XML 39 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities    
Net income $ 1,836 $ 1,285
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 505 853
Depreciation and amortization 497 326
Net amortization of securities premiums and discounts 876 924
Net realized gain on sale of securities (256) (94)
Net realized gain on sale of premises and equipment (8)  
Net realized gain on sale of foreclosed real estate (36) (5)
Write-downs of and provisions for foreclosed real estate 97 110
Deferred income tax (benefit) expense (92) (4)
Earnings on bank-owned life insurance (157) (165)
Compensation expense for stock options and stock awards 185 156
(Increase) decrease in assets:    
Accrued interest receivable (116) (56)
Other assets (51) 605
Increase in accrued interest payable and other liabilities 484 957
Net Cash Provided by Operating Activities 3,764 4,892
Securities available for sale:    
Purchases (38,387) (5)
Sales 16,462 5,033
Maturities, calls and principal repayments 4,309 6,818
Securities held to maturity:    
Purchases (716) (577)
Maturities, calls and principal repayments 727 572
Net increase in loans (8,660) (37,072)
Proceeds from the sale of foreclosed real estate 1,615 682
Purchases of bank premises and equipment (760) (1,132)
Proceeds from the sale of premises and equipment 35  
Decrease (increase) in Federal Home Loan Bank stock 284 (255)
Net Cash Used in Investing Activities (25,091) (25,936)
Cash Flows from Financing Activities    
Net increase (decrease) in deposits 29,448 14,049
(Decrease) increase in short-term borrowed funds (16,300) 5,000
Proceeds of long-term borrowings 15,000  
Repayment of long-term borrowings (5,000)  
Purchase of treasury stock (533)  
Dividends paid (374) (140)
Net Cash Provided by Financing Activities 22,241 18,909
Net (Increase) Decrease in Cash and Cash Equivalents 914 (2,135)
Cash and Cash Equivalents - Beginning 5,859 13,246
Cash and Cash Equivalents - Ending 6,773 11,111
Supplementary Cash Flows Information    
Interest paid 1,700 1,603
Income taxes paid 712 119
Supplementary Schedule of Noncash Investing and Financing Activities    
Foreclosed real estate acquired in settlement of loans $ 1,170 $ 715