XML 55 R19.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVES
12 Months Ended
Dec. 31, 2019
DERIVATIVES  
DERIVATIVES

NOTE 12 – DERIVATIVES

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings.

The Company has agreements with certain of its dealer counterparties that contain a provision allowing the counterparty to terminate the derivative positions if the Company fails to maintain its status as a well or adequately capitalized institution.  Upon any such termination, the Company would be required to settle its obligations under the agreements.

 

As of December 31, 2019, the Company had two dealer counterparties and had a net liability position with respect to each counterparty. The termination value for these net liability positions, which includes accrued interest, was $3.2 million at December 31, 2019. The Company has minimum collateral posting thresholds with its derivative counterparties and has posted collateral of $3.6 million against its obligations under these agreements. If the Company had breached any of these provisions at December 31, 2019, it would have been required to settle its obligations under the agreements at the termination value.

 

During the twelve months ended December 31, 2019 the Company did not record any hedge ineffectiveness.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

    

Notional/

    

 

    

Balance

 

Counterparty

    

Maximum Length

 

 

Contract

 

Fair

 

Sheet

 

Weighted Average

 

Derivative Contract

(Dollars in thousands)

 

Amount

 

Value

 

Location

 

Remaining Years

 

(years)

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

 

 

 

 

 

 

 

 

 

 

 

PNC

 

$

12,500

 

$

62

 

Other Assets

 

 

 

 

PNC

 

 

66,000

 

 

(1,440)

 

Other Liabilities

 

4.3

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

US Bank

 

 

80,000

 

 

627

 

Other Assets

 

 

 

 

US Bank

 

 

170,000

 

 

(2,450)

 

Other Liabilities

 

3.1

 

4.75

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

328,500

 

$

(3,202)

 

  

 

3.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

    

Notional/

    

 

    

Balance

 

Counterparty

    

Maximum Length

 

 

Contract

 

Fair

 

Sheet

 

Weighted Average

 

Derivative Contract

(Dollars in thousands)

 

Amount

 

Value

 

Location

 

Remaining Years

 

(years)

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

Counterparty

 

 

 

 

 

 

 

 

 

 

 

 

PNC

 

$

38,500

 

$

2,114

 

Other Assets

 

 

 

 

PNC

 

 

40,000

 

 

(442)

 

Other Liabilities

 

5.3

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

US Bank

 

 

 —

 

 

 —

 

Other Assets

 

 

 

 

US Bank

 

 

35,000

 

 

(337)

 

Other Liabilities

 

3.2

 

2.75

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

113,500

 

 

1,335

 

  

 

4.6

 

 

 

The table below presents the Company’s derivative financial instruments that are designated as cash flow hedges of interest rate risk and their effect on the Company’s Consolidated Statements of Financial Conditions during the years ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

    

Amount of Gain

    

 

 

 

 

 

 

 Recognized in OCI 

 

Location of Gain

    

 

 

 

 

on 

 

 (Loss) Recognized in

 

Amount of Gain (Loss)

 

 

Derivatives, net of 

 

 Income of 

 

 Recognized in  Income of

 

 

Tax 

 

Derivatives 

 

Derivatives 

(Dollars in thousands)

 

(Effective Portion)

 

(Ineffective Portion)

 

(Ineffective Portion)

Derivatives in cash flow hedges

 

 

 

 

 

 

 

 

Interest rate swaps by effective date:

 

 

 

 

 

 

 

 

PNC

 

$

(2,133)

 

Not applicable

 

$

 —

 

 

 

 

 

 

 

 

 

US Bank

 

 

(1,039)

 

Not applicable

 

 

 —

 

 

 

 

 

 

 

 

 

Total

 

$

(3,172)

 

 

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

    

Amount of Gain

    

 

    

 

 

 

 

Recognized in OCI

 

Location of Gain

 

 

 

 

 

on

 

(Loss) Recognized in

 

Amount of Gain(Loss)

 

 

Derivatives, net of

 

Income of

 

Recognized in Income of

 

 

Tax

 

Derivatives

 

Derivatives

(Dollars in thousands)

 

(Effective Portion)

 

(Ineffective Portion)

 

(Ineffective Portion)

Derivatives in cash flow hedges

 

 

 

 

 

 

 

 

Interest rate swaps by effective date:

 

 

 

 

 

 

 

 

PNC

 

$

159

 

Not applicable

 

$

 —

 

 

 

 

 

 

 

 

 

US Bank

 

 

(241)

 

Not applicable

 

 

 —

 

 

 

 

 

 

 

 

 

Total

 

$

(82)

 

 

 

$

 —

 

Offsetting derivatives

The following table presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives in the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018. The derivative financial instruments are subject to separate master netting agreements with two counterparties and as required under the master netting arrangements with its derivatives counterparties, the Company posted financial collateral in the amount of $2.1 million at December 31, 2019 and received $3.6 million at December 31, 2018. The net amounts of derivative liabilities and assets can be reconciled to the tabular disclosure of the fair value hierarchy, see Note 12, Fair Value of Financial Instruments. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the Company’s Consolidated Balance Sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset

 

 

 

 

    

 

    

 

    

Net

    

 

    

Cash

    

 

 

 

 

 

Derivatives in

 

Derivatives in

 

Amounts

 

Financial

 

Collateral

 

Net

(Dollars in thousands)

 

 

Asset Position

 

Liability Position

 

Presented

 

Instruments

 

Pledged

 

Amount

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps (PNC)

 

$

61

 

(1,440)

 

$

(1,380)

 

 —

 

$

(1,550)

 

$

170

Interest Rate Swaps (US Bank)

 

 

627

 

(2,450)

 

 

(1,823)

 

 —

 

 

(2,050)

 

 

227

Total

 

$

688

 

(3,890)

 

$

(3,203)

 

 —

 

$

(3,600)

 

$

397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps (PNC)

 

$

2,114

 

(442)

 

$

1,672

 

 —

 

$

2,200

 

$

(528)

Interest Rate Swaps (US Bank)

 

 

 —

 

(337)

 

 

(337)

 

 —

 

 

260

 

 

(597)

Total

 

$

2,114

 

(779)

 

$

1,335

 

 —

 

$

2,460

 

$

(1,125)

 

The Company has not made a policy election to offset its derivative positions.

 

Changes in the fair value of derivatives designated and that qualify as cash flow hedges of interest rate risk are recorded in accumulated other comprehensive income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the years ended December 31, 2019 and 2018, such derivatives were used to hedge the variable cash outflows associated with borrowings.

Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings. During the next twelve months, the Company estimates that $44 thousand will be reclassified as an increase to interest expense.