XML 108 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
Allowance for Credit Losses - Schedule of Allocation of Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     $ 192,471 $ 195,651 $ 197,752
Charge-offs     (26,586) (19,349) (13,719)
Recoveries     6,138 1,746 3,159
Provision for Credit Losses     6,163 14,423 8,459
Ending ACL Balance $ 178,186   178,186 192,471 195,651
CRE non-owner-occupied          
Allocation of allowance as well as the activity in allowance          
Charge-offs       (3,400)  
CRE owner-occupied          
Allocation of allowance as well as the activity in allowance          
Charge-offs (2,300) $ (1,200)   (1,700)  
Commercial and industrial          
Allocation of allowance as well as the activity in allowance          
Charge-offs       (7,200)  
Investor loans secured by real estate          
Allocation of allowance as well as the activity in allowance          
Charge-offs     (15,551) (5,452)  
Provision for Credit Losses     1,700 4,400  
Investor loans secured by real estate | CRE non-owner-occupied          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     31,030 33,692 37,380
Charge-offs     (7,483) (3,472) (4,760)
Recoveries     1,500 159 0
Provision for Credit Losses     1,361 651 1,072
Ending ACL Balance 26,408   26,408 31,030 33,692
Investor loans secured by real estate | Multifamily          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     56,312 56,334 55,209
Charge-offs     (7,372) (1,872) 0
Recoveries     5 1 0
Provision for Credit Losses     4,360 1,849 1,125
Ending ACL Balance 53,305   53,305 56,312 56,334
Investor loans secured by real estate | Construction and land          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     9,314 7,114 5,211
Charge-offs     0 0 0
Recoveries     0 0 0
Provision for Credit Losses     (4,084) 2,200 1,903
Ending ACL Balance 5,230   5,230 9,314 7,114
Investor loans secured by real estate | SBA secured by real estate          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     2,182 2,592 3,201
Charge-offs     (696) (108) (70)
Recoveries     194 0 0
Provision for Credit Losses     42 (302) (539)
Ending ACL Balance 1,722   1,722 2,182 2,592
Business loans secured by real estate          
Allocation of allowance as well as the activity in allowance          
Charge-offs     (6,195) (2,370)  
Provision for Credit Losses     6,800    
Business loans secured by real estate | SBA secured by real estate          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     4,427 4,348 4,866
Charge-offs     0 0 0
Recoveries     5 248 0
Provision for Credit Losses     (601) (169) (518)
Ending ACL Balance 3,831   3,831 4,427 4,348
Business loans secured by real estate | CRE owner-occupied          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     28,787 32,340 29,575
Charge-offs     (5,983) (2,370) 0
Recoveries     184 40 56
Provision for Credit Losses     8,806 (1,223) 2,709
Ending ACL Balance 31,794   31,794 28,787 32,340
Business loans secured by real estate | Franchise real estate secured          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     7,499 7,019 7,985
Charge-offs     (212) 0 0
Recoveries     0 0 0
Provision for Credit Losses     (1,451) 480 (966)
Ending ACL Balance 5,836   5,836 7,499 7,019
Commercial loans          
Allocation of allowance as well as the activity in allowance          
Charge-offs     (3,944) (10,541)  
Provision for Credit Losses     3,800 9,900  
Commercial loans | Commercial and industrial          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     36,692 35,169 38,136
Charge-offs     (3,837) (10,474) (8,387)
Recoveries     622 1,041 2,904
Provision for Credit Losses     4,126 10,956 2,516
Ending ACL Balance 37,603   37,603 36,692 35,169
Commercial loans | Franchise non-real estate secured          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     15,131 16,029 15,084
Charge-offs     (100) 0 (448)
Recoveries     3,609 150 0
Provision for Credit Losses     (7,846) (1,048) 1,393
Ending ACL Balance 10,794   10,794 15,131 16,029
Commercial loans | SBA non-real estate secured          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     458 441 565
Charge-offs     (7) (67) (50)
Recoveries     12 71 51
Provision for Credit Losses     (104) 13 (125)
Ending ACL Balance 359   359 458 441
Retail loans          
Allocation of allowance as well as the activity in allowance          
Charge-offs     (896) (986)  
Provision for Credit Losses     1,600    
Retail loans | Single family residential          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     505 352 255
Charge-offs     0 (90) 0
Recoveries     3 1 148
Provision for Credit Losses     685 242 (51)
Ending ACL Balance 1,193   1,193 505 352
Retail loans | Consumer loans          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance     134 221 285
Charge-offs     (896) (896) (4)
Recoveries     4 35 0
Provision for Credit Losses     869 774 (60)
Ending ACL Balance $ 111   $ 111 $ 134 $ 221