XML 24 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment In And Loans To Dynamic Fuels
9 Months Ended
Sep. 30, 2013
Investment In And Loans To Dynamic Fuels [Abstract]  
Investment In And Loans To Dynamic Fuels

4.Investment in and Loans to Dynamic Fuels, LLC

 

Dynamic Fuels began commercial operations in November of 2010.  Dynamic Fuels is organized and operated pursuant to the provisions of its Limited Liability Company Agreement between the Company and Tyson (the “LLC Agreement”). The LLC Agreement provides for management and control of Dynamic Fuels to be exercised jointly by representatives of the Company and Tyson (“Dynamic Fuels Management Committee”) equally with no LLC member exercising control.  We account for Dynamic Fuels under the equity method of accounting with our share of the Dynamic Fuels net income or loss reflected in the Consolidated Statements of Operations.  Under the equity method, losses from our investment in Dynamic Fuels are limited to the carrying value of our investment in and loans to Dynamic Fuels plus any outstanding receivables which were approximately $40.4 million and $6,000, respectively at September 30, 2013.  The carrying value of our investment in Dynamic Fuels exceeds the amount of underlying equity in net assets of Dynamic Fuels by approximately $7,700,000, related to warrants issued to Tyson. The Warrants are being amortized over the remaining life of the bonds which expire in 2033. Dynamic Fuels has a different fiscal year than us. The Dynamic Fuels fiscal year ends on September 30 and we report our share of Dynamic Fuels results of operations on a three month lag in accordance with ASC 323-10-35.

 

On January 3, 2013, President Obama signed into law the American Taxpayer Relief Act of 2012 (the “Act”), which reinstated tax credits of $1.00 per gallon for the production of renewable diesel and $.50 per gallon for the production of qualified alternative fuels. The Act applies to 2013 production, but also retroactively reinstates the credits for 2012. Because of specific provisions in the Act, we filed for approximately $9.7 million of our portion of the credits directly with the Internal Revenue Service. As of September 30, 2013, $9.0 million was received with the remaining $697,000 reflected as a tax receivable on our consolidated balance sheet.   The total $9.7 million was recorded as a repayment of working capital loans in the accompanying consolidated financial statements.   These amounts are included in our carrying value in Dynamic Fuels and are reflected in “Investment in and Loans to Dynamic Fuels, LLC” in our Consolidated Balance Sheets. 

 

The plant has sold 66.8 million gallons of renewable products such as diesel, naphtha, and propane from December 2010 to December 2012.  Nameplate capacity for the plant is 75.0 million gallons per year.  Since the start of commercial operations, the plant has experienced adulterants in the feedstock, hydrogen disruptions and rotating equipment issues which have contributed to plant downtime and higher than expected operating costs.   Upgrades to the feedstock pre-treatment area were completed during 2012. 

 

Planned turnaround operations commenced on October 25, 2012 and were completed on December 10, 2012 at which time the plant was placed in standby mode as Dynamic Fuels monitored economic conditions to determine the appropriate time to resume operations.  While the plant is ready for commercial operation, the Dynamic Fuels Management Committee has not determined a re-start date. 

 

Primarily as a result of the extended period the Plant has been in standby mode, Dynamic Fuels determined that the carrying amount of the Plant may not be recoverable.  As such, recoverability was assessed using a probability weighted undiscounted cash flow model based on historical results and current projections.  Based on this assessment, it was determined that the carrying value was recoverable and no impairment was recognized.  However, if the Plant is not restarted, the Plant upgrades fail to improve operational performance, or should industry economics make the plant uneconomical to operate, Dynamic Fuels may be required to reassess recoverability and recognize an impairment loss on the Plant. 

 

In addition, accounting standards for equity method investments requires Syntroleum to consider all factors that may indicate that the value of our investment in Dynamic Fuels is less than the amount reported in our consolidated balance sheet.  If such a value deficiency has occurred and is other than temporary, it must be recognized currently. Our management has considered Dynamic Fuel’s financial condition, current status and outlook and has concluded that a current valuation deficiency does not exist.

 

Dynamic Fuels, LLC Financials (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

June 30, 2013

 

September 30, 2012

 

 

 

(Unaudited)

 

 

 

Cash and Current Assets

 

$

9,615 

 

$

9,337 

Inventory

 

 

3,233 

 

 

17,509 

Property, Plant and Equipment and Other Assets  

 

 

154,965 

 

 

150,258 

  Total Assets

 

$

167,813 

 

$

177,104 

 

 

 

 

 

 

 

Accounts Payable

 

$

1,404 

 

$

10,241 

Notes and Accounts Payable to Related Parties

 

 

18,982 

 

 

29,976 

Long-Term Liabilities

 

 

100,058 

 

 

100,051 

 Total Liabilities

 

 

120,444 

 

 

140,268 

 Total Members’ Equity

 

 

47,369 

 

 

36,836 

 Total Liabilities and Members’ Equity

 

$

167,813 

 

$

177,104 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended June 30, 2013

 

For the Nine Months Ended June 30, 2013

Revenue

 

$

120 

 

$

46,839 

Cost of Goods Sold, Operating Expenses and General and Administrative

 

 

5,992 

 

 

41,909 

   Income (Loss) from Operations

 

 

(5,872)

 

 

4,930 

Other Expense

 

 

(455)

 

 

(1,296)

   Net Income (Loss)

 

$

(6,327)

 

$

3,634 

 

During the nine months ended September 30, 2013 and 2012, we recognized technical service revenue with Dynamic Fuels in the amount of $469,000 and $4,803,000 respectively and royalties from plant production of $0 and $679,000, respectively.  This revenue is reported in “Technical services from Dynamic Fuels, LLC” and “Royalties from Dynamic Fuels, LLC Plant Production” in the Consolidated Statements of Operations.