XML 94 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Statement of Cash Flows [Abstract]      
Net (loss) income $ (127,711) $ (220,839) $ 16,253
Net loss from discontinued operations 0 0 (258)
Net (loss) income from continuing operations (127,711) (220,839) 15,995
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:      
Depreciation 63,433 52,728 19,561
Amortization of deferred charges 1,345 1,562 685
(Gain) loss on sale of assets and amortization of deferred gains (300) 10,788 0
Loss on sale of marketable securities 203 0 0
Impairment loss on vessels (985) (152,597) 0
Restricted stock unit expense (gain) 86 (10) 242
Bargain purchase gain arising on consolidation 0 (78,876) 0
Equity results of associated companies 381 433 0
Impairment of associated companies 2,142 4,600 0
Gain on purchase of associated companies (24) 0 0
Amortization of favorable charter party contracts 27,277 23,714 0
Amortization of unfavorable charter party contracts (674) (1,399) 0
Amortization of other fair value adjustments, net, arising on the Merger 9,434 6,479 0
Mark to market (gain) loss on derivatives (3,363) 2,429 0
Provision for onerous contracts (2,370) 2,370 0
Provision for doubtful debts (199) (512) 0
Provision for uncollectible receivables 1,800 4,729 0
Impairment loss on marketable securities 10,050 23,323 0
Changes in operating assets and liabilities, net of acquisition:      
Trade accounts receivable, net (5,323) (5,039) 528
Related party balances,net 1,883 (5,080) 622
Other receivables 5,255 (3,321) (2,487)
Inventories (2,797) 7,705 (11,514)
Voyages in progress (2,308) (367) (1,322)
Prepaid expenses and accrued income (837) 11,627 (323)
Other long term assets (5,365) 0 0
Trade accounts payables 348 (5,445) 1,862
Accrued expenses (11) (6,597) 1,096
Other current liabilities 2,715 6,647 (339)
Other long term liabilities 494 (97) 0
Cash provided by operating activities of discontinued operations 0 0 258
Net cash (used in) provided by operating activities (23,053) (14,827) 24,864
Investing activities      
Changes in restricted cash (5,240) 4,052 (3,924)
Dividends from associated companies 256 88 0
Purchase of investment in associated companies (754) 0 0
Purchase of marketable securities 0 (32,159) 0
Additions to newbuildings (267,341) (518,989) (357,402)
Refund of newbuilding installments 0 40,148 0
Cash acquired upon purchase of SPC's 0 108,645 68,560
Cash acquired upon merger with Former Golden Ocean 129,084 0
Purchase of vessels and equipment (194) (24) (24,085)
Proceeds from sale of vessels 97,837 381,723 0
Proceeds from the sale of marketable securities 125 0 0
Net cash provided by (used in) by investing activities (175,311) 112,568 (316,851)
Financing activities      
Proceeds from long-term debt 142,200 215,975 270,000
Repayment of long-term debt (22,219) (244,338) (1,500)
Repayment of capital leases (15,749) (5,157) 0
Debt fees paid (898) (3,825) (3,555)
Net proceeds from share issuance 205,355 0 0
Distributions to shareholders 0 0 (28,987)
Net cash provided by (used in) financing activities 308,689 (37,345) 235,958
Net change in cash and cash equivalents 110,325 60,396 (56,029)
Cash and cash equivalents at beginning of year 102,617 42,221 98,250
Cash and cash equivalents at end of year 212,942 102,617 42,221
Supplemental disclosure of cash flow information:      
Interest paid, net of capitalized interest 38,075 26,358 5,848
Income taxes paid $ 0 $ 266 $ 0