EX-99.2 3 a2q25ipvfinal.htm EX-99.2 a2q25ipvfinal
Investor Presentation Second Quarter 2025 July 24, 2025 Ronald J. Nicolas, Jr. Sr. EVP & Chief Financial Officer rnicolas@ppbi.com 949-864-8000 Steve Gardner Chairman, Chief Executive Officer, & President sgardner@ppbi.com 949-864-8000


 
2 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved FORWARD LOOKING STATEMENTS AND WHERE TO FIND MORE INFORMATION Forward Looking Statements This investor presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 regarding the financial condition, results of operations, business plans and the future performance of Pacific Premier Bancorp, Inc. (“PPBI” or the “Company”), including its wholly-owned subsidiary Pacific Premier Bank, N.A. (“Pacific Premier” or the “Bank”). Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “could,” “may,” “should,” “will” or other similar words and expressions are intended to identify these forward-looking statements. These forward-looking statements are based on PPBI’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, the strength of the United States (“U.S.”) economy in general and the strength of the local economies in which we conduct operations; adverse developments in the banking industry, for example the high-profile bank failures in 2023, and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; interest rate, liquidity, economic, market, credit, operational, and inflation risks associated with our business, including the speed and predictability of changes in these risks; our ability to attract and retain deposits and access to other sources of liquidity, particularly in a rising or high interest rate environment, and the quality and composition of our deposits; business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the labor market, ineffective management of the U.S. Federal budget or debt, fluctuations in the real estate market, or turbulence or uncertainty in domestic or foreign financial markets; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; possible impairment charges to goodwill, including any impairment that may result from increased volatility in our stock price; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; compliance risks, including any increased costs of monitoring, testing, and maintaining compliance with complex laws and regulations; the effectiveness of our risk management framework and quantitative models; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit-related impairments of securities held by us; changes in the level of our nonperforming assets and charge-offs; the impact of governmental efforts to restructure or adjust the U.S. financial regulatory system; the impact of recent or future changes in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount, including any special assessments; changes in consumer spending, borrowing, and savings habits; the effects of concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations; the possibility that we may reduce or discontinue the payments of dividends on our common stock; the possibility that we may discontinue, reduce or otherwise limit the level of repurchases of our common stock we may make from time to time pursuant to our stock repurchase program; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, including the war between Russia and Ukraine and conflict in the Middle East, all of which could impact business and economic conditions in the United States and abroad; tariffs, trade policies, and related tensions, which could impact our clients, specific industry sectors and/or broader economic conditions and financial market; public health crises and pandemics and their effects on the economic and business environments in which we operate, including on our credit quality and business operations, as well as the impact on general economic and financial market conditions; cybersecurity threats and the cost of defending against them; climate change, including the enhanced regulatory, compliance, credit, and reputational risks and costs; natural disasters, earthquakes, fires, and severe weather; unanticipated regulatory, legal, or judicial proceedings; the possibility that the Company’s pending merger with Columbia does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; the possibility that the anticipated benefits and cost savings from the merger with Columbia may not be fully realized or may take longer to realize than expected; disruptions to the Company’s business as a result of the announcement and pendency of the merger with Columbia; the possibility that the merger with Columbia may be more expensive to complete than anticipated, including as a result of unexpected factors or events; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2024 Annual Report on Form 10-K and quarterly report on Form 10-Q for the period ended March 31, 2025, filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made. Non-U.S. GAAP Financial Measures This presentation contains non-U.S. GAAP financial measures. For purposes of Regulation G promulgated by the SEC, a non-U.S. GAAP financial measure is a numerical measure of the registrant’s historical or future financial performance, financial position or cash flows that excludes amounts or is subject to adjustments that have the effect of excluding amounts that are included in the most directly comparable measure calculated and presented in accordance with U.S. GAAP in the statement of income, statement of financial condition or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented in this regard. U.S. GAAP refers to generally accepted accounting principles in the United States. Pursuant to the requirements of Regulation G, PPBI has provided reconciliations within this presentation, as necessary, of the non-U.S GAAP financial measures to the most directly comparable U.S. GAAP financial measures. For more details on PPBI’s non-U.S. GAAP measures, refer to the Appendix in this presentation.


 
3 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved PRESENTATION CONTENTS Corporate Overview 4 Second Quarter Performance Highlights 6 Balance Sheet Highlights 8 Asset Quality & Credit Risk Management 16 Loan Metrics 21 Strategy and Technology 30 Culture and Governance 33 Appendix: Non-GAAP Reconciliation 38


 
PPBI Corporate Overview


 
5 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved Balance Sheet and Capital Ratios(2) Profitability and Credit Quality(2) Assets $17.8 billion ROAA 0.71% Loans HFI(4) $11.9 billion ROATCE(3) 6.66% TCE / TA(3) 12.14% Efficiency Ratio(3) 65.3% Tier 1 Capital Ratio 17.00% NPA / Assets 0.15% Total Capital Ratio 18.85% ACL / Loans 1.43% Premier commercial bank in key metropolitan areas throughout the Western U.S. 1. Market data as of July 23, 2025 2. As of or for the three months ended June 30, 2025 3. Please refer to non-U.S. GAAP reconciliation in the appendix 4. Includes the basis adjustment associated with the application of hedge accounting on certain loans 2Q25 Financial Highlights PACIFIC PREMIER BANCORP, INC. Corporate Overview & Market Data Branch Network 58 Full Service Branch Locations Market Capitalization(1) $2.1 Billion Dividend Yield(1) 5.96% P/TBV(1) 1.06x Pacific Premier Footprint 8 2 Arizona Phoenix (1) Tucson (2) 3 Nevada Las Vegas (1) 1 Southern California Los Angeles-Orange (21) San Diego (5) Riverside-San Bernardino (9) 35 Central Coast California San Luis Obispo (7) Santa Barbara (2) 9 Pacific Northwest Seattle MSA (7) Other Washington (1) Portland MSA (2)


 
Second Quarter Performance Highlights


 
7 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved Q2 2025 RESULTS 1. Non-U.S. GAAP measure, refer to the Non-GAAP reconciliation in the appendix for more information 2. Includes the basis adjustment associated with the application of hedge accounting on certain loans 3. Including fair value net discount on acquired loans 4. Total unused borrowing capacity of $9.1 billion at June 30, 2025 and includes $50 million of unpledged US Treasurys with a maturity date of twelve months or less Operating Results • Net income of $32.1 million, or $0.33 per diluted share, including $0.06 of negative impact for $6.7 million of merger expense and $1.3 million loss on debt extinguishment for $150 million of subordinated debt redemption • 2Q 2025 reported results; ROAA of 0.71%, and ROATCE of 6.66%(1) • Net interest margin increased 6 bps to 3.12% in Q2 2025 • Efficiency ratio of 65.3%(1) and noninterest expense, excluding merger expense, decreased to $97.7 million Loans • Loans held for investment totaled $11.9 billion(2) • 2Q 2025 loan yields increased 3 bps to 5.06% • Loan/deposit ratio of 82.1% • Quarterly new loan commitments increased to $578.5 million, compared to $319.3 million 1Q 2025 Deposits • Total deposits of $14.5 billion, cost of deposits decreased 5 bps to 1.60%; spot cost of deposits of 1.60% • Non-maturity deposits of $12.5 billion, or 86.5% of total deposits • Average cost of non-maturity deposits of 1.21%(1) • Noninterest-bearing deposits comprised 32.3% of total deposits Capital & Liquidity • Tangible common equity to tangible assets increased 27 bps to 12.14%(1) • Tangible book value per share increased $0.12 to $21.10(1) • Total available liquidity of $10.0 billion at June 30, 2025(4), including ample cash position of $792 million Asset Quality • Delinquent loans were 0.02% of total loans held for investment • Nonperforming assets decreased to $26.3 million, or 0.15% of total assets • Net recoveries of $0.3 million • ACL for LHFI of $170.7 million, or 1.43% of loans; total loss absorption capacity equals 1.68% of loans(3)


 
PPBI Balance Sheet Highlights


 
9 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved ACCUMULATING CAPITAL Consolidated PPBI Capital Ratios • Q2 2025 capital levels significantly exceed well-capitalized regulatory requirements and provide capital management flexibility and redemption of $150 million of subordinated debt in Q2 2025 1. Non-U.S. GAAP measure, refer to the Non-GAAP reconciliation in the appendix for more information Consolidated PPBI Pacific Premier Bank, N.A. Tangible Common Equity Ratio(1) 12.14% 11.41% 9.59% Leverage Ratio 12.40% 11.87% 10.90% Common Equity Tier 1 Ratio (CET1) 17.00% 15.89% 14.34% Tier 1 Ratio 17.00% 15.89% 14.34% Total Capital Ratio 18.85% 19.01% 17.24% Leverage Ratio 12.84% 13.42% 12.15% Common Equity Tier 1 Ratio (CET1) 17.60% 17.97% 15.99% Tier 1 Ratio 17.60% 17.97% 15.99% Total Capital Ratio 18.85% 19.22% 17.05% Q2 2025 Q2 2024 Q2 2023 10.90% 14.34% 14.34% 17.24% 11.87% 15.89% 15.89% 19.01% 12.40% 17.00% 17.00% 18.85% Tier 1 Leverage Ratio CET1 Ratio Tier 1 Ratio TRBC Ratio 2Q23 2Q24 2Q25


 
10 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved Noninterest-bearing Deposits, 32% Interest-bearing Non-maturity deposits, 54% Retail CDs, 13% Brokered Deposits, 1% Total Deposits of $14.5 billion as of June 30, 2025 Relationship-based core deposits • Well-diversified and granular customer base with low-cost transaction deposits reflects our relationship-based business model • Non-maturity deposits comprise 86.5% of total deposits • Average non-maturity deposit costs of 1.21%(3) • Uninsured and uncollateralized deposits 35% of total deposits as of June 30, 2025 HIGH QUALITY DEPOSIT FRANCHISE 1. As of June 30, 2025 2. Quarterly average cost 3. Please refer to the non-U.S. GAAP information in the appendix 4. Excludes Commerce Escrow and Exchange, HOA and Pacific Premier Trust relationships Quarterly Average Cost of Total Deposits Trend Relative to Average Fed Funds Rate Cost of non- maturity deposits: 1.21% Deposits Detail as of June 30, 2025 Average Length of Commercial and Consumer Banking Relationship(4) = 13.6 years Balance(1) % of Total Avg. Cost of Deposits(2) Spot Cost of Deposits (dollars in thousands) Noninterest-bearing demand 4,687,795$ 32% 0.00% 0.00% Interest-bearing demand 2,814,687 19% 1.49% 1.46% Money market / savings 5,035,658 35% 2.19% 2.27% Total non-maturity deposits 12,538,140 86% 1.21% 1.24% Retail certificates of deposit 1,758,846 12% 3.89% 3.79% Wholesale/brokered certificates of deposit 200,387 1% 5.12% 4.92% Total maturity deposits 1,959,233 14% 4.20% 3.91% Total deposits 14,497,373$ 100% 1.60% 1.60% 0.12 0.77 2.19 3.66 4.52 4.99 5.26 5.33 5.33 5.33 5.27 4.66 4.33 4.33 0.04 0.06 0.22 0.58 0.94 1.27 1.50 1.56 1.59 1.71 1.84 1.79 1.65 1.60 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q244Q24 1Q25 2Q25 Federal Funds Rate Cost of Total Deposits


 
11 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved 1. Uninsured and uncollateralized deposits estimated as total deposits less federally-insured deposits, $863 million of collateralized municipal deposits, and $35 million of privately insured deposits 2. Also includes interest-bearing time deposits with financial institutions 3. Based on approved borrowing capacity as of June 30, 2025; Represents $50 million of unpledged US treasurys with a maturity of 12 months or less STRONG LIQUIDITY POSITION Quarterly Period-end Cash Balance Trends ($ in millions)(2) Well-positioned with enhanced liquidity • Ample cash of $792 million at June 30, 2025 • Reduced time deposits by $106 million during 2Q25 • Total liquidity coverage ratio of 2.0x to uninsured and uncollateralized deposits(1)(3) • Significant additional sources of liquidity with total liquidity of $10.0 billion(3) Sources of Liquidity as of June 30, 2025(3) 2Q25 Liquidity / Uninsured & Uncollateralized Deposits ($ in billions)(1)(3) 2.0 Coverage $10.0 $5.1 Total Liquidity Estimated Uninsured & Uncollateralized Deposits $2,221 $2,300 $2,294 $2,528 $2,374 12.1% 12.8% 12.8% 14.0% 13.4% 2Q24 3Q24 4Q24 1Q25 2Q25 Cash & AFS Securities Cash & AFS / Total Assets ($ in millions) June 30, 2025 Cash and Cash Equivalents 792$ Short-term US Treasurys(3) 50 On Balance Sheet Liquidity 842 Additional Sources of Liquidity Unused FHLB Borrowing Capacity 4,813$ Correspondent Banks 390 FRB Discount Window 3,946 Total Unused Borrowing Capacity 9,149$ Total Liquidity 9,991$


 
12 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved Note: All dollars in thousands, unless noted otherwise Note: SBA loans are unguaranteed portion and represent approximately 25% of principal balance for the respective borrower WELL STRUCTURED LOAN PORTFOLIO Loans Outstanding by Type and Weighted Average Rate(8) June 30, 2025 Loan Repricing Structure(10) New Commitments and Prepay / Payoff Trends(9) - 1. SBA loans that are collateralized by hotel real property 2. Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment 3. SBA loans that are collateralized by real property other than hotel real property 4. Loans to businesses where the operating cash flow of the business is the primary source of repayment 5. Single family residential includes home equity lines of credit, as well as second trust deeds 6. Includes unamortized net purchase premiums of $11.2 million, net deferred origination fees of $103,000 and unaccreted fair value net purchase discounts of $29.5 million as of June 30, 2025.. 7. Represents the basis adjustment associated with the application of hedge accounting on certain loans 8. As of June 30, 2025, and excludes the impact of fees, discounts and premiums 9. Dollars in millions, Payoff & Prepayment includes prepayments, maturities and normal amortization, loan production includes new loan originations and purchases 10.As of June 30, 2025, and includes $300 million of variable swaps on fixed rate loans, Loan balances reflect unpaid principal balance and do not include capitalized costs and fees Balance % of Total Weighted Average Rate(8) Investor real estate secured CRE non-owner occupied 2,084,781$ 17.5 % 4.84% Multifamily 5,255,040 44.2 4.14% Construction and land 302,781 2.5 8.05% SBA secured by real estate(1) 27,405 0.2 8.34% Total investor real estate secured 7,670,007 64.4 4.50% Business real estate secured(2) CRE owner-occupied 1,918,031 16.1 4.47% Franchise real estate secured 227,080 1.9 5.15% SBA secured by real estate(3) 39,263 0.3 8.06% Total business real estate secured 2,184,374 18.4 4.61% Commercial loans(4) Commercial and industrial 1,643,977 13.8 6.34% Franchise non-real estate secured 180,708 1.5 5.23% SBA non-real estate secured 7,472 0.1 9.08% Total commercial 1,832,157 15.4 6.25% Retail Loans Single family residential(5) 224,483 1.9 6.86% Consumer 1,658 0.0 10.75% Total retail loans 226,141 1.9 6.89% Total loans held for investment before basis adjustment(6) 11,912,679$ 100.1 % 4.83% Basis adjustment associated with fair value hedge(7) (10,600) (0.1) Total loans held for investment 11,902,079$ 100.0 % As of June 30, 2025 $151 $104 $834 $558 $627 $447 $449 $709 $449 $391 4.88% 4.82% 4.78% 4.80% 4.83% 2Q24 3Q24 4Q24 1Q25 2Q25 Loan Production Amort. / Payoff / Prepay EOP Loan Portfolio WAIR Fixed 26% Adjustable 43% Variable 28% Fixed with Variable Swap 3%


 
13 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved Commercial and industrial 14% CRE owner- occupied 16% CRE non-owner occupied 17% Construction and land 3% Consumer 2% Other Commercial and Business 4% Multifamily (<10 Units) 8% Multifamily (11- 25 Units) 13% Multifamily (26- 50 Units) 9% Multifamily (51- 100 Units) 8% Multifamily (101+ Units) 6% 1. As June 30, 2025, includes the basis adjustment associated with the application of hedge accounting on certain loans 2. Commercial and business loans, distribution by North American Industry Classification (NAICS) Loans Outstanding by Type(1) Commercial & Business Loans by Industry(2) HIGH PERFORMING LOAN PORTFOLIO $11.9 Billion Diversified loan portfolio • Granular loan portfolio reflects deep and long-tenured client relationships – we lend to well-established businesses and real estate operators. • Conservative, cash-flow lender with a long history of proactive and effective credit risk management. • Commercial loans with diverse set of industries across Western U.S. CRE Loan Maturity Profile / Total LHFI (%) as of June 30, 2025 • CRE maturities well-distributed into future periods • Limited exposure to maturity over the next several years CRE Loans Maturity Profile <1 Year 1-2 Years 2-3 Years 3-5 Years >5 Years Total Multifamily 1.0% 0.8% 1.1% 6.2% 35.1% 44.2% CRE Owner-Occupied 0.6% 0.5% 0.6% 3.1% 11.3% 16.1% CRE Non-Owner Occupied 1.3% 1.5% 1.2% 4.2% 9.3% 17.5% Total 2.9% 2.8% 2.9% 13.5% 55.7% 77.8% Agriculture, Forestry, Fishing and Hunting, 3% Construction, 7% Manufacturing, 16% Other Services (except Public Administration), 8% Health Care & Social Assistance, 9% Real Estate & Rental & Leasing, 6% Retail Trade, 6% Wholesale Trade, 7% Educational Services, 4% Professional, Scientific, & Technical Services, 4% Public Administration, 4% Finance & Insurance, 2% Arts, Entertainment, & Recreation, 3% Transportation and Warehousing, 3% Accommodation & Food Services, 15% Other, 4%


 
14 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved < 1yr Year, 76% 1-3 Years, 22% 3-5 Years, 2% HTM 52% AFS 48% 4.7 Years Total Duration SECURITIES PORTFOLIO HTM and AFS Investment Securities as of June 30, 2025(1) Highly-rated securities portfolio • Investment securities totaled $3.3 billion(1), or 18.4% of total assets as of June 30, 2025 • 2Q25 purchases consisted of $99 million of predominantly short-term U.S. Treasurys with a weighted average yield of 3.89% • 2Q25 average yield on total investment securities was 3.50%(2) $3.3 Billion 1. For AFS and HTM securities, excludes FRB Stock and FHLB stock. 2. Includes FRB stock and FHLB stock. AFS Duration as of June 30, 2025 0.7 Years AFS Duration Securities Mix as of June 30, 2025 (1) CMO, 13% Corp & Bank Notes, 11% MBS, 7% Muni Bonds, 35% Treasurys, 33% Other, 0%


 
15 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved NET INTEREST MARGIN Net Interest Margin 2Q25 net interest margin expansion driven by lower cost cost funds Loan Yields & Cost of Funds Cost of Deposits Relative to Fed Funds Rate Factors Affecting Net Interest Margin Increase Decrease (1) 1. Quarterly Average Fed Funds Rate for each respective period 3.06% 0.05% 0.01% 3.12% Q1 2025 Reported NIM Cost of Funds AEA Yield/ Mix Q2 2025 Reported NIM 3.26% 3.16% 3.02% 3.06% 3.12% Reported Net Interest Margin 5.30% 5.31% 5.13% 5.03% 5.06% 1.86% 1.97% 1.88% 1.74% 1.69% Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Reported Loan Yield Cost of Funds 1.73% 1.84% 1.79% 1.65% 1.60% 5.33% 5.27% 4.66% 4.33% 4.33% Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Cost of Deposits Fed Funds Rate


 
Asset Quality & Credit Risk Management


 
17 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved LOAN PORTFOLIO & CECL ACL for LHFI + Fair Value MarkAllowance for Credit Losses by Loan Type 1. SBA loans that are collateralized by hotel real property 2. Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment 3. SBA loans that are collateralized by real property other than hotel real property 4. Loans to businesses where the operating cash flow of the business is the primary source of repayment 5. Single family residential includes home equity lines of credit, as well as second trust deeds 6. Adds back the FV discount to the loans held for investment Increase Decrease Combined Loss Absorption Capacity CECL model update • Reserves reflect changes in asset quality offset by changes in loan balances and portfolio composition ACL for LHFI Change Attributions ($ in millions) (dollars in thousands) Balance % of Total Loans Held for Investment ACL for LHFI 170,663$ 1.43% Plus: Fair Value Mark on Acquired Loans(6) 29,538 0.25% Total ACL & Fair Value Mark(6) 200,201$ 1.68% $175.0 $3.2 ($7.5) $170.7 ACL for LHFI Balance Mar 31, 2025 Asset Quality, Economic Forecast & Other Updates Loan Composition ACL for LHFI Balance Jun 30, 2025 (dollars in thousands) ACL Balance % of Segment Investor loans secured by real estate CRE non-owner occupied 27,120$ 1.30% Multifamily 53,978 1.03% Construction and land 3,567 1.18% SBA secured by real estate(1) 1,127 4.11% Business loans secured by real estate(2) CRE owner-occupied 27,921 1.46% Franchise real estate secured 4,012 1.77% SBA secured by real estate(3) 3,449 8.78% Commercial loans(4) Commercial and industrial 40,099 2.44% Franchise non-real estate secured 6,604 3.65% SBA non-real estate secured 437 5.85% Retail loans Single family residential(5) 2,237 1.00% Consumer loans 112 6.76% ACL for Loans HFI 170,663$ 1.43% June 30, 2025


 
18 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved ASSET QUALITY TRENDS Nonperforming Assets (% of Total Assets) Past Due Loans (% of LHFI) Classified Assets (% of Total Assets) Net Charge-offs/(Recoveries) (% of Average Loans) Sound asset quality metrics reflecting disciplined & proactive credit risk management Note: Dollars in millions $52.1 $39.1 $28.9 $27.7 $26.3 0.28% 0.22% 0.16% 0.15% 0.15% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Nonperforming Assets ($ in millions) NPAs / Total Assets $17.9 $9.9 $2.6 $2.1 $2.0 0.14% 0.08% 0.02% 0.02% 0.02% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Past Due Loans ($ in millions) PD Loans / Loans HFI $183.8 $120.5 $107.1 $89.2 $89.1 1.00% 0.67% 0.60% 0.49% 0.50% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Classified Assets ($ in millions) Classified Assets / Total Assets $10.3 $2.3 $1.4 -$0.3 -$0.3 0.08% 0.02% 0.01% 0.00% -0.01% 2Q 2024 3Q 2024 4Q 2024 1Q 2025 2Q 2025 Net Charge-offs (Recoveries) ($ in millions) NCOs / Avg Loans


 
19 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved PDNB Failed- Bank Acquisition 4/27/12 CREDIT RISK MANAGEMENT Credit quality has historically outperformed peers throughout varying cycles Nonperforming Assets to Total Assets Comparison CNB Failed- Bank Acquisition 2/11/11 Note: Peer group consists of Western region banks and thrifts with total assets between $5 billion and $83 billion as of March 31, 2025 0.15% 3.84% Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 Q 3 Q 4 Q 1 Q 2 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 PPBI Peer Median


 
20 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved Note: Prior to 2020: CRE Concentration Ratio was defined as (Non-owner Occupied CRE + Construction + Multifamily) / total risk-based capital; Beginning March 2020: CRE Concentration Ratio was defined as (Non-owner Occupied CRE + Construction + Multifamily ) also including RC-C Memo 3 loans (Loans to finance CRE not secured by real estate) / Tier 1 capital + ACL; Beginning December 2024: CRE Concentration Ratio is defined as loans collateralized by (Non-owner Occupied CRE + Construction + Multifamily ) also including RC-C Memo 3 loans (Loans to finance CRE not secured by real estate) / Tier 1 capital + ACL. CRE Concentration Ratio Grandpoint Acquisition Experience in managing CRE loans through multiple cycles • 65% of loans included in CRE concentration at June 30, 2025 are multifamily loans with historically strong performance • CRE concentrations are well-managed across the organization, 2Q25 levels reflect $150 million subordinated debt redemption Opus Acquisition LOW RISK CRE LOAN PORTFOLIO SCB Acquisition SDT & FAB Acquisitions 627% 310% 349% 336% 376% 275% 356% 285% 385% 296% 311% 0% 100% 200% 300% 400% 500% 600% 700% 800% Construction CRE NOO Multifamily CRE Concentration Ratio


 
Selected Loan Metrics Second Quarter 2025


 
22© 2025 Pacific Premier Bancorp, Inc. | All rights reserved Portfolio Fundamentals • Disciplined underwriting focuses on true cash flow, using the lesser of actual or market rents and market vacancy, with no emphasis on projections or rent trending • Large majority of loans are personally guaranteed by principals or by entities with significant net worth and liquidity • Portfolio is geographically diversified with a focus on markets that have strong historical performance • Loans to seasoned owners of multifamily properties with extensive operating experience • Seasoned stabilized properties with modest leverage and strong operating results • Core competency for PPB, an asset class which performed well for the bank during the Great Recession of 2008 (1) DSCR is computed using the most recent NOI provided and annualized current payment amount By Geography (1) Portfolio Characteristics – MultifamilyBy # of Units (1) Based on location of primary real property collateral. All California information is for respective county INVESTOR REAL ESTATE SECURED: MULTIFAMILY 6/30/2025 Loan Balance Outstanding $5.3 billion Number of Loans 2,220 Average Loan Size $2.4 million Loan-to-Value (Weighted Avg) 57% DSCR (Weighted Avg) (1) 1.69x Seasoning (Weighted Avg) 54 months % of Total Loans 44.2% ACL Coverage Ratio 1.03% NPAs / Total Assets 0.00% Portfolio Delinquency 0.00%


 
23© 2025 Pacific Premier Bancorp, Inc. | All rights reserved Multifamily Loan Characteristics • California allows for higher annual rent increases than other markets (i.e. NYC) -CPI+5%, not to exceed 10% in 12 months (California State-wide) • No Vacancy Control within the State of California, therefore owners have the ability to reprice new vacancies to market rents • Class C multifamily provides relatively affordable workforce housing alternatives near jobs, schools, neighborhood retail and public transportation • Single-family home affordability remains an issue in most of the Bank’s markets, with apartments presenting a more affordable alternative • Seasoned multifamily portfolio that has benefited from multiple years of permitted rent increases By Rent Regulated/Control By Class TypeBy Rate Reset Period (1) INVESTOR REAL ESTATE SECURED: MULTIFAMILY * NAP = Not applicable, properties are primarily mobile home parks * Has rent control; Note counties based in CA are subject to State Rent Control Laws (AB 1482) (1) First reset on $4.3 billion of adjustable multifamily loans as of June 30, 2025


 
24© 2025 Pacific Premier Bancorp, Inc. | All rights reserved 6/30/2025 Loan Balance Outstanding (1) $2.1 billion Number of Loans 1,055 Average Loan Size $2.0 million Loan-to-Value (Weighted Avg) 51% DSCR (Weighted Avg) (2) 1.88x Seasoning (Weighted Avg) 67 months % of Total Loans 17.5% ACL Coverage Ratio 1.30% NPAs / Total Assets 0.08% Portfolio Delinquency 0.00% Portfolio Fundamentals • Disciplined underwriting standards emphasize actual cash flow coverage of debt service and strong collateral support • Most loans are personally guaranteed by principals or by entities with significant net worth and liquidity • Portfolio is well-diversified across geographies and property types • Seasoned owners and managers of income properties • Conservative underwriting uses the lesser of actual or market rents and market vacancy, not projections or proformas • Majority of loans are to borrowers who maintain a deposit relationship (1) Excludes SBA loans (2) DSCR is computed using the most recent NOI provided and annualized current payment amount By Geography (1) Portfolio Characteristics - CRE Non-Owner OccupiedBy Property Type (1) Based on location of primary real property collateral. All California information is for respective county INVESTOR REAL ESTATE SECURED: CRE NON-OWNER OCCUPIED


 
25© 2025 Pacific Premier Bancorp, Inc. | All rights reserved Retail Office Loan Balance Outstanding (1) $639.6 million $534.8 million Number of Loans 297 197 Average Loan Size $2.2 million $2.8 million Loan-to-Value (Weighted Avg) 47% 64% DSCR (Weighted Avg) (2) 1.78x 1.51x Seasoning (Weighted Avg) 66 months 65 months % of Total Loans 5.4% 4.6% ACL Coverage Ratio 0.70% 3.01% NPAs / Total Assets 0.00% 0.07% Portfolio Delinquency 0.00% 0.00% Portfolio Fundamentals • Disciplined underwriting uses the lesser of actual or market rents and market vacancy, while considering tenant profile, lease expirations, rollover risk and capital costs • Portfolios are well diversified across geographies and property types Retail • PPB primarily lends on seasoned Class B and C strip and neighborhood centers in well established higher density markets • No exposure to malls and minimal exposure to big-box retailers Office • Minimal exposure to Class A high-rise projects or to central business districts (1) Excludes SBA and Franchise loans (2) DSCR is computed using the most recent NOI provided and annualized current payment amount Office: By Geography (1) Portfolio Characteristics – Retail and Office CRE NOORetail: By Geography (1) (1) Based on location of primary real property collateral. All California information is for respective county INVESTOR REAL ESTATE SECURED: CRE NOO RETAIL AND OFFICE


 
26© 2025 Pacific Premier Bancorp, Inc. | All rights reserved CRE, non-SBA SBA Loan Balance Outstanding $281.1 million $27.4 million Number of Loans 71 46 Average Loan Size $4.0 million $596,000 Loan-to-Value (Weighted Avg) 50% 69% DSCR (Weighted Avg) (1) 2.25x 1.23x Seasoning (Weighted Avg) 75 months 81 months % of Total Loans 2.4% 0.2% 6/30/2025 Loan Balance Outstanding,Total $308.5 million ACL Coverage Ratio 1.35% NPAs / Total Assets 0.00% Portfolio Delinquency 0.00% Portfolio Fundamentals • Loans to seasoned hotel operators, generally with significant resources • No exposure to large conference center hotels, large resorts or casinos • Mix of flagged properties and boutique hotels without significant exposure to central business districts • Underwriting consistent with management’s conservative approach • SBA represents the retained, unguaranteed portion of approximately 25% of the total outstanding balance By Geography (1) Portfolio Characteristics – Hotel / MotelSBA vs. non-SBA (1) Based on location of primary real property collateral. All California information is for respective county. Note: SBA loans are unguaranteed portion and represent approximately 25% of principal balance for the respective borrower INVESTOR REAL ESTATE SECURED: CRE NOO SBA HOTEL / MOTEL (1) DSCR is computed using the most recent NOI provided and annualized current payment amount


 
27© 2025 Pacific Premier Bancorp, Inc. | All rights reserved Portfolio Fundamentals • Relationship borrowers who are core banking clients of PPB • Repayment based on operating cash flows of the business • Business loans secured by owner occupied commercial real estate, along with the business assets of the operating entity occupying the property • Properties located in job centers, with emphasis on metro markets and supporting suburbs, primarily in California and Western states • Disciplined underwriting based on actual business cash flows, not projections • Portfolio is well diversified by industry and geography (1) Excludes SBA and Franchise loans By Geography (2) Portfolio Characteristics – CRE Owner OccupiedBy Industry (1) (1) Distribution by North American Industry Classification System (NAICS) (2) Based on location of primary real property collateral. All California information is for respective county 6/30/2025 Loan Balance Outstanding (1) $1.9 billion Number of Loans 1,254 Average Loan Size $1.5 million Loan-to-Value (Weighted Avg) 50% Seasoning (Weighted Avg) 63 months % of Total Loans 16.1% ACL Coverage Ratio 1.46% NPAs / Total Assets 0.00% Portfolio Delinquency 0.00% INVESTOR REAL ESTATE SECURED: CRE OWNER OCCUPIED


 
28© 2025 Pacific Premier Bancorp, Inc. | All rights reserved Portfolio Fundamentals • Commercial & Industrial loans focused on small and middle market businesses • Portfolio is well diversified by industry and geography • Most of the borrowers have a deposit relationship • Repayment based on operating cash flows of the business • Disciplined underwriting based on actual results, not projections • Limited exposure to leveraged loans (1) Excludes SBA and Franchise loans (2) Based on commitment By Geography (2) Portfolio Characteristics - Commercial and IndustrialBy Industry (1) (1) Distribution by North American Industry Classification System (NAICS) (2) Based on location of primary real property collateral if available, otherwise borrower address is used. All California information is for respective county. Other states is primarily comprised of loans purchased and participated outside our primary geographic footprint. 6/30/2025 Loan Balance Outstanding (1) $1.6 billion Number of Loans 3,708 Average Loan Size $443,000 Number of Relationships 2,731 Average Relationship Size (2) $1.0 million % of Total Loans 13.8% ACL Coverage Ratio 2.44% NPAs / Total Assets 0.06% Portfolio Delinquency 0.10% COMMERCIAL AND INDUSTRIAL


 
29© 2025 Pacific Premier Bancorp, Inc. | All rights reserved Portfolio Fundamentals • Majority of Franchise portfolio are Quick Service Restaurant (“QSR”) brands and fast food with national scale with the resources to innovate and command market share • Well diversified by brand, guarantors, geography and collateral type (CRE and C&I) • 100% of the QSR franchise concepts in our portfolio profile have drive-thru, takeout and/or delivery capabilities, with this component expected to remain higher than pre-pandemic levels and thus bring added strength to our portfolio • Borrowers have over 24 years of operating experience on average • Principals provide personal guarantees and all related loans are cross collateralized and cross defaulted • Highly disciplined approach, maintain well-defined market niche with minimal exceptions (1) Based on commitment (2) Fixed Charge Coverage Ratio includes certain fixed expenses in the denominator and is a more conservative measure than DSCR By Geography (2) Portfolio Characteristics - FranchiseBy Concept (1) (1) Other category includes 11 different concepts, none of which is more than 3% (2) Based on state of primary real property collateral if available, otherwise borrower address. Other category includes 24 different states, none of which is more than 4%. 6/30/2025 Loan Balance Outstanding $407.8 million % of Loans Secured by Real Estate Collateral 56% Number of Relationships 114 Average Relationship Size (1) $3.6 million Average Length of Relationship 77 Number of Loans 424 Average Loan Size $962,000 FCCR (Weighted Avg) (2) 1.71 % of Total Loans 3.4% ACL Coverage Ratio 2.60% NPAs / Total Assets 0.00% Portfolio Delinquency 0.00% FRANCHISE LOANS


 
Strategy and Technology Overview


 
31 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved PREMIER 360 Total client transparency throughout the organization using proprietary Salesforce enabled platform Client and Data Management Highly customized solution designed to enhance the client experience, maximize banking relationships, optimize business development and accelerate new client acquisition Workflow Management Automated workflows centered around the client, allowing Pacific Premier to be highly efficient and maximize resource capacity Call Center Management Using the combination of top tier call center technology and Premier 360 , provides employees the right tools to deliver best-in-class services Digital Marketing Management Marketing automation that sends electronic communications to prospective and existing clients on behalf of Pacific Premier


 
32 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved CLIENT ACQUISITION - PREMIER 360 New Client Acquisition Onboarding Clients Premier360 Reporting  Premier360 is the central database of all potential banking clients and referral sources  Each relationship manager owns a targeted number of prospects and referral sources which they call regularly  Marketing campaigns are customized, targeted and delivered digitally to prospective clients enabling better call penetration  All client onboarding starts and finishes through Premier360 – universal client view as every business unit has visibility of each prospective and existing client  Each potential banking relationship is customized to the current and future banking needs of the client  Clients have a dedicated relationship manager that owns the relationship  All potential client and referral source calls and appointments are tracked with activity reports in Premier360  All business units have access to onboarding pipeline to track progress to ensure client expectations are met  All existing client calls and appointments are tracked in Premier360 to foster stronger relationships


 
PPBI Culture and Corporate Responsibility


 
34 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved CULTURE AT PACIFIC PREMIER Our culture is defined by our Success Attributes, and they are the foundation of our “one bank, one culture” approach Organizational Culture Integrity • Do the right thing, every time. • Conduct business with the highest ethical standards. • Take responsibility for your actions. Improve • Improvement is incremental. Small changes over time have a significant impact. • Mistakes happen. Learn from them and don’t repeat them. • Be responsible for your personal and professional development. Communicate • Over-communicate. • Provide timely and complete information to all stakeholders. • Collaborate to make better decisions. Achieve • Results matter. • Be open to achieving results in new ways. • A winning attitude is contagious. Urgency • Operate with a sense of urgency. • Be thoughtful, making decisions in a timely manner. • Act today, not tomorrow.


 
35 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved Four Independent Directors Independent Director Tenure Added Since 2020 As of 6/30/2025 2022 Rose McKinney-James Managing Principal, Energy Works LLC and McKinney-James & Associates Director, MGM Resorts International Stephanie Hsieh CEO of Waban Advisors, Inc. and prior Executive Director, Biocom California 2021 George Pereira Prior COO and CFO, Charles Schwab Investment Management Inc. 2020 Richard Thomas Prior EVP / CFO, CVB Financial Corp. Former Partner, Deloitte Commitment to regular refreshment to evolve our Board in line with our strategy Process Overview • Our Board is committed to annually reviewing the appropriate skills and characteristics required of directors • The Board believes in and actively practices diversity and inclusion. Our Board takes a multi-dimensional approach to diversity, including industry experience, professional expertise, gender, and racial / ethnic background. Key Selection Criteria  Integrity and independence  Composition of the board should reflect sensitivity to the need for diversity with respect to gender, ethnic background and experience  Substantial accomplishments, and prior or current association with institutions noted for their excellence  Demonstrated leadership ability, with broad experience, diverse perspectives and the ability to exercise sound business judgment  Banking/Financial Services expertise  Public company oversight experience  Significant experience in governance areas such as audit, corporate governance, enterprise risk, executive compensation practices, regulatory compliance, cybersecurity, technology, climate-related risk oversight and corporate social responsibility  Special skills, expertise or background that add to and complement the Board’s range of skills  Career success that demonstrates the ability to make the kind of important and sensitive judgments that the Board is called upon to make  Availability and energy necessary to perform duties as a director Our Process in Action Average Tenure 7.1 Years BOARD REFRESHMENT & EVALUATION PROCESS 10+ Years 10% 0-4 Years 30% 5-9 Years 60%


 
36 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved Our Corporate Responsibility Program prioritizes community impact, business resilience, and the well-being and development of our people within an integrated operational framework. Employee Development Community Impact Business Resilience • Awarded an Outstanding rating in our last two consecutive Community Reinvestment Act (CRA) exams • Named one of Orange County’s 50 most community-minded companies for four consecutive years • Reached 89% participation in Gallup employee engagement survey • Delivered development training through the Pacific Coast Banking School and Center for Creative Leadership • Launched Privileged Access Management (PAM) program to enhance data security and operational resilience Advancing talent development, leadership succession, and well-being Strengthening communities through financial literacy, tailored products, and support(1) Community Support $2.9M Donated 396 Non-profits served 9,850 Volunteer hours Enhancing operational strength, security, risk mitigation, and resource management 29% Charitable budget dedicated to financial education 24,000 Individuals reached through education initiatives • Offering training and leadership development opportunities • Fostering engagement, internal mobility, and career growth • Preparing future leaders through thoughtful succession planning 1. Equitable Access & Financial Inclusion and Community Support data is for the 12-month period ended December 31, 2024 Equitable Access & Financial Inclusion CORPORATE RESPONSIBILITY • Strengthening operations for long-term efficiency and resilience • Upholding responsible practices that support sustainable growth • Maintaining robust plans and procedures to facilitate disaster response and crisis management Responsible Governance Continuous Improvement • Proving board-level oversight of the Corporate Responsibility Program • Structuring risk oversight around the three lines of defense model to ensure accountability and internal control • Promoting responsible banking practices and safeguarding consumers Fresh Start Checking for unbanked individuals Startup Business Checking for small businesses


 
37 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved PPBI INVESTMENT THESIS  Shareholder value is our key focus – building long-term value for our owners  Our culture differentiates us and drives fundamentals for all stakeholders  Diverse Board advising on strategy, overseeing risk and ESG, and supporting long-term value creation  Financial results remain solid – strong capital ratios and core earnings  Emphasis on risk management is a key strength of our organization  We have maintained a strong credit culture in both good times and bad  Highly experienced and respected bank acquirer – 11 successful acquisitions since 2011


 
Appendix: Information - Non-GAAP Reconciliation


 
39 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Note: All dollars in thousands For periods presented below, return on average assets excluding the FDIC special assessment is a non-GAAP financial measure derived from GAAP based amounts. We calculate this figure by excluding merger-related expense, the FDIC special assessment, and the related tax impact from net income. Management believes that the exclusion of such nonrecurring items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison of financial performance. (Dollars in thousands) 2Q 2025 1Q 2025 2Q 2024 Net income 32,061$ 36,021$ 41,905$ Add: FDIC special assessment (25) 25 (161) Add: merger-related expense 6,712 - - Less: tax adjustment (1) 1,884 7 (45) Adjusted net income for average assets 36,864$ 36,039$ 41,789$ Average assets 18,018,457$ 18,086,988$ 18,595,683$ Return on average assets (annualized) 0.71% 0.80% 0.90% Adjusted return on average assets (annualized) 0.82% 0.80% 0.90% 1. Adjusted by statutory tax rate


 
40 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Note: All dollars in thousands, except per share data Tangible book value per share and tangible common equity to tangible assets (the “tangible common equity ratio”) are non-GAAP financial measures derived from GAAP- based amounts. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per share, which we calculate by dividing common stockholders’ equity by shares outstanding. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common stockholders’ equity and dividing by tangible assets. We believe that this information is consistent with the treatment by bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios. Accordingly, we believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our capital position and ratios. Jun. 30, Sept. 30, Dec. 31, Mar. 31, Jun. 30 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2024 2024 2025 2025 Total stockholders' equity 199,592$ 298,980$ 459,740$ 1,241,996$ 1,969,697$ 2,012,594$ 2,746,649$ 2,886,311$ 2,798,389$ 2,882,581$ 2,923,764$ 2,943,937$ 2,955,743$ 2,967,089$ 2,975,418$ Less: intangible assets 28,564 58,002 111,941 536,343 909,282 891,634 984,076 970,883 956,900 944,597 938,998 936,236 933,506 930,940 928,439 Tangible common equity 171,028$ 240,978$ 347,799$ 705,653$ 1,060,415$ 1,120,960$ 1,762,573$ 1,915,428$ 1,841,489$ 1,937,984$ 1,984,766$ 2,007,701$ 2,022,237$ 2,036,149$ 2,046,979$ Total assets 2,037,731$ 2,789,599$ 4,036,311$ 8,024,501$ 11,487,387$ 11,776,012$ 19,736,544$ 21,094,429$ 21,688,017$ 19,026,645$ 18,332,325$ 17,909,643$ 17,903,585$ 18,085,583$ 17,783,172$ Less: Intangible assets 28,564 58,002 111,941 536,343 909,282 891,634 984,076 970,883 956,900 944,597 938,998 936,236 933,506 930,940 928,439 Tangible assets 2,009,167$ 2,731,597$ 3,924,370$ 7,488,158$ 10,578,105$ 10,884,378$ 18,752,468$ 20,123,546$ 20,731,117$ 18,082,048$ 17,393,327$ 16,973,407$ 16,970,079$ 17,154,643$ 16,854,733$ Tangible common equity ratio 8.51% 8.82% 8.86% 9.42% 10.02% 10.30% 9.40% 9.52% 8.88% 10.72% 11.41% 11.83% 11.92% 11.87% 12.14% Common shares issued and oustanding 16,903,884 21,570,746 27,798,283 46,245,050 62,480,755 59,506,057 94,483,136 94,389,543 95,021,760 95,860,092 96,434,047 96,462,767 96,441,667 97,069,001 97,019,910 Book value per share 11.81$ 13.86$ 16.54$ 26.86$ 31.52$ 33.82$ 29.07$ 30.58$ 29.45$ 30.07$ 30.32$ 30.52$ 30.65$ 30.57$ 30.67$ Less: intangible book value per share 1.69 2.69 4.03 11.60 14.55 14.98 10.42 10.29 10.07 9.85 9.74 9.71 9.68 9.59 9.57 Tangible book value per share 10.12$ 11.17$ 12.51$ 15.26$ 16.97$ 18.84$ 18.65$ 20.29$ 19.38$ 20.22$ 20.58$ 20.81$ 20.97$ 20.98$ 21.10$ As of December 31, As of


 
41 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Note: All dollars in thousands For periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP-based amounts. We calculate this figure by excluding amortization of intangible assets expense from net income and excluding the average intangible assets and average goodwill from the average stockholders’ equity during the periods indicated. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. The adjusted net income, adjusted return on average equity, and adjusted return on average tangible common equity further exclude the nonrecurring items to provide a better comparison to the financial results of prior periods. 1. Adjusted by statutory tax rate 2Q 2025 1Q 2025 2Q 2024 Net income 32,061$ 36,021$ 41,905$ Plus: amortization of intangible assets expense 2,501 2,566 2,763 Less: tax adjustment (1) 705 723 781 Net income for average tangible common equity 33,857$ 37,864$ 43,887$ Add: FDIC special assessment (25) 25 (161) Add: merger-related expense 6,712 - - Less: tax adjustment(1) 1,884 7 (45) Adjusted net income for average tangible common equity 38,660$ 37,882$ 43,771$ Average stockholders' equity 2,964,049$ 2,956,846$ 2,908,015$ Less: average intangible assets 28,613 31,168 39,338 Less: average goodwill 901,312 901,312 901,312 Adjusted average tangible common equity 2,034,124$ 2,024,366$ 1,967,365$ Return on average equity (annualized) 4.33% 4.87% 5.76% Adjusted return on average equity (annualized) 4.97% 4.88% 5.75% Return on average tangible common equity (annualized) 6.66% 7.48% 8.92% Adjusted return on average tangible common equity (annualized) 7.60% 7.49% 8.90%


 
42 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less amortization of intangible assets, merger-related expense, and other real estate owned operations, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income less net gain from debt extinguishment. The adjusted efficiency ratio further excludes the FDIC special assessment to provide a better comparison to the financial results of prior periods. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. Q2 2025 Q1 2025 Q2 2024 Total noninterest expense 104,376$ 100,292$ 97,567$ Less: amortization of intangible assets expense 2,501 2,566 2,763 Less: merger-related expense 6,712 - - Noninterest expense, adjusted 95,163 97,726 94,804 Less: FDIC special assessment (25) 25 (161) Adjusted noninterest expense excluding FDIC special assessment 95,188$ 97,701$ 94,965$ Net interest income before provision for credit losses 126,755$ 123,367$ 136,394$ Add: total noninterest income 17,565 21,465 18,222 Less: net loss from other real estate owned - - (28) Less: net loss from debt extinguishment (1,315) - - Revenue, adjusted 145,635$ 144,832$ 154,644$ Efficiency ratio 65.3% 67.5% 61.3% Adjusted efficiency ratio excluding FDIC special assessment 65.4% 67.5% 61.4%


 
43 © 2025 Pacific Premier Bancorp, Inc. | All rights reserved NON-U.S. GAAP FINANCIAL MEASURES Cost of non-maturity deposits is a non-GAAP financial measure derived from GAAP-based amounts. Cost of non-maturity deposits is calculated as the ratio of non- maturity deposit interest expense to average non-maturity deposits. We calculate non-maturity deposit interest expense by excluding interest expense for all certificates of deposit from total deposit expense, and we calculate average non-maturity deposits by excluding all certificates of deposit from total deposits. Management believes cost of non-maturity deposits is a useful measure to assess the Company’s deposit base, including its potential volatility. Note: All dollars in thousands Q2 2025 Q1 2025 Q2 2024 Total deposits interest expense 58,376$ 59,573$ 64,229$ Less: certificates of deposit interest expense 16,950 18,512 21,115 Less: brokered certificates of deposit interest expense 3,620 3,789 6,506 Non-maturity deposit expense 37,806$ 37,272$ 36,608$ Total average deposits 14,610,202$ 14,635,422$ 14,941,573$ Less: average certificates of deposit 1,747,641 1,780,043 1,830,516 Less: average brokered certificates of deposits 283,812 300,424 542,699 Average non-maturity deposits 12,578,749$ 12,554,955$ 12,568,358$ Cost of non-maturity deposits 1.21% 1.20% 1.17%