EX-99 2 ofg8kexhibit991q21.htm EXHIBIT99 ofg8kexhibit991q21
ofg8kexhibit991q21p1i0.jpg
Exhibit 99
 
 
OFG Bancorp Reports 1Q21 Results
OFG Bancorp Reports 1Q21 Results
SAN JUAN, Puerto Rico, April 21,
 
2021 – OFG Bancorp (NYSE: OFG), the financial holding company
 
for Oriental Bank, reported
results for the first quarter ended March 31, 2021.
CEO Comment
José Rafael
 
Fernández, Chief
 
Executive Officer,
 
said: “First
 
quarter results
 
reflected strong
 
core performance
 
based on
 
the
continued success of
 
our strategies
 
focusing on agility
 
and service. Our results
 
also reflected the
 
federal stimulus, increased
liquidity, and an improving Puerto Rico economy as more people get vaccinated.
“We benefitted
 
from strong
 
new loan
 
generation and
 
deposit growth,
 
significantly reduced
 
cost of
 
funds, a more
 
efficient
operating structure, and the release of some COVID-related loan reserves.
“We followed
 
up last
 
year’s efforts
 
to help
 
small businesses
 
and their
 
employees with
 
another $126
 
million in
 
Paycheck
Protection Program
 
loans. Our
 
proprietary PPP
 
portal enables
 
clients to
 
apply for
 
funds, receive
 
them, and then
 
apply for
forgiveness, quickly and easily, and all online.
“Performance metrics
 
improved with
 
a loan yield
 
of 6.61%,
 
return on
 
average assets
 
of 1.21%, return
 
on average
 
tangible
common stockholders’ equity
 
of 13.11%, and
 
an efficiency ratio
 
of 60.84%. Credit
 
metrics also improved
 
as net charge
 
-offs,
delinquency rates, and loan deferrals all fell.
“Our capital
 
strategies are
 
working well.
 
In January,
 
we increased
 
the regular
 
quarterly cash
 
dividend 14%.
 
In March,
 
we
announced the redemption of all three outstanding series of preferred
 
stock, which will improve our capital structure, enable
us to effectively deploy excess
 
liquidity, and increase net income available
 
to shareholders. As of 1Q21, we more than earned
back all
 
the tangible
 
book value
 
per common
 
share dilution
 
involved in
 
the Scotiabank
 
acquisition significantly
 
ahead of
schedule.
“As Puerto Rico
 
and USVI continue experiencing stronger signs of economic
 
revival, at OFG we
 
are strategically
 
well-
positioned to benefit from and play a
 
major part in this long-awaited development. Thanks
 
to all our team members who are
más que
 
listo
 
(more than
 
ready) to
 
help our
 
customers achieve
 
their goals
 
and aspirations
 
through the
 
pandemic and
beyond.”
1Q21 Highlights
Earnings:
EPS diluted was $0.56 compared to $0.42 in 4Q20 and $0.00 in 1Q20, which was the first quarter
 
to be impacted by
the pandemic.
 
Revenues:
Total
 
core revenues were $127.7
 
million compared to $132.8 million in 4Q20. 4Q20 benefited
 
from $3.9 million in
seasonal annual
 
insurance commissions,
 
$2.0 million
 
in mortgage
 
sales held
 
back from
 
3Q20, and
 
$3.1 million
 
interest
income from
 
acquired loan
 
pre-payments. 1Q21
 
included $1.6
 
million in
 
interest income
 
from unamortized
 
yield from
approximately $92 million of forgiven PPP loans and benefitted from $1.4 million lower cost of deposits.
Expenses:
 
Non-interest expenses
 
were $77.7
 
million compared
 
to $89.0
 
million in
 
4Q20 and
 
$87.3 million
 
in 1Q20.
 
4Q20
included $10.1
 
million in
 
merger and
 
restructuring expenses.
 
1Q21 reflected
 
previously-announced cost
 
savings as
 
well as
 
 
$1.8 million primarily in gains
 
on sales as well
 
as improved valuations of
 
foreclosed properties. The efficiency
 
ratio improved
to 60.84% from 67.06% in 4Q20 and 66.49% in 1Q20.
Pre-Provision Net Revenues:
 
PPNR was $50.9 million compared to $44.1 million in 4Q20 and $49.2 million in 1Q20.
Provision:
 
Provision for
 
credit losses was
 
$6.3 million compared
 
to $14.2 million
 
in 4Q20 and
 
$47.1 million in
 
1Q20. 1Q21
included a
 
$3.7 million
 
release of
 
last year’s
 
COVID-19 related
 
loan reserves
 
and $3.5
 
million for
 
a commercial
 
loan in
workout prior to the pandemic. 1Q20 included $34.1 million related to the pandemic.
Loan Generation
 
and Balances:
 
New loan
 
originations totaled
 
$527.6 million
 
($401.4 million
 
excluding PPP),
 
compared to
$485.3 million in 4Q20
 
and $280.8 million in
 
1Q20. In addition to
 
PPP loans, 1Q21 was
 
driven year-over-year by
 
increases in
mortgage, auto, and
 
commercial lending. Net loans
 
were $6.43 billion at
 
3/31/21 compared to $6.50
 
billion at 12/31/20 and
$6.54 billion at 3/31/20. Net interest margin was 4.26% compared to 4.24% in 4Q20 and 4.94% in 1Q20.
Deposit Balances and Cost of Funds:
 
Customer deposits at 3/31/21 were
 
$8.72 billion compared to $8.37
 
billion at 12/31/20
and $7.56
 
billion at
 
3/31/20. Cost
 
of funds
 
was 48
 
bps compared
 
to 53
 
bps in
 
4Q20 and
 
69 bps
 
in 1Q20.
 
Total
 
interest
expense was $12.8 million compared to $14.3 million in 4Q20 and $18.6 million in 1Q20.
Asset Quality:
Net charge-offs were $9.1
 
million compared to $44.8 million in 4Q20
 
and $24.0 million in 1Q20. The
nonperforming loan
 
rate was
 
2.22% compared
 
to 2.35%
 
in 4Q20
 
and 2.07%
 
in 1Q20.
 
Total delinquency
 
rate was
 
2.15%
compared to 2.68% in 4Q20 and 3.16% in 1Q20.
Capital:
 
Tangible book
 
value per
 
share was
 
$17.39 compared
 
to $16.97
 
in 4Q20
 
and $15.60
 
in 1Q20.
 
The CET1
 
ratio was
13.56% compared to 13.08% in 4Q20 and 11.69% in 1Q20.
Conference Call, Financial Supplement & Presentation
A conference
 
call to discuss
 
1Q21 results, outlook
 
and related matters
 
will be held
 
today at
 
10:00 AM ET.
 
Phone (888) 562-
3356 or
 
(973) 582-
 
2700. Conference
 
ID: 319-4111.
 
The call
 
can also
 
be accessed
 
live on
www.ofgbancorp.com.
 
Webcast
replay will be available shortly thereafter.
OFG’s Financial
 
Supplement, with full
 
financial tables for
 
the quarter ended
 
March 31, 2021,
 
and the 1Q21
 
Conference Call
Presentation, can be found on the Quarterly Results page on OFG’s
 
Investor Relations website at
www.ofgbancorp.com.
 
Non-GAAP Financial Measures
 
In addition to
 
our financial information
 
presented in accordance
 
with GAAP,
 
management uses certain
 
“non-GAAP financial
measures” within the meaning of SEC Regulation G,
 
to clarify and enhance understanding of past
 
performance and prospects
for the
 
future. Please
 
refer to
 
Tables 8-
 
1
 
and 8-2
 
in OFG’s
 
above-mentioned Financial
 
Supplement for
 
a reconciliation
 
of
GAAP to non-GAAP measures and calculations.
 
Forward Looking Statements
 
The information
 
included in this
 
document contains
 
certain forward
 
-looking statements
 
within the meaning
 
of the
 
Private
Securities Litigation
 
Reform Act
 
of 1995.
 
These statements
 
are based
 
on management’s
 
current expectations
 
and involve
certain risks and uncertainties
 
that may cause
 
actual results to differ
 
materially from those expressed
 
in the forward-looking
statements.
 
Factors that
 
might cause
 
such a
 
difference include,
 
but are
 
not limited
 
to (i)
 
the rate
 
of growth
 
in the
 
economy and
employment levels,
 
as well
 
as general
 
business and
 
economic conditions;
 
(ii) changes
 
in interest
 
rates, as
 
well as
 
the
magnitude of such changes; (iii) changes to the financial condition of the government of Puerto Rico; (iv) the potential impact
of damages
 
from future
 
hurricanes, earthquakes
 
and other
 
natural disasters
 
in Puerto
 
Rico; (v)
 
the fiscal
 
and monetary
policies of the federal
 
government and its agencies;
 
(vi) the performance of
 
the stock and bond
 
markets; (vii) competition
 
in
the financial
 
services industry;
 
(viii) possible
 
legislative, tax
 
or regulatory
 
changes; and
 
(ix) the
 
severity, magnitude
 
and
 
 
 
 
duration of the COVID
 
-19 pandemic, including impacts of the
 
pandemic and of responses of
 
federal, state
 
and local
governments on our branches, operations and personnel, and on our customers and their businesses.
For a
 
discussion of
 
such factors
 
and certain
 
risks and
 
uncertainties to
 
which OFG
 
is subject,
 
please refer
 
to OFG’s
 
annual
report on Form 10-
 
K
 
for the year
 
ended December 31, 2020, as
 
well as its other
 
filings with the U.S.
 
Securities and Exchange
Commission. Other than
 
to the extent
 
required by
 
applicable law,
 
including the requirements
 
of applicable securities
 
laws,
OFG assumes
 
no obligation
 
to update
 
any forward
 
-looking statements
 
to reflect
 
occurrences or
 
unanticipated events
 
or
circumstances after the date of such statements.
About OFG Bancorp
Now in its 57
th
 
year in business, OFG Bancorp is
 
a diversified financial holding company that
 
operates under U.S., Puerto
 
Rico
and U.S. Virgin Islands banking laws
 
and regulations. Its three principal subsidiaries, Oriental
 
Bank, Oriental Financial Services
and Oriental Insurance,
 
provide a wide
 
range of
 
retail and commercial
 
banking, lending and
 
wealth management products,
services, and technology, primarily in Puerto Rico and U.S. Virgin Islands. Visit us at
www.ofgbancorp.com.
 
# # #
Contacts
Puerto Rico & USVI:
 
Idalis Montalvo (
idalis.montalvo@orientalbank.com
) at (787) 777-2847
US:
 
Gary Fishman (
gfishman@ofgbancorp.com
) and Steven Anreder (
sanreder@ofgbancorp.com
) at (212) 532-3232
 
 
 
OFG Bancorp
Financial Supplement
The information contained
 
in this Financial Supplement is preliminary and based
 
on data available at the time
 
of the earnings presentation,
and investors should refer
 
to our March 31, 2021 Quarterly Report
 
on Form 10-Q once it is filed with the Securities and Exchange
Commission.
Table
 
of Contents
Pages
OFG Bancorp (Consolidated Financial Information)
Table
 
1:
Financial and Statistical Summary - Consolidated
2
Table
 
2:
Consolidated Statements of Operations
3
Table
 
3:
Consolidated Statements of Financial
 
Condition
4
Table
 
4:
Information on Loan Portfolio
 
and Production
5-6
Table
 
5:
Average Balances, Net Interest
 
Income and Net Interest Margin
7
Table
 
6:
Loan Information and Performance
 
Statistics
8-10
Table
 
7:
Allowance for Credit Losses
11
Table
 
8:
Reconciliation of GAAP to Non-GAAP Measures
 
and Calculation of Regulatory Capital
12-13
Table
 
9:
Notes to Financial Summary,
 
Selected Metrics, Loans, and Consolidated
 
Financial Statements (Tables
 
1-8)
14
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 1: Financial and
 
Statistical Summary - Consolidated
2021
2020
2020
2020
2020
(Dollars in thousands, except per share data) (unaudited)
Q1
Q4
Q3
Q2
Q1
Statement of Operations
Net interest income
$
98,204
 
$
 
98,738
 
$
 
99,533
$
 
105,060
$
 
105,101
Non-interest income, net (core)
(2)
29,452
34,047
27,486
23,106
26,233
Total core revenues
127,656
132,785
127,019
128,166
131,334
Non-interest expense
77,666
89,039
83,444
85,481
87,322
Pre-provision net revenues
(22)
50,945
44,123
47,415
46,731
49,229
Total provision for credit losses
6,324
14,176
13,669
17,696
 
(e)
 
47,131
 
(e)
 
Net income before income taxes
44,621
29,947
33,746
29,035
2,098
Income tax expense
 
14,248
6,646
6,308
7,248
297
Net income available to common stockholders
$
29,118
21,673
25,810
20,159
173
Common Share Statistics
Earnings (loss) per common share - basic
(3)
$
0.57
0.42
0.50
0.39
-
Earnings (loss) per common share - diluted
(4)
$
0.56
0.42
0.50
0.39
-
Average common shares outstanding
51,397
51,350
51,342
51,336
51,404
Average common shares outstanding and equivalents
51,616
51,618
51,527
51,470
51,713
Cash dividends per common share
$
0.08
$
0.07
$
0.07
$
0.07
$
0.07
Book value per common share (period end)
$
19.90
$
19.54
$
19.13
$
18.69
$
18.33
 
(d)
 
Tangible book value per common share (period end)
(5)
$
17.39
$
16.97
$
16.51
$
16.01
$
15.60
 
(d)
 
Balance Sheet (Average Balances)
Loans
(6)
$
6,635,908
 
(b)
 
$
6,708,284
 
(b)
 
$
6,787,022
 
(b)
 
$
6,840,650
 
(b)
 
$
6,687,875
 
(d)
 
Interest-earning assets
9,358,377
9,270,739
9,218,717
8,845,744
8,556,421
Total assets
10,004,323
9,921,254
9,918,381
9,512,129
9,326,627
Core deposits
8,535,678
8,451,308
8,376,623
7,852,495
7,516,438
Total deposits
8,581,633
8,515,646
8,517,039
8,088,106
7,752,446
Interest-bearing deposits
6,223,419
6,199,929
6,240,639
6,105,014
6,053,482
Borrowings
100,951
101,930
102,916
157,669
271,800
Stockholders' equity
1,101,046
1,083,423
1,062,460
1,037,195
1,043,481
 
(d)
 
Common stockholders' equity
1,019,176
1,001,553
980,590
955,325
961,611
 
(d)
 
Performance Metrics
Net interest margin
(7)
4.26%
4.24%
4.30%
4.78%
4.94%
Return on average assets
(8)
1.21%
0.94%
1.11%
0.92%
0.08%
Return on average tangible common stockholders' equity
(9)
13.11%
9.99%
12.23%
9.88%
0.08%
Efficiency ratio
(10)
60.84%
67.06%
65.69%
66.70%
66.49%
Full-time equivalent employees, period end
2,238
2,275
2,332
2,373
2,449
Credit Quality Metrics
(1)(21)
Allowance for loan and lease losses
$
201,973
$
204,809
 
(a)
 
$
235,313
$
232,701
$
 
230,755
 
(d)(e)
 
Allowance as a % of loans held for investment
3.06%
 
(b)
 
3.07%
 
(a)(b)
 
3.48%
 
(b)
 
3.35%
 
(b)
 
3.41%
Net charge-offs
$
9,105
$
44,814
 
(a)
 
$
10,570
$
15,750
$
24,034
Net charge-off rate
(11)
0.55%
2.67%
 
(a)
 
0.62%
0.92%
1.44%
Early delinquency rate (30 - 89 days past due)
 
2.15%
2.68%
2.50%
2.64%
3.16%
Total delinquency rate (30 days and over)
4.65%
5.74%
5.67%
5.56%
6.38%
Capital Ratios (Non-GAAP)
(12)(20)
Leverage ratio
10.48%
10.30%
10.00%
10.16%
10.14%
 
(c)(d)
 
Common equity Tier 1 capital ratio
13.56%
13.08%
12.55%
12.03%
11.69%
 
(c)(d)
 
Tier 1 risk-based capital ratio
15.28%
14.78%
14.25%
13.71%
13.36%
 
(c)(d)
 
Total risk-based capital ratio
16.54%
16.04%
15.50%
14.96%
14.62%
 
(c)(d)
 
Tangible common equity ("TCE") ratio
8.95%
9.00%
8.58%
8.39%
8.80%
(a) During 4Q 2020, the Company charged-off $31.2 million for two commercial PCD loans.
(b) At June 30, 2020, September 30, 2020, December 31, 2020 and March 31, 2021, the
 
Company had PPP loans amounting to $278.1 million, $289.2 million, $282.7 million
 
and
$336.7 million, respectively. These loans are fully guaranteed by the SBA and risk-weighted at 0%.
(c) During 1Q 2020, the Company early implemented Simplifications to the Capital Rule, which
 
increased common equity tier 1 (CET1) capital threshold deductions from 10 percent
to 25 percent and removed the aggregate 15 percent CET1 threshold deduction.
(d) On January 1, 2020, the Company implemented ASU No. 2016-13: Measurement of Credit Losses
 
on Financial Instruments "(CECL)" using the modified retrospective approach. As
a result, a $39.2 million allowance for credit losses was recorded for Non-PCD loans and $0.2 million for unused commitments with the corresponding adjustment reducing retained
earnings, net of a $13.9 million deferred tax effect. For PCD loans, the adjustment amounting to $50.5 million was made through the allowance and loan balances with
 
no impact in
capital. The Company elected to phase-in the January 1, 2020 (“day 1”) impact to retained earnings to regulatory capital over the five-year transition period beginning in 2020.
(e) During 1Q 2020 and 2Q2020, the Company increased its provision for credit losses by $34.1 million and
 
$5 million, respectively, as a result of the Covid-19 pandemic.
 
 
2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 2: Consolidated
 
Statements of Operations
Quarter Ended
March 31,
December 31,
September 30,
June 30,
March 31,
(Dollars in thousands, except per share data) (unaudited)
2021
2020
2020
2020
2020
Interest income:
Loans
 
(1)
 
Non-PCD loans
$
82,936
$
81,171
$
83,029
$
83,832
$
87,482
 
PCD loans
25,275
29,250
29,018
(b)
34,700
(b)
28,953
 
Total interest income from
 
loans
 
108,211
110,421
112,047
118,532
116,435
Investment securities
2,771
2,600
2,890
3,160
7,262
 
Total interest income
 
110,982
113,021
114,937
121,692
123,697
Interest expense:
Deposits
 
Core deposits
11,861
13,225
13,808
13,999
15,034
 
Brokered deposits
163
288
812
1,446
1,586
 
Total deposits
12,024
13,513
14,620
15,445
16,620
Borrowings
754
770
784
1,187
1,976
 
Total interest expense
12,778
14,283
15,404
16,632
18,596
Net interest income
98,204
98,738
99,533
105,060
105,101
Provision for credit losses, excluding PCD loans
(1)
2,998
15,464
13,845
15,227
40,951
Provision (recapture) for credit losses on PCD loans
 
(1)
 
3,326
(1,288)
(176)
2,469
6,180
 
Total provision for credit losses
6,324
14,176
13,669
17,696
(d)
47,131
(d)
 
Net interest income after provision for loan and lease losses
 
91,880
84,562
85,864
87,364
57,970
Non-interest income:
Banking service revenues
16,493
16,901
16,297
13,668
15,713
Wealth management revenues
7,388
10,865
(a)
7,272
6,366
7,286
Mortgage banking activities
5,571
6,281
3,917
3,072
3,234
 
Total banking and financial service revenues
29,452
34,047
27,486
23,106
26,233
Bargain purchase from Scotiabank PR & USVI acquisition
-
-
3,465
 
(c)
 
3,462
 
(c)
 
409
 
(c)
 
Other income, net
955
377
375
584
4,808
 
(f)
 
 
Total non-interest income, net
 
30,407
34,424
31,326
27,152
31,450
Non-interest expense:
Compensation and employee benefits
32,618
30,921
31,955
34,506
35,544
Occupancy, equipment and infrastructure costs
13,128
12,064
11,943
11,837
11,439
General and administrative expenses
30,201
33,454
33,452
31,181
37,345
Net (gain) loss on sale of foreclosed real estate and other repossessed assets
(1,770)
(300)
(866)
316
(193)
Credit related expenses
1,720
1,304
2,189
2,602
2,715
Merger and restructuring charges
-
10,092
 
(e)
 
2,681
 
(e)
 
3,006
 
(e)
 
304
COVID 19 expenses
1,769
1,504
2,090
2,033
168
 
Total non-interest expense
77,666
89,039
83,444
85,481
87,322
Income before income taxes
44,621
29,947
33,746
29,035
2,098
Income tax expense
14,248
6,646
6,308
7,248
297
Net income
30,373
23,301
27,438
21,787
1,801
Less:
 
dividends on preferred stock
(1,255)
(1,628)
(1,628)
(1,628)
(1,628)
Net income available to common shareholders
$
29,118
$
21,673
$
25,810
$
20,159
$
173
(a) During 4Q 2020, the Company recognized annual insurance contingent commissions amounting to $4.0 million.
(b) During 2Q 2020 and 3Q 2020, the Company recognized interest recoveries on SOP loans acquired in the Scotiabank PR & USVI acquisition collected subsequently
 
to the acquisition
date amounting to $6.0 million and $469 thousand, respectively.
(c) During 1Q 2020, 2Q 2020 and 3Q2020, the Company increased the Bargain purchase from Scotiabank PR & USVI acquisition
 
by $0.4 million, $3.5 million and $3.5 million,
respectively, as part of remeasurement period adjustments.
(d) During 1Q 2020 and 2Q2020, the Company increased its provision for credit losses by $34.1 million and
 
$5 million, respectively, as a result of the Covid-19 pandemic.
(e) On December 31, 2019, the Company acquired Scotiabank's Puerto Rico and USVI operations, incurring in
 
merger and restructuring charges of $3.0 million during 2Q 2020, $2.7
million during 3Q 2020, and $10.1 million during 4Q 2020.
 
(f) During 1Q 2020, the Company sold $316 million available-for-sale mortgage-backed securities and recognized a gain in the sale of $4.7 million.
3
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 3: Consolidated
 
Statements of Financial Condition
March 31,
December 31,
September 30,
June 30,
March 31,
(Dollars in thousands) (unaudited)
2021
2020
2020
2020
2020
Cash and cash equivalents
$
2,409,416
$
2,155,577
$
2,283,050
$
1,900,037
$
1,325,941
Investments:
Trading securities
23
22
22
22
29
Investment securities available-for-sale, at fair value,
 
 
with amortized cost of $462,115 ( December 31, 2020 - $432,175;
 
 
September 30, 2020 - $412,899; June 30, 2020 - $529,985;
 
 
March 31, 2020 - $648,565; no allowance for credit
 
losses for any period)
 
Mortgage-backed securities
457,673
432,935
329,719
340,192
355,637
 
US treasury notes
10,946
10,983
91,531
197,340
298,986
 
Other investment securities
2,390
2,520
2,565
2,707
2,837
 
Total investment securities available-for-sale
471,009
446,438
423,815
540,239
657,460
Mortgage-backed securities held-to-maturity, at amortized cost,
no allowance for credit losses
126,767
-
-
-
-
Federal Home Loan Bank (FHLB) stock, at cost
8,233
8,278
8,322
8,366
10,301
Other investments
5,557
3,962
2,205
1,076
973
 
Total investments
 
611,589
458,700
434,364
549,703
668,763
Loans, net
6,432,079
6,501,259
6,579,140
6,739,243
6,541,174
Other assets:
Prepaid expenses
58,348
61,416
54,583
40,119
44,633
Deferred tax asset, net
154,540
162,478
178,957
186,730
196,129
Foreclosed real estate and repossessed properties
18,366
13,412
21,374
26,152
30,388
Premises and equipment, net
83,756
83,786
83,270
82,234
81,834
Goodwill
86,069
86,069
86,069
86,069
86,069
Right of use assets
32,714
31,383
35,900
34,692
36,844
Core deposit, customer relationship intangible and other intangibles
43,445
45,896
48,650
51,406
54,174
Servicing asset
47,911
47,295
47,242
47,926
49,287
Accounts receivable and other assets
175,109
178,740
166,392
188,408
 
(a)
 
123,335
Total assets
$
10,153,342
$
9,826,011
$
10,018,991
$
9,932,719
$
9,238,571
Deposits:
Demand deposits
$
4,885,311
$
4,613,309
$
4,682,991
$
4,370,419
$
3,711,492
Savings accounts
2,142,573
1,920,325
1,919,859
1,978,118
1,829,054
Time deposits
1,693,924
1,832,891
1,933,517
1,975,223
2,023,211
Brokered deposits
34,954
49,115
96,090
218,166
255,514
 
Total deposits
8,756,762
8,415,640
8,632,457
8,541,926
7,819,271
Borrowings:
Securities sold under agreements to repurchase
-
-
-
-
50,103
Advances from FHLB and other borrowings
65,013
66,268
66,781
68,340
77,601
Subordinated capital notes
36,083
36,083
36,083
36,083
36,083
 
Total borrowings
101,096
102,351
102,864
104,423
163,787
Other liabilities:
Derivative liabilities
1,465
1,712
1,895
2,078
2,059
Acceptances outstanding
24,389
33,349
18,291
20,034
11,763
Lease liability
34,017
32,566
37,029
35,694
37,702
Accrued expenses and other liabilities
127,190
154,418
162,133
187,280
181,395
 
Total liabilities
9,044,919
8,740,036
8,954,669
8,891,435
8,215,977
Stockholders' equity:
Preferred stock
92,000
92,000
92,000
92,000
92,000
Common stock
59,885
59,885
59,885
59,885
59,885
Additional paid-in capital
622,935
622,652
621,978
621,860
621,206
Legal surplus
 
106,165
103,269
101,233
98,347
95,945
Retained earnings
 
322,202
300,096
284,053
264,725
250,557
Treasury stock, at cost
(100,994)
(102,949)
(103,095)
(103,121)
(103,289)
Accumulated other comprehensive (loss) income, net
6,230
11,022
8,268
7,588
6,290
 
Total stockholders' equity
1,108,423
1,085,975
1,064,322
1,041,284
1,022,594
 
Total liabilities and stockholders' equity
 
$
10,153,342
$
9,826,011
$
10,018,991
$
9,932,719
$
9,238,571
(a) During 2Q 2020, the Company offered several deferral programs to clients impacted by the Covid-19, which contributed to the increase of accrued interest receivable by
approximately $40 million.
 
 
 
4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 4-1: Information
 
on Loan Portfolio and
Production
March 31,
December 31,
September 30,
June 30,
March 31,
(Dollars in thousands) (unaudited)
2021
2020
2020
2020
2020
Non-PCD:
(1)
 
Mortgage
$
791,062
$
823,443
$
847,671
$
874,286
$
887,950
 
Commercial
1,827,102
1,836,137
1,785,022
1,918,424
1,910,192
 
Commercial Paycheck Protection Program (PPP Loans)
311,823
282,713
289,218
278,059
-
 
Consumer
395,073
413,552
434,546
458,714
481,710
 
Auto
1,565,473
1,534,269
1,511,829
1,454,987
1,487,701
4,890,533
4,890,114
4,868,286
4,984,470
4,767,553
 
Less:
 
Allowance for credit losses
(156,978)
(161,015)
(156,409)
(151,507)
(149,961)
 
Total non- PCD loans held for investment, net
4,733,555
4,729,099
4,711,877
4,832,963
4,617,592
PCD:
(1)
 
Mortgage
1,406,044
1,459,932
1,504,914
1,541,637
1,561,557
 
Commercial
272,793
283,160
(a)
352,555
386,046
391,158
 
Consumer
1,120
1,394
2,336
2,950
3,350
 
Auto
23,036
27,533
31,836
37,409
42,466
1,702,993
1,772,019
1,891,641
1,968,042
1,998,531
 
Less:
 
Allowance for credit losses
(1)
(44,995)
(43,794)
(a)
(78,904)
(81,194)
(80,794)
 
Total PCD loans held for investment, net
1,657,998
1,728,225
1,812,737
1,886,848
1,917,737
Total loans held for investment
6,391,553
6,457,324
6,524,614
6,719,811
6,535,329
Mortgage loans held for sale
38,220
41,654
54,526
19,432
5,845
Other loans held for sale
2,306
2,281
-
-
-
Total loans, net
$
6,432,079
$
6,501,259
$
6,579,140
$
6,739,243
$
6,541,174
Loan Portfolio Summary:
 
Loans held for investment:
 
Mortgage
$
2,197,106
$
2,283,375
$
2,352,585
$
2,415,923
$
2,449,507
 
Commercial
2,411,718
2,402,010
2,426,795
2,582,529
2,301,350
 
Consumer
396,193
414,946
436,882
461,664
485,060
 
Auto
1,588,509
1,561,802
1,543,665
1,492,396
1,530,167
6,593,526
6,662,133
6,759,927
6,952,512
6,766,084
 
Less:
 
Allowance for credit losses
(201,973)
(204,809)
(235,313)
(232,701)
(230,755)
 
Total loans held for investment, net
6,391,553
6,457,324
6,524,614
6,719,811
6,535,329
 
Mortgage loans held for sale
38,220
41,654
54,526
19,432
5,845
 
Other loans held for sale
2,306
2,281
-
-
-
Total loans, net
$
6,432,079
$
6,501,259
$
6,579,140
$
6,739,243
$
6,541,174
(a) During 4Q 2020, the Company charged-off $31.2 million for two commercial PCD loans.
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 4-2: Information
 
on Loan Portfolio and
Production
Quarter Ended
March 31,
December 31,
September 30,
June 30,
March 31,
(Dollars in thousands) (unaudited)
2021
2020
2020
2020
2020
Loan production
(13)
 
Mortgage
$
95,851
$
97,656
$
93,650
$
23,744
$
30,988
 
Commercial
 
83,820
174,894
83,488
98,558
54,113
 
Commercial PPP Loans
126,266
-
10,318
286,420
-
 
US Loan Programs
44,841
49,221
90,878
35,711
47,125
 
Consumer
27,492
25,984
23,540
14,231
39,199
 
Auto
149,357
137,545
155,880
47,374
109,344
 
Total
$
527,627
$
485,300
$
457,754
$
506,038
$
280,769
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 5: Average
 
Balances, Net Interest
 
Income and Net Interest Margin
2021 Q1
2020 Q4
2020 Q3
2020 Q2
2020 Q1
Interest
 
Interest
 
Interest
 
Interest
 
Interest
 
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
Average
Income/
Yield/
(Dollars in thousands) (unaudited)
Balance
Expense
Rate
Balance
Expense
Rate
Balance
Expense
Rate
Balance
Expense
Rate
Balance
Expense
Rate
Interest earning assets:
 
Cash equivalents
$
2,204,431
$
595
0.11
%
$
2,091,458
$
613
0.12
%
$
1,929,024
$
613
0.13
%
$
1,393,187
$
359
0.10
%
$
943,581
$
2,788
1.19
%
 
Investment securities
518,038
2,176
1.68
%
470,997
1,986
1.69
%
502,671
2,278
1.81
%
611,907
2,801
1.83
%
924,965
4,474
1.93
%
 
Loans held for investment
(1)
 
Non-PCD loans
4,893,874
82,936
6.87
%
4,863,902
81,171
6.64
%
4,870,753
83,029
6.78
%
4,857,281
83,832
6.94
%
4,613,878
87,482
7.63
%
 
PCD loans
1,742,034
25,275
5.80
%
1,844,382
29,250
6.34
%
1,916,269
29,018
6.06
%
1,983,369
34,700
7.00
%
2,073,997
28,953
5.58
%
 
Total loans
6,635,908
108,211
6.61
%
6,708,284
110,421
6.55
%
6,787,022
112,047
6.57
%
6,840,650
118,532
6.97
%
6,687,875
116,435
7.00
%
Total interest-earning assets
$
9,358,377
$
110,982
4.81
%
$
9,270,739
$
113,020
4.85
%
$
9,218,717
$
114,938
4.96
%
$
8,845,744
$
121,692
5.53
%
$
8,556,421
$
123,697
5.81
%
Interest bearing liabilities:
 
Deposits
 
NOW accounts
$
2,397,673
$
2,393
0.40
%
$
2,344,903
$
2,258
0.38
%
$
2,227,687
$
2,247
0.40
%
$
2,069,247
$
2,138
0.42
%
$
1,980,505
$
2,389
0.48
%
 
Savings accounts
2,003,963
2,124
0.43
%
1,897,618
1,954
0.41
%
1,927,680
2,010
0.41
%
1,809,517
1,976
0.44
%
1,797,658
2,440
0.55
%
 
Time deposits
1,775,828
5,507
1.26
%
1,893,070
6,975
1.47
%
1,944,856
7,512
1.54
%
1,990,639
7,835
1.58
%
2,039,311
8,131
1.60
%
 
Brokered deposits
45,955
163
1.44
%
64,338
289
1.78
%
140,416
812
2.30
%
235,611
1,446
2.47
%
236,008
1,586
2.70
%
6,223,419
10,187
0.66
%
6,199,929
11,476
0.74
%
6,240,639
12,581
0.80
%
6,105,014
13,395
0.88
%
6,053,482
14,546
0.97
%
 
Non-interest bearing deposit accounts
2,358,214
-
-
2,315,717
-
-
2,276,400
-
-
1,983,092
-
-
1,698,964
-
-
 
Fair value premium amortization and
core deposit intangible amortization
-
1,837
-
-
2,037
-
-
2,039
-
-
2,051
-
-
2,074
-
 
Total deposits
8,581,633
12,024
0.57
%
8,515,646
13,513
0.63
%
8,517,039
14,620
0.68
%
8,088,106
15,446
0.77
%
7,752,446
16,620
0.86
%
 
Borrowings
 
Securities sold under agreements to
repurchase
-
-
-
%
-
-
-
%
-
-
-
%
46,154
334
2.91
%
158,462
1,002
2.54
%
 
Advances from FHLB and other
borrowings
64,868
459
2.87
%
65,847
468
2.83
%
66,833
476
2.83
%
75,432
505
2.69
%
77,255
539
2.81
%
 
Subordinated capital notes
36,083
295
3.31
%
36,083
301
3.34
%
36,083
308
3.39
%
36,083
347
3.87
%
36,083
435
4.85
%
 
Total borrowings
100,951
754
3.03
%
101,930
769
3.01
%
102,916
784
3.03
%
157,669
1,186
3.03
%
271,800
1,976
2.92
%
Total interest-bearing liabilities
$
8,682,584
$
12,778
0.60
%
$
8,617,576
$
14,282
0.66
%
$
8,619,955
$
15,404
0.71
%
$
8,245,775
$
16,632
0.81
%
$
8,024,246
$
18,596
0.93
%
Interest rate spread
$
98,204
4.21
%
$
98,738
4.19
%
$
99,534
4.25
%
$
105,060
4.72
%
$
105,101
4.88
%
Net interest margin
4.26
%
4.24
%
4.30
%
4.78
%
4.94
%
Core deposits: (Non-GAAP)
 
Deposits
 
NOW accounts
$
2,397,673
$
2,393
0.40
%
$
2,344,903
$
2,258
0.38
%
$
2,227,687
$
2,247
0.40
%
$
2,069,247
$
2,138
0.42
%
$
1,980,505
$
2,389
0.48
%
 
Savings accounts
2,003,963
2,124
0.43
%
1,897,618
1,954
0.41
%
1,927,680
2,010
0.41
%
1,809,517
1,976
0.44
%
1,797,658
2,440
0.55
%
 
Time deposits
1,775,828
5,507
1.26
%
1,893,070
6,975
1.47
%
1,944,856
7,512
1.54
%
1,990,639
7,835
1.58
%
2,039,311
8,131
1.60
%
6,177,464
10,024
0.66
%
6,135,591
11,187
0.73
%
6,100,223
11,769
0.77
%
5,869,403
11,949
0.82
%
5,817,474
12,960
0.91
%
 
Non-interest bearing deposit accounts
2,358,214
-
-
2,315,717
-
-
2,276,400
-
-
1,983,092
-
-
1,698,964
-
-
 
Total core deposits
$
8,535,678
$
10,024
0.48
%
$
8,451,308
$
11,187
0.53
%
$
8,376,623
$
11,769
0.56
%
$
7,852,495
$
11,949
0.61
%
$
7,516,438
$
12,960
0.69
%
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 6-1: Loan Information
 
and Performance Statistics
 
(1)
2021
2020
2020
2020
2020
(Dollars in thousands) (unaudited)
Q1
Q4
Q3
Q2
Q1
Net Charge-offs
(21)
Non-PCD
Mortgage:
 
Charge-offs
$
787
$
225
$
56
$
185
$
418
 
Recoveries
(615)
(79)
(269)
(9)
(249)
 
Total mortgage
173
146
(213)
176
169
Commercial:
 
Charge-offs
68
413
298
497
3,771
 
Recoveries
(430)
(334)
(253)
(631)
(1,522)
 
Total commercial
(363)
79
45
(134)
2,249
Consumer:
 
Charge-offs
4,469
6,456
5,114
4,187
6,015
 
Recoveries
(565)
(1,832)
(663)
(443)
(644)
 
Total consumer
3,903
4,624
4,451
3,744
5,371
Auto:
 
Charge-offs
9,083
12,071
10,123
13,300
13,053
 
Recoveries
(5,817)
(5,928)
(5,950)
(3,405)
(4,211)
 
Total auto
3,266
6,143
4,173
9,895
8,842
 
Total
$
6,980
$
10,992
$
8,456
$
13,681
$
16,631
PCD
Mortgage:
 
Charge-offs
$
2,590
$
1,344
$
1,677
$
2,178
$
5,143
 
Recoveries
(146)
(63)
(89)
(580)
(122)
 
Total mortgage
2,444
1,281
1,588
1,598
5,021
Commercial:
 
Charge-offs
43
33,061
(a)
293
386
2,357
 
Recoveries
(436)
(234)
(91)
(286)
(375)
 
Total commercial
(393)
32,827
202
100
1,982
Consumer:
 
Charge-offs
22
21
60
30
431
 
Recoveries
(21)
(200)
1
(30)
(63)
 
Total consumer
1
(179)
61
-
368
Auto:
 
Charge-offs
456
574
474
600
375
 
Recoveries
(383)
(681)
(211)
(229)
(343)
 
Total auto
73
(107)
263
371
32
 
Total
$
2,125
$
33,822
 
(a)
 
 
$
 
2,114
 
$
 
2,069
 
$
 
7,403
Total Net Charge-offs
$
9,105
$
44,814
$
10,570
$
15,750
$
24,034
Net Charge-off Rates
(21)
Mortgage
0.47%
0.25%
0.24%
0.30%
0.86%
Commercial
 
-0.13%
5.45%
(a)
0.04%
-0.01%
0.76%
Consumer
3.78%
4.09%
3.94%
3.12%
4.63%
Auto
0.85%
1.56%
1.17%
2.72%
2.31%
 
Total
0.55%
2.67%
(a)
0.62%
0.92%
1.44%
Average Loans Held For Investment
(21)
Mortgage
$
2,243,303
$
2,305,495
$
2,325,756
$
2,366,600
$
2,414,685
Commercial
 
2,405,419
2,416,703
2,484,977
2,484,573
2,239,684
Consumer
413,191
434,565
457,620
479,957
496,313
Auto
1,573,995
1,551,521
1,518,669
1,509,521
1,537,193
 
Total
$
6,635,908
$
6,708,284
$
6,787,022
$
6,840,651
$
6,687,875
(a) During 4Q 2020, the Company charged-off $31.2 million for two commercial PCD loans.
 
 
8
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table 6-2: Loan Information
 
and Performance Statistics
 
(Excludes PCD Loans) (1)
OFG Bancorp (NYSE: OFG)
2021
2020
2020
2020
2020
(Dollars in thousands) (unaudited)
Q1
Q4
Q3
Q2
Q1
Early Delinquency (30 - 89 days past due)
Mortgage
$
17,350
$
22,339
$
16,783
$
15,665
$
20,518
Commercial
 
3,911
8,043
5,151
7,704
6,074
Consumer
8,250
12,230
12,032
18,254
13,127
Auto
75,449
88,357
87,912
89,825
110,959
 
Total
$
104,960
$
130,969
$
121,878
$
131,448
$
150,678
Early Delinquency Rates (30 - 89 days past due)
Mortgage
2.19%
2.71%
1.98%
1.79%
2.31%
Commercial
 
0.21%
0.44%
0.29%
0.40%
0.32%
Consumer
2.09%
2.96%
2.77%
3.98%
2.73%
Auto
4.82%
5.76%
5.81%
6.17%
7.46%
 
Total
2.15%
2.68%
2.50%
2.64%
3.16%
Total Delinquency (30 days and over past due)
Mortgage:
 
Traditional, Non traditional, and Loans under Loss Mitigation
$
62,827
$
67,671
$
51,123
$
40,719
$
46,768
 
GNMA's buy-back option program
40,777
56,193
62,651
75,091
75,314
 
Total mortgage
103,604
123,864
113,774
115,810
122,082
Commercial
 
26,065
30,604
35,596
38,258
33,746
Consumer
11,042
17,147
17,080
22,796
16,808
Auto
86,918
108,842
109,735
100,027
131,715
 
Total
$
227,629
$
280,457
$
276,185
$
276,891
$
304,351
Total Delinquency Rates (30 days and over past due)
Mortgage:
 
Traditional, Non traditional, and Loans under Loss Mitigation
7.94%
8.22%
6.03%
4.66%
5.27%
 
GNMA's buy-back option program
5.15%
6.82%
7.39%
8.59%
8.48%
 
Total mortgage
13.10%
15.04%
13.42%
13.25%
13.75%
Commercial
 
1.43%
1.67%
1.99%
1.99%
1.77%
Consumer
2.79%
4.15%
3.93%
4.97%
3.49%
Auto
5.55%
7.09%
7.26%
6.87%
8.85%
 
Total
4.65%
5.74%
5.67%
5.56%
6.38%
Nonperforming Assets
(14)
Mortgage
$
50,933
$
46,967
$
40,477
$
30,491
$
31,073
Commercial
 
42,778
41,999
44,941
44,187
42,668
Consumer
2,900
4,987
5,206
4,933
3,690
Auto
11,842
20,766
22,583
10,539
21,147
 
Total nonperforming loans
108,453
114,719
113,207
90,150
98,578
Foreclosed real estate
15,598
11,596
19,456
24,792
27,292
Other repossessed assets
2,768
1,816
1,918
1,360
3,096
 
Total nonperforming assets
$
126,819
$
128,131
$
134,581
$
116,302
$
128,966
Nonperforming Loan Rates
Mortgage
6.44%
5.70%
4.78%
3.49%
3.50%
Commercial
 
2.34%
2.29%
2.52%
2.30%
2.23%
Consumer
0.73%
1.21%
1.20%
1.08%
0.77%
Auto
0.76%
1.35%
1.49%
0.72%
1.42%
 
Total loans
2.22%
2.35%
2.33%
1.81%
2.07%
9
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 6-3: Loan Information
 
and Performance Statistics
 
(1)
2021
2020
2020
2020
2020
(Dollars in thousands) (unaudited)
Q1
Q4
Q3
Q2
Q1
Nonperforming PCD Loans
(14)
Mortgage
$
958
$
1,003
$
1,003
$
1,373
$
1,341
Commercial
 
34,906
36,470
(a)
79,631
81,064
82,411
Consumer
-
1
4
12
10
 
Total nonperforming loans
$
35,864
$
37,474
(a)
$
80,638
$
82,449
$
83,762
Nonperforming PCD Loan Rates
Mortgage
0.07%
0.07%
0.07%
0.09%
0.09%
Commercial
 
12.80%
12.88%
(a)
22.59%
21.00%
21.07%
Consumer
0.00%
0.07%
0.17%
0.41%
0.30%
 
Total
2.11%
2.11%
(a)
4.26%
4.19%
4.19%
Total PCD Loans Held for Investment
(21)
Mortgage
$
1,406,044
$
1,459,932
$
1,504,914
$
1,541,637
$
1,561,557
Commercial
 
272,793
283,160
352,555
386,046
391,158
Consumer
1,120
1,394
2,336
2,950
3,350
 
Total loans
$
1,679,957
$
1,744,486
$
1,859,805
$
1,930,633
$
1,956,065
2021
2020
2020
2020
2020
(Dollars in thousands) (unaudited)
Q1
Q4
Q3
Q2
Q1
Total Nonperforming Loans
(14)
Mortgage
$
51,891
$
47,970
$
41,480
$
31,864
$
32,414
Commercial
 
77,684
78,469
(a)
124,572
125,251
125,079
Consumer
2,900
4,988
5,210
4,945
3,700
Auto
11,842
20,766
22,583
10,539
21,147
 
Total nonperforming loans
$
144,317
$
152,193
(a)
$
193,845
$
172,599
$
182,340
Total Nonperforming Loan Rates
Mortgage
2.36%
2.10%
1.76%
1.32%
1.32%
Commercial
 
3.22%
3.27%
(a)
5.13%
4.85%
5.44%
Consumer
0.73%
1.20%
1.19%
1.07%
0.76%
Auto
0.75%
1.33%
1.46%
0.71%
1.38%
 
Total
2.19%
2.28%
(a)
2.87%
2.48%
2.69%
Total Loans Held for Investment
(21)
Mortgage
$
2,197,106
$
2,283,375
$
2,352,585
$
2,415,923
$
2,449,507
Commercial
 
2,411,718
2,402,010
2,426,795
2,582,529
2,301,350
Consumer
396,193
414,946
436,882
461,664
485,060
Auto
1,588,509
1,561,802
1,543,665
1,492,396
1,530,167
 
Total loans
$
6,593,526
$
6,662,133
$
6,759,927
$
6,952,512
$
6,766,084
(a) During 4Q 2020, the Company charged-off $31.2 million for two commercial PCD loans.
10
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 7: Allowance
 
for Credit Losses (1)
Quarter Ended March 31, 2021
(Dollars in thousands) (unaudited)
Mortgage
Commercial
Consumer
Auto
Total
Allowance for credit losses Non-PCD:
 
Balance at beginning of period
$
19,687
$
45,779
$
25,253
$
70,296
$
161,015
 
(Recapture) provision for credit losses
(2,480)
1,542
(158)
4,039
2,943
 
Charge-offs
(787)
(68)
(4,469)
(9,083)
(14,407)
 
Recoveries
615
430
565
5,817
7,427
 
Balance at end of period
$
17,035
$
47,683
$
21,191
$
71,069
$
156,978
Allowance for credit losses PCD:
 
Balance at beginning of period
$
26,388
$
16,406
$
57
$
943
$
43,794
 
Provision (recapture) for credit losses
5,994
(2,492)
(4)
(172)
3,326
 
Charge-offs
(2,590)
(43)
(22)
(456)
(3,111)
 
Recoveries
146
436
21
383
986
 
Balance at end of period
$
29,938
$
14,307
$
52
$
698
$
44,995
Allowance for credit losses summary:
 
Balance at beginning of period
$
46,075
$
62,185
$
25,310
$
71,239
$
204,809
 
Provision (recapture) for credit losses
3,514
(950)
(162)
3,867
6,269
 
Charge-offs
(3,377)
(111)
(4,491)
(9,539)
(17,518)
 
Recoveries
761
866
586
6,200
8,413
 
Balance at end of period
$
46,973
$
61,990
$
21,243
$
71,767
$
201,973
Allowance coverage ratio
2.14%
2.57%
5.36%
4.52%
3.06%
Allowance coverage ratio excluding PPP loans (Non-GAAP)
2.14%
2.95%
5.36%
4.52%
3.22%
11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 8-1: Reconciliation
 
of GAAP to Non-GAAP Measures and
 
Calculation of Regulatory Capital
In addition to disclosing required regulatory capital measures, we also report certain non-GAAP capital measures that management uses in assessing its capital adequacy. These non-
GAAP measures include tangible common equity ("TCE") and TCE ratio. The table below provides the details of the calculation of our regulatory capital and non-GAAP capital
measures. While our non-GAAP capital measures are widely used by investors, analysts and bank regulatory agencies to assess the capital position of financial services
 
companies,
they may not be comparable to similarly titled measures reported by other companies.
2021
2020
2020
2020
2020
(Dollars in thousands) (unaudited)
Q1
Q4
Q3
Q2
Q1
Stockholders' Equity to Non-GAAP Tangible Common Equity
Total stockholders' equity
$
1,108,423
$
1,085,975
$
1,064,322
$
1,041,284
$
1,022,594
Less:
 
Intangible assets
(129,514)
(131,965)
(134,719)
(137,475)
(140,243)
 
Noncumulative perpetual preferred stock
(92,000)
(92,000)
(92,000)
(92,000)
(92,000)
 
Noncumulative perpetual preferred stock issuance costs
10,130
10,130
10,130
10,130
10,130
Tangible common equity
$
897,039
$
872,140
$
847,733
$
821,939
$
800,481
Common shares outstanding at end of period
51,579
51,387
51,345
51,342
51,327
Tangible book value per common share (Non-GAAP)
$
17.39
$
16.97
$
16.51
$
16.01
$
15.60
Total Assets to Tangible
 
Assets
Total assets
 
$
10,153,342
$
9,826,011
$
10,018,991
$
9,932,719
$
9,238,571
Less:
 
Intangible assets
(129,514)
(131,965)
(134,719)
(137,475)
(140,243)
Tangible assets (Non-GAAP)
$
10,023,828
$
9,694,046
$
9,884,272
$
9,795,244
$
9,098,328
Non-GAAP TCE Ratio
Tangible common equity
$
897,039
$
872,140
$
847,733
$
821,939
$
800,481
Tangible assets
10,023,828
9,694,046
9,884,272
9,795,244
9,098,328
TCE ratio
8.95%
9.00%
8.58%
8.39%
8.80%
Average Equity to Non-GAAP Average Tangible
 
Common Equity
Average total stockholders' equity
$
1,101,046
$
1,083,423
$
1,062,460
$
1,037,195
$
1,043,481
Less:
 
Average noncumulative perpetual preferred stock
(92,000)
(92,000)
(92,000)
(92,000)
(92,000)
 
Average noncumulative perpetual preferred stock issuance costs
10,130
10,130
10,130
10,130
10,130
Average total common stockholders' equity
$
1,019,176
$
1,001,553
$
980,590
$
955,325
$
961,611
Less:
 
Average intangible assets
(130,767)
(133,542)
(136,138)
(139,094)
(141,875)
Average tangible common equity
$
888,409
$
868,011
$
844,452
$
816,231
$
819,736
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 8-2: Reconciliation
 
of GAAP to Non-GAAP Measures and
 
Calculation of Regulatory Capital Measures
 
(Continued)
BASEL III
 
Standardized
2021
2020
2020
2020
2020
(Dollars in thousands) (unaudited)
Q1
Q4
Q3
Q2
Q1
Regulatory Capital Metrics
Common equity Tier 1 capital
$
919,856
$
894,074
$
862,636
$
836,899
$
816,356
Tier 1 capital
1,036,726
1,010,944
979,506
953,769
933,226
Total risk-based capital
(15)
1,121,832
1,096,764
1,065,744
1,040,987
1,020,748
Risk-weighted assets
6,782,921
6,837,846
6,875,108
6,957,906
6,983,626
(a)
Regulatory Capital Ratios
Common equity Tier 1 capital ratio
(16)
13.56%
13.08%
12.55%
12.03%
11.69%
Tier 1 risk-based capital ratio
(17)
15.28%
14.78%
14.25%
13.71%
13.36%
Total risk-based capital ratio
(18)
16.54%
16.04%
15.50%
14.96%
14.62%
Leverage ratio
(19)
10.48%
10.30%
10.00%
10.16%
10.14%
Common Equity Tier 1 Capital Ratio Under Basel III Standardized Approach
Total stockholders' equity
(1)
$
1,108,423
$
1,085,975
$
1,064,322
$
1,041,284
$
1,022,594
Plus: CECL transition adjustment
(20)
33,637
34,646
33,494
32,269
31,882
Less:
 
Noncumulative perpetual preferred stock
(92,000)
(92,000)
(92,000)
(92,000)
(92,000)
 
Noncumulative perpetual preferred stock issuance costs
10,130
10,130
10,130
10,130
10,130
 
Unrealized gains on available-for-sale securities, net of income tax
(7,146)
(12,091)
(9,453)
(8,885)
(7,576)
 
Unrealized losses on cash flow hedges, net of income tax
916
1,069
1,185
1,297
1,286
1,053,960
1,027,729
1,007,678
984,095
966,316
Less:
 
Disallowed goodwill
(86,069)
(86,069)
(86,069)
(86,069)
(86,069)
 
Disallowed other intangible assets, net
(30,172)
(32,073)
(33,810)
(35,563)
(37,241)
 
Disallowed deferred tax assets, net
(17,863)
(15,513)
(25,163)
(25,564)
(26,650)
(a)
Common equity Tier 1 capital
919,856
894,074
862,636
836,899
816,356
Plus:
 
Qualifying noncumulative perpetual preferred stock
92,000
92,000
92,000
92,000
92,000
 
Qualifying noncumulative perpetual preferred stock issuance costs
(10,130)
(10,130)
(10,130)
(10,130)
(10,130)
 
Subordinated capital notes
35,000
35,000
35,000
35,000
35,000
Tier 1 capital
1,036,726
1,010,944
979,506
953,769
933,226
Plus tier 2 capital:
 
Qualifying allowance for loan and lease losses
85,106
85,820
86,238
87,218
87,522
Total risk-based capital
$
1,121,832
$
1,096,764
$
1,065,744
$
1,040,987
$
1,020,748
(a) During 1Q 2020, the Company early implemented Simplifications to the Capital Rule, which
 
increased common equity tier 1 (CET1) capital threshold deductions from 10 percent
to 25 percent and removed the aggregate 15 percent CET1 threshold deduction.
13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OFG Bancorp (NYSE: OFG)
Table 9: Notes
 
to Financial Summary,
 
Selected Metrics, Loans, and Consolidated
 
Financial Statements (Tables
 
1 - 8)
(1)
We used the terms "PCI" and "SOP" to refer to loans acquired with credit deterioration from the Scotiabank acquisition (December 31, 2019), the BBVAPR acquisition
(December 18, 2012) and the Eurobank FDIC-Assisted acquisition (April 30, 2010), recorded at fair value at acquisition.
 
On January 1, 2020, the Company implemented
ASU No. 2016-13: Measurement of Credit Losses on Financial Instruments "(CECL)" using the modified
 
retrospective approach. CECL replaces the concept of purchased
credit impaired loans (PCI) with the concept of purchased financial assets with credit deterioration (PCD). PCD accounting is called ‘gross-up accounting’ because, at
acquisition, an entity grosses up the amortized cost basis of the PCD asset for the initial estimate of credit losses. This Day 1 allowance for credit losses is established
without an income statement effect. The Company elected to maintain previously existing pools on adoption, therefore the pool continues to be the unit of account,
and the allowance and non-credit discount or premium is not allocated to the individual assets. These loans are not classified
 
as delinquent or nonperforming even
though the customer may be contractually past due because we expect that we will fully collect the carrying value of these loans.
(2)
Total banking and financial service revenues.
(3)
Calculated based on net income available to common shareholders divided by average common shares outstanding for the period.
(4)
Calculated based on net income available to common shareholders plus the preferred dividends on the convertible preferred stock, divided by total average common
shares outstanding and equivalents for the period as if converted.
(5)
Tangible book value per common share is a non-GAAP measure calculated based on tangible common equity divided by common shares outstanding. See "Table 9:
Reconciliation of GAAP to Non-GAAP Measures and Calculation of Regulatory Capital Measures" for additional information.
(6)
Information includes all loans held for investment, including PCD loans.
(7)
Calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.
(8)
Calculated based on annualized income, net of tax, for the period divided by average total assets for the period.
(9)
Calculated based on annualized income available to common shareholders for the period divided by average tangible common equity for the period.
(10)
Calculated based on non-interest expense for the period divided by total net interest income and total banking and financial services revenues for the period.
(11)
Calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.
(12)
Non-GAAP ratios. See "Table 9: Reconciliation of GAAP to Non-GAAP Measures and Calculation of Regulatory Capital Measures" for information on the calculation of
each of these ratios.
(13)
Production of new loans (excluding renewals).
(14)
Most PCD loans are considered to be performing due to the application of the accretion method, in which these loans will
 
accrete interest income over the remaining
life of the loans using estimated cash flow analyses. Therefore, they are not included as non-performing loans. PCD loan pools that are not accreting interest income
are deemed to be non-performing loans and presented separately.
(15)
Total risk-based capital equals the sum of Tier 1 capital and Tier 2 capital.
(16)
Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on Common equity Tier 1 capital divided by risk-weighted assets.
(17)
Tier 1 risk-based capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.
(18)
Total risk-based capital ratio is a regulatory capital measure calculated based on Total
 
risk-based capital divided by risk-weighted assets.
(19)
Leverage capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by average assets, after certain adjustments.
(20)
In March 2020, in light of recent strains on the U.S. economy as a result of the coronavirus disease 2019 (COVID-19), the Board of Governors of the Federal Reserve
System, the Federal Deposit Insurance Corporation, and the Office of the Comptroller of the Currency issued an interim final rule that provided the option to
temporarily delay the effects of CECL on regulatory capital for two years, followed by a three-year transition period. In addition, for the first two years, a uniform 25%
“scaling factor” is introduced to approximate the portion of the post day-one allowance attributable to CECL relative to the incurred loss methodology. The 25% scaling
factor is calibrated to approximate an overall after-tax impact of differences
 
in allowances under CECL vs the incurred loss methodology.
(21)
CECL replaces the concept of purchased credit impaired loans (PCI assets) with the concept of purchased financial assets with
 
credit deterioration (PCD assets). An
entity records a PCD asset at the purchase price plus the allowance for credit losses expected at the time of acquisition. Under this method, there is no credit loss
expense affecting net income on acquisition. Changes in estimates of expected credit losses after acquisition are recognized as credit loss expense (or reversal of credit
loss expense) in subsequent periods as they arise.
(22)
Pre-provision net revenues is a non-GAAP measure calculated based on net interest income plus total non-interest income, net, less total non-interest expenses for the
period.
14