XML 17 R8.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (4,368) $ (3,851) $ (5,002)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation 275 230 206
Lease amortization 1,123 1,200 994
Net gain on disposal of assets 0 (25) (2)
Reversal of guarantee obligations (ASC 460) reserve upon expiration of statute of limitations (21) (21) (21)
Stock-based compensation expense 117 293 603
Recovery of credit losses (39) (1,315) (3,465)
Inventory write-downs 97 133 682
Changes in fair value of equity securities (165)    
Deferred income taxes 154 275 1,135
Changes in operating assets and liabilities      
Accounts receivable 3,570 4,802 19,043
Inventories and deferred costs (1,418) 303 (448)
Prepaid and other assets (680) (854) 1,693
Accounts payable (951) (5,015) (6,057)
Income taxes payable (325) 181 (417)
Customer advances 543 103 (108)
Deferred revenue (38)   (6)
Other liabilities (2,331) (917) (1,553)
Net cash provided by (used in) operating activities (4,457) (4,478) 7,277
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property, plant and equipment (158) (255) (250)
Net cash used in investing activities (158) (255) (250)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from exercise of stock options 0 4 20
Repurchase of ordinary shares     (13)
Net cash provided by financing activities 0 4 7
Effect of exchange rate changes on cash and cash equivalents (1,889) (2,483) (6,451)
Net increase (decrease) in cash and cash equivalents (6,504) (7,212) 583
Cash, cash equivalents and restricted cash at beginning of year 59,647 66,859 66,276
Cash, cash equivalents and restricted cash at end of year 53,143 59,647 66,859
Cash paid:      
Income taxes paid $ 854 $ 963 $ 1,342