co., Ltd. (“CEA Jiangsu”) |
|
liability company |
|
|
services |
|
RMB |
% | % | % | % | |||||||||||||||||
China Eastern Airlines Wuhan Co., Ltd. (“CEA Wuhan”) |
|
limited liability company |
|
|
services |
|
RMB |
% | % | % | % | |||||||||||||||||
Shanghai Eastern Flight Training Co., Ltd. (“Shanghai Flight Training”) |
|
limited liability company |
|
|
training services |
|
RMB |
% | % | — | ||||||||||||||||||
Shanghai Airlines Co., Ltd. (“Shanghai Airlines”) |
|
limited liability company |
|
|
services |
|
RMB |
% | % | — | ||||||||||||||||||
China Eastern Airlines Technology Co., Ltd. (“Eastern Technology”) |
|
limited liability company |
|
|
maintenance services |
|
RMB |
% | % | — | ||||||||||||||||||
One two three Airlines Co., Ltd. (“OTT Airlines”) (Originally named Eastern Business Airlines Co., Ltd.) |
|
PRC / limited liability company |
|
|
business aviation services |
|
RMB |
% | % | — | ||||||||||||||||||
China Eastern Airlines Yunnan Co., Ltd. (“CEA Yunnan”) (Note(b)) |
|
PRC / limited liability company |
|
|
services |
|
RMB |
% | % | % | % | |||||||||||||||||
Eastern Air Overseas (Hong Kong) Co., Ltd. (“Eastern Air Overseas”) |
|
Hong Kong , limited liability company |
|
|
and export, investment, leasing and consultation services |
|
HKD |
% | % | — | ||||||||||||||||||
China United Airlines Co., Ltd. (“China United Airlines”) |
|
PRC / limited liability company |
|
|
service |
|
RMB |
% | % | — | ||||||||||||||||||
China Eastern Airlines Application Development Center Co., Ltd. (“Application Development Center”) |
|
PRC / , limited liability company |
|
|
research and development of technology and products in the field of aviation |
|
RMB |
% | % | — | ||||||||||||||||||
China Eastern Airlines E-Commerce Co., Ltd. (“Eastern E-Commerce”) |
|
PRC / limited liability company |
|
|
E-commerce platform and ticket agent |
|
RMB |
% | % | — |
21 |
Subsidiaries (continued) |
(a) |
Non-controlling interests |
December 31, 2021 |
December 31,2020 |
|||||||||
Percentage of equity interest held by non-controlling interests: |
||||||||||
CEA Jiangsu |
% | % | ||||||||
CEA Yunnan (Note (b)) |
% | % | ||||||||
CEA Wuhan |
% | % | ||||||||
December 31, 2021 |
December 31,2020 |
|||||||||
RMB million |
RMB million |
|||||||||
Loss for the year allocated to non-controlling interests: |
||||||||||
CEA Jiangsu |
( |
) | ( |
) | ||||||
CEA Yunnan |
( |
) | ( |
) | ||||||
CEA Wuhan |
( |
) | ( |
) | ||||||
Accumulated balances of non-controlling interestsat the reporting date: |
||||||||||
CEA Jiangsu |
||||||||||
CEA Yunnan |
||||||||||
CEA Wuhan |
||||||||||
December 31, 2021 |
CEA Jiangsu |
CEA Yunnan |
CEA Wuhan |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Revenue |
|
|||||||||||
Total expenses |
( |
) | ( |
) | ( |
) | ||||||
Loss for the year |
( |
) | ( |
) | ( |
) | ||||||
Total comprehensive income for the year |
( |
) | ( |
) | ( |
) | ||||||
Current assets |
|
|||||||||||
Non-current assets |
|
|||||||||||
Current liabilities |
|
|||||||||||
Non-current liabilities |
|
|||||||||||
Net cash flows from operating activities |
|
|||||||||||
Net cash flows generated from /(used in) investing activities |
( |
) | ( |
) | ||||||||
Net cash flows used in financing activities |
( |
) | ( |
) | ( |
) | ||||||
Effect of foreign exchange rate changes, net |
|
|||||||||||
Net decrease in cash and cash equivalents |
( |
) | |
|||||||||
21 |
Subsidiaries (continued) |
(a) |
Non-controlling interests (continued) |
December 31, 2020 |
CEA Jiangsu |
CEA Yunnan |
CEA Wuhan |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Revenue |
||||||||||||
Total expenses |
( |
) | ( |
) | ( |
) | ||||||
Loss for the year |
( |
) | ( |
) | ( |
) | ||||||
Total comprehensive loss for the year |
( |
) | ( |
) | ( |
) | ||||||
Current assets |
||||||||||||
Non-current assets |
||||||||||||
Current liabilities |
( |
) | ( |
) | ( |
) | ||||||
Non-current liabilities |
( |
) | ( |
) | ( |
) | ||||||
Net cash flows from operating activities |
||||||||||||
Net cash flows used in investing activities |
( |
) | ( |
) | ( |
) | ||||||
Net cash flows used in financing activities |
( |
) | ( |
) | ( |
) | ||||||
Effect of foreign exchange rate changes, net |
||||||||||||
Net decrease in cash and cash equivalents |
( |
) | ||||||||||
(b) |
Transaction with non-controlling interests |
2021 |
||||||||||
RMB million |
||||||||||
Carrying amount of non-controlling interests disposed |
||||||||||
Consideration paid by non-controlling interests |
||||||||||
Deficit of consideration received recognised in the transactions with non-controlling interests reserve within equity |
||||||||||
22 |
Investment in associate |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Share of net assets |
||||||||
|
|
|
|
|||||
The movements in investments in associates were as follows: |
||||||||
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
At January 1 |
||||||||
Additions |
||||||||
Share of results of associates |
( |
) | ( |
) | ||||
Share of revaluation on equity investments designated at fair value through other comprehensive income held by an associate |
( |
) | ||||||
Dividend declared during the year |
( |
) | ( |
) | ||||
Disposal of associates |
( |
) | — | |||||
|
|
|
|
|||||
At December 31 |
||||||||
|
|
|
|
22 |
Investment in associate (continued) |
Place of establishment and operation and date of establishment |
Registered capital |
Attributable equity interest |
Principal activities |
|||||||||||||||||||||
Company name |
2021 Million |
2020 Million |
2021 |
2020 |
||||||||||||||||||||
Eastern Air Group Finance Co., Ltd. (“Eastern Air Finance Company”) |
|
RMB |
RMB |
services to group companies of CEA Holding |
| |||||||||||||||||||
China Eastern Air Catering Investment Co., Ltd. |
|
RMB |
RMB |
| ||||||||||||||||||||
Shanghai Pratt & Whitney Aircraft Engine Maintenance Co., Ltd. (“Shanghai P&W”) (note) |
|
USD |
USD |
|
engine and other related component maintenance services |
| ||||||||||||||||||
New Shanghai International Tower Co., Ltd. |
|
RMB |
RMB |
| ||||||||||||||||||||
Eastern Aviation Import & Export Co., Ltd. (“Eastern Import & Export”) |
|
RMB |
RMB |
|
equipment and purchase of spare parts |
| ||||||||||||||||||
Eastern Aviation Advertising Service Co., Ltd. (“Eastern Advertising” |
|
RMB |
RMB |
|
advertising agency services |
| ||||||||||||||||||
Shanghai Collins Aviation Maintenance Service Co., Ltd. (“Collins Aviation”) |
|
USD |
USD |
|
electronic product maintenance services |
| ||||||||||||||||||
Shanghai Airlines Tours International (Group) Co., Ltd. (“Shanghai Airlines Tours”) |
|
RMB |
RMB |
|
and air ticketing agency and transportation |
|
22 |
Investment in associate (continued) |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Share of the associates’ loss for the year |
( |
) | ( |
) | ||||
Share of the associates’ other comprehensive income |
( |
) | ||||||
|
|
|
|
|||||
Share of the associates’ total comprehensive income |
( |
) | ( |
) | ||||
Aggregate carrying amount of the Group’s interests in the associates |
||||||||
|
|
|
|
23 |
Investments in joint ventures |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Share of net assets |
||||||||
|
|
|
|
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
At January 1 |
||||||||
Share of results |
( |
) | ( |
) | ||||
Dividend declared during the year |
( |
) | ( |
) | ||||
Disposal of joint ventures |
( |
) | — | |||||
|
|
|
|
|||||
At December 31 |
||||||||
|
|
|
|
23 |
Investments in joint ventures (continued) |
Company name |
Place of establishment and operation and date of establishment |
Registered capital |
Attributable equity interest |
Principal activities |
||||||||||||||||||||
2021 Million |
2020 Million |
2021 |
2020 |
|||||||||||||||||||||
Shanghai Technologies Aerospace Co., Ltd. (“Technologies Aerospace”) (note) |
|
USD |
USD |
| ||||||||||||||||||||
Shanghai Eastern Union Aviation Wheels & Brakes Maintenance Services Overhaul Engineering Co., Ltd. (“Wheels & Brakes”) |
|
USD |
USD |
|
repair and maintenance services |
| ||||||||||||||||||
Eastern China Kaiya System Integration Co., Ltd. (“China Kaiya”) |
|
RMB |
RMB |
|
system development and maintenance services |
| ||||||||||||||||||
CAE Melbourne Flight Training Pty Ltd. (“CAE Melbourne”) |
|
AUD |
AUD |
| ||||||||||||||||||||
Shanghai Hute Aviation Technology Co., Ltd. (“Shanghai Hute”) |
|
RMB |
RMB |
| ||||||||||||||||||||
Xi’an CEA SAFRAN Landing Systems Services Co., Ltd. (“XIESA”) |
|
USD |
USD |
|
and other related component maintenance services |
|
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Share of the joint ventures’ (loss)/profit and total comprehensive income for the year |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Aggregate carrying amount of the Group’s interests in the joint ventures |
||||||||
|
|
|
|
24 |
Equity investments designated at fair value through other comprehensive income |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Listed equity investment, at fair value |
||||||||
TravelSky Technology Limited |
||||||||
|
|
|
|
|||||
Unlisted equity investments, at fair value |
||||||||
Aviation Data Communication Corporation Limited |
||||||||
Sichuan Airlines Corporation Limited |
||||||||
Others |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
|
|
|
|
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Losses recognised in other comprehensive income, net of tax |
||||||||
|
|
|
|
|||||
Dividends from equity investments held at FVOCI recognised in profit or loss in other income |
||||||||
|
|
|
|
25 |
Derivative financial instruments |
Assets |
Liability |
|||||||||||||||
2021 RMB million |
2020 RMB million |
2021 RMB million |
2020 RMB million |
|||||||||||||
Fuel forward contracts |
||||||||||||||||
Interest rate swaps |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: current portion |
||||||||||||||||
— Fuel forward contracts |
||||||||||||||||
— Interest rate swaps |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current portion |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current portion |
||||||||||||||||
|
|
|
|
|
|
|
|
26 |
Other non-current assets |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Deposits relating to aircraft held under leases |
||||||||
Deferred pilot recruitment costs |
||||||||
Rebate receivables on aircraft acquisitions |
||||||||
Prepayment for acquisition of property, plant and equipment |
||||||||
Others |
||||||||
|
|
|
|
|||||
|
|
|
|
27 |
Deferred tax assets and liabilities |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Deferred tax assets: |
||||||||
Deferred tax liabilities |
( |
) | ||||||
|
|
|
|
|||||
Net deferred income tax assets |
||||||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
At January 1 |
||||||||
Credited to profit or loss (Note 13) |
||||||||
Charged to other comprehensive income |
||||||||
|
|
|
|
|||||
At December 31 |
||||||||
|
|
|
|
27 |
Deferred tax assets and liabilities (continued) |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Deferred tax assets: |
||||||||
Provision for lease return costs for aircraft and engines |
||||||||
Lease liabilities/right-of-use |
||||||||
Impairment provision for flight equipment spare parts |
||||||||
Impairment provision for receivables |
||||||||
Impairment provision for property, plant and equipment |
||||||||
Derivative financial instruments |
||||||||
Financial asset at fair value through profit or loss |
||||||||
Other payables and accruals |
||||||||
Government grants related to assets |
||||||||
Loss available for offsetting against future taxable profits |
||||||||
Safety equipment tax credit |
||||||||
Aged payables |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Lease liabilities/right-of-use |
( |
— | ||||||
Equity investments designated at fair value through other comprehensive income |
( |
( |
||||||
Derivative financial instruments |
( |
|||||||
|
|
|
|
|||||
( |
( |
|||||||
|
|
|
|
|||||
|
|
|
|
27 |
Deferred tax assets and liabilities (continued) |
At January 1, 2021 |
(Charged) / credited to profit or loss |
(Charged) / credited to other comprehensive income |
At December 31, 2021 |
|||||||||||||
RMB million | RMB million | RMB million | RMB million | |||||||||||||
For the year ended December 31, 2021 |
||||||||||||||||
Provision for lease return costs for aircraft and engines |
— | |||||||||||||||
Lease liabilities/right-of-use |
( |
) | — | — |
||||||||||||
Impairment provision for flight equipment spare parts |
— | |||||||||||||||
Impairment provision for receivables |
— | |||||||||||||||
Impairment provision for property, plant and equipment |
( |
) | — | |||||||||||||
Derivative financial instruments |
— | ( |
) | |||||||||||||
Financial asset at fair value through profit or loss |
— | |||||||||||||||
Other payables and accruals |
( |
) | — | |||||||||||||
Government grants related to assets |
( |
) | — | |||||||||||||
Loss available for offsetting against future taxable profits |
— | |||||||||||||||
Safety equipment tax credit |
— | |||||||||||||||
Aged payables |
( |
) | — | — |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
( |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Lease liabilities/right-of-use |
— |
( |
) | — |
( |
) | ||||||||||
Equity investments designated at fair value through other comprehensive income |
( |
) | — |
( |
) | |||||||||||
Derivative financial instruments |
( |
) | — |
— |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
( |
( |
( |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net deferred tax assets |
||||||||||||||||
|
|
|
|
|
|
|
|
27 |
Deferred tax assets and liabilities (continued) |
At January 1, 202 0 |
(Charged) / credited to profit or loss |
(Charged) / credited to other comprehensive income |
At December 31, 2020 |
|||||||||||||
RMB million | RMB million | RMB million | RMB million | |||||||||||||
For the year ended December 31, 2020 |
||||||||||||||||
Provision for lease return costs for aircraft and engines |
— | |||||||||||||||
Lease liabilities/Right-of-use |
— | — | ||||||||||||||
Impairment provision for flight equipment spare parts |
— | |||||||||||||||
Impairment provision for receivables |
— | |||||||||||||||
Impairment provision for property, plant and equipment |
— | |||||||||||||||
Derivative financial instruments |
— | |||||||||||||||
Financial asset at fair value through profit or loss |
— | — | ||||||||||||||
Other payables and accruals |
( |
) | — | |||||||||||||
Government grants related to assets |
( |
) | — | |||||||||||||
Loss available for offsetting against future taxable profits |
— | |||||||||||||||
Safety equipment tax credit |
— | — | ||||||||||||||
Aged payables |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Lease liabilities/Right-of-use |
( |
) | — | — | ||||||||||||
Equity investments designated at fair value through other comprehensive income |
( |
) | — | ( |
) | |||||||||||
Derivative financial instruments |
( |
) | — | ( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
( |
( |
( |
||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net deferred tax assets |
||||||||||||||||
|
|
|
|
|
|
|
|
(a) | The temporary differences associated with investments in subsidiaries, associates and interests in joint arrangements, for which deferred tax has not been recognised in the periods presented, totalled RMB |
27 |
Deferred tax assets and liabilities (continued) |
2021 |
2020 |
|||||||||||||||
Deferred taxation |
Temporary differences |
Deferred taxation |
Temporary differences |
|||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||
Tax losses carried forward |
||||||||||||||||
Other deductible temporary differences |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total unrecognised deferred tax assets |
||||||||||||||||
|
|
|
|
|
|
|
|
28 |
Flight equipment spare parts |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Flight equipment spare parts |
||||||||
Less: provision for spare parts |
( |
) | ( |
) | ||||
|
|
|
|
|||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
At January 1 |
||||||||
Accrual |
||||||||
Amount written off in relation to disposal of spare parts |
( |
) | ( |
) | ||||
|
|
|
|
|||||
At December 31 |
||||||||
|
|
|
|
29 |
Trade receivables |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Trade receivables |
||||||||
Less: impairment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Within 90 days |
||||||||
91 to 180 days |
||||||||
181 to 365 days |
||||||||
Over 365 days |
||||||||
|
|
|
|
|||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
At January 1 |
||||||||
Impairment losses, net (Note 10) |
||||||||
Amount written off as uncollectible |
( |
) | ( |
) | ||||
At December 31 |
||||||||
|
|
|
|
29 |
Trade receivables (continued) |
Past due |
||||||||||||||||||||
Less than |
90 to 365 |
Over |
||||||||||||||||||
Current |
90 days |
days |
365 days |
Total |
||||||||||||||||
Expected credit loss rate (%) |
||||||||||||||||||||
Gross carrying amount (RMB million) |
||||||||||||||||||||
Expected credit losses (RMB million) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Past due |
||||||||||||||||||||
Less than |
90 to 365 |
Over |
||||||||||||||||||
Current |
90 days |
days |
365 days |
Total |
||||||||||||||||
Expected credit loss rate (%) |
||||||||||||||||||||
Gross carrying amount (RMB million) |
||||||||||||||||||||
Expected credit losses (RMB million) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
30 |
Financial asset at fair value through profit or loss |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Listed equity investment, at fair value: |
||||||||
Shanghai Pudong Development Bank Co., Ltd. |
||||||||
|
|
|
|
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Fair value losses on equity investments at FVPL recognised in other losses |
( |
) | ( |
) | ||||
|
|
|
|
31 |
Prepayments and other receivables |
2021 |
2020 |
|||||||
RMB million |
RMB million |
|||||||
Value added tax recoverable |
||||||||
Value added tax refundable |
||||||||
Subsidy receivable |
||||||||
Prepaid corporate income tax |
||||||||
Advance to suppliers |
||||||||
Rebate receivables on aircraft acquisitions |
||||||||
Amounts due from related parties (Note 45(c)(i)) |
||||||||
Deposits relating to aircraft held under leases |
||||||||
Other deposits |
||||||||
Others |
||||||||
|
|
|
|
|||||
Provision for impairment of other receivables |
( |
) | ( |
) | ||||
|
|
|
|
|||||
|
|
|
|
12-month ECLs |
Lifetime ECLs | |||||||||||||||
Stage 1 | Stage 2 |
Stage 3 |
Total | |||||||||||||
As at January 1, 2021 |
||||||||||||||||
Transferred — to stage 3 |
( |
) | ||||||||||||||
Transferred — to stage 2 |
( |
) | ||||||||||||||
Accrual |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As at December 31, 2021 |
||||||||||||||||
|
|
|
|
|
|
|
|
12-month ECLs |
Lifetime ECLs | |||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||||||
As at January 1, 2020 |
||||||||||||||||
Transferred — to stage 2 |
( |
) | — | — | ||||||||||||
Accrual |
— | |||||||||||||||
Write-off |
— | — | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
As at December 31, 2020 |
||||||||||||||||
|
|
|
|
|
|
|
|
32 |
Cash and cash equivalents and restricted cash |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Cash at bank and on hand |
||||||||
Less: restricted cash (a) |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash and cash equivalents(b) |
||||||||
|
|
|
|
(a) | Details of restricted cash are as follows: |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Restricted bank deposits |
||||||||
|
|
|
|
(b) | At the end of the reporting period, the cash and bank balances of the Group denominated in RMB amounted to RMB |
33 |
Assets classified as held for sale |
34 |
Trade payables and bills payable |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Within 90 days |
||||||||
91 to 180 days |
||||||||
181 to 365 days |
||||||||
1-2 years |
||||||||
Over 2 years |
||||||||
|
|
|
|
|||||
|
|
|
|
Balances with related parties included in trade and bills payables are summarised in Note 45(c)(ii). |
35 |
Contract liabilities |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Sales in advance of carriage |
||||||||
Frequent flyer programme (Note 5) |
||||||||
Advances from customers |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Current portion |
||||||||
Non-current portion |
||||||||
|
|
|
|
36 |
Other payables and accruals |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Salaries, wages and benefits |
||||||||
Take-off and landing charges |
||||||||
Fuel cost |
||||||||
Expenses related to aircraft overhaul conducted |
||||||||
Duties and levies payable |
||||||||
Food and beverages |
||||||||
Payable for system services |
||||||||
Lease rentals |
||||||||
Other accrued operating expenses |
||||||||
Payable for purchase of property, plant and equipment |
||||||||
Pending output value added tax |
||||||||
Deposits received from ticket sales agents |
||||||||
Other deposit |
||||||||
Current portion of other long-term liabilities (Note 40) |
||||||||
Amounts due to related parties (Note 45(c)(ii)) |
||||||||
Current portion of post-retirement benefit obligations (Note 39(b)) |
||||||||
Others |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
37 |
Borrowings |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Non-current: |
||||||||
Long-term bank borrowings |
||||||||
- secured (note (a)) |
||||||||
- unsecured |
||||||||
Guaranteed bonds (note (b)) |
||||||||
Unsecured bonds (note (b)) |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Current |
||||||||
Current portion of non-current borrowings |
||||||||
- secured (note (a)) |
||||||||
- unsecured |
||||||||
Current portion of guaranteed bonds (note (b)) |
||||||||
Current portion of unsecured bonds (note (b)) |
||||||||
Short-term bank borrowings |
||||||||
- unsecured |
||||||||
Short-term debentures |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Within one year |
||||||||
In the second year |
||||||||
Between third and fifth years, inclusive |
||||||||
After the fifth year |
||||||||
|
|
|
|
|||||
|
|
|
|
Issue date | Principal | Notes | Interest rate | |||||||||||
Ten-year guaranteed bonds |
RMB |
(i | ) | % | ||||||||||
Ten-year corporate bonds |
RMB |
(ii | ) | % | ||||||||||
Ten-year corporate bonds |
RMB |
(ii | ) | % | ||||||||||
Three-year medium-term bonds |
RMB |
(iii | ) | % | ||||||||||
Five-year corporate bonds |
RMB |
(iv | ) | % | ||||||||||
Three-year corporate bonds |
KRW |
(v | ) | % | ||||||||||
Three-year corporate bonds |
RMB |
(vi | ) | % | ||||||||||
Ten-year corporate bonds |
RMB |
(vii | ) | % | ||||||||||
Six-year corporate bonds |
RMB |
(viii | ) | % | ||||||||||
Five-year credit enhanced bonds |
SGD |
(ix | ) | % |
37 |
Borrowings (continued) |
(i) |
On March 18, 2013 , the Company issued ten-year guaranteed bonds with a principal amount of RMB of annum, which is payable annually. The principal of the bonds will mature and become repayable on March 18, 2023 . CEA Holding has unconditionally and irrevocably guaranteed the due payment and performance of the above bonds (Note 45 (d)). |
(ii) |
On October 24, 2016 , the Company issued ten-year corporate bonds with a total principal amount of RMB MB bear interest at the rate of MB of per annum. The bonds interest is payable annually. The principal of the bonds will mature and become repayable on October 24, 2026 . CEA Holding has unconditionally and irrevocably guaranteed the due payment and performance of the above bonds (Note 45 (d)). |
(iii) |
On March 5, 2019 , the Company issued bonds with a principal amount of RMB , at an issue price equal to the face value of the bonds. The bonds bear interest at the rate of , which is payable annually. The principal of the bonds will mature and become repayable on March 7, 2022 . |
(iv) |
On August 19, 2019 , the Company issued bonds with a total principal amount of RMB . The bonds bear interest at the rate of annum, which is payable annually. The principal of the bonds will mature and become repayable on August 20, 2024 . |
(v) |
On December 6, 2019 , Eastern Air Overseas issued bonds with a principal amount of KRW , at an issue price equal to the face value of the bonds. The bonds bear interest at the rate of , which is payable annually. The principal of the bonds will mature and become repayable on December 6, 2022 . The Company has unconditionally and irrevocably guaranteed the due payment and performance of the above bonds. |
(vi) |
On April 24, 2020 , the Company issued bonds with a total principal amount of RMB . The bonds bear interest at the rate of , which is payable annually. The principal of the bonds will mature and become repayable on April 28, 2023 . |
(vii) |
On March 11, 2021 , the Company issued ten-year corporate bonds with a principal amount of RMB of r annum which is payable annually. The principle of the bonds will mature and become repayable on March 12, 2031 . |
(viii) |
On March 11, 2021 , the Company issued six-year corporate bonds with a principal amount of RMB of annum which is payable annually. The principle of the bonds will mature and become repayable on March 12, 2027 . |
(ix) |
On July 15, 2021 , Eastern Air Overseas issued . The bonds are secured by a standby letter of credit issued by Industrial and Commercial Bank of China Limited Shanghai Municipal Branch. |
37 |
Borrowings (continued) |
Interest rate and final maturities |
December 31, 2021 RMB million |
December 31, 2020 RMB million |
||||||||
Long-term bank borrowings |
||||||||||
RMB denominated |
Interest rates ranging from final maturities through |
|||||||||
USD denominated |
Interest rates ranging from 6-month LIBOR+ 6-month LIBORmaturities through 6-month LIBOR+ 6-month LIBOR |
|||||||||
EUR denominated |
Interest rates at 3-month EURLIBORfinal maturities through EURLIBOR + |
|||||||||
|
|
|
|
|||||||
Guaranteed bonds |
||||||||||
RMB denominated |
Interest rates ranging from final maturities through |
|||||||||
JPY denominated |
Interest rates ranging from final maturities through |
|||||||||
KRW denominated |
Interest rate at |
|||||||||
SGD denominated |
Interest rate at |
— | ||||||||
|
|
|
|
|||||||
Unsecured bonds |
||||||||||
RMB denominated |
Interest rates ranging from final maturities through to |
|||||||||
|
|
|
|
|||||||
|
|
|
|
38 |
Provision for lease return costs for aircraft and engines |
2021 RMB million |
2020 RMB million |
|||||||
At January 1 |
||||||||
Accrual |
||||||||
Utilisation |
( |
) | ( |
) | ||||
|
|
|
|
|||||
At December 31 |
||||||||
Less: current portion |
( |
) | ||||||
|
|
|
|
|||||
Non-current portion |
||||||||
|
|
|
|
39 |
Post-retirement benefit obligations |
(a) | Pension — defined contribution |
(b) | Post-retirement benefits |
2021 RMB million |
2020 RMB million |
|||||||
Post-retirement benefit obligations |
||||||||
Less: current portion |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Non-current portion |
||||||||
|
|
|
|
39 |
Post-retirement benefit obligations (continued) |
(b) | Post-retirement benefits (continued) |
2021 |
2020 |
|||||||||||
Discount rates for post-retirement benefits |
% | % | ||||||||||
Mortality rate |
Life Mortality Table (2010-2013). CL5 for Male and CL6 for Female |
|
|
Life Mortality Table (2010-2013). CL5 for Male and CL6 for Female |
| |||||||
Annual increase rate of post-retirement medical expenses |
% | % | ||||||||||
Inflation rate of pension benefits |
% | % | ||||||||||
|
|
|
|
Increase in rate % |
Increase/ (decrease) in post-retirement benefit obligations RMB million |
Decrease in rate % |
Increase/ (decrease) in post-retirement benefit obligations RMB million |
|||||||||||||
2021 |
||||||||||||||||
Discount rate for post-retirement benefits |
( |
) | ||||||||||||||
Annual increase rate of pension benefits |
( |
) | ||||||||||||||
Annual increase rate of medical expenses |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2020 |
||||||||||||||||
Discount rate for post-retirement benefits |
( |
) | ||||||||||||||
Annual increase rate of pension benefits |
( |
) | ||||||||||||||
Annual increase rate of medical expenses |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
2021 RMB million |
2020 RMB million |
|||||||
Within the next 12 months |
||||||||
Between 2 and 5 years |
||||||||
Between 6 and 10 years |
||||||||
Over 10 years |
||||||||
|
|
|
|
|||||
Total expected payments |
||||||||
|
|
|
|
39 |
Post-retirement benefit obligations (continued) |
(b) | Post-retirement benefits (continued) |
Pension cost charged to profit or loss |
Remeasurement losses in other comprehensive income |
|||||||||||||||||||||||||||||||||||||||
January 1, 2021 |
Service cost |
Net interest |
Sub- total included in profit or loss |
Actuarial changes arising from changes in financial assumptions |
Actuarial changes arising from changes in demographic assumptions |
Experience adjustments |
Sub-total included in other compreh- ensive income |
Benefit settled |
December 31, 2021 |
|||||||||||||||||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||||||||||||||||||||
Defined benefit obligations/ benefit liability |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension cost charged to profit or loss |
Remeasurement losses in other comprehensive income |
|||||||||||||||||||||||||||||||||||||||
January 1, 2020 |
Service cost |
Net interest |
Sub- total included in profit or loss |
Actuarial changes arising from changes in financial assumptions |
Actuarial changes arising from changes in demographic assumptions |
Experience adjustments |
Sub-total included in other compreh- ensive income |
Benefit settled |
December 31, 2020 |
|||||||||||||||||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||||||||||||||||||||
Defined benefit obligations/ benefit liability |
— | — | — | ( |
) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40 |
Other long-term liabilities |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Long-term duties and levies payable relating to finance leases |
||||||||
Deferred gains relating to government grants |
||||||||
Provision for early retirement benefit obligations and other benefit obligations |
||||||||
Other long-term payables |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
Less: current portion included in other payables and accruals (Note 36) |
( |
) | ( |
) | ||||
Non-current portion |
||||||||
|
|
|
|
41 |
Share capital |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Registered, issued and fully paid of RMB |
||||||||
A shares listed on the Shanghai Stock Exchange (“A Shares”) |
||||||||
— Tradable shares with trading moratorium |
||||||||
— Tradable shares without trading moratorium |
||||||||
H shares listed on the Stock Exchange of Hong Kong Limited (“H Shares”) |
||||||||
— Tradable shares with trading moratorium |
||||||||
— Tradable shares without trading moratorium |
||||||||
|
|
|
|
|||||
Total |
||||||||
|
|
|
|
42 |
Reserves |
Share premium |
Capital reserve (note (a)) |
Hedging reserve |
Statutory reserve (note (b)) |
Other reserves |
Retained earnings/ (accumulated losses) |
Total |
||||||||||||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
RMB million |
||||||||||||||||||||||
Balance at January 1, 2020 |
( |
) | ( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Unrealised gains on cash flow hedges |
— | — | — | — | — | |||||||||||||||||||||||
Fair value movements in equity investments designated at fair value through other comprehensive income |
— | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||
Fair value changes of equity investments designated at fair value through other comprehensive income held by an associate |
— | — | — | — | — | |||||||||||||||||||||||
Actuarial gains on post-retirement benefit obligations |
— | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||
Loss for the year |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Final 2019 dividend |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
At December 31, 2020 |
( |
) | ( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at January 1, 2021 |
( |
) | ( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised gains on cash flow hedges |
( |
) | ( |
) | ||||||||||||||||||||||||
Fair value movements in equity investments designated at fair value through other comprehensive income |
( |
) | ( |
) | ||||||||||||||||||||||||
Fair value changes of equity investments designated at fair value through other comprehensive income held by an associate |
( |
) | ( |
) | ||||||||||||||||||||||||
Actuarial gains on post-retirement benefit obligations |
( |
) | ( |
) | ||||||||||||||||||||||||
Loss for the year |
( |
) | ( |
) | ||||||||||||||||||||||||
Issue of ordinary shares, net of transaction costs and tax |
||||||||||||||||||||||||||||
Transfer of gain on disposal of equity investments at fair value through other comprehensive income to retained earnings |
( |
) | ||||||||||||||||||||||||||
Transactions with non-controlling interests (Note 21(b)) |
( |
) | ( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
At December 31, 2021 |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Capital reserve |
(b) | Statutory reserve |
43 |
Notes to the consolidated statement of cash flows |
(a) | Cash generated from operations |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
(Loss)/profit before income tax |
( |
) | ( |
) | ||||||||
Adjustments for: |
||||||||||||
Depreciation of property, plant and equipment |
||||||||||||
Depreciation of right-of-use |
||||||||||||
Depreciation of investment properties |
||||||||||||
Amortisation of intangible assets |
||||||||||||
Amortisation of other non-current assets |
||||||||||||
Gain on disposal of property, plant and equipment and right-of-use |
( |
) | ( |
) | ( |
) | ||||||
Gain on disposal of an investment in subsidiaries, associates and joint ventures |
( |
) | — | ( |
) | |||||||
Dividend income from equity investments at fair value through other comprehensive income |
( |
) | ( |
) | ( |
) | ||||||
Dividend income from a financial asset at fair value through profit or loss |
( |
) | ( |
) | ( |
) | ||||||
Share of results of associates |
( |
) | ||||||||||
Share of results of joint ventures |
( |
) | ||||||||||
Net foreign exchange (gains)/loss |
( |
) | ( |
) | ||||||||
Fair value losses/(gains), net: |
||||||||||||
Financial asset at fair value through profit or loss |
( |
) | ||||||||||
COVID-19-related |
( |
) | — | |||||||||
Impairment charges |
||||||||||||
Impairment losses on financial assets, net |
||||||||||||
Interest expense |
||||||||||||
|
|
|
|
|
|
|||||||
Operating profit before working capital changes |
||||||||||||
|
|
|
|
|
|
|||||||
Changes in working capital |
||||||||||||
Flight equipment spare parts |
( |
) | ||||||||||
Trade receivables |
( |
) | ||||||||||
Prepayments and other receivables |
( |
) | ( |
) | ||||||||
Contract liabilities |
( |
) | ( |
) | ||||||||
Restricted bank deposits |
( |
) | ||||||||||
Trade and bills payables |
( |
) | ( |
) | ( |
) | ||||||
Other payables and accruals |
( |
) | ( |
) | ||||||||
Other long-term liabilities |
( |
) | ( |
) | ||||||||
Post-retirement benefit obligations |
( |
) | ( |
) | ( |
) | ||||||
Provision for lease return costs for aircraft and engines |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Cash generated from operations |
||||||||||||
|
|
|
|
|
|
43 |
Notes to the consolidated statement of cash flows (continued) |
(b) | Major non-cash transactions |
2021 |
2020 |
|||||||||
RMB million |
RMB million |
|||||||||
Additions to right-of-use |
— | |||||||||
Additions to right-of-use |
||||||||||
|
|
|
|
(c) | Changes in liabilities arising from financing activities |
Bank and other loans |
Lease liabilities | |||||||||
RMB million | RMB million | |||||||||
At January 1, 2019 |
||||||||||
Changes from financing cash flows |
( |
) | ( |
) | ||||||
Foreign exchange movement |
||||||||||
Disposal of a subsidiary |
— | ( |
) | |||||||
New leases |
— | |||||||||
|
|
|
|
|||||||
At December 31, 2019 |
||||||||||
|
|
|
|
|||||||
At January 1, 2020 |
||||||||||
Changes from financing cash flows |
( |
) | ||||||||
COVID-19-related |
— | ( |
) | |||||||
Foreign exchange movement |
( |
) | ( |
) | ||||||
New leases |
— | |||||||||
|
|
|
|
|||||||
At December 31, 2020 |
||||||||||
|
|
|
|
|||||||
At January 1, 2021 |
||||||||||
Changes from financing cash flows |
( |
) | ||||||||
COVID-19-related |
||||||||||
Other addition |
||||||||||
Foreign exchange movement |
( |
) | ( |
) | ||||||
New leases |
||||||||||
|
|
|
|
|||||||
At December 31, 2021 |
||||||||||
|
|
|
|
(d) | Total cash outflow for leases |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Within operating activities |
( |
) | ( |
) | ( |
) | ||||||
Within investing activities |
( |
) | ( |
) | ( |
) | ||||||
Within financing activities |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
44 |
Commitments |
(a) |
The Group had the following capital commitments at the end of the reporting period: |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Contracted for: |
||||||||
— Aircraft, engines and flight equipment (note i) |
||||||||
— Other property, plant and equipment |
||||||||
— Investments |
||||||||
|
|
|
|
|||||
|
|
|
|
(i) | Contracted expenditures for the above aircraft, engines and flight equipment, including deposits prior to delivery, subject to future inflation increase built into the contracts were expected to be paid as follows: |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Within one year |
||||||||
In the second year |
||||||||
In the third year |
||||||||
Over three years |
||||||||
|
|
|
|
|||||
|
|
|
|
The above capital commitments represent the future outflows of cash or other resources. |
(ii) |
On March 11, 2019, the Civil Aviation Administration of China ordered all domestic airlines to ground all 737MAX-8 aircraft. The Group has certain 737MAX-8 aircraft on order as at December 31, 2021 and has not taken delivery of any 737MAX-8 aircraft since the grounding. |
(b) | The Group has various lease contracts that have not yet commenced as at December 31, 2021. The future lease payments for these non-cancellable lease contracts are RMBfifth years and RMB |
(c) | As at December 31, 2021, lease commitments for short-term leases amounted to RMB |
45 |
Related party transactions |
(a) |
Nature of related parties that do not control or controlled by the Group: |
Name of related party |
Relationship with the Group | |||
Eastern Air Group Finance Co., Ltd. (“Eastern Air Finance Company”) | ||||
Eastern Aviation Import & Export Co., Ltd. and its subsidiaries (“Eastern Import & Export”) | ||||
Shanghai Pratt & Whitney Aircraft Engine Maintenance Co., Ltd. (“Shanghai P&W”) | ||||
Eastern Aviation Advertising Service Co., Ltd. and its subsidiaries (“Eastern Advertising”) | ||||
Shanghai Collins Aviation Maintenance Service Co., Ltd. (“Collins Aviation”) | ||||
Shanghai Airlines Tours International (Group) Co., Ltd. and its subsidiaries (“Shanghai Airlines Tours”) | ||||
China Eastern Air Catering Investment Co., Limited and its subsidiaries | ||||
(“Eastern Air Catering”) | ||||
CAE Melbourne Flight Training Pty Limited (“CAE Melbourne”) | ||||
Shanghai Technologies Aerospace Co., Ltd. (“Technologies Aerospace”) | ||||
Eastern China Kaiya System Integration Co., Ltd. (“China Kaiya”) | ||||
Xi An Cea Safran Landing Systems Services Co., Ltd. (“XIESA”) | ||||
CEA Development Co., Limited and its subsidiaries (“CEA Development”) | ||||
Eastern Air Logistics Co., Ltd. and its subsidiaries (“Eastern Logistics”) | ||||
Shanghai Eastern Airlines Investment Co., Ltd. and its subsidiaries (“Eastern Investment”) | ||||
CES International Financial Leasing Corporation Limited and its subsidiaries (“CES Lease Company”) | ||||
TravelSky Technology Limited (“TravelSky”) | A key management personnel of the Company is a director of Travelsky | |||
Sichuan Airlines Co.,Ltd. (“Sichuan Air”) | A key management personnel of the Company is a director of Sichuan Air | |||
Air France-KLM Group (“AFK”) |
A key management personnel of the Company is a director of AFK | |||
Juneyao Airlines Co., Ltd and its subsidiaries (“Juneyao Air”) | Shareholder who hold more than 5% of the company’s voting shares |
45 |
Related party transactions (continued) |
(b) |
Related party transactions |
Pricing policy |
||||||||||||||||||||
and decision |
2021 |
2020 |
2019 |
|||||||||||||||||
Nature of transaction |
Related party |
process |
RMB million |
RMB million |
RMB million |
|||||||||||||||
Purchase of goods and services |
||||||||||||||||||||
Payments on food and beverages* |
Eastern Air Catering | (i | ) | |||||||||||||||||
Eastern Import & Export | (i | ) | ||||||||||||||||||
Handling charges for purchase of aircraft, flight equipment, flight equipment spare parts, other property, plant and flight equipment and repairs for aircraft and engines* |
Eastern Import & Export | (i | ) | |||||||||||||||||
Repairs and maintenance expense for aircraft and engines |
Shanghai P&W | (i | ) | |||||||||||||||||
Technologies Aerospace | (i | ) | ||||||||||||||||||
Wheels & Brakes | (i | ) | ||||||||||||||||||
Shanghai Hute | (i | ) | ||||||||||||||||||
XIESA | (i | ) | ||||||||||||||||||
Payments on cabin cleaning services |
Eastern Advertising | (i | ) | |||||||||||||||||
Advertising expense* |
Eastern Advertising | (i | ) | |||||||||||||||||
Payments on system services |
China Kaiya | (i | ) | |||||||||||||||||
Equipment maintenance fee* |
Collins Aviation | (i | ) | |||||||||||||||||
CEA Development | (i | ) | ||||||||||||||||||
Automobile maintenance service, aircraft maintenance, providing transportation automobile and other products* |
CEA Development | (i | ) | |||||||||||||||||
Property management and green maintenance expenses* |
CEA Development | (i | ) | |||||||||||||||||
Payments on hotel accommodation service* |
CEA Development | (i | ) | |||||||||||||||||
Shanghai Airlines Tours | (i | ) | ||||||||||||||||||
Payments on construction and management agent* |
Eastern Investment | (i | ) | |||||||||||||||||
Payments on logistics services |
Eastern Import & Export | (i | ) | — | ||||||||||||||||
Eastern Logistics | (i | ) | ||||||||||||||||||
Civil aviation information network services** |
TravelSky | (i | ) |
45 |
Related party transactions (continued) |
(b) |
Related party transactions (continued) |
Pricing policy |
||||||||||||||||||||
and decision |
2021 |
2020 |
2019 |
|||||||||||||||||
Nature of transaction |
Related party |
process |
RMB million |
RMB million |
RMB million |
|||||||||||||||
Purchase of goods and services (continued) |
|
|||||||||||||||||||
Flight equipment spare parts maintenance** |
CASC | (i | ) | |||||||||||||||||
Flight training fee |
CAE Melbourne | (i | ) | |||||||||||||||||
Payments on aviation transportation cooperation and support services** |
AFK | (i | ) | |||||||||||||||||
Payments on aviation transportation cooperation services |
Juneyao Air | (i | ) | |||||||||||||||||
Flight equipment spare parts maintenance and support services |
AFK | (i | ) | |||||||||||||||||
Bellyhold space operation cost* |
Eastern Logistics | (i | ) | — | ||||||||||||||||
Transfer of pilots |
Eastern Logistics | (i | ) | — | ||||||||||||||||
Cargo terminal business support services* |
Eastern Logistics | (i | ) | |||||||||||||||||
Bellyhold container management |
Eastern Logistics | (i | ) | |||||||||||||||||
Provision of services |
||||||||||||||||||||
Contractual revenue from bellyhold space* (note) |
Eastern Logistics | (i | ) | — | ||||||||||||||||
Exclusive operation transportation in relation to the passenger aircraft cargo business* (note) |
Eastern Logistics | (i | ) | — | ||||||||||||||||
Freight logistics support services* |
Eastern Logistics | (i | ) | |||||||||||||||||
Software system and support services |
Eastern Logistics | (i | ) | |||||||||||||||||
Transfer of pilots |
Eastern Logistics | (i | ) | — | — | |||||||||||||||
Media royalty fee |
Eastern Advertising | (i | ) | |||||||||||||||||
Aviation transportation cooperation and support services** |
AFK | (i | ) | |||||||||||||||||
Aviation transportation cooperation services |
Juneyao Air | (i | ) | |||||||||||||||||
Transfer of pilots |
Juneyao Air | (i | ) | — |
45 |
Related party transactions (continued) |
(b) |
Related party transactions (continued) |
Pricing policy |
||||||||||||||||
and decision |
2021 |
2020 |
2019 |
|||||||||||||
Nature of transaction |
Related party |
process |
RMB million |
RMB million |
RMB million |
|||||||||||
Provision of services (continued) |
||||||||||||||||
Flight equipment spare parts maintenance and support services |
Juneyao Air | (i) | ||||||||||||||
Aviation transportation cooperation services |
Sichuan Air | (i) | ||||||||||||||
Eastern Investment | (i) | |||||||||||||||
Sale of Goods |
Eastern Air Catering | (ii) | ||||||||||||||
Rental income |
||||||||||||||||
Rental income for land and buildings under short-term leases* | Eastern Air Catering | (ii) | ||||||||||||||
Sichuan Air | (ii) | |||||||||||||||
CEA Development | (ii) | |||||||||||||||
Juneyao Air | (ii) | |||||||||||||||
Eastern Import & Export | (ii) | |||||||||||||||
Rental income for Intangible assets | Eastern Logistics | (ii) | ||||||||||||||
Rental income for cargo terminal* | Eastern Logistics | (ii) | ||||||||||||||
Lease Payments |
||||||||||||||||
Lease payments for land and buildings* |
CEA Holding | (ii) | ||||||||||||||
Eastern Investment | (ii) | |||||||||||||||
|
|
Eastern Air Catering | (ii) | |||||||||||||
Settlements of lease liabilities on aircraft and engines |
CES Lease Company | (ii) | ||||||||||||||
Lease payments for special vehicle and equipment* |
CEA Development | (ii) | ||||||||||||||
In 2021, the additional amount of right-of-use assets for the newly-introduced aircraft and engines from CES Lease Company was RMB |
| |||||||||||||||
In 2021, the interest amounts on lease liabilities due to CES Lease Company was RMB l lion, RMB |
| |||||||||||||||
Interest expense |
||||||||||||||||
Interest expense on loans |
CEA Holding | (iii) | ||||||||||||||
Eastern Air Finance Company |
(iii) | |||||||||||||||
Interest income |
||||||||||||||||
Interest income on loans |
CAE Melbourne | (iii) | ||||||||||||||
Interest income on deposits |
Eastern Air Finance Company |
(iii) |
45 |
Related party transactions (continued) |
(b) |
Related party transactions (continued) |
Pricing policy |
||||||||||||||||||||
and decision |
2021 |
2020 |
2019 |
|||||||||||||||||
Nature of transaction |
Related party |
process |
RMB million |
RMB million |
RMB million |
|||||||||||||||
Gains on disposal of equity |
||||||||||||||||||||
Dispose Hotel Co., Ltd. |
Sichuan Air | (i | ) | |||||||||||||||||
Dispose Information Co., Ltd. |
TravelSky | (i | ) | |||||||||||||||||
Dispose Property Co., Ltd. |
Eastern Investment | (i | ) | |||||||||||||||||
Catering trolleys and aircraft on-board supplies |
Eastern Air Catering | (i | ) |
(i) | The Group’s pricing policies on goods and services purchased from and provided to related parties are mutually agreed between contract parties |
(ii) | The Group’s pricing policies on related party lease payments are mutually agreed between contract parties. |
(iii) | The Group’s pricing policies on related party interest rates are mutually agreed based on benchmark interest rates. |
* |
These related party transactions also constitute connected transactions or continuing connected transactions as defined in Chapter 14A of the Rules Governing the Listing of Securities on the Stock Exchange (the “Listing Rules”). |
** |
This related party transaction constitutes a continuing connected transaction pursuant to the Rules Governing the Listing of Stocks on the Shanghai Stock Exchange. |
45 |
Related party transactions (continued) |
(c) |
Balances with related parties |
(i) | Amounts due from related parties |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Trade receivables |
||||||||
Eastern Logistics |
||||||||
Juneyao Air |
||||||||
Eastern Air Catering |
||||||||
Others |
||||||||
|
|
|
|
|||||
|
|
|
|
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Prepayments and other receivables |
||||||||
Eastern Import & Export |
||||||||
Technologies Aerospace |
||||||||
Eastern Air Catering |
||||||||
Eastern Advertising |
||||||||
CEA Development |
||||||||
CEA Holding |
||||||||
CASC |
||||||||
TravelSky |
||||||||
Juneyao Air |
||||||||
Eastern Air Finance Company |
||||||||
Others |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
(ii) Amounts due to related parties |
||||||||
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Trade and bills payables |
||||||||
Eastern Import & Export |
||||||||
Eastern Air Catering |
||||||||
Technologies Aerospace |
||||||||
CEA Development |
||||||||
Shanghai P&W |
||||||||
Collins Aviation |
||||||||
CEA Holding |
||||||||
CASC |
||||||||
Shanghai Hute |
||||||||
TravelSky |
||||||||
Wheels & Brakes |
||||||||
Shanghai Airlines Tours |
||||||||
Eastern Advertising |
— | |||||||
Eastern Investment |
||||||||
XIESA |
||||||||
Others |
||||||||
|
|
|
|
|||||
|
|
|
|
45 |
Related party transactions (continued) |
(c) |
Balances with related parties (continued) |
(ii) | Amounts due to related parties (continued) |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Other payables and accruals |
||||||||
Eastern Import & Export |
||||||||
Eastern Air Catering |
||||||||
CEA Holding |
||||||||
CEA Development |
||||||||
Eastern Investment |
||||||||
CES Lease Company |
||||||||
CASC |
||||||||
Others |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Lease liabilities |
||||||||
CES Lease Company |
||||||||
|
|
|
|
|||||
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Other long-term liabilities |
||||||||
Eastern Air Catering |
||||||||
|
|
|
|
|||||
|
|
|
|
45 |
Related party transactions (continued) |
(c) |
Balances with related parties (continued) |
(iii) | Short-term deposits, loan and borrowings with related parties |
Average interest rate for the year ended December 31, |
December 31, |
December 31, |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
RMB million |
RMB million |
|||||||||||||||
Short-term deposits (included in cash and cash equivalents) |
||||||||||||||||
Eastern Air Finance Company |
% | % | ||||||||||||||
Short-term borrowings (included in borrowings) |
||||||||||||||||
Eastern Air Finance Company |
% | % | ||||||||||||||
CEA Holding |
% | — | — | |||||||||||||
Eastern Investment |
% | — | — | |||||||||||||
Long-term borrowings (included in borrowings) |
||||||||||||||||
CEA Holding |
% | |||||||||||||||
Loan to a joint venture |
||||||||||||||||
CAE Melbourne |
% | % |
(d) |
Guarantees by the holding company |
(e) |
Key management compensation |
2021 |
2020 |
2019 |
||||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Other payables and accruals |
||||||||||||
Directors and supervisors |
||||||||||||
Senior management |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
46 |
Financial instruments by category |
Note |
December 31, 2021 |
December 31, 2020 |
||||||||||
Financial assets |
RMB million |
RMB million |
||||||||||
Financial assets at amortised cost |
||||||||||||
Trade receivables |
29 | |||||||||||
Prepayments and other receivables |
31 | |||||||||||
Cash and cash equivalents |
32 | |||||||||||
Restricted bank deposits |
32 | |||||||||||
Financial assets included in other non-current assets |
||||||||||||
Financial assets at fair value through other comprehensive income |
||||||||||||
Equity investments designed at fair value through other comprehensive income |
24 | |||||||||||
Financial assets at fair value through profit or loss |
30 | |||||||||||
Derivative financial instruments |
25 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
Note |
December 31, 2021 |
December 31, 2020 |
||||||||||
Financial liabilities |
RMB million |
RMB million |
||||||||||
Liabilities at amortised cost |
||||||||||||
Trade and bills payables |
||||||||||||
Financial liabilities included in other payables and accruals |
||||||||||||
Borrowings |
37 | |||||||||||
Lease liabilities |
18(b) | |||||||||||
Derivative financial instruments |
25 | |||||||||||
|
|
|
|
|||||||||
|
|
|
|
47 |
Fair value and fair value hierarchy of financial instruments |
December 31, 2021 |
December 31, 2020 |
|||||||||||||||
Carrying amount |
Fair value amount |
Carrying amount |
Fair value amount |
|||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||
Financial assets |
||||||||||||||||
Equity investments designated at fair value through other comprehensive income |
||||||||||||||||
Financial asset at fair value through profit or loss |
||||||||||||||||
Derivative financial assets |
||||||||||||||||
Deposits relating to aircraft held under leases included in other non-current assets |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities |
||||||||||||||||
Derivative financial liabilities |
||||||||||||||||
Long-term borrowings |
||||||||||||||||
Lease liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
|
|
|
|
|
|
|
|
47 |
Fair value and fair value hierarchy of financial instruments (continued) |
Valuation technique |
Significant unobservable input |
Range |
Sensitivity of fair value to the input | |||||
Unlisted equity investments | 2020: |
47 |
Fair value and fair value hierarchy of financial instruments (continued) |
Fair value measurement using |
||||||||||||||||
Quoted prices in active markets (Level 1) RMB million |
Significant observable inputs (Level 2) RMB million |
Significant unobservable inputs (Level 3) RMB million |
Total RMB million |
|||||||||||||
Assets |
||||||||||||||||
Equity investments designated at fair value through other comprehensive income |
||||||||||||||||
Financial asset at fair value through profit or loss |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Derivative financial liabilities |
||||||||||||||||
— Interest rate swaps |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
|
|
|
|
|
|
|
|
Fair value measurement using |
||||||||||||||||
Quoted prices in active markets (Level 1) RMB million |
Significant observable inputs (Level 2) RMB million |
Significant unobservable inputs (Level 3) RMB million |
Total RMB million |
|||||||||||||
Assets |
||||||||||||||||
Equity investments designated at fair value through other comprehensive income |
— | |||||||||||||||
Derivative financial assets |
||||||||||||||||
— Forward fuel contracts |
— | — | ||||||||||||||
Financial asset at fair value through profit or loss |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Derivative financial liabilities |
||||||||||||||||
— Interest rate swaps |
— | — | ||||||||||||||
— Forward fuel contracts |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
47 |
Fair value and fair value hierarchy of financial instruments (continued) |
Equity investments designated at fair value through other comprehensive income RMB million |
||||
Opening balance as at January 1, 20 21 |
||||
|
|
|
|
|
Disposals |
( |
) | ||
Recognised in other comprehensive income – net |
( |
) | ||
|
|
|||
Closing balance as at December 31, 2021 |
||||
|
|
47 |
Assets and liabilities for which fair values are disclosed: |
As at December 31, 2021 |
Fair value measurement using |
||||||||||||||||
Quoted prices in active markets (Level 1) RMB million |
Significant observable inputs (Level 2) RMB million |
Significant unobservable inputs (Level 3) RMB million |
Total RMB million |
|||||||||||||
Assets |
||||||||||||||||
Deposits relating to aircraft held under leases included in other non-current assets |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Long-term borrowings |
||||||||||||||||
Lease liabilities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
As at December 31, 2020 |
Fair value measurement using |
||||||||||||||||
Quoted prices in active markets (Level 1) RMB million |
Significant observable inputs (Level 2) RMB million |
Significant unobservable inputs (Level 3) RMB million |
Total RMB million |
|||||||||||||
Assets |
||||||||||||||||
Deposits relating to aircraft held under leases included in other non-current assets |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Long-term borrowings |
— | |||||||||||||||
Lease liabilities |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
48 |
Financial risk management |
48.1 |
Financial risk factors |
(a) |
Market risk |
(i) |
Foreign exchange risk |
2021 |
||||||||||||||||
USD |
EUR |
SGD |
JPY |
|||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||
Trade receivables |
||||||||||||||||
Cash and cash equivalents |
||||||||||||||||
Other receivables |
||||||||||||||||
Other non-current assets |
||||||||||||||||
Trade and other payables |
( |
) | ( |
) | ||||||||||||
Lease liabilities |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Borrowings |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
2020 |
||||||||||||||||
USD |
EUR |
SGD |
JPY |
|||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||
Trade receivables |
||||||||||||||||
Cash and cash equivalents |
||||||||||||||||
Other receivables |
||||||||||||||||
Other non-current assets |
— | — | — | |||||||||||||
Trade and other payables |
( |
) | ( |
) | — | — | ||||||||||
Lease liabilities |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Borrowings |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
48 |
Financial risk management (continued) |
(a) |
Market risk (continued) |
(i) |
Foreign exchange risk (continued) |
48.1 |
Financial risk factors (continued) |
2021 |
2020 |
|||||||||||||||
Effect on profit or loss |
Effect on other comprehensive income |
Effect on profit or loss |
Effect on other comprehensive income |
|||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||
If RMB (weakens)/strengthens against USD |
( |
)/ |
( |
)/ |
— | |||||||||||
If RMB (weakens)/strengthens Against JPY |
( |
)/ |
( |
)/ |
— | |||||||||||
If RMB (weakens)/strengthens Against EUR |
( |
)/ |
( |
)/ |
— | |||||||||||
If RMB (weakens)/strengthens against SGD |
( |
)/ |
( |
)/ |
— | |||||||||||
|
|
|
|
|
|
|
|
48 |
Financial risk management (continued) |
48.1 |
Financial risk factors (continued) |
(a) |
Market risk (continued) |
(ii) |
Interest rate risk |
December 31, 2021 |
December 31, 2020 |
|||||||||||
RMB million |
RMB million |
|||||||||||
Floating rate instruments |
||||||||||||
Cash and cash equivalents |
||||||||||||
Restricted bank deposits |
||||||||||||
Borrowings |
( |
) | ( |
) | ||||||||
Lease liabilities |
( |
) | ( |
) | ||||||||
Interest rate swaps at notional amount |
||||||||||||
|
|
|
|
|||||||||
December 31, 2021 |
December 31, 2020 |
|||||||||||
RMB million |
RMB million |
|||||||||||
Fixed rate instruments |
||||||||||||
Borrowings |
( |
) | ( |
) | ||||||||
Lease liabilities |
( |
) | ( |
) | ||||||||
|
|
|
|
2021 |
2020 |
|||||||||||||||
Effect on profit or loss |
Effect on other comprehensive income |
Effect on profit or loss |
Effect on other comprehensive income |
|||||||||||||
RMB million |
RMB million |
RMB million |
RMB million |
|||||||||||||
Floating rate instruments |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
48 |
Financial risk management (continued) |
48.1 |
Financial risk factors (continued) |
(a) |
Market risk (continued) |
(iii) |
Fuel price risk |
2021 |
2020 |
|||||||
Effect on other comprehensive income |
Effect on other comprehensive income |
|||||||
RMB million |
RMB million |
|||||||
Fuel forward contracts |
||||||||
|
|
|
|
(b) |
Credit risk |
48 |
Financial risk management (continued) |
48.1 |
Financial risk factors (continued) |
(b) |
Credit risk (continued) |
As at December 31, 2021 |
12-month ECLs |
Lifetime ECLs | ||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Simplified approach |
Total | ||||||||||||||||
RMB million | RMB million | RMB million | RMB million | RMB million | ||||||||||||||||
Trade receivable* |
||||||||||||||||||||
Financial assets included in prepayments and other receivables |
||||||||||||||||||||
- Normal ** |
||||||||||||||||||||
Restricted bank deposits |
||||||||||||||||||||
- Not yet past due |
||||||||||||||||||||
Cash and cash equivalents |
||||||||||||||||||||
- Not yet past due |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
As at December 31, 2020 |
12-month ECLs |
Lifetime ECLs | ||||||||||||||||||
Stage 1 | Stage 2 | Stage 3 | Simplified approach |
Total | ||||||||||||||||
RMB million | RMB million | RMB million | RMB million | RMB million | ||||||||||||||||
Trade receivable* |
||||||||||||||||||||
Financial assets included in prepayments and other receivables |
||||||||||||||||||||
- Normal ** |
||||||||||||||||||||
Restricted bank deposits |
||||||||||||||||||||
- Not yet past due |
||||||||||||||||||||
Cash and cash equivalents |
||||||||||||||||||||
- Not yet past due |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | For trade receivables to which the Group applies the simplified approach for impairment, information based on the provision matrix is disclosed in notes 29 to the financial statements, respectively. |
** | The credit quality of the financial assets included in prepayments and other receivables is considered to be “normal” when they are not past due and there is no information indicating that the financial assets had a significant increase in credit risk since initial recognition. Otherwise, the credit quality of the financial assets is considered to be “doubtful”. |
48 |
Financial risk management (continued) |
48.1 |
Financial risk factors (continued) |
(c) |
Liquidity risk |
Less than 1 year |
1 to 2 years | 2 to 5 years | Over 5 years |
Total | ||||||||||||||||
At December 31, 2021 | RMB million | RMB million | RMB million | RMB million | RMB million | |||||||||||||||
Borrowings |
||||||||||||||||||||
Derivative financial instruments |
||||||||||||||||||||
Lease liabilities |
||||||||||||||||||||
Trade, bills and other payables |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Less than 1 year |
1 to 2 years | 2 to 5 years | Over 5 years |
Total | ||||||||||||||||
At December 31, 2020 | RMB million | RMB million | RMB million | RMB million | RMB million | |||||||||||||||
Borrowings |
||||||||||||||||||||
Derivative financial instruments |
— | |||||||||||||||||||
Lease liabilities |
||||||||||||||||||||
Trade, bills and other payables |
— | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
48 |
Financial risk management (continued) |
48.1 |
Financial risk factors (continued) |
(d) |
Equity price risk |
December 31, 2021 |
High/Low 2021 |
December 31, 2020 |
High/Low 2020 |
|||||||||||||
Hong Kong - Hang Seng Index |
||||||||||||||||
Shanghai - A Share Index |
||||||||||||||||
|
|
|
|
|
|
|
|
2021 |
Carrying amount of equity investment |
Increase/ (decrease) in profit or loss |
Increase/(decrease) in comprehensive income |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Investments listed in: |
||||||||||||
Hong Kong — Equity investment designated at fair value through other comprehensive income |
— |
( | ||||||||||
Shanghai — Financial asset at fair value through profit or loss |
( |
— |
||||||||||
Unlisted investments at fair value: |
||||||||||||
— Equity investment designated at fair value through other comprehensive income |
— |
( |
2020 |
Carrying amount of equity investment |
Increase/ (decrease) in profit or loss |
Increase/(decrease) in comprehensive income |
|||||||||
RMB million |
RMB million |
RMB million |
||||||||||
Investments listed in: |
||||||||||||
Hong Kong — Equity investment designated at fair value through other comprehensive income |
— | ( | ||||||||||
Shanghai — Financial asset at fair value through profit or loss |
( |
— | ||||||||||
Unlisted investments at fair value: |
||||||||||||
— Equity investment designated at fair value through other comprehensive income |
— | ( |
48 |
Financial risk management (continued) |
48.2 |
Capital management |
December 31, 2021 |
December 31, 2020 |
|||||||
RMB million |
RMB million |
|||||||
Total liabilities |
||||||||
Total assets |
||||||||
|
|
|
|
|||||
Debt ratio |
% | % | ||||||
|
|
|
|
49 |
Events occurred after the reporting period |