XML 100 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT 1 (Details)
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
$ / shares
May. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
$ / shares
Mar. 31, 2015
USD ($)
$ / shares
Mar. 31, 2014
USD ($)
Nov. 30, 2015
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
$ / shares
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Feb. 01, 2016
USD ($)
$ / shares
Sep. 30, 2015
Jun. 30, 2014
USD ($)
Dec. 31, 2012
USD ($)
Debt Instrument [Line Items]                              
Vessels and equipment, net   $ 1,488,205,000   $ 1,488,205,000 $ 632,997,000       $ 1,488,205,000 $ 852,665,000 $ 262,747,000       $ 273,826,000
Repayments of Debt                 244,338,000            
Long-term Debt         $ 391,717,000                    
Number of vessels serving as security         40 13                  
Restricted cash   48,521,000   48,521,000         48,521,000 18,923,000          
Less: current portion   (20,380,000)   (20,380,000)         (20,380,000) (19,812,000)          
Long-term debt   $ 913,913,000   913,913,000         $ 913,913,000 $ 343,688,000          
Number of Capesize Newbuildings Delivered         5                    
Number of Vessels Acquired                     2        
Sellers Credit, Percentage of Sale Price                     30.00%        
Term Loan Facility of $23.8 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate   (2.65%)                          
Term Loan Facility of $201 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate   (2.75%)                          
Term Loan Facility of $33.93 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate                 (2.75%)            
Term Loan Facility of $82.5 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate                 (2.75%)            
Term Loan Facility of $425 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate   (2.20%)         (2.00%)   (2.00%)            
Term Loan Facility of $175 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate                   (2.50%)          
Term Loan Facility of $420 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate                 (2.50%)            
Term Loan Facility of $201 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   $ 201,000,000   201,000,000         $ 201,000,000            
Long-term Debt assumed upon the Merger         $ 45,400,000                    
Number of vessels financed                 2            
Repayments of Debt       44,400,000                      
Term Loan Facility of $425 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   $ 425,000,000   $ 425,000,000         $ 425,000,000            
Number of vessels financed                 14            
Number of Tranches, Value 1                 12            
Debt Instrument, Value Per Tranche, Value 1                 $ 30,000,000            
Minimum Value Covenant   70.00%   70.00%         70.00%       55.00%    
Debt Instrument, Value Per Tranche                 $ 32,500,000            
Number of Tranches, Value 2                 2            
Debt Instrument, Repayment Term   1.5625%         1.25%                
Long-term Debt   $ 26,885,000   $ 26,885,000         $ 26,885,000 $ 0          
Term Loan Facility of $23.8 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   23,800,000   23,800,000         $ 23,800,000            
Long-term Debt assumed upon the Merger         22,400,000                    
Number of vessels financed                 1            
Repayments of Debt       22,100,000                      
Term Loan Facility of $33.93 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   33,930,000   33,930,000         $ 33,930,000            
Long-term Debt assumed upon the Merger         30,500,000                    
Number of vessels financed                 2            
Debt Instrument, Periodic Payment                 $ 600,000            
Long-term Debt   28,841,000   28,841,000         28,841,000 0          
Term Loan Facility of $82.5 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   82,500,000   82,500,000         $ 82,500,000            
Long-term Debt assumed upon the Merger         67,800,000                    
Number of vessels financed                 6            
Repayments of Debt     $ 17,700,000                        
Debt Instrument, Periodic Payment                 $ 1,200,000            
Long-term Debt   47,597,000   47,597,000         47,597,000 0          
Term Loan Facility of $284 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   284,000,000   284,000,000         $ 284,000,000            
Long-term Debt assumed upon the Merger         260,500,000                    
Number of vessels financed                 19            
Debt Instrument, Periodic Payment                 $ 4,000,000            
Long-term Debt   262,541,000   262,541,000         262,541,000 0          
Term Loan Facility of $420 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   420,000,000   420,000,000         $ 420,000,000            
Number of vessels financed                 14            
Number of Tranches, Value 1                 14            
Debt Instrument, Value Per Tranche, Value 1                 $ 30,000,000            
Debt Instrument, Payment Term                 20 years            
Repayments of Debt                 $ 17,600,000            
Long-term Debt   395,875,000   395,875,000         395,875,000 238,500,000          
Loan drawdowns                 $ 175,000,000            
Convertible Debt [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount         200,000,000 $ 200,000,000                  
Long-term Debt assumed upon the Merger         161,200,000                    
Convertible Bond Fair Value Price Upon Merger         $ 0.806                    
Debt Instrument, Payment Term                 5 years            
Repayments of Debt                 $ 0 0          
Debt Instrument, Interest Rate, Stated Percentage           3.07%                  
Long-term Debt   $ 167,815,000   $ 167,815,000         167,815,000 0 $ 0        
Loan drawdowns                 $ 0 0          
Debt Instrument, Convertible, Conversion Price | $ / shares   $ 19.93   $ 19.93 $ 19.93       $ 19.93            
Purchase price adjustment         $ 38,800,000                    
Debt Instrument, Repurchased Face Amount         1.00                    
Amortization of purchase price adjustment                 $ 6,615,000            
Debt Instrument, Convertible, Terms of Conversion Feature                 90.00%            
Other Debt Obligations [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount           $ 4,800,000                  
Long-term Debt assumed upon the Merger         4,511,000                    
Repayments of Debt                 $ 0 0          
Long-term Debt   $ 4,739,000   $ 4,739,000         4,739,000 0 0        
Loan drawdowns                 0 0          
Purchase price adjustment         300,000                    
Amortization of purchase price adjustment                 228,000            
Long-term Debt [Member]                              
Debt Instrument [Line Items]                              
Long-term Debt assumed upon the Merger         $ 592,313,000                    
Repayments of Debt                   1,500,000          
Long-term Debt   934,293,000   934,293,000         934,293,000 363,500,000 $ 95,000,000        
Loan drawdowns                 215,975,000 270,000,000          
Amortization of purchase price adjustment                 6,843,000            
$175M Term Loan Facility [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount                           $ 175,000,000  
Long-term Debt   0   0         0 $ 125,000,000          
Term Loan Facility of $175 Million [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   $ 175,000,000   175,000,000         $ 175,000,000            
Repayments of Debt       $ 122,400,000                      
Subsequent Event [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount                       $ 22,000,000      
Minimum Value Covenant               100.00%              
Repayments of Debt $ 4,200,000                            
Number of facilities in breach of covenants 2                            
Subsequent Event [Member] | Loans Payable [Member]                              
Debt Instrument [Line Items]                              
Long-term Debt                       34,100,000      
Subsequent Event [Member] | Term Loan Facility of $82.5 Million [Member]                              
Debt Instrument [Line Items]                              
Repayments of Debt $ 2,000,000                            
Subsequent Event [Member] | Term Loan Facility of $420 Million [Member]                              
Debt Instrument [Line Items]                              
Repayments of Debt $ 2,200,000                            
Debt Instrument, Periodic Payment               $ 5,200,000              
Subsequent Event [Member] | Convertible Debt [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount                       $ 200,000,000      
Debt Instrument, Convertible, Conversion Price | $ / shares                       $ 17.63      
Panamax Vessels [Member] | Term Loan Facility of $33.93 Million [Member]                              
Debt Instrument [Line Items]                              
Number of vessels serving as security                 2            
Panamax Vessels [Member] | Term Loan Facility of $82.5 Million [Member]                              
Debt Instrument [Line Items]                              
Number of vessels serving as security                 4            
Panamax Vessels [Member] | Term Loan Facility of $284 Million [Member]                              
Debt Instrument [Line Items]                              
Number of vessels serving as security                 4            
Capesize Vessels [Member] | Term Loan Facility of $284 Million [Member]                              
Debt Instrument [Line Items]                              
Number of vessels serving as security                 2            
Capesize Vessels [Member] | Term Loan Facility of $420 Million [Member]                              
Debt Instrument [Line Items]                              
Number of vessels serving as security                 14            
Supramax Vessels [Member] | Term Loan Facility of $284 Million [Member]                              
Debt Instrument [Line Items]                              
Number of vessels serving as security                 5            
Capesize Newbuildings [Member] | Term Loan Facility of $420 Million [Member]                              
Debt Instrument [Line Items]                              
Number of Capesize Newbuildings Delivered                 6