XML 16 R3.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 102,617 $ 42,221
Restricted cash 351 0
Marketable securities 14,615 0
Trade accounts receivable, net 9,631 2,770
Other receivables 14,992 3,430
Related party receivables 8,451 449
Derivative instruments receivable 1,641 0
Inventories 15,156 13,243
Prepaid expenses and accrued income 5,687 844
Voyages in progress 1,690 1,322
Favorable charter party contracts 28,829 0
Total current assets 203,660 64,279
Restricted cash 48,521 18,923
Vessels and equipment, net 1,488,205 852,665
Vessels under capital leases, net 8,354 0
Newbuildings 338,614 323,340
Favorable charter party contracts 74,547 0
Deferred charges 5,797 3,533
Investments in associated companies 6,225 0
Other long term assets 4,744 0
Total assets 2,178,667 1,262,740
Current liabilities    
Current portion of long-term debt 20,380 19,812
Current portion of obligations under capital leases 15,749 0
Derivative instruments payable 5,400 0
Related party payables 4,101 2,555
Trade accounts payables 2,533 4,937
Accrued expenses 17,878 4,190
Other current liabilities 13,993 3,285
Total current liabilities 80,034 34,779
Long-term liabilities    
Long-term debt 913,913 343,688
Obligations under capital leases 17,531 0
Other long term liabilities 8,540 0
Total liabilities $ 1,020,018 $ 378,467
Commitments and contingencies
Equity    
Share capital (172,675,637 shares. 2014: 80,121,550 shares. All shares are issued and outstanding at par value $0.01.) $ 1,727 $ 801
Additional paid in capital 0 772,863
Contributed capital surplus 1,378,766 111,614
Retained deficit (221,844) (1,005)
Total equity 1,158,649 884,273
Total liabilities and equity $ 2,178,667 $ 1,262,740