XML 165 R77.htm IDEA: XBRL DOCUMENT v3.7.0.1
LEASES (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2015
USD ($)
Mar. 31, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2016
Dec. 31, 2016
vessel
Mar. 31, 2015
Number of vessels leased out index linked time charters         9     10 10  
Operating Leases, Future Minimum Payments Receivable, Current       $ 43,125,000            
Operating Leases, Future Minimum Payments Due, Next Twelve Months       34,626,000            
Sale Leaseback Transaction, Historical Cost $ 272,000,000                  
Time chartered-in period     10 years              
Operating Leases, Number Of Assets Leased to Third Parties         1     1    
Cost of vessels       1,873,795,000 $ 1,540,559,000 $ 915,060,000 $ 305,581,000      
Accumulated depreciation       114,856,000 $ 52,354,000 62,395,000 42,834,000      
number of vessels leased out under capital leases to third parties         13     15 1  
Operating Leases, Future Minimum Payments, Due in Two Years       37,012,000            
Operating Leases, Future Minimum Payments, Due in Three Years       35,373,000            
Operating Leases, Future Minimum Payments, Due in Four Years       35,475,000            
Operating Leases, Future Minimum Payments, Due in Five Years       35,066,000            
Operating Leases, Future Minimum Payments, Due Thereafter       169,205,000            
Operating Leases, Future Minimum Payments Due       346,757,000            
Operating Leases, Future Minimum Payments Receivable, in Two Years       39,268,000            
Operating Leases, Future Minimum Payments Receivable, in Three Years       35,405,000            
Operating Leases, Future Minimum Payments Receivable, in Four Years       23,142,000            
Operating Leases, Future Minimum Payments Receivable, in Five Years       8,394,000            
Operating Leases, Future Minimum Payments Receivable, Thereafter       0            
Operating Leases, Future Minimum Payments Receivable       149,334,000            
Number of vessels under operating lease from third parties         3     1    
Total minimum lease period         13          
Charter hire expenses       53,691,000 $ 30,719,000 0        
Operating Leases, Rent Expense, Minimum Rentals       1,200,000 200,000          
Operating leases, charterhire expense minimum rentals       345,500,000 $ 378,100,000          
Number of long term chartered in vessels acquired on merger                   2
Number of vessels redelivered                   1
contingent rental income       410,000   20,000 $ 0      
Vessels leased out,Fixed Rate Time Charter         6     6 6  
Number of vessels leased out to third party under operating leases         1     0    
Vessels leased to third parties [Member]                    
Cost of vessels       771,100,000 $ 639,100,000          
Accumulated depreciation       58,200,000 $ 26,700,000          
Ship Finance International Ltd [Member]                    
Profit share percentage         33.00%          
Base rate         0.40%          
Variable interest rate level         0.10%          
KSL China, Battersea, Belgravia, Golden Future, Golden Zhejiang, Golden Zhoushan, Golden Beijing and Golden Magnum [Member] | Ship Finance International Ltd [Member]                    
Daily Time Charter Rate, Period 1, Adjusted         $ 50          
Number of vessels sold and leased back 8   8   8          
Sale Leaseback Transaction, Historical Cost $ 272,000,000                  
Daily Time Charter Rate, Period 1     $ 17,600   $ 17,600          
Charter Term, Contractual, Period 1     7 years   7 years          
Daily Time Charter Rate, Period 2, Adjusted         $ 25          
Time Charter Daily Rates   $ 14,900 $ 14,900   $ 14,900          
Charter Term, Contractual, Period 2     3 years   3 years          
Daily Operating Expenses Rate         $ 7,000          
Purchase option net of sellers credit       112,000,000 $ 112,000,000          
Charter Term, Contractual   10 years 10 years   10 years          
Charter term, Extension   3 years 3 years   3 years          
Daily Time Charter Rate, Extension     $ 14,900   $ 14,900          
Charter hire expenses       $ 5,200,000 0          
Minimum [Member]                    
Time charter period for vessels leased out       1 year            
Maximum [Member]                    
Time charter period for vessels leased out       10 years            
Charter hire expenses [Member]                    
Charter hire expenses       $ 54,365,000 32,118,000 0        
Amortization of unfavorable charter party contracts [Member]                    
Charter hire expenses       $ (674,000) $ (1,399,000) $ 0