XML 69 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Debt
 (in thousands of $)
 
 Floating rate debt

 
 Fixed rate debt

 
Sellers credit

 
Total

 Balance at December 31, 2013
 
95,000

 

 

 
95,000

 Loan repayments
 
(1,500
)
 

 

 
(1,500
)
 Loan draw downs
 
270,000

 

 

 
270,000

 Balance at December 31, 2014
 
363,500

 

 

 
363,500

 Debt assumed as a result of the Merger
 
426,602

 
161,200

 
4,511

 
592,313

 Loan repayments
 
(244,338
)
 

 

 
(244,338
)
 Loan draw downs
 
215,975

 

 

 
215,975

  Amortization of purchase price adjustment
 

 
6,615

 
228

 
6,843

 Balance at December 31, 2015
 
761,739

 
167,815

 
4,739

 
934,293

Schedule of Maturities of Long-term Debt
The outstanding debt as of December 31, 2015 is repayable as follows:
(in thousands of $)
 
 
2016
 
20,380

2017
 

2018
 
82,230

2019
 
476,872

2020
 
364,451

Thereafter
 
22,545

 
 
966,478

  Amortization of purchase price adjustment
 
(32,185
)
 
 
934,293

Schedule of Long-term Debt Instruments [Table Text Block]
(in thousands of $)
 
2015

 
2014

 $33.93 million term loan
 
28,841

 

 $82.5 million term loan
 
47,597

 

 $175.0 million term loan
 

 
125,000

 $284.0 million term loan
 
262,541

 

 $420.0 million term loan
 
395,875

 
238,500

 $425.0 million term loan
 
26,885

 

Total U.S. dollar denominated floating rate debt
 
761,739

 
363,500

U.S. dollar denominated fixed rate debt
 
167,815

 

Sellers credit
 
4,739

 

Total debt
 
934,293

 
363,500

Less: current portion
 
(20,380
)
 
(19,812
)
 
 
913,913

 
343,688