XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments (Tables)
9 Months Ended
Sep. 30, 2017
Segments  
Summary Of Results Of Operations By Operating Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

Income Statement

 

Commercial

 

Fee-Based

 

Support and

 

 

 

 

(in thousands)

 

Banking

  

Lines

  

Other

  

Consolidated

 

Total interest income

 

$

36,862

 

$

 -

 

$

85

 

$

36,947

 

Total interest expense

 

 

1,327

 

 

(1)

 

 

1,852

 

 

3,178

 

Provision for loan losses

 

 

1,098

 

 

 -

 

 

(38)

 

 

1,060

 

Noninterest income

 

 

3,777

 

 

4,888

 

 

330

 

 

8,995

 

Noninterest expense

 

 

8,658

 

 

4,237

 

 

13,497

 

 

26,392

 

Management fees and allocations, net of tax

 

 

7,881

 

 

290

 

 

(8,171)

 

 

 -

 

Provision (benefit) for income taxes

 

 

9,661

 

 

239

 

 

(5,781)

 

 

4,119

 

Net income (loss)

 

$

12,014

 

$

123

 

$

(944)

 

$

11,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

Income Statement

 

Commercial

 

Fee-Based

 

Support and

 

 

 

 

(in thousands)

 

Banking

  

Lines

  

Other

  

Consolidated

 

Total interest income

 

$

105,176

 

$

 1

 

$

257

 

$

105,434

 

Total interest expense

 

 

4,085

 

 

13

 

 

5,484

 

 

9,582

 

Provision for loan losses

 

 

2,472

 

 

 -

 

 

(132)

 

 

2,340

 

Noninterest income

 

 

10,447

 

 

14,468

 

 

719

 

 

25,634

 

Noninterest expense

 

 

26,222

 

 

13,003

 

 

40,936

 

 

80,161

 

Management fees and allocations, net of tax

 

 

23,930

 

 

882

 

 

(24,812)

 

 

 -

 

Provision (benefit) for income taxes

 

 

26,423

 

 

511

 

 

(17,245)

 

 

9,689

 

Net income (loss)

 

$

32,491

 

$

60

 

$

(3,255)

 

$

29,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2016

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

Income Statement

 

Commercial

 

Fee-Based

 

Support and

 

 

 

 

(in thousands)

 

Banking

  

Lines

  

Other

  

Consolidated

 

Total interest income

 

$

32,216

 

$

 -

 

$

92

 

$

32,308

 

Total interest expense

 

 

1,078

 

 

11

 

 

1,818

 

 

2,907

 

Provision for loan losses

 

 

(1,158)

 

 

 -

 

 

(10)

 

 

(1,168)

 

Noninterest income

 

 

3,622

 

 

4,536

 

 

1,128

 

 

9,286

 

Noninterest expense

 

 

9,731

 

 

4,055

 

 

12,257

 

 

26,043

 

Management fees and allocations, net of tax

 

 

7,757

 

 

464

 

 

(8,221)

 

 

 -

 

Provision (benefit) for income taxes

 

 

7,535

 

 

165

 

 

(4,157)

 

 

3,543

 

Net income (loss)

 

$

10,895

 

$

(159)

 

$

(467)

 

$

10,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

Income Statement

 

Commercial

 

Fee-Based

 

Support and

 

 

 

 

(in thousands)

 

Banking

  

Lines

  

Other

  

Consolidated

 

Total interest income

 

$

94,727

 

$

 1

 

$

275

 

$

95,003

 

Total interest expense

 

 

3,369

 

 

25

 

 

5,446

 

 

8,840

 

Provision for loan losses

 

 

(2,300)

 

 

 -

 

 

(150)

 

 

(2,450)

 

Noninterest income

 

 

9,318

 

 

13,578

 

 

1,890

 

 

24,786

 

Noninterest expense

 

 

27,715

 

 

12,807

 

 

37,621

 

 

78,143

 

Management fees and allocations, net of tax

 

 

23,831

 

 

1,255

 

 

(25,086)

 

 

 -

 

Provision (benefit) for income taxes

 

 

21,888

 

 

277

 

 

(13,075)

 

 

9,090

 

Net income (loss)

 

$

29,542

 

$

(785)

 

$

(2,591)

 

$

26,166