XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
ASSETS    
Cash and due from banks $ 4,355 $ 2,914
Interest-bearing deposits with other banks 8,055 3,206
Cash and cash equivalents 12,410 6,120
Interest bearing time deposits with other banks 100 100
Securities available for sale, at fair value 91,630 93,776
Securities held to maturity, at amortized cost (fair value of $6,863 and $7,008 at September 30, 2016 and December 31, 2015, respectively) 6,628 6,834
Federal Home Loan Bank Stock, at cost 5,633 5,165
Loans receivable, net of unearned income 663,258 543,423
Less: allowance for loan losses 6,331 5,590
Net loans receivable 656,927 537,833
Foreclosed real estate 3,005 3,354
Premises and equipment, net 8,945 8,879
Accrued interest receivable 1,797 1,764
Goodwill 2,820 2,820
Bank-owned life insurance 12,749 12,524
Other assets 6,343 5,334
Total Assets 808,987 684,503
Deposits:    
Non-interest bearing 127,198 87,209
Interest bearing 497,723 430,647
Total deposits 624,921 517,856
Short-term borrowings 36,500 34,650
Long-term borrowings 71,000 61,000
Accrued interest payable and other liabilities 5,046 4,169
Junior subordinated debentures 12,887 12,887
Total Liabilities 750,354 630,562
Stockholders' Equity:    
Preferred stock, no par value, 1,000,000 shares authorized; none issued 0 0
Common stock, no par value, 10,000,000 shares authorized; 4,741,720 and 4,705,480 shares issued and 4,741,720 and 4,646,238 shares outstanding at September 30, 2016 and December 31, 2015, respectively 36,429 35,927
Treasury stock, at cost; 59,242 shares at December 31, 2015 0 (592)
Deferred compensation obligation under Rabbi Trust 1,359 0
Retained earnings 21,958 18,520
Accumulated other comprehensive income 246 86
Stock held by Rabbi Trust (1,359) 0
Total Stockholders' Equity 58,633 53,941
Total Liabilities and Stockholders' Equity $ 808,987 $ 684,503