XML 92 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 212,942 $ 102,617
Restricted cash 315 351
Marketable securities 6,524 14,615
Trade accounts receivable, net 14,755 9,631
Other receivables 10,987 14,992
Related party receivables 1,927 8,451
Derivative instruments receivables 1,594 1,641
Inventories 17,953 15,156
Prepaid expenses and accrued income 6,524 5,687
Voyages in progress 3,998 1,690
Favorable charter party contracts 22,413 28,829
Total current assets 299,932 203,660
Restricted cash 53,797 48,521
Vessels and equipment, net 1,758,939 1,488,205
Vessels under capital leases, net 2,956 8,354
Newbuildings 180,562 338,614
Favorable charter party contracts 53,686 74,547
Investments in associated companies 4,224 6,225
Other long term assets 7,527 4,744
Total assets 2,361,623 2,172,870
Current liabilities    
Current portion of long-term debt 0 20,380
Current portion of obligations under capital leases 4,858 15,749
Derivative instruments payables 1,990 5,400
Related party payables 1,387 4,101
Trade accounts payables 2,882 2,533
Accrued expenses 17,867 17,878
Other current liabilities 14,617 13,993
Total current liabilities 43,601 80,034
Long-term liabilities    
Long-term debt 1,058,418 908,116
Obligations under capital leases 12,673 17,531
Other long term liabilities 8,212 8,540
Total liabilities 1,122,904 1,014,221
Commitments and contingencies
Equity    
Share capital (105,965,192 shares. 2015: 34,535,128 shares. All shares are issued and outstanding at par value $0.05) 5,299 1,727
Additional paid in capital 201,864 0
Contributed capital surplus 1,378,824 1,378,766
Accumulated other comprehensive income 2,287 0
Retained deficit (349,555) (221,844)
Total equity 1,238,719 1,158,649
Total liabilities and equity $ 2,361,623 $ 2,172,870