XML 70 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances (in shares) at Dec. 31, 2017 3,842        
Balances at Dec. 31, 2017 $ 4 $ 25,625 $ (29,153) $ (165) $ (3,689)
Sale of common stock and warrants (in shares) 485        
Sale of common stock and warrants 2,328 2,328
Beneficial conversion feature 716 716
Conversion of convertible notes payable and accrued interest into common stock and warrants (in shares) 751        
Conversion of convertible notes payable and accrued interest into common stock and warrants $ 1 3,257 3,258
Warrants issued with sale of convertible notes payable 739 739
Stock-based compensation   2,373     2,373
Net loss     (5,905)   (5,905)
Foreign currency translation adjustment     448 448
Common stock converted into convertible notes payable        
Balances (in shares) at Dec. 31, 2018 5,078        
Balances at Dec. 31, 2018 $ 5 35,038 (35,058) 283 268
Sale of common stock and warrants (in shares) 909        
Sale of common stock and warrants $ 1 3,159 3,160
Beneficial conversion feature 353 353
Warrants issued with sale of convertible notes payable 419 419
Stock-based compensation 1,093 1,093
Net loss (6,200) (6,200)
Foreign currency translation adjustment 22 22
Conversion of convertible notes payable and accrued interest into common stock (in shares) 651        
Conversion of convertible notes payable and accrued interest into common stock $ 1 2,280 2,281
Common stock converted into convertible notes payable (in shares) (7)        
Common stock converted into convertible notes payable (25) (25)
Warrants issued in exchange for modification of term debt 14 14
Balances (in shares) at Dec. 31, 2019 6,631        
Balances at Dec. 31, 2019 $ 7 $ 42,331 $ (41,258) $ 305 $ 1,385