XML 50 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements Of Income And Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
INTEREST INCOME        
Loans receivable, including fees $ 5,275 $ 4,800 $ 10,447 $ 9,423
Securities:        
Taxable 302 214 569 431
Tax-exempt 221 255 429 509
Interest bearing deposits 3 4 7 7
Total Interest Income 5,801 5,273 11,452 10,370
INTEREST EXPENSE        
Deposits 438 415 854 805
Borrowings 380 361 760 709
Junior subordinated debentures 54 52 107 105
Total Interest Expense 872 828 1,721 1,619
Net Interest Income 4,929 4,445 9,731 8,751
PROVISION FOR LOAN LOSSES 200 400 505 853
Net Interest Income after Provision for Loan Losses 4,729 4,045 9,226 7,898
OTHER INCOME        
Service fees on deposit accounts 213 265 426 529
ATM and debit card fees 201 185 375 352
Bank-owned life insurance 79 82 157 165
Insurance commissions and fees 736 696 1,891 1,669
Investment brokerage fees 41 37 63 68
Net gain on sales of securities 88 94 256 94
Net gain on sale of premises and equipment 8   8  
Other 135 99 226 172
Total Other Income 1,501 1,458 3,402 3,049
OTHER EXPENSES        
Salaries and employee benefits 2,789 2,441 5,569 4,859
Occupancy, net 443 397 920 850
Data processing 429 432 783 812
Furniture and equipment 214 112 424 276
Advertising and promotion 90 78 160 122
Professional fees 173 211 319 364
Director fees 147 105 313 242
FDIC assessment 124 175 248 351
Insurance 68 72 120 148
Stationary and supplies 49 52 105 107
Loan collection costs 59 169 156 246
Net expenses and write-downs related to foreclosed real estate 35 161 199 261
Other 302 332 676 567
Total Other Expenses 4,922 4,737 9,992 9,205
Income before Income Taxes 1,308 766 2,636 1,742
EXPENSE FOR INCOME TAXES [1] 424 159 800 457
Net Income 884 607 1,836 1,285
OTHER COMPREHENSIVE INCOME:        
Unrealized (losses) gains on available for sale securities arising during the period (1,166) 1,636 (850) 3,353
Reclassification adjustment for net gain on securities transactions included in net income (88) (94) (256) (94)
Income tax benefit (expense) related to items of other comprehensive income 502 (617) 442 (1,304)
Other comprehensive (loss) income, net of income taxes (752) 925 (664) 1,955
Comprehensive income $ 132 $ 1,532 $ 1,172 $ 3,240
EARNINGS PER SHARE        
Basic $ 0.19 $ 0.13 $ 0.40 $ 0.28
Diluted $ 0.19 $ 0.13 $ 0.40 $ 0.28
[1] Insurance Services calculated at statutory tax rate of 40%