XML 42 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2015
Provision for Loan and Lease Losses [Abstract]  
Summary of allocation of the allowance as well as the activity in the allowance attributed to various segments in the loan portfolio
The following tables summarize the allocation of the ALLL as well as the activity in the ALLL attributed to various segments in the loan portfolio as of and for the nine months ended for the periods indicated:
 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2014
$
2,646

 
$
1,554

 
$
1,757

 
$
568

 
$
546

 
$
2,007

 
$
1,060

 
$
842

 
$
1,088

 
$
108

 
$
24

 
$
12,200

Charge-offs
(72
)
 
(764
)
 

 

 

 

 

 

 

 

 

 
(836
)
Recoveries
35

 

 

 
4

 

 
3

 

 
13

 

 

 
1

 
56

Provisions for (reduction in) loan losses
730

 
1,434

 
147

 
891

 
258

 
111

 
620

 
(137
)
 
613

 
63

 
(5
)
 
4,725

Balance, September 30, 2015
$
3,339

 
$
2,224

 
$
1,904

 
$
1,463

 
$
804

 
$
2,121

 
$
1,680

 
$
718

 
$
1,701

 
$
171

 
$
20

 
$
16,145

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
3,339

 
2,224

 
1,904

 
1,463

 
804

 
2,121

 
1,680

 
718

 
1,701

 
171

 
20

 
16,145

Loans individually evaluated for impairment

 
1,630

 
361

 

 

 
443

 

 
203

 

 
22

 

 
2,659

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
288,982

 
$
294,335

 
$
302,195

 
$
70,191

 
$
144,274

 
$
406,047

 
$
421,240

 
$
78,578

 
$
141,293

 
$
12,736

 
$
5,017

 
$
2,164,888

General reserves to total loans collectively evaluated for impairment
1.16
%
 
0.76
%
 
0.63
%
 
2.08
%
 
0.56
%
 
0.52
%
 
0.40
%
 
0.91
%
 
1.20
%
 
1.34
%
 
0.40
%
 
0.75
%
Total gross loans
$
288,982

 
$
295,965

 
$
302,556

 
$
70,191

 
$
144,274

 
$
406,490

 
$
421,240

 
$
78,781

 
$
141,293

 
$
12,758

 
$
5,017

 
$
2,167,547

Total allowance to gross loans
1.16
%
 
0.75
%
 
0.63
%
 
2.08
%
 
0.56
%
 
0.52
%
 
0.40
%
 
0.91
%
 
1.20
%
 
1.34
%
 
0.40
%
 
0.74
%

 
Commercial and industrial
 
Franchise
 
Commercial owner occupied
 
SBA
 
Warehouse Facilities
 
Commercial non-owner occupied
 
Multi-family
 
One-to-four family
 
Construction
 
Land
 
Other loans
 
Total
 
(dollars in thousands)
Balance, December 31, 2013
$
1,968

 
$

 
$
1,818

 
$
151

 
$
392

 
$
1,658

 
$
817

 
$
1,099

 
$
136

 
$
127

 
$
34

 
$
8,200

Charge-offs
(223
)
 

 

 

 

 
(365
)
 

 
(195
)
 

 

 

 
(783
)
Recoveries
33

 

 

 
4

 

 

 

 
32

 

 

 
18

 
87

Provisions for (reduction in) loan losses
655

 
1,024

 
(44
)
 
290

 
102

 
608

 
194

 
(121
)
 
639

 
(55
)
 
(29
)
 
3,263

Balance, September 30, 2014
$
2,433

 
$
1,024

 
$
1,774

 
$
445

 
$
494

 
$
1,901

 
$
1,011

 
$
815

 
$
775

 
$
72

 
$
23

 
$
10,767

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of allowance attributed to:
 

 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Specifically evaluated impaired loans
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

General portfolio allocation
2,433

 
1,024

 
1,774

 
445

 
494

 
1,901

 
1,011

 
815

 
775

 
72

 
23

 
10,767

Loans individually evaluated for impairment

 

 
398

 

 

 
883

 

 
526

 

 

 

 
1,807

Specific reserves to total loans individually evaluated for impairment
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
 
%
Loans collectively evaluated for impairment
$
218,871

 
$
163,887

 
$
215,540

 
$
20,482

 
$
108,093

 
$
355,101

 
$
262,588

 
$
124,800

 
$
67,118

 
$
6,103

 
$
3,521

 
$
1,546,104

General reserves to total loans collectively evaluated for impairment
1.11
%
 
0.62
%
 
0.82
%
 
2.17
%
 
0.46
%
 
0.54
%
 
0.39
%
 
0.65
%
 
1.15
%
 
1.18
%
 
0.65
%
 
0.70
%
Total gross loans
$
218,871

 
$
163,887

 
$
215,938

 
$
20,482

 
$
108,093

 
$
355,984

 
$
262,588

 
$
125,326

 
$
67,118

 
$
6,103

 
$
3,521

 
$
1,547,911

Total allowance to gross loans
1.11
%
 
0.62
%
 
0.82
%
 
2.17
%
 
0.46
%
 
0.53
%
 
0.39
%
 
0.65
%
 
1.15
%
 
1.18
%
 
0.65
%
 
0.70
%