XML 81 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
MERGER WITH THE FORMER GOLDEN OCEAN (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2015
USD ($)
shares
Apr. 29, 2015
USD ($)
Mar. 31, 2015
USD ($)
company
shares
Sep. 30, 2014
company
Apr. 30, 2014
company
Mar. 31, 2015
USD ($)
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
$ / shares
shares
Dec. 31, 2013
USD ($)
$ / shares
shares
Oct. 07, 2014
USD ($)
$ / shares
Dec. 31, 2012
USD ($)
shares
Business Acquisition [Line Items]                      
Revenues             $ 190,238 $ 96,715 $ 37,546    
Current portion of obligations under capital leases $ 7,032   $ 7,032     $ 7,032 15,749 0      
Other current liabilities 28,180   28,180     28,180 13,993 3,285      
Liabilities 666,906   666,906     666,906 1,020,018 378,467      
Unfavorable Charter Party Contracts, Current 1,567   1,567     1,567 674 0      
Other Assets, Miscellaneous, Current 9,116   9,116     9,116 4,744 0      
Restricted Cash and Investments, Noncurrent 31,552   31,552     31,552          
Convertible Debt, Noncurrent 161,200   161,200     161,200          
Marketable Securities 5,779   5,779     5,779          
Cash, Cash Equivalents, and Federal Funds Sold 129,084   129,084     129,084          
Restricted cash 2,448   2,448     2,448 351 0      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 387,022   387,022     387,022          
Favorable charter party contracts $ 96,673   $ 96,673     $ 96,673 $ 74,547 $ 0      
Common stock shares outstanding | shares 111,231,678   111,231,678     111,231,678 172,675,637 80,121,550      
Number of SPCs acquired     12         13      
Minimum percentage of shareholders voting in favor required for approval of the merger 75.00%   75.00%     75.00%          
Value of announced consideration $ 307,220   $ 307,220     $ 307,220       $ 482,300  
Value of vested options in Former Golden Ocean 926   $ 926     $ 926          
Consideration transferred 308,146                    
Bargain purchase gain arising on consolidation $ 78,876           $ 78,876 $ 0 0    
Share Price | $ / shares                   $ 7.85  
Number of vessels acquired upon the merger with the Former Golden Ocean 29   29     29          
Number of independent broker valuations 2   2     2          
Number of owned vessels in a joint venture 1   1     1 1        
Refund of newbuilding installments   $ 40,100         $ 40,148 0 0    
Other Assets, Current $ 78,457   $ 78,457     $ 78,457          
Favorable Charter Party Contracts, Current 30,417   30,417     30,417 28,829 0      
Assets, Current 246,185   246,185     246,185 203,660 64,279      
Liabilities, Current 76,174   76,174     76,174 80,034 34,779      
Long-term Debt 391,717   391,717     391,717          
Obligations under capital leases 31,405   31,405     31,405 17,531 0      
Other long term liabilities 434   434     434 8,540 0      
Unfavorable Charter Party Contracts, Non Current 5,976   5,976     5,976 5,470 0      
Assets 1,053,928   1,053,928     1,053,928 2,178,667 1,262,740      
Short-term debt and current portion of long-term debt 39,395   39,395     39,395          
Newbuilding balance 12,030   12,030     12,030 338,614 323,340 26,706   $ 0
Vessels and equipment, net 632,997   632,997     632,997 1,488,205 852,665 262,747   $ 273,826
Vessels under capital leases, net $ 14,029   $ 14,029     $ 14,029 8,354 0      
Net (loss) income             (220,839) 16,253 3,530    
Net loss from discontinued operations             0 (258) (7,433)    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest             $ (220,839) $ 15,995 $ (3,903)    
(Loss) earnings per share from continuing operations: basic and diluted (in dollars per share) | $ / shares             $ (1.46) $ 0.31 $ 0.14    
Loss per share from discontinued operations: basic and diluted (in dollars per share) | $ / shares             0.00 0.00 (0.29)    
(Loss) earnings per share: basic and diluted (in dollars per share) | $ / shares             $ (1.46) $ 0.30 $ (0.15)    
Merger with former Golden Ocean [Member]                      
Business Acquisition [Line Items]                      
Revenues             $ 225,013 $ 318,722      
Percentage of ownership acquired in the Former Golden Ocean 100.00%   100.00%     100.00%          
Net (loss) income             (318,975) 41,138      
Net loss from discontinued operations             0 $ (258)      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest           $ 40,880 $ (318,975)        
(Loss) earnings per share from continuing operations: basic and diluted (in dollars per share) | $ / shares             $ (1.85) $ 0.24      
Loss per share from discontinued operations: basic and diluted (in dollars per share) | $ / shares             0.00 0.00      
(Loss) earnings per share: basic and diluted (in dollars per share) | $ / shares             $ (1.85) $ 0.24      
Merger with former Golden Ocean [Member] | Common Stock [Member]                      
Business Acquisition [Line Items]                      
Number of shares issued to former Golden Ocean | shares     0.13749                
Business Combination, Number of Shares Issued net of cancellations | shares 61,443,959   61,443,959     61,443,959          
Business Acquisition, Equity Interest Issued or Issuable, Basis for Determining Value | shares     1                
Frontline 2012 [Member]                      
Business Acquisition [Line Items]                      
Number of SPCs acquired | company     12 13 5            
Hemen Holdings Ltd [Member] | Merger with former Golden Ocean [Member]                      
Business Acquisition [Line Items]                      
Percentage ownership of total common stock outstanding in the Company before the merger 72.50%   72.50%     72.50%          
Percentage ownership of total common stock outstanding in the Former Golden Ocean before the merger 41.00%   41.00%     41.00%          
Percentage ownership of total common stock outstanding in the Company after the merger 62.00%   62.00%     62.00%          
Former Golden Ocean [Member] | Merger with former Golden Ocean [Member] | Common Stock [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Number of Shares Issued net of cancellations | shares 61,443,959   61,443,959     61,443,959   0      
Business Combination, Number of Shares Canceled | shares 51,498   51,498     51,498          
Former Golden Ocean [Member] | Merger with former Golden Ocean [Member] | Fractional shares [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Number of Shares Canceled | shares 4,543   4,543     4,543          
Common Stock [Member]                      
Business Acquisition [Line Items]                      
Common stock shares outstanding | shares             172,675,637 80,121,550 30,472,061   24,437,000
Golden Taurus, Golden Leo, Golden Libra and Golden Virgo [Member]                      
Business Acquisition [Line Items]                      
Number of newbuildings acquired upon the merger 4   4     4          
Golden Lydernhorn and Golden Eclipse [Member]                      
Business Acquisition [Line Items]                      
Number of vessels under capital leases acquired upon the merger 2   2     2