XML 178 R90.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT DEBT 3 (Details)
shares in Thousands
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Mar. 31, 2015
USD ($)
Nov. 30, 2015
Dec. 31, 2016
USD ($)
shares
Dec. 31, 2015
USD ($)
vessel
shares
Dec. 31, 2013
USD ($)
Dec. 31, 2014
USD ($)
Mar. 31, 2014
Debt Instrument [Line Items]                
Sellers Credit, Percentage of Sale Price           30.00%    
Debt, Weighted Average Interest Rate 2.30%     2.37% 2.30%      
Long-term Debt   $ 391,717,000            
Long-term Debt, Current Maturities $ 20,380,000     $ 0 $ 20,380,000      
Debt Issuance Costs, Net 5,797,000     5,350,000 5,797,000      
Long-term Debt, Excluding Current Maturities $ 908,116,000     $ 1,058,418,000 $ 908,116,000      
Number of vessels serving as security 40     45 40      
Vessels and equipment, net $ 1,488,205,000 632,997,000   $ 1,758,939,000 $ 1,488,205,000 $ 262,747,000 $ 852,665,000  
Long-term Debt, Maturities, Repayments of Principal in Total       1,086,468,000        
Restricted Cash 48,521,000     53,797,000 48,521,000      
Long-term Debt       1,063,768,000        
Loans Payable [Member]                
Debt Instrument [Line Items]                
Long-term Debt 34,100,000       34,100,000      
Long-term Debt [Member]                
Debt Instrument [Line Items]                
Long-term Debt 928,496,000     1,058,418,000 928,496,000   359,966,000  
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months       0        
Long-term Debt, Maturities, Repayments of Principal in Year Two       84,290,000        
Long-term Debt, Maturities, Repayments of Principal in Year Three       485,092,000        
Long-term Debt, Maturities, Repayments of Principal in Year Four       (374,168,000)        
Long-term Debt, Maturities, Repayments of Principal in Year Five       142,918,000        
Long-term Debt, Maturities, Repayments of Principal after Year Five       0        
Term Loan Facility of $33.93 Million [Member]                
Debt Instrument [Line Items]                
Long-term Debt 28,841,000     $ 28,275,000 $ 28,841,000      
Number of vessels financed | vessel         2      
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 22,600,000       $ 22,600,000      
Convertible Debt [Member]                
Debt Instrument [Line Items]                
Purchase price adjustment   38,800,000            
Debt Instrument, Repurchased Face Amount   1.00            
Debt Instrument, Interest Rate, Stated Percentage       3.07%       3.07%
Long-term Debt 167,815,000     $ 177,300,000 $ 167,815,000   0  
Debt Conversion, Converted Instrument, Shares Issued | shares       2,269 2,007      
Long-term Debt, Maturities, Repayments of Principal in Year Four       $ (22,700,000)        
Term Loan Facility of $82.5 Million [Member]                
Debt Instrument [Line Items]                
Repayment Of Debt To Comply With Minimum Value Covenant         $ 2,000,000      
Long-term Debt 47,597,000     44,367,000 $ 47,597,000      
Number of vessels financed         6      
Term Loan Facility of $284 Million [Member]                
Debt Instrument [Line Items]                
Long-term Debt 262,541,000     258,538,000 $ 262,541,000      
Number of vessels financed         19      
Other Debt Obligations [Member]                
Debt Instrument [Line Items]                
Purchase price adjustment   $ 300,000            
Long-term Debt $ 4,739,000     $ 0 $ 4,739,000   $ 0  
Kamsarmax Vessel [Member] | Term Loan Facility of $284 Million [Member]                
Debt Instrument [Line Items]                
Number of vessels serving as security 8     8 8      
Panamax Vessels [Member] | Term Loan Facility of $33.93 Million [Member]                
Debt Instrument [Line Items]                
Number of vessels serving as security 2     2 2      
Panamax Vessels [Member] | Term Loan Facility of $82.5 Million [Member]                
Debt Instrument [Line Items]                
Number of vessels serving as security 4     4 4      
Panamax Vessels [Member] | Term Loan Facility of $284 Million [Member]                
Debt Instrument [Line Items]                
Number of vessels serving as security 4     4 4      
Supramax Vessels [Member] | Term Loan Facility of $284 Million [Member]                
Debt Instrument [Line Items]                
Number of vessels serving as security 5     5 5      
Term Loan Facility of $425 Million [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate (2.20%)   (2.00%)   (2.00%)      
Term Loan Facility of $201 Million [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate (2.75%)              
Term Loan Facility of $420 Million [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate         (2.50%)      
Term Loan Facility of $23.8 Million [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate (2.65%)              
Term Loan Facility of $82.5 Million [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate         (2.75%)      
Collateral Pledged [Member]                
Debt Instrument [Line Items]                
Vessels and equipment, net       $ 1,733,165,000