XML 142 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
INTEREST INCOME    
Loans receivable, including fees $ 75,537 $ 51,359
Securities:    
Taxable 5,466 3,507
Tax-exempt 1,048 1,744
Interest bearing deposits 258 99
Total Interest Income 82,309 56,709
INTEREST EXPENSE    
Deposits 17,595 8,078
Borrowings 4,388 3,288
Subordinated debentures 1,266 1,263
Total Interest Expense 23,249 12,629
Net Interest Income 59,060 44,080
PROVISION FOR LOAN LOSSES 2,531 1,437
Net Interest Income after Provision for Loan Losses 56,529 42,643
NON -INTERST INCOME    
Bank-owned life insurance 931 761
Investment brokerage fees 134 104
Net gain on sales of securities 2,055 36
Net (loss) gain on disposal of premises and equipment (334) 9
Total Non-Interest Income 14,345 10,749
NON-INTEREST EXPENSES    
Salaries and employee benefits 24,934 20,710
Occupancy, net 3,383 2,776
Data processing 3,992 3,351
Furniture and equipment 1,345 1,194
Advertising and promotion 545 587
Professional fees 1,687 1,412
Director fees 637 550
FDIC assessment 706 529
Insurance 126 210
Stationary and supplies 331 285
Merger-related expenses   5,804
Loan collection costs 276 255
Net expenses and write-downs related to foreclosed real estate 286 324
Amortization of intangible assets 406 247
Other 2,581 2,176
Total Non-Interest Expenses 41,235 40,410
Income before Income Taxes 29,639 12,982
EXPENSE FOR INCOME TAXES 7,096 3,059
Net Income 22,543 9,923
OTHER COMPREHENSIVE INCOME:    
Unrealized gain (loss) on available for sale securities arising during the period 4,614 (1,966)
Fair value adjustments on derivatives (4,538) (116)
Fair value adjustments on retirement benefits   11
Reclassification adjustment for net (gain) on securities transactions included in net income (2,055) (36)
Income tax related to items of other comprehensive income 636 553
Other comprehensive (loss), net of income taxes (1,343) (1,554)
Comprehensive income $ 21,200 $ 8,369
EARNINGS PER SHARE    
Basic (in dollars per share) $ 2.41 $ 1.26
Diluted (in dollars per share) $ 2.40 $ 1.25
Service fees on deposit accounts    
NON -INTERST INCOME    
Revenue from contract with customer $ 1,403 $ 1,290
ATM and debit card fees    
NON -INTERST INCOME    
Revenue from contract with customer 1,075 983
Insurance commissions and fees    
NON -INTERST INCOME    
Revenue from contract with customer 8,017 6,640
Other    
NON -INTERST INCOME    
Revenue from contract with customer $ 1,064 $ 926