XML 36 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
VESSELS UNDER CAPITAL LEASES, NET
12 Months Ended
Dec. 31, 2015
Vessels Under Capital Leases [Abstract]  
VESSELS UNDER CAPITAL LEASES, NET
VESSELS UNDER CAPITAL LEASE, NET

Movements in 2015 may be summarized as follows:
(in thousands of $)
 
 
Balance at December 31, 2014
 

Acquired as a result of the Merger
 
14,029

Impairment loss
 
(4,525
)
Depreciation
 
(1,150
)
Balance at December 31, 2015
 
8,354



In 2015, we recorded an impairment loss of $4.5 million in respect of the Golden Lyderhorn following an impairment review that was triggered by a significant fall in rates in the Baltic Dry Index. The fair value of Golden Lyderhorn, was determined using discounted expected future cash flows from the leased vessel.

The outstanding obligations under capital leases at December 31, 2015 are payable as follows:
(in thousands of $)
 
 
2016
 
17,692

2017
 
5,944

2018
 
5,944

2019
 
5,944

2020
 
1,791

Thereafter
 

Minimum lease payments
 
37,315

Less: imputed interest
 
(4,035
)
Present value of obligations under capital leases
 
33,280



As of December 31, 2015, we held two vessels under capital lease (December 31, 2014: no vessels). The leases are for initial term of 10 years . The remaining periods on these leases at December 31, 2015 range from one to 5 years. As of December 31, 2015, we had the following purchase options for these two vessels:
(in thousands of $)
 
Purchase option exercise date
 
Purchase option amount

Golden Lyderhorn
 
April 2016
 
11,500

Golden Eclipse
 
December 2015
 
41,360

Golden Eclipse
 
December 2016
 
39,935

Golden Eclipse
 
December 2017
 
38,000

Golden Eclipse
 
December 2018
 
36,250

Golden Eclipse
 
December 2019
 
33,550


Our lease obligations are secured by the lessors' title to the leased assets and by a guarantee issued to one of the lessors (Golden Eclipse).

A put option held by the lessor of the Golden Lyderhorn of $9.5 million, which is exercisable in August 2016, has been recorded as part of the minimum lease payments. Lease liabilities are amortized so that the remaining balance at the date the put option becomes exercisable is equal to the put option amount.