XML 18 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME:      
Interest and fees on loans $ 114,612 $ 107,622 $ 98,627
Interest and dividends on investment securities:      
Taxable securities 11,713 12,487 14,810
Nontaxable securities 730 609 271
Dividends on securities 561 432 507
Interest on federal funds sold and other 166 116 102
Total interest income 127,782 121,266 114,317
INTEREST EXPENSE:      
Interest on deposits 3,854 3,640 3,866
Interest on short-term borrowings and securities sold under agreements to repurchase 494 214 441
Interest on subordinated debentures and notes payable 7,383 5,736 4,122
Total interest expense 11,731 9,590 8,429
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES 116,051 111,676 105,888
Provision for loan losses (2,101) 6,420 (4,155)
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 118,152 105,256 110,043
NONINTEREST INCOME:      
Service charges 6,059 5,862 5,598
Investment advisory income 5,714 5,832 5,736
Insurance income 12,568 12,047 11,150
Other income 9,819 6,926 5,425
Total noninterest income 34,160 30,667 27,909
NONINTEREST EXPENSE:      
Salaries and employee benefits 71,471 69,526 66,008
Occupancy expenses, premises and equipment 14,966 13,079 13,100
Amortization of intangibles 600 600 597
FDIC and other assessments 1,692 1,813 1,737
Other real estate owned and loan workout costs 512 388 1,066
Net gain on securities, other assets and other real estate owned (121) (369) (2,597)
Other expense 16,111 15,140 14,225
Total noninterest expense 105,231 100,177 94,136
INCOME BEFORE INCOME TAXES 47,081 35,746 43,816
Provision for income taxes 12,182 9,606 15,018
NET INCOME FROM CONTINUING OPERATIONS 34,899 26,140 28,798
DISCONTINUED OPERATIONS:      
Income (loss) from discontinued operations   (113) 338
Provision (benefit) for income taxes   (42) 129
Net income (loss) from discontinued operations   (71) 209
NET INCOME 34,899 26,069 29,007
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 34,899 $ 25,749 $ 28,433
EARNINGS PER COMMON SHARE:      
Basic - Continuing $ 0.84 $ 0.63 $ 0.69
Diluted - Continuing 0.84 0.62 0.69
Basic - Discontinued   0.00 0.01
Diluted - Discontinued   0.00 0.01
Basic 0.84 0.63 0.70
Diluted $ 0.84 $ 0.62 $ 0.70