XML 74 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis 1 [Table Text Block]
December 31, 2017
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$645,797$-$645,797
Trading securities-191-191
Money market investments7,021--7,021
Derivative assets-771-771
Servicing assets--9,8219,821
Derivative liabilities-(1,281)-(1,281)
$7,021$645,478$9,821$662,320
Non-recurring fair value measurements:
Impaired commercial loans$-$-$72,285$72,285
Foreclosed real estate--44,17444,174
Other repossessed assets--3,5483,548
$-$-$120,007$120,007

December 31, 2016
Fair Value Measurements
Level 1 Level 2 Level 3 Total
(In thousands)
Recurring fair value measurements:
Investment securities available-for-sale$-$751,484$-$751,484
Trading securities-347-347
Money market investments5,606--5,606
Derivative assets-1,330-1,330
Servicing assets--9,8589,858
Derivative liabilities-(2,437)-(2,437)
$5,606$750,724$9,858$766,188
Non-recurring fair value measurements:
Impaired commercial loans$-$-$54,289$54,289
Foreclosed real estate--47,52047,520
Other repossessed assets--3,2243,224
$-$-$105,033$105,033

Year Ended December 31, 2017
Servicing
Level 3 Instruments Onlyassets
(In thousands)
Balance at beginning of period$9,858
New instruments acquired1,658
Principal repayments(590)
Changes in fair value of servicing assets(1,105)
Balance at end of period$9,821

Year Ended December 31, 2016
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
(In thousands)
Balance at beginning of period$1,171$7,455$(1,095)$7,531
Gains (losses) included in earnings(1,171)-1,067(104)
New instruments acquired-2,616-2,616
Principal repayments-(489)-(489)
Amortization--2828
Changes in fair value of servicing assets-276-276
Balance at end of period$-$9,858$-$9,858
YearEnded December 31, 2015
DerivativeDerivative
assetliability
(S&P(S&P
PurchasedServicingEmbedded
Level 3 Instruments OnlyOptions)assetsOptions)Total
(In thousands)
Balance at beginning of period$5,555$13,992$(5,477)$14,070
Gains (losses) included in earnings(4,384)-4,197(187)
Sale of mortgage servicing rights-(5,927)-(5,927)
New instruments acquired-2,620-2,620
Principal repayments-(1,017)-(1,017)
Amortization--185185
Changes in fair value related to price of MSR held-for-sale-(2,939)-(2,939)
Changes in fair value of servicing assets-726-726
Balance at end of period$1,171$7,455$(1,095)$7,531
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Table Text Block]
December 31, 2017
Fair ValueValuation TechniqueUnobservable InputRange
(In thousands)
Servicing assets$9,821Cash flow valuation Constant prepayment rate3.94% -8.49%
Discount rate10.00% - 12.00%
Collateral dependant impaired loans$36,734Fair value of property or collateralAppraised value less disposition costs20.20% - 36.20%
Other non-collateral dependant impaired loans$35,551Cash flow valuation Discount rate4.15% - 10.50%
Foreclosed real estate$44,174Fair value of property or collateralAppraised value less disposition costs20.20% - 36.20%
Other repossessed assets$3,548Fair value of property or collateralEstimated net realizable value less disposition costs29.00% - 71.00%
Fair Value By Balance Sheet Grouping [Text Block]
December 31,December 31,
20172016
FairCarryingFairCarrying
Value Value Value Value
(In thousands)
Level 1
Financial Assets:
Cash and cash equivalents $ 485,203 $ 485,203 $ 510,439 $ 510,439
Restricted cash$3,030$3,030$3,030$3,030
Level 2
Financial Assets:
Trading securities $ 191 $ 191 $ 347 $ 347
Investment securities available-for-sale$645,797$645,797$751,484$751,484
Investment securities held-to-maturity $ 497,681 $ 506,064 $ 592,763 $ 599,884
Federal Home Loan Bank (FHLB) stock$13,995$13,995$10,793$10,793
Other investments $ 3 $ 3 $ 3 $ 3
Derivative assets$771$771$1,330$1,330
Financial Liabilities:
Derivative liabilities$1,281$1,281$2,437$2,437
Level 3
Financial Assets:
Total loans (including loans held-for-sale) $ 3,842,907 $ 4,056,329 $ 3,917,340 $ 4,147,692
FDIC indemnification asset$-$-$8,669$14,411
Accrued interest receivable $ 49,969 $ 49,969 $ 20,227 $ 20,227
Servicing assets$9,821$9,821$9,858$9,858
Accounts receivable and other assets $ 41,898 $ 41,898 $ 47,120 $ 47,120
Financial Liabilities:
Deposits $ 4,782,197 $ 4,799,482 $ 4,644,629 $ 4,664,487
Securities sold under agreements to repurchase$191,104$192,869$651,898$653,756
Advances from FHLB $ 99,509 $ 99,643 $ 106,422 $ 105,454
Other borrowings$153$153$61$61
Subordinated capital notes $ 33,080 $ 36,083 $ 30,230 $ 36,083
Accrued expenses and other liabilities$86,791$86,791$95,370$95,370