XML 71 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Statements Guarantor Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 30, 2012
Jan. 01, 2012
Jul. 01, 2012
Net cash used by operating activities $ (186,795) $ (94,927)  
Payments to Acquire Property, Plant, and Equipment (9,325) (8,851)  
Escrow payment - TLM Taiwan acquisition (100,000) 0  
Payments for (Proceeds from) Other Investing Activities 16 (100)  
Proceeds from issuance of 9.5% Notes, including premium 0 217,000  
Net cash used by investing activities (1,405,184) (192,091)  
Proceeds from issuance of Term Loan 792,000 0  
Repayments of Senior Debt (370,175) (1,363)  
Debt issuance costs (43,590) (4,020)  
Other debt financing, net 7,431 1,361  
Repayments of Other Debt (1,013) (25,809)  
ABL revolving credit facility, net 32,000 11,400  
Capital contribution from parent 28,562 0  
Cash dividends paid to parent (29,584) 0  
Proceeds from (Repayments of) Related Party Debt   0 0
Net cash provided by financing activities 1,505,631 198,569  
Effect of exchange rate changes on cash and cash equivalents (692) 1,627  
Net decrease in cash and cash equivalents (87,040) (86,822)  
Cash and cash equivalents 70,832 55,592  
Black Flag [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired 0 (43,750)  
Shaser, Inc. [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired (23,919) 0  
FURminator [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired 0 (139,390)  
HHI Business [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired (1,271,956) 0  
Parent [Member]
     
Net cash used by operating activities (472,357) (11,717)  
Payments to Acquire Property, Plant, and Equipment (3,584) (3,017)  
Escrow payment - TLM Taiwan acquisition 100,000    
Payments for (Proceeds from) Other Investing Activities 0 0  
Proceeds from issuance of 9.5% Notes, including premium   217,000  
Net cash used by investing activities (103,584) (3,017)  
Proceeds from issuance of Term Loan 792,000    
Repayments of Senior Debt (370,175) (1,363)  
Debt issuance costs (43,590) (4,020)  
Other debt financing, net 0 0  
Repayments of Other Debt 0 (25,000)  
ABL revolving credit facility, net 32,000 11,400  
Capital contribution from parent 28,562    
Cash dividends paid to parent (29,584)    
Proceeds from (Repayments of) Related Party Debt   (182,783) (928,963)
Net cash provided by financing activities 570,250 15,234  
Effect of exchange rate changes on cash and cash equivalents 0 0  
Net decrease in cash and cash equivalents (5,691) 500  
Cash and cash equivalents 1,038 549  
Parent [Member] | Black Flag [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired   0  
Parent [Member] | Shaser, Inc. [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired 0    
Parent [Member] | FURminator [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired   0  
Parent [Member] | HHI Business [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired 0    
Guarantor Subsidiaries [Member]
     
Net cash used by operating activities 446,935 205,319  
Payments to Acquire Property, Plant, and Equipment (1,818) (2,825)  
Escrow payment - TLM Taiwan acquisition 0    
Payments for (Proceeds from) Other Investing Activities 1 (114)  
Proceeds from issuance of 9.5% Notes, including premium   0  
Net cash used by investing activities (1,273,773) (186,079)  
Proceeds from issuance of Term Loan 0    
Repayments of Senior Debt 0 0  
Debt issuance costs 0 0  
Other debt financing, net 0 0  
Repayments of Other Debt 0 0  
ABL revolving credit facility, net 0 0  
Capital contribution from parent 0    
Cash dividends paid to parent 0    
Proceeds from (Repayments of) Related Party Debt   (22,089) 815,648
Net cash provided by financing activities 815,648 (22,089)  
Effect of exchange rate changes on cash and cash equivalents 0 0  
Net decrease in cash and cash equivalents (11,190) (2,849)  
Cash and cash equivalents 2,112 5,940  
Guarantor Subsidiaries [Member] | Black Flag [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired   (43,750)  
Guarantor Subsidiaries [Member] | Shaser, Inc. [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired 0    
Guarantor Subsidiaries [Member] | FURminator [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired   (139,390)  
Guarantor Subsidiaries [Member] | HHI Business [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired (1,271,956)    
Non-Guarantor Subsidiaries [Member]
     
Net cash used by operating activities 97,541 43,220  
Payments to Acquire Property, Plant, and Equipment (3,923) (3,009)  
Escrow payment - TLM Taiwan acquisition 0    
Payments for (Proceeds from) Other Investing Activities 15 14  
Proceeds from issuance of 9.5% Notes, including premium   0  
Net cash used by investing activities (27,827) (2,995)  
Proceeds from issuance of Term Loan 0    
Repayments of Senior Debt 0 0  
Debt issuance costs 0 0  
Other debt financing, net 7,431 1,361  
Repayments of Other Debt (1,013) (809)  
ABL revolving credit facility, net 0 0  
Capital contribution from parent 0    
Cash dividends paid to parent 0    
Proceeds from (Repayments of) Related Party Debt   (126,877) (145,599)
Net cash provided by financing activities (139,181) (126,325)  
Effect of exchange rate changes on cash and cash equivalents (692) 1,627  
Net decrease in cash and cash equivalents (70,159) (84,473)  
Cash and cash equivalents 67,682 49,103  
Non-Guarantor Subsidiaries [Member] | Black Flag [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired   0  
Non-Guarantor Subsidiaries [Member] | Shaser, Inc. [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired (23,919)    
Non-Guarantor Subsidiaries [Member] | FURminator [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired   0  
Non-Guarantor Subsidiaries [Member] | HHI Business [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired 0    
Consolidation, Eliminations [Member]
     
Net cash used by operating activities (258,914) (331,749)  
Payments to Acquire Property, Plant, and Equipment 0 0  
Escrow payment - TLM Taiwan acquisition 0    
Payments for (Proceeds from) Other Investing Activities 0 0  
Proceeds from issuance of 9.5% Notes, including premium   0  
Net cash used by investing activities 0 0  
Proceeds from issuance of Term Loan 0    
Repayments of Senior Debt 0 0  
Debt issuance costs 0 0  
Other debt financing, net 0 0  
Repayments of Other Debt 0 0  
ABL revolving credit facility, net 0 0  
Capital contribution from parent 0    
Cash dividends paid to parent 0    
Proceeds from (Repayments of) Related Party Debt   331,749 258,914
Net cash provided by financing activities 258,914 331,749  
Effect of exchange rate changes on cash and cash equivalents 0 0  
Net decrease in cash and cash equivalents 0 0  
Cash and cash equivalents 0 0  
Consolidation, Eliminations [Member] | Black Flag [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired   0  
Consolidation, Eliminations [Member] | Shaser, Inc. [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired 0    
Consolidation, Eliminations [Member] | FURminator [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired   0  
Consolidation, Eliminations [Member] | HHI Business [Member]
     
Payments to Acquire Businesses, Net of Cash Acquired 0    
Notes 6.375% due 2020 [Member]
     
Proceeds from issuance of 6.375% Notes 520,000 0  
Debt issuance costs (12,860)    
Notes 6.375% due 2020 [Member] | Parent [Member]
     
Proceeds from issuance of 6.375% Notes 520,000    
Notes 6.375% due 2020 [Member] | Guarantor Subsidiaries [Member]
     
Proceeds from issuance of 6.375% Notes 0    
Notes 6.375% due 2020 [Member] | Non-Guarantor Subsidiaries [Member]
     
Proceeds from issuance of 6.375% Notes 0    
Notes 6.375% due 2020 [Member] | Consolidation, Eliminations [Member]
     
Proceeds from issuance of 6.375% Notes 0    
Notes 6.625% due 2022 [Member]
     
Proceeds from issuance of 6.375% Notes 570,000 0  
Debt issuance costs (14,080)    
Notes 6.625% due 2022 [Member] | Parent [Member]
     
Proceeds from issuance of 6.375% Notes 570,000    
Notes 6.625% due 2022 [Member] | Guarantor Subsidiaries [Member]
     
Proceeds from issuance of 6.375% Notes 0    
Notes 6.625% due 2022 [Member] | Non-Guarantor Subsidiaries [Member]
     
Proceeds from issuance of 6.375% Notes 0    
Notes 6.625% due 2022 [Member] | Consolidation, Eliminations [Member]
     
Proceeds from issuance of 6.375% Notes $ 0