XML 68 R53.htm IDEA: XBRL DOCUMENT v3.24.2
Allowance for Credit Losses - Allocation of Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance $ 192,340 $ 195,388 $ 192,471 $ 195,651 $ 195,651
Charge-offs (13,530) (3,986) (20,059) (7,650) (19,349)
Recoveries 3,237 321 3,347 701  
Provision for Credit Losses 1,756 610 8,044 3,631  
Ending ACL Balance 183,803 192,333 183,803 192,333 192,471
CRE non-owner-occupied          
Allocation of allowance as well as the activity in allowance          
Charge-offs (11,500)        
Investor loans secured by real estate          
Allocation of allowance as well as the activity in allowance          
Charge-offs     (12,901)   (5,452)
Investor loans secured by real estate | CRE non-owner-occupied          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 30,781 31,715 31,030 33,692 33,692
Charge-offs (4,196) (2,591) (5,123) (2,657)  
Recoveries 1,500 0 1,500 15  
Provision for Credit Losses 1,653 2,421 2,331 495  
Ending ACL Balance 29,738 31,545 29,738 31,545 31,030
Investor loans secured by real estate | Multifamily          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 58,411 57,787 56,312 56,334 56,334
Charge-offs (7,372) (73) (7,372) (290)  
Recoveries 0 1 5 1  
Provision for Credit Losses 6,259 (2,067) 8,353 (397)  
Ending ACL Balance 57,298 55,648 57,298 55,648 56,312
Investor loans secured by real estate | Construction and land          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 8,171 7,672 9,314 7,114 7,114
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Provision for Credit Losses 2,633 35 1,490 593  
Ending ACL Balance 10,804 7,707 10,804 7,707 9,314
Investor loans secured by real estate | SBA secured by real estate          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 2,184 2,291 2,182 2,592 2,592
Charge-offs (153) 0 (406) 0  
Recoveries 86 0 86 0  
Provision for Credit Losses 25 40 280 (261)  
Ending ACL Balance 2,142 2,331 2,142 2,331 2,182
Business loans secured by real estate          
Allocation of allowance as well as the activity in allowance          
Charge-offs     (4,664)   (2,370)
Business loans secured by real estate | SBA secured by real estate          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 4,288 4,415 4,427 4,348 4,348
Charge-offs 0 0 0 0  
Recoveries 1 80 2 80  
Provision for Credit Losses (155) 16 (295) 83  
Ending ACL Balance 4,134 4,511 4,134 4,511 4,427
Business loans secured by real estate | CRE owner-occupied          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 28,760 29,334 28,787 32,340 32,340
Charge-offs 0 (207) (4,452) (2,370)  
Recoveries 121 12 184 24  
Provision for Credit Losses (350) (624) 4,012 (1,479)  
Ending ACL Balance 28,531 28,515 28,531 28,515 28,787
Business loans secured by real estate | Franchise real estate secured          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 7,258 7,790 7,499 7,019 7,019
Charge-offs 0 0 (212) 0  
Recoveries 0 0 0 0  
Provision for Credit Losses (464) (935) (493) (164)  
Ending ACL Balance 6,794 6,855 6,794 6,855 7,499
Commercial loans          
Allocation of allowance as well as the activity in allowance          
Charge-offs     (1,659)   (10,541)
Commercial loans | Commercial and industrial          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 37,107 37,659 36,692 35,169 35,169
Charge-offs (968) (225) (1,553) (1,348)  
Recoveries 148 169 187 380  
Provision for Credit Losses (4,030) 1,983 (3,069) 5,385  
Ending ACL Balance 32,257 39,586 32,257 39,586 36,692
Commercial loans | Franchise non-real estate secured          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 14,320 15,721 15,131 16,029 16,029
Charge-offs 0 0 (100) 0  
Recoveries 1,375 0 1,375 100  
Provision for Credit Losses (4,565) (1,079) (5,276) (1,487)  
Ending ACL Balance 11,130 14,642 11,130 14,642 15,131
Commercial loans | SBA non-real estate secured          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 495 401 458 441 441
Charge-offs (6) 0 (6) 0  
Recoveries 3 59 5 65  
Provision for Credit Losses (10) (61) 25 (107)  
Ending ACL Balance 482 399 482 399 458
Retail loans          
Allocation of allowance as well as the activity in allowance          
Charge-offs     (835)   (986)
Retail loans | Single family residential          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 442 392 505 352 352
Charge-offs 0 0 0 (90)  
Recoveries 3 0 3 1  
Provision for Credit Losses (46) 63 (109) 192  
Ending ACL Balance 399 455 399 455 505
Retail loans | Consumer          
Allocation of allowance as well as the activity in allowance          
Beginning ACL Balance 123 211 134 221 221
Charge-offs (835) (890) (835) (895)  
Recoveries 0 0 0 35  
Provision for Credit Losses 806 818 795 778  
Ending ACL Balance $ 94 $ 139 $ 94 $ 139 $ 134