XML 11 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 210,773 $ 102,617
Restricted cash 15,779 351
Marketable securities 3,604 14,615
Trade accounts receivable, net 8,802 9,631
Other receivables 13,305 14,992
Related party receivables 2,099 8,451
Derivative instruments receivable 826 1,641
Inventories 21,925 15,156
Prepaid expenses and accrued income 6,834 5,687
Voyages in progress 5,218 1,690
Favorable charter party contracts 26,946 28,829
Total current assets 316,111 203,660
Restricted cash 54,129 48,521
Vessels and equipment, net 1,764,813 1,488,205
Vessels under capital leases, net 6,880 8,354
Newbuildings 193,784 338,614
Favorable charter party contracts 63,659 74,547
Equity method investments 3,794 6,225
Other long term assets 6,317 4,744
Total assets 2,409,487 2,172,870
Current liabilities    
Current portion of long-term debt 0 20,380
Current portion of obligations under capital leases 14,601 15,749
Derivative instruments payable 20,602 5,400
Related party payables 1,596 4,101
Trade accounts payables 6,495 2,533
Accrued expenses 14,354 17,878
Other current liabilities 19,510 13,993
Total current liabilities 77,158 80,034
Long-term liabilities    
Long-term debt 1,052,815 908,116
Obligations under capital leases 15,168 17,531
Other long term liabilities 8,385 8,540
Total liabilities 1,153,526 1,014,221
Commitments and contingencies
Equity    
Share capital (105,948,238 shares. 2015: 34,535,127 shares. All shares are issued and outstanding at par value $0.05) 5,297 1,727
Additional paid in capital 201,784 0
Contributed capital surplus 1,378,809 1,378,766
Other comprehensive loss (633) 0
Retained deficit (329,296) (221,844)
Total equity 1,255,961 1,158,649
Total liabilities and equity $ 2,409,487 $ 2,172,870