XML 60 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions Purchase Accounting Summary (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended
Dec. 30, 2012
Jan. 01, 2012
Dec. 17, 2012
Nov. 08, 2012
Sep. 30, 2012
Dec. 16, 2012
HHI Business [Member]
Dec. 30, 2012
HHI Business [Member]
Jan. 01, 2012
HHI Business [Member]
Dec. 17, 2012
HHI Business [Member]
Dec. 30, 2012
Shaser, Inc. [Member]
Jan. 01, 2012
Shaser, Inc. [Member]
Dec. 17, 2012
Shaser, Inc. [Member]
Nov. 08, 2012
Shaser, Inc. [Member]
Dec. 30, 2012
Black Flag [Member]
Jan. 01, 2012
Black Flag [Member]
Dec. 30, 2012
Technology Assets [Member]
Shaser, Inc. [Member]
Dec. 30, 2012
Licensing Agreements [Member]
HHI Business [Member]
Dec. 17, 2012
Licensing Agreements [Member]
HHI Business [Member]
Dec. 30, 2012
Customer Relationships [Member]
HHI Business [Member]
Sep. 30, 2012
Customer Relationships [Member]
HHI Business [Member]
Dec. 30, 2012
Trade Names [Member]
HHI Business [Member]
Dec. 30, 2012
Patented Technology [Member]
HHI Business [Member]
Dec. 17, 2012
Patented Technology [Member]
HHI Business [Member]
Dec. 30, 2012
Patented Technology [Member]
Shaser, Inc. [Member]
Dec. 30, 2012
Minimum [Member]
Trade Names [Member]
HHI Business [Member]
Dec. 30, 2012
Maximum [Member]
Trade Names [Member]
HHI Business [Member]
Dec. 30, 2012
Customer Relationships [Member]
HHI Business [Member]
Dec. 30, 2012
Patented Technology [Member]
Shaser, Inc. [Member]
Dec. 30, 2012
Patented Technology [Member]
Minimum [Member]
HHI Business [Member]
Dec. 30, 2012
Patented Technology [Member]
Maximum [Member]
HHI Business [Member]
Dec. 30, 2012
Licensing Agreements [Member]
HHI Business [Member]
Dec. 30, 2012
Licensing Agreements [Member]
Minimum [Member]
HHI Business [Member]
Dec. 30, 2012
Licensing Agreements [Member]
Maximum [Member]
HHI Business [Member]
Dec. 30, 2012
Trade Names [Member]
HHI Business [Member]
Dec. 30, 2012
Trade Names [Member]
Minimum [Member]
HHI Business [Member]
Dec. 30, 2012
Trade Names [Member]
Maximum [Member]
HHI Business [Member]
Nov. 08, 2012
Spectrum Brands Holdings, Inc. [Member]
Shaser, Inc. [Member]
Business Acquisition [Line Items]                                                                          
Negotiated sales price, excluding TLM Taiwan                 $ 1,300,000       $ 50,000                                               $ 6,197
Preliminary working capital and other adjustments                 (10,638)       (423)                                                
Preliminary purchase price                 1,289,362       43,380                                                
Payments to Acquire Businesses, Net of Cash Acquired             (1,271,956) 0   (23,919) 0     0 (43,750)                                            
Escrow payment - TLM Taiwan acquisition 100,000 0                                                                      
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents                 17,406       870                                                
Current assets                 920,071       39,049                                                
Inventories 679,150       452,633                                                                
Property, plant and equipment                 104,502       35,500                                                
Intangible assets, net                 470,000                                                        
Other assets                 3,051       2,679                                                
Total assets 5,521,834       3,753,511                                                                
Current liabilities                 174,752                                                        
Deferred income taxes                 115,938                                                        
Total liabilities                 290,690       14,398                                                
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net     629,381 24,651                                                                  
Business Acquisition, Purchase Price Allocation, Goodwill Amount                 662,216       63,880                                                
Net assets acquired                 1,289,362       43,380                                                
Non-controlling interest 46,867     38,954 0                                                                
Business Acquisition, Purchase Price Allocation, Noncontrolling Interest     (2,235) (45,151)                                                                  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment                 8,892                                                        
Inventory Adjustments                 31,500                                                        
Business Acquisition, Purchase Price Allocation, Deferred Taxes Asset (Liability), Net, Noncurrent                 111,790                                                        
Customer Relationships Subject to Amortization, Gross                 74,000                                                        
Trade names Not Subject to Amortization 1,173,895       841,068       330,000                                                        
Finite-Lived Trade Names, Gross                 3,000                                                        
Finite-Lived License Agreements, Gross                                   12,000                                      
Patents Subject to Amortization, Gross                       35,500                     51,000                            
Fair Value Input, Royalty Rate                               10.50%         3.50%           3.00%   4.00% 5.00% 4.00%       3.00% 5.00%  
Fair Value Inputs, Long-term Revenue Growth Rate                   3.00%                             2.50% 5.00%   3.00% 2.50% 31.00%   2.50% 5.00% 2.50% 2.50% 5.00%  
Fair Value Input, Customer Retention Rate                                       95.00%                                  
Fair Value Input, Income Tax Rate                   35.00%             35.00%   35.00%   35.00% 35.00%   35.00%                          
Fair Value Inputs, Discount Rate                   12.00%             12.00%   12.00%   12.00% 12.00%   11.00%                          
Finite-Lived Intangible Asset, Useful Life                                 5 years   20 years   8 years 10 years   13 years                          
Net sales 870,268 848,771                                                                      
Business Acquisition, Pro Forma Revenue   1,075,147       187,173 1,057,441 226,376                                                          
Net (loss) income (6,573) 13,170                                                                      
Net (loss) income (7,091) 13,170                                                                      
Business Acquisition, Pro Forma Net Income (Loss)   23,412       2,122 (4,969) 10,242                                                          
Valuation Allowance, Deferred Tax Asset, Change in Amount 45,932 13,915         45,932                                                            
Acquisition and integration related charges $ 20,812 $ 7,600         $ 14,612 $ 0   $ 4,220 $ 0     $ 28 $ 1,285                                            
Business Acquisition, Percentage of Voting Interests Acquired                         49.00%                                               56.00%
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners                         44.00%