XML 75 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2024
Provision for Loan and Lease Losses [Abstract]  
Schedule of Allocation of the Allowance for Credit Losses
The following tables provide the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of, and for the periods indicated:

For the Year Ended December 31, 2024
(Dollars in thousands) Beginning ACL Balance Charge-offs  Recoveries Provision for Credit Losses  Ending
ACL Balance
Investor loans secured by real estate
CRE non-owner-occupied$31,030 $(7,483)$1,500 $1,361 $26,408 
Multifamily56,312 (7,372)4,360 53,305 
Construction and land9,314 — — (4,084)5,230 
SBA secured by real estate2,182 (696)194 42 1,722 
Business loans secured by real estate
CRE owner-occupied28,787 (5,983)184 8,806 31,794 
Franchise real estate secured7,499 (212)— (1,451)5,836 
SBA secured by real estate4,427 — (601)3,831 
Commercial loans
Commercial and industrial36,692 (3,837)622 4,126 37,603 
Franchise non-real estate secured15,131 (100)3,609 (7,846)10,794 
SBA non-real estate secured458 (7)12 (104)359 
Retail loans
Single family residential505 — 685 1,193 
Consumer loans134 (896)869 111 
Totals$192,471 $(26,586)$6,138 $6,163 $178,186 
For the Year Ended December 31, 2023
(Dollars in thousands)Beginning ACL BalanceCharge-offsRecoveriesProvision for Credit LossesEnding
ACL Balance
Investor loans secured by real estate
CRE non-owner-occupied$33,692 $(3,472)$159 $651 $31,030 
Multifamily56,334 (1,872)1,849 56,312 
Construction and land7,114 — — 2,200 9,314 
SBA secured by real estate2,592 (108)— (302)2,182 
Business loans secured by real estate
CRE owner-occupied32,340 (2,370)40 (1,223)28,787 
Franchise real estate secured7,019 — — 480 7,499 
SBA secured by real estate4,348 — 248 (169)4,427 
Commercial loans
Commercial and industrial35,169 (10,474)1,041 10,956 36,692 
Franchise non-real estate secured16,029 — 150 (1,048)15,131 
SBA non-real estate secured441 (67)71 13 458 
Retail loans
Single family residential352 (90)242 505 
Consumer loans221 (896)35 774 134 
Totals$195,651 $(19,349)$1,746 $14,423 $192,471 

For the Year Ended December 31, 2022
(Dollars in thousands)Beginning ACL BalanceCharge-offsRecoveriesProvision for Credit LossesEnding
ACL Balance
Investor loans secured by real estate
CRE non-owner-occupied$37,380 $(4,760)$— $1,072 $33,692 
Multifamily55,209 — — 1,125 56,334 
Construction and land5,211 — — 1,903 7,114 
SBA secured by real estate3,201 (70)— (539)2,592 
Business loans secured by real estate
CRE owner-occupied29,575 — 56 2,709 32,340 
Franchise real estate secured7,985 — — (966)7,019 
SBA secured by real estate4,866 — — (518)4,348 
Commercial loans
Commercial and industrial38,136 (8,387)2,904 2,516 35,169 
Franchise non-real estate secured15,084 (448)— 1,393 16,029 
SBA non-real estate secured565 (50)51 (125)441 
Retail loans
Single family residential255 — 148 (51)352 
Consumer loans285 (4)— (60)221 
Totals$197,752 $(13,719)$3,159 $8,459 $195,651 
Schedule of Fair Value, off-Balance-Sheet Risks
The following table summarizes the activities in the ACL for off-balance sheet commitments for the periods indicated:
Year Ended December 31,
(Dollars in thousands)202420232022
Beginning ACL balance
$19,264 $23,641 $27,290 
Provision for credit losses on off-balance sheet commitments(1,358)(4,377)(3,649)
Ending ACL balance$17,906 $19,264 $23,641