XML 158 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
MERGER WITH THE FORMER GOLDEN OCEAN (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2015
USD ($)
shares
Apr. 29, 2015
USD ($)
Mar. 31, 2015
USD ($)
company
shares
Sep. 30, 2014
company
Apr. 30, 2014
company
Mar. 31, 2015
USD ($)
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Aug. 01, 2016
shares
Jul. 31, 2016
shares
Oct. 07, 2014
USD ($)
$ / shares
Dec. 31, 2013
USD ($)
shares
Business Acquisition [Line Items]                          
Revenues             $ 257,808 $ 190,238 $ 96,715        
Current portion of obligations under capital leases $ 7,032   $ 7,032     $ 7,032 4,858 15,749          
Other current liabilities 28,180   28,180     28,180 14,617 13,993          
Liabilities 666,906   666,906     666,906 1,122,904 1,014,221          
Unfavorable Charter Party Contracts, Current 1,567   1,567     1,567 672 674          
Other Assets, Miscellaneous, Current 9,116   9,116     9,116 7,527 4,744          
Restricted Cash and Investments, Noncurrent 31,552   31,552     31,552              
Convertible Debt, Noncurrent 161,200   161,200     161,200              
Marketable Securities 5,779   5,779     5,779              
Cash, Cash Equivalents, and Federal Funds Sold 129,084   129,084     129,084              
Restricted cash 2,448   2,448     2,448 315 351          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 387,022   387,022     387,022              
Favorable charter party contracts $ 96,673   $ 96,673     $ 96,673 $ 53,686 $ 74,547          
Common stock shares outstanding (in shares) | shares 22,246,336.000   22,246,336.000     22,246,336.000 105,965,192 34,535,128   105,945,238 529,728,928    
Number of SPCs acquired     12           13        
Minimum percentage of shareholders voting in favor required for approval of the merger 75.00%   75.00%     75.00%              
Value of announced consideration $ 307,220   $ 307,220     $ 307,220           $ 482,300  
Value of vested options in Former Golden Ocean 926   $ 926     $ 926              
Consideration transferred 308,146                        
Bargain purchase gain arising on consolidation $ 78,876           $ 0 $ 78,876 $ 0        
Share Price | $ / shares                       $ 7.85  
Number of vessels acquired upon the merger with the Former Golden Ocean 29   29     29              
Number of independent broker valuations 2   2     2              
Number of owned vessels in a joint venture 1   1     1              
Refund of newbuilding installments   $ 40,100         0 40,148 0        
Other Assets, Current $ 78,457   $ 78,457     $ 78,457              
Favorable Charter Party Contracts, Current 30,417   30,417     30,417 22,413 28,829          
Assets, Current 246,185   246,185     246,185 299,932 203,660          
Liabilities, Current 76,174   76,174     76,174 43,601 80,034          
Long-term Debt 391,717   391,717     391,717              
Obligations under capital leases 31,405   31,405     31,405 12,673 17,531          
Other long term liabilities 434   434     434 8,212 8,540          
Unfavorable Charter Party Contracts, Non Current 5,976   5,976     5,976 4,798 5,470          
Assets 1,053,928   1,053,928     1,053,928 2,361,623 2,172,870          
Short-term debt and current portion of long-term debt 39,395   39,395     39,395              
Newbuilding balance 12,030   12,030     12,030 180,562 338,614         $ 26,706
Vessels and equipment, net 632,997   632,997     632,997 1,758,939 1,488,205 852,665       $ 262,747
Vessels under capital leases, net 14,029   14,029     14,029 2,956 8,354 0        
Investments in associated companies $ 11,346   $ 11,346     $ 11,346 4,224 6,225          
Net (loss) income             (127,711) (220,839) 16,253        
Net loss from discontinued operations             0 0 (258)        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest             $ (127,711) $ (220,839) $ 15,995        
(Loss) earnings per share from continuing operations: basic and diluted (in dollars per share) | $ / shares             $ (1.34) $ (7.30) $ 1.55        
Loss per share from discontinued operations: basic and diluted (in dollars per share) | $ / shares             0.00 0.00 0.00        
(Loss) earnings per share: basic and diluted (in dollars per share) | $ / shares             $ (1.34) $ (7.30) $ 1.52        
Merger with former Golden Ocean [Member]                          
Business Acquisition [Line Items]                          
Revenues               $ 225,013 $ 318,722        
Percentage of ownership acquired in the Former Golden Ocean 100.00%   100.00%     100.00%              
Bargain purchase gain arising on consolidation                 79,000        
Revenue               113,900          
Net loss               96,700          
Net (loss) income               (318,975) 41,138        
Net loss from discontinued operations               0 $ (258)        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest           $ 40,880   $ (318,975)          
(Loss) earnings per share from continuing operations: basic and diluted (in dollars per share) | $ / shares               $ (1.85) $ 0.24        
Loss per share from discontinued operations: basic and diluted (in dollars per share) | $ / shares               0.00 0.00        
(Loss) earnings per share: basic and diluted (in dollars per share) | $ / shares               $ (1.85) $ 0.24        
Merger with former Golden Ocean [Member] | Common Stock [Member]                          
Business Acquisition [Line Items]                          
Number of shares issued to former Golden Ocean | shares     0.13749                    
Business Acquisition, Equity Interest Issued or Issuable, Basis for Determining Value | shares     1                    
Frontline 2012 [Member]                          
Business Acquisition [Line Items]                          
Number of SPCs acquired | company     12 13 5                
Hemen Holdings Ltd [Member] | Merger with former Golden Ocean [Member]                          
Business Acquisition [Line Items]                          
Percentage ownership of total common stock outstanding in the Company before the merger 72.50%   72.50%     72.50%              
Percentage ownership of total common stock outstanding in the Former Golden Ocean before the merger 41.00%   41.00%     41.00%              
Percentage ownership of total common stock outstanding in the Company after the merger 62.00%   62.00%     62.00%              
Former Golden Ocean [Member] | Merger with former Golden Ocean [Member] | Common Stock [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Number of Shares Issued net of cancellations | shares 12,300,090   12,300,090     12,300,090              
Business Combination, Number of Shares Canceled | shares 10,390   10,390     10,390              
Former Golden Ocean [Member] | Merger with former Golden Ocean [Member] | Fractional shares [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Number of Shares Canceled | shares 908   908     908              
Common Stock [Member]                          
Business Acquisition [Line Items]                          
Common stock shares outstanding (in shares) | shares             105,965,192 34,535,128 16,024,310       6,094,412.2
Golden Taurus, Golden Leo, Golden Libra and Golden Virgo [Member]                          
Business Acquisition [Line Items]                          
Number of newbuildings acquired upon the merger 4   4     4              
Golden Lydernhorn and Golden Eclipse [Member]                          
Business Acquisition [Line Items]                          
Number of vessels under capital leases acquired upon the merger 2   2     2