XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME        
Loans receivable, including fees $ 4,739 $ 4,749 $ 9,523 $ 9,429
Securities:        
Taxable 310 452 675 966
Tax-exempt 291 265 583 528
Federal funds sold 2 10 3 17
Interest bearing deposits 10 8 13 10
Total Interest Income 5,352 5,484 10,797 10,950
INTEREST EXPENSE        
Deposits 767 1,111 1,536 2,215
Borrowings 264 355 529 707
Junior subordinated debentures 55 55 109 108
Total Interest Expense 1,086 1,521 2,174 3,030
Net Interest Income 4,266 3,963 8,623 7,920
PROVISION FOR LOAN LOSSES 1,112 965 1,951 1,702
Net Interest Income after Provision for Loan Losses 3,154 2,998 6,672 6,218
OTHER INCOME        
Service fees on deposit accounts 328 340 644 674
ATM and debit card fees 138 127 260 242
Bank owned life insurance 105 73 209 109
Insurance commissions and fees 564 590 1,179 1,137
Investment brokerage fees 39 49 70 109
Realized holding (losses) gains on trading securities   (4)   7
Gain on sale of securities, available for sale 269 54 269 54
Gain (loss) on sale of foreclosed real estate 7 1 (4) 5
Impairment write-downs on equity securities   (171)   (171)
Other 51 79 119 148
Total Other Income 1,501 1,138 2,746 2,314
OTHER EXPENSES        
Salaries and employee benefits 1,986 2,139 3,993 3,980
Occupancy, net 336 331 717 675
Furniture, equipment and data processing 288 295 588 594
Advertising and promotion 46 51 89 102
Professional fees 149 135 276 268
Director fees 72 60 139 118
FDIC assessment 126 225 382 449
Insurance 54 55 110 111
Stationary and supplies 40 50 83 94
Loan collection costs 177 86 292 163
Write-down on foreclosed real estate     145  
Expenses related to foreclosed real estate 79 110 103 138
Amortization of intangible assets 2 4 5 8
Other 344 292 637 635
Total Other Expenses 3,699 3,833 7,559 7,364
Income before Income Taxes 956 303 1,859 1,168
PROVISION (BENEFIT) FOR INCOME TAXES 229 (2) 438 220
Net Income $ 727 $ 305 $ 1,421 $ 948
EARNINGS PER SHARE        
Basic $ 0.22 $ 0.09 $ 0.44 $ 0.29
Diluted $ 0.22 $ 0.09 $ 0.43 $ 0.29