XML 94 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule of components of loans held for investment
The following table presents the composition of the loan portfolio as of the dates indicated:
 
December 31,
 
2019
 
2018
 
(dollars in thousands)
Business loans:
 
 
 
Commercial and industrial
$
1,265,185

 
$
1,364,423

Franchise
916,875

 
765,416

Commercial owner occupied (1)
1,674,092

 
1,679,122

SBA
175,815

 
193,882

Agribusiness
127,834

 
138,519

Total business loans
4,159,801

 
4,141,362

Real estate loans:
 

 
 

Commercial non-owner occupied
2,072,374

 
2,003,174

Multi-family
1,576,870

 
1,535,289

One-to-four family (2)
254,779

 
356,264

Construction
410,065

 
523,643

Farmland
175,997

 
150,502

Land
31,090

 
46,628

Total real estate loans
4,521,175

 
4,615,500

Consumer loans:
 
 
 
Consumer loans
50,922

 
89,424

Gross loans held for investment (3)
8,731,898

 
8,846,286

Deferred loan origination fees and discounts, net
(9,587
)
 
(9,468
)
Loans held for investment
8,722,311

 
8,836,818

Allowance for loan losses
(35,698
)
 
(36,072
)
Loans held for investment, net
$
8,686,613

 
$
8,800,746

 
 
 
 
Loans held for sale, at lower of cost or fair value
$
1,672

 
$
5,719


 ______________________________
(1) Secured by real estate.
(2) Includes second trust deeds.
(3) Total gross loans held for investment for December 31, 2019 and December 31, 2018 net of the unaccreted fair value net purchase discounts of $40.7 million and $61.0 million, respectively.
Summary of loan portfolio by the Company's internal risk grading system
The following tables stratify the loan portfolio by the Company’s internal risk rating, including loans held for sale, as of the periods indicated:

 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2019
 
(dollars in thousands)
Business loans
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,236,073

 
$
13,226

 
$
15,886

 
$
—

 
$
1,265,185

Franchise
 
898,191

 
7,851

 
10,833

 
—

 
916,875

Commercial owner occupied
 
1,659,391

 
11,167

 
3,534

 
—

 
1,674,092

SBA
 
166,011

 
3,255

 
8,221

 
—

 
177,487

Agribusiness
 
123,338

 
—

 
4,496

 
—

 
127,834

Real estate loans
 
 

 
 

 
 

 
 

 
 
Commercial non-owner occupied
 
2,070,068

 
1,178

 
1,128

 
—

 
2,072,374

Multi-family
 
1,576,654

 
—

 
216

 
—

 
1,576,870

One-to-four family
 
254,218

 
—

 
561

 
—

 
254,779

Construction
 
410,065

 
—

 
—

 
—

 
410,065

Farmland
 
175,997

 
—

 
—

 
—

 
175,997

Land
 
31,073

 
—

 
17

 
—

 
31,090

Consumer loans
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
50,868

 
—

 
54

 
—

 
50,922

Totals
 
$
8,651,947

 
$
36,677

 
$
44,946

 
$
—

 
$
8,733,570

 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Risk Grades
 
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Gross
Loans
December 31, 2018
 
(dollars in thousands)
Business loans
 
 

 
 

 
 

 
 

 
 
Commercial and industrial
 
$
1,340,322

 
$
12,005

 
$
12,134

 
$
—

 
$
1,364,461

Franchise
 
760,795

 
4,431

 
190

 
—

 
765,416

Commercial owner occupied
 
1,660,994

 
1,580

 
16,548

 
—

 
1,679,122

SBA
 
189,006

 
2,289

 
6,906

 
—

 
198,201

Warehouse facilities
 
125,355

 
—

 
13,164

 
—

 
138,519

Real estate loans
 
 

 
 

 
 

 
 
 
 
Commercial non-owner occupied
 
1,998,118

 
731

 
5,687

 
—

 
2,004,536

Multi-family
 
1,530,567

 
4,060

 
662

 
—

 
1,535,289

One-to-four family
 
350,083

 
728

 
5,453

 
—

 
356,264

Construction
 
523,643

 
—

 
—

 
—

 
523,643

Farmland
 
150,381

 
—

 
121

 
—

 
150,502

Land
 
46,008

 
132

 
488

 
—

 
46,628

Consumer loans
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
89,321

 
—

 
103

 
—

 
89,424

Totals
 
$
8,764,593

 
$
25,956

 
$
61,456

 
$
—

 
$
8,852,005





Schedule of credit quality of the loan portfolio
The following tables present the aging of loan portfolio, including loans held for sale, by type of loans as of the periods indicated:
 
 
 
 
Days Past Due
 
 
 
 
 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2019
 
(dollars in thousands)
Business loans
 
 
 
 

 
 

 
 

 
 
 
 
Commercial and industrial
 
$
1,260,940

 
$
422

 
$
826

 
$
2,997

 
$
1,265,185

 
$
4,637

Franchise
 
907,733

 
—

 
9,142

 
—

 
916,875

 
—

Commercial owner occupied
 
1,673,761

 
331

 
—

 
—

 
1,674,092

 
—

SBA
 
174,271

 
169

 
613

 
2,434

 
177,487

 
2,519

Agribusiness
 
127,834

 
—

 
—

 
—

 
127,834

 
—

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
2,070,067

 
1,179

 
—

 
1,128

 
2,072,374

 
1,128

Multi-family
 
1,576,870

 
—

 
—

 
—

 
1,576,870

 
—

One-to-four family
 
254,779

 
—

 
—

 
—

 
254,779

 
366

Construction
 
410,065

 
—

 
—

 
—

 
410,065

 
—

Farmland
 
175,997

 
—

 
—

 
—

 
175,997

 
—

Land
 
31,090

 
—

 
—

 
—

 
31,090

 
—

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
50,914

 
5

 
2

 
1

 
50,922

 
—

Totals
 
$
8,714,321

 
$
2,106

 
$
10,583

 
$
6,560

 
$
8,733,570

 
$
8,650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
Days Past Due
 
 

 
 

 
 
Current
 
30-59
 
60-89
 
90+
 
Total Gross Loans
 
Non-accruing
December 31, 2018
 
(dollars in thousands)
Business loans
 
 

 
 

 
 

 
 
 
 

 
 

Commercial and industrial
 
$
1,362,017

 
$
309

 
$
1,204

 
$
931

 
$
1,364,461

 
$
931

Franchise
 
759,546

 
5,680

 
—

 
190

 
765,416

 
190

Commercial owner occupied
 
1,677,967

 
343

 
—

 
812

 
1,679,122

 
599

SBA
 
195,051

 
524

 
—

 
2,626

 
198,201

 
2,739

Warehouse facilities
 
138,519

 
—

 
—

 
—

 
138,519

 
—

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
2,004,536

 
—

 
—

 
—

 
2,004,536

 
—

Multi-family
 
1,535,275

 
14

 
—

 
—

 
1,535,289

 
—

One-to-four family
 
356,219

 
30

 
9

 
6

 
356,264

 
398

Construction
 
523,643

 
—

 
—

 
—

 
523,643

 
—

Farmland
 
150,502

 
—

 
—

 
—

 
150,502

 
—

Land
 
46,628

 
—

 
—

 
—

 
46,628

 
—

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans
 
89,249

 
146

 
29

 
—

 
89,424

 
—

Totals
 
$
8,839,152

 
$
7,046

 
$
1,242

 
$
4,565

 
$
8,852,005

 
$
4,857




Summary of Company's investment in impaired loans
The following tables provide a summary of the Company’s investment in impaired loans as of and for the periods indicated:
 
 
Recorded Investment
 
Unpaid Principal Balance
 
With Specific Allowance
 
Without Specific Allowance
 
Specific Allowance for Impaired Loans
 
Average Recorded Investment
 
Interest Income Recognized
 
 
(dollars in thousands)
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
7,529

 
$
7,755

 
$
—

 
$
7,529

 
$
—

 
$
3,649

 
$
22

Franchise
 
10,834

 
10,835

 
—

 
10,834

 
—

 
3,079

 
151

Commercial owner occupied
 
—

 
—

 
—

 
—

 
—

 
683

 
—

SBA
 
3,132

 
4,070

 
—

 
3,132

 
—

 
2,996

 
16

Agribusiness
 
—

 
—

 
—

 
—

 
—

 
6,602

 
363

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
1,128

 
1,184

 
—

 
1,128

 
—

 
411

 
—

One-to-four family
 
366

 
412

 
—

 
366

 
—

 
379

 
—

Land
 
—

 
—

 
—

 
—

 
—

 
120

 
—

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
—

 
—

 
—

 
—

 
—

 
19

 
—

Totals
 
$
22,989

 
$
24,256

 
$
—

 
$
22,989

 
$
—

 
$
17,938

 
$
552

December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,023

 
$
1,071

 
$
550

 
$
473

 
$
118

 
$
1,173

 
$
1

Franchise
 
189

 
190

 
—

 
189

 
—

 
119

 
—

Commercial owner occupied
 
599

 
628

 
—

 
599

 
—

 
1,549

 
—

SBA
 
2,739

 
7,598

 
488

 
2,251

 
466

 
1,814

 
—

Agribusiness
 
7,500

 
7,500

 
—

 
7,500

 
—

 
625

 
35

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
—

 
—

 
—

 
—

 
—

 
538

 
—

Multi-family
 
—

 
—

 
—

 
—

 
—

 
500

 
—

One-to-four family
 
408

 
453

 
—

 
408

 
—

 
1,206

 
—

Land
 
—

 
—

 
—

 
—

 
—

 
5

 
—

Consumer loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
—

 
—

 
—

 
—

 
—

 
33

 
—

Totals
 
$
12,458

 
$
17,440

 
$
1,038

 
$
11,420

 
$
584

 
$
7,562

 
$
36

December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Business loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
1,160

 
$
1,585

 
$
—

 
$
1,160

 
$
—

 
$
441

 
$
—

Commercial owner occupied
 
97

 
98

 
97

 
—

 
55

 
153

 
—

SBA
 
1,201

 
4,329

 
—

 
1,201

 
—

 
434

 
—

Real estate loans
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial non-owner occupied
 
—

 
—

 
—

 
—

 
—

 
86

 
—

One-to-four family
 
817

 
849

 
—

 
817

 
—

 
166

 
—

Construction
 
—

 
—

 
—

 
—

 
—

 
1,017

 
—

Land
 
9

 
35

 
—

 
9

 
—

 
12

 
—

Totals
 
$
3,284

 
$
6,896

 
$
97

 
$
3,187

 
$
55

 
$
2,309

 
$
—