NPORT-EX 2 MW60_Interm_Bond.htm HTML

Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

BONDS – 98.64%

 

  

ASSET-BACKED SECURITIES — 6.06%**

 

  
Academic Loan Funding Trust, Series 2012-1A, Class A2

 

  
(LIBOR USD 1-Month plus 1.10%)

 

  

2.89%

     12/27/44 1,2    $ 731,447      $ 736,656  
AMMC CLO 19 Ltd., Series 2016-19A, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 1.14%)

 

  

3.14%

     10/16/28 1,2,3      920,000        920,012  
Barings CLO Ltd., Series 2013-IA, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 0.80%)

 

  

2.77%

     01/20/28 1,2,3      1,315,000        1,314,348  
Barings CLO Ltd., Series 2016-2A, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 1.08%)

 

  

3.05%

     07/20/28 1,2,3      50,000        50,024  
Bayview Commercial Asset Trust, Series 2004-3, Class A1

 

  
(LIBOR USD 1-Month plus 0.56%)

 

  

2.35%

     01/25/35 1,2      371,555        369,925  
Brazos Higher Education Authority, Inc., Series 2010-1, Class A2

 

  
(LIBOR USD 3-Month plus 1.20%)

 

  

3.11%

     02/25/35 1      650,000        649,029  
Brazos Higher Education Authority, Inc., Series 2011-1, Class A2

 

  
(LIBOR USD 3-Month plus 0.80%)

 

  

2.71%

     02/25/30 1      28,444        28,452  
Brazos Higher Education Authority, Inc., Series 2011-2, Class A3

 

  
(LIBOR USD 3-Month plus 1.00%)

 

  

2.94%

     10/27/36 1      1,030,000        1,029,108  
CIT Education Loan Trust, Series 2007-1, Class A

 

  
(LIBOR USD 3-Month plus 0.09%)

 

  

2.04%

     03/25/42 1,2      261,154        250,500  
Corevest American Finance Trust, Series 2019-1, Class XA (IO)

 

  

2.16%

     03/15/52 2,4      5,960,599        541,480  
Dryden 71 CLO Ltd., Series 2018-71A, Class A (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 1.15%)

 

  

3.15%

     01/15/29 1,2,3      1,715,000        1,715,031  
Dryden XXVI Senior Loan Fund, Series 2013-26A, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 0.90%)

 

  

2.90%

     04/15/29 1,2,3      1,785,000        1,784,018  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

ASSET-BACKED SECURITIES (continued)

 

  
Educational Funding of the South, Inc., Series 2011-1, Class A2

 

  
(LIBOR USD 3-Month plus 0.65%)

 

  

2.59%

     04/25/35 1    $ 283,382      $ 280,778  
GCO Education Loan Funding Trust II, Series 2006-2AR, Class A1RN

 

  
(LIBOR USD 1-Month plus 0.65%)

 

  

2.44%

     08/27/46 1,2      769,270        733,834  
Global SC Finance II SRL, Series 2014-1A, Class A2 (Barbados)

 

  

3.09%

     07/17/29 2,3      767,708        767,302  
Higher Education Funding I, Series 2014-1, Class A

 

  
(LIBOR USD 3-Month plus 1.05%)

 

  

2.96%

     05/25/34 1,2      1,173,324        1,173,841  
J.G. Wentworth XXX LLC, Series 2013-3A, Class A

 

  

4.08%

     01/17/73 2      446,100        475,139  
J.G. Wentworth XXXII LLC, Series 2014-2A, Class A

 

  

3.61%

     01/17/73 2      831,220        866,848  
LCM XIX LP, Series 19A, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 1.24%)

 

  

3.24%

     07/15/27 1,2,3      50,000        50,012  
LCM XX LP, Series 20A, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 1.04%)

 

  

3.01%

     10/20/27 1,2,3      1,700,000        1,698,215  
Magnetite XVIII Ltd., Series 2016-18A, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 1.08%)

 

  

2.99%

     11/15/28 1,2,3      50,000        49,991  
Navient Student Loan Trust, Series 2014-1, Class A3

 

  
(LIBOR USD 1-Month plus 0.51%)

 

  

2.30%

     06/25/31 1      756,780        742,910  
Navient Student Loan Trust, Series 2014-2, Class A

 

  
(LIBOR USD 1-Month plus 0.64%)

 

  

2.43%

     03/25/83 1      67,932        66,245  
Navient Student Loan Trust, Series 2014-3, Class A

 

  
(LIBOR USD 1-Month plus 0.62%)

 

  

2.41%

     03/25/83 1      1,829,417        1,788,641  
Navient Student Loan Trust, Series 2014-4, Class A

 

  
(LIBOR USD 1-Month plus 0.62%)

 

  

2.41%

     03/25/83 1      1,690,098        1,646,478  
Navient Student Loan Trust, Series 2016-2A, Class A3

 

  
(LIBOR USD 1-Month plus 1.50%)

 

  

3.29%

     06/25/65 1,2      1,640,000        1,676,326  
 

 

December 2019 / 1


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
           Value        

ASSET-BACKED SECURITIES (continued)

 

  
Nelnet Student Loan Trust, Series 2011-1A, Class A

 

  
(LIBOR USD 1-Month plus 0.85%)

 

  

2.64%

     02/25/48 1,2    $ 991,313      $ 985,194  
Nelnet Student Loan Trust, Series 2014-4A, Class A2

 

  
(LIBOR USD 1-Month plus 0.95%)

 

  

2.74%

     11/25/48 1,2      1,370,000        1,345,059  
Nelnet Student Loan Trust, Series 2019-4A, Class A

 

  
(LIBOR USD 1-Month plus 0.87%)

 

  

2.66%

     09/26/67 1,2      1,844,728        1,847,318  
Northstar Education Finance, Inc., Series 2007-1, Class A2

 

  
(LIBOR USD 3-Month plus 0.75%)

 

  

2.69%

     01/29/46 1      61,743        60,993  
Recette CLO Ltd., Series 2015-1A, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 0.92%)

 

  

2.89%

     10/20/27 1,2,3      1,632,826        1,632,871  
SLC Student Loan Trust, Series 2004-1, Class B

 

  
(LIBOR USD 3-Month plus 0.29%)

 

  

2.20%

     08/15/31 1      151,003        135,407  
SLC Student Loan Trust, Series 2008-1, Class A4A

 

  
(LIBOR USD 3-Month plus 1.60%)

 

  

3.49%

     12/15/32 1      332,692        337,327  
SLM Student Loan Trust, Series 2004-2, Class B

 

  
(LIBOR USD 3-Month plus 0.47%)

 

  

2.41%

     07/25/39 1      184,916        171,145  
SLM Student Loan Trust, Series 2006-2, Class A6

 

  
(LIBOR USD 3-Month plus 0.17%)

 

  

2.11%

     01/25/41 1      87,453        83,490  
SLM Student Loan Trust, Series 2006-8, Class A6

 

  
(LIBOR USD 3-Month plus 0.16%)

 

  

2.10%

     01/25/41 1      1,025,000        972,741  
SLM Student Loan Trust, Series 2008-2, Class A3

 

  
(LIBOR USD 3-Month plus 0.75%)

 

  

2.69%

     04/25/23 1      4,095,256        4,032,208  
SLM Student Loan Trust, Series 2008-2, Class B

 

  
(LIBOR USD 3-Month plus 1.20%)

 

  

3.14%

     01/25/83 1      185,000        177,499  
SLM Student Loan Trust, Series 2008-3, Class B

 

  
(LIBOR USD 3-Month plus 1.20%)

 

  

3.14%

     04/26/83 1      185,000        176,285  
Issues      Maturity  
Date
      Principal  
Amount
           Value        

ASSET-BACKED SECURITIES (continued)

 

  
SLM Student Loan Trust, Series 2008-4, Class B

 

  
(LIBOR USD 3-Month plus 1.85%)

 

  

3.79%

     04/25/73 1    $ 185,000      $ 180,778  
SLM Student Loan Trust, Series 2008-5, Class B

 

  
(LIBOR USD 3-Month plus 1.85%)

 

  

3.79%

     07/25/73 1      2,235,000        2,200,114  
SLM Student Loan Trust, Series 2008-6, Class A4

 

  
(LIBOR USD 3-Month plus 1.10%)

 

  

3.04%

     07/25/23 1      2,187,133        2,174,080  
SLM Student Loan Trust, Series 2008-6, Class B

 

  
(LIBOR USD 3-Month plus 1.85%)

 

  

3.79%

     07/26/83 1      185,000        179,322  
SLM Student Loan Trust, Series 2008-7, Class B

  
(LIBOR USD 3-Month plus 1.85%)

 

  

3.79%

     07/26/83 1      185,000        179,493  
SLM Student Loan Trust, Series 2008-8, Class B

 

  
(LIBOR USD 3-Month plus 2.25%)

 

  

4.19%

     10/25/75 1      185,000        186,158  
SLM Student Loan Trust, Series 2008-9, Class A

 

  
(LIBOR USD 3-Month plus 1.50%)

 

  

3.44%

     04/25/23 1      816,828        819,531  
SLM Student Loan Trust, Series 2008-9, Class B

 

  
(LIBOR USD 3-Month plus 2.25%)

 

  

4.19%

     10/25/83 1      1,885,000        1,901,346  
SLM Student Loan Trust, Series 2009-3, Class A

 

  
(LIBOR USD 1-Month plus 0.75%)

 

  

2.54%

     01/25/45 1,2      3,432,638        3,372,940  
SLM Student Loan Trust, Series 2011-2, Class A2

 

  
(LIBOR USD 1-Month plus 1.20%)

 

  

2.99%

     10/25/34 1      500,000        506,888  
SLM Student Loan Trust, Series 2012-7, Class A3

 

  
(LIBOR USD 1-Month plus 0.65%)

 

  

2.44%

     05/26/26 1      691,581        675,436  
Structured Receivables Finance LLC, Series 2010-A, Class B

 

  

7.61%

     01/16/46 2      517,897        599,953  
Student Loan Consolidation Center Student Loan Trust I, Series 2002-2, Class B2

 

  
(28 Day Auction Rate plus 0.00%)

 

  

1.61%

     07/01/42 1,2      600,000        562,078  
 

 

2 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

ASSET-BACKED SECURITIES (continued)

 

  
TCI-Flatiron CLO Ltd., Series 2016-1A, Class AR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 1.22%)

 

  

3.22%

     07/17/28 1,2,3    $ 10,000      $ 10,004  
Treman Park CLO Ltd., Series 2015-1A, Class ARR (Cayman Islands)

 

  
(LIBOR USD 3-Month plus 1.07%)

 

  

3.04%

     10/20/28 1,2,3      50,000        49,993  
       

 

 

 

Total Asset-Backed Securities

(Cost $47,053,499)

 

 

     46,960,794  
       

 

 

 

BANK LOANS — 0.68%*

 

  

Automotive — 0.02%

 

  
Panther BF Aggregator 2 LP Term Loan B, 1st Lien

 

  
(LIBOR plus 3.50%)

 

  

5.30%

     04/30/26 1,2      199,500        200,560  
       

 

 

 

Communications — 0.18%

 

  
CSC Holdings LLC, Term Loan B, 1st Lien

 

  
(LIBOR plus 2.25%)

 

  

3.99%

     01/15/26 1,2      357,300        358,283  
Frontier Communications Corp., Term Loan B, 1st Lien

 

  
(LIBOR plus 3.75%)

 

  

5.55%

     06/17/24 1,2      523,657        527,331  
Intelsat Jackson Holdings SA, Term Loan B5, 1st Lien (Luxembourg)

 

  

6.63%

     01/02/24 1,2,3      225,000        228,497  
Lamar Media Corp., Term Loan B, 1st Lien

 

  
(LIBOR plus 1.75%)

 

  

3.56%

     03/14/25 1,2      196,500        197,974  
Sprint Communications, Inc., Term Loan B, 1st Lien

 

  
(LIBOR plus 2.50%)

 

  

4.31%

     02/02/24 1,2      54,165        53,785  
       

 

 

 
     1,365,870  
       

 

 

 

Consumer Discretionary — 0.06%

 

  
Reynolds Group Holdings, Inc., Term Loan B, 1st Lien

 

  
(LIBOR plus 2.75%)

 

  

4.55%

     02/06/23 1,2      435,409        437,316  
       

 

 

 

Electric — 0.00%

 

  
Vistra Operations Co., LLC, Term Loan B3, 1st Lien

 

  
(LIBOR plus 1.75%)

 

  

3.49%

     12/31/25 1,2      7,704        7,761  

3.55%

     12/31/25 1,2      32,296        32,535  
       

 

 

 
     40,296  
       

 

 

 
Issues      Maturity  
Date
      Principal  
Amount
     Value  

BANK LOANS (continued)

 

  

Finance — 0.20%

 

  
Avolon TLB Borrower 1 US LLC, Term Loan B3, 1st Lien

 

  
(LIBOR plus 1.75%)

 

  

3.51%

     01/15/25 1,2    $ 95,108      $ 95,821  
Delos Finance SARL, Term Loan B, 1st Lien

 

  
(LIBOR plus 1.75%)

 

  

3.69%

     10/06/23 1,2      1,456,095        1,463,529  
       

 

 

 
     1,559,350  
       

 

 

 

Gaming — 0.01%

 

  
Churchill Downs, Inc., Term Loan B, 1st Lien

 

  
(LIBOR plus 2.00%)

 

  

3.80%

     12/27/24 1,2      54,171        54,577  
       

 

 

 

Health Care — 0.04%

 

  
Change Healthcare Holdings LLC, Term Loan B, 1st Lien

 

  
(LIBOR plus 2.50%)

 

  

4.30%

     03/01/24 1,2      195,228        196,204  
Kindred at Home, Term Loan, 1st Lien

 

  
(LIBOR plus 3.75%)

 

  

5.56%

     07/02/25 1,2      29,625        29,819  
MPH Acquisition Holdings LLC, Term Loan B, 1st Lien

 

  
(LIBOR plus 2.75%)

 

  

4.69%

     06/07/23 1,2      91,103        90,045  
       

 

 

 
     316,068  
       

 

 

 

Industrials — 0.06%

 

  
Berry Global, Inc., Term Loan U, 1st Lien

 

  
(LIBOR plus 2.50%)

 

  

4.22%

     07/01/26 1,2      248,750        249,770  
TransDigm, Inc., Term Loan E, 1st Lien

 

  
(LIBOR plus 2.50%)

 

  

4.30%

     05/30/25 1,2      197,985        198,840  
       

 

 

 
     448,610  
       

 

 

 

Information Technology — 0.08%

 

  
Broadcom, Inc., Delayed-Draw Term Loan A3

 

  
(LIBOR plus 1.25%)

 

  

1.25%

     11/04/22 1,2      500,000        498,020  
SS&C Technologies Holdings Europe SARL, Term Loan B4, 1st Lien

 

  
(LIBOR plus 2.25%)

 

  

4.05%

     04/16/25 1,2      68,138        68,694  
 

 

December 2019 / 3


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

BANK LOANS (continued)

 

  

Information Technology (continued)

 

  
SS&C Technologies, Inc., Term Loan B3, 1st Lien

 

  
(LIBOR plus 2.25%)

 

  

4.05%

     04/16/25 1,2    $ 98,273      $ 99,076  
       

 

 

 
     665,790  
       

 

 

 

Real Estate Investment Trust (REIT) — 0.03%

 

  
MGM Growth Properties, Term Loan B, 1st Lien

 

  
(LIBOR plus 2.00%)

 

  

3.80%

     03/21/25 1,2      217,543        218,827  
       

 

 

 

Total Bank Loans

(Cost $5,263,521)

 

 

     5,307,264  
       

 

 

 

CORPORATES — 27.14%*

 

  

Automotive — 0.12%

 

  
General Motors Co.

 

  

4.88%

     10/02/23       845,000        907,448  
       

 

 

 

Banking — 2.18%

 

  
Bank of America Corp.

 

  

3.00%

     12/20/23 4      1,871,000        1,915,599  
Bank of America Corp. (MTN)

 

  

3.09%

     10/01/25 4      152,000        156,982  

3.56%

     04/23/27 4      605,000        639,987  

3.97%

     03/05/29 4      40,000        43,548  
Bank of New York Mellon Corp. (The) (MTN)

 

  

2.50%

     04/15/21       1,076,000        1,084,026  

2.60%

     02/07/22       665,000        675,094  

3.25%

     09/11/24       365,000        383,113  
JPMorgan Chase & Co.

 

  

3.51%

     06/18/22 4      40,000        40,874  

3.96%

     01/29/27 4      50,000        54,305  

4.02%

     12/05/24 4      1,820,000        1,941,968  
Lloyds Banking Group PLC (United Kingdom)

 

  

2.91%

     11/07/23 3,4      2,800,000        2,843,244  

3.90%

     03/12/24 3      355,000        375,121  
Santander UK Group Holdings PLC (United Kingdom)

 

  

2.88%

     10/16/20 3      1,065,000        1,072,281  

4.80%

     11/15/24 3,4      50,000        54,025  
U.S. Bancorp, Series V (MTN)

 

  

2.63%

     01/24/22       95,000        96,535  
Wells Fargo & Co.

 

  

3.00%

     10/23/26       1,810,000        1,856,670  

3.07%

     01/24/23       50,000        51,053  
Wells Fargo & Co. (MTN)

 

  

2.41%

     10/30/25 4      3,275,000        3,280,315  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Banking (continued)

 

  
Wells Fargo Bank N.A. (BKNT)

 

  

2.08%

     09/09/22 4    $ 355,000      $ 355,541  
       

 

 

 
     16,920,281  
       

 

 

 

Communications — 2.47%

 

  
AT&T, Inc.

 

  

3.40%

     05/15/25       325,000        340,619  

3.55%

     06/01/24       800,000        841,647  

3.60%

     07/15/25       1,155,000        1,222,972  

3.88%

     01/15/26       1,530,000        1,641,833  

4.10%

     02/15/28       50,000        54,452  
(LIBOR USD 3-Month plus 1.18%)

 

  

3.07%

     06/12/24 1      1,200,000        1,223,148  
Charter Communications Operating LLC/ Charter Communications Operating Capital

 

  

4.91%

     07/23/25       1,500,000        1,649,535  
Comcast Corp.

 

  

2.75%

     03/01/23       45,000        46,002  
CSC Holdings LLC

 

  

5.50%

     05/15/26 2      350,000        371,372  

6.50%

     02/01/29 2      43,000        48,026  
Intelsat Jackson Holdings SA (Luxembourg)

 

  

8.50%

     10/15/24 2,3      1,003,000        913,357  

9.75%

     07/15/25 2,3      585,000        542,345  
Level 3 Financing, Inc.

 

  

4.63%

     09/15/27 2      131,000        134,360  
SES GLOBAL Americas Holdings GP

 

  

5.30%

     03/25/44 2      750,000        736,383  
SES SA (Luxembourg)

 

  

3.60%

     04/04/23 2,3      1,500,000        1,535,029  
Sirius XM Radio, Inc.

 

  

3.88%

     08/01/22 2      219,000        223,928  
Sprint Communications, Inc.

 

  

7.00%

     03/01/20 2      534,000        537,476  
Sprint Spectrum Co. LLC/Sprint Spectrum Co. II LLC/Sprint Spectrum Co. III LLC

 

  

3.36%

     09/20/21 2      1,676,500        1,693,516  

4.74%

     03/20/25 2      780,000        828,278  

5.15%

     03/20/28 2      785,000        857,885  
Time Warner Cable LLC

 

  

4.00%

     09/01/21       50,000        51,177  
T-Mobile USA, Inc.

 

  

4.50%

     02/01/26       172,000        176,405  

6.00%

     03/01/23       280,000        285,624  

6.00%

     04/15/24       293,000        303,252  

6.50%

     01/15/24       367,000        378,183  
ViacomCBS, Inc.

 

  

2.50%

     02/15/23       40,000        40,291  

4.25%

     09/01/23       1,000,000        1,064,206  
 

 

4 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Communications (continued)

 

  
Vodafone Group PLC (United Kingdom)

 

  

3.75%

     01/16/24 3    $ 500,000      $ 528,133  

4.38%

     05/30/28 3      780,000        865,538  
       

 

 

 
     19,134,972  
       

 

 

 

Consumer Discretionary — 0.88%

 

  
Anheuser-Busch InBev Worldwide, Inc.

 

  

4.75%

     01/23/29       730,000        846,845  
Bacardi Ltd. (Bermuda)

 

  

4.70%

     05/15/28 2,3      740,000        807,320  
BAT Capital Corp.

 

  

2.76%

     08/15/22       755,000        766,372  

3.46%

     09/06/29       770,000        780,537  

3.56%

     08/15/27       820,000        836,605  

4.39%

     08/15/37       385,000        390,553  
Reckitt Benckiser Treasury Services PLC (United Kingdom)

 

  

2.75%

     06/26/24 2,3      1,595,000        1,627,877  
Reynolds American, Inc.

 

  

4.45%

     06/12/25       365,000        393,346  
Reynolds Group Issuer, Inc./Reynolds Group Issuer LLC/Reynolds Group Issuer Luxembourg SA

 

  

5.75%

     10/15/20       339,188        340,036  
       

 

 

 
     6,789,491  
       

 

 

 

Electric — 1.86%

 

  
AEP Texas, Inc.

 

  

3.85%

     10/01/25 2      1,150,000        1,200,228  
Duke Energy Corp.

 

  

2.65%

     09/01/26       30,000        30,170  
Duquesne Light Holdings, Inc.

 

  

5.90%

     12/01/21 2      395,000        419,976  

6.40%

     09/15/20 2      1,843,000        1,891,718  
Entergy Corp.

 

  

4.00%

     07/15/22       955,000        995,764  
Entergy Mississippi LLC

 

  

3.10%

     07/01/23       1,435,000        1,469,835  
Evergy Metro, Inc.

 

  

3.65%

     08/15/25       640,000        683,244  
KCP&L Greater Missouri Operations Co.

 

  

8.27%

     11/15/21       1,995,000        2,213,279  
Metropolitan Edison Co.

 

  

4.00%

     04/15/25 2      770,000        811,165  
MidAmerican Energy Co.

 

  

3.10%

     05/01/27       45,000        46,967  
NextEra Energy Capital Holdings, Inc.

 

  
(LIBOR USD 3-Month plus 0.55%)

 

  

2.46%

     08/28/21 1      1,635,000        1,635,289  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Electric (continued)

 

  
Public Service Co. of New Mexico

 

  

3.85%

     08/01/25     $ 1,405,000      $ 1,460,653  
Southwestern Electric Power Co.

 

  

3.55%

     02/15/22       955,000        977,821  
Tucson Electric Power Co.

 

  

3.85%

     03/15/23       595,000        618,299  
       

 

 

 
     14,454,408  
       

 

 

 

Energy — 2.69%

 

  
Brooklyn Union Gas Co. (The)

 

  

3.41%

     03/10/26 2      2,555,000        2,676,324  
Canadian Natural Resources Ltd. (Canada)

 

  

3.85%

     06/01/27 3      8,000        8,527  
Concho Resources, Inc.

 

  

3.75%

     10/01/27       30,000        31,581  
Energy Transfer Operating LP

 

  

4.05%

     03/15/25       2,000,000        2,107,587  

5.50%

     06/01/27       71,000        79,942  

5.88%

     01/15/24       1,000,000        1,108,750  
Energy Transfer Partners LP/Regency Energy Finance Corp.

 

  

5.00%

     10/01/22       130,000        137,837  
EQT Corp.

 

  

3.90%

     10/01/27       170,000        158,308  
Matador Resources Co.

 

  

5.88%

     09/15/26       225,000        226,837  
NiSource, Inc.

 

  

2.65%

     11/17/22       970,000        981,887  
Petroleos Mexicanos (Mexico)

 

  

2.00%

     12/20/22 3      900,000        900,285  

6.50%

     01/23/29 3      925,000        973,852  

6.63%

     06/15/35 3      1,570,000        1,613,858  

6.84%

     01/23/30 2,3      1,150,000        1,231,880  
Plains All American Pipeline LP/PAA Finance Corp.

 

  

4.65%

     10/15/25       780,000        834,061  
Range Resources Corp.

 

  

4.88%

     05/15/25       225,000        192,938  
Rockies Express Pipeline LLC

 

  

4.95%

     07/15/29 2      1,000,000        998,208  
Ruby Pipeline LLC

 

  

6.50%

     04/01/22 2      716,477        741,554  
Sabine Pass Liquefaction LLC

 

  

5.75%

     05/15/24       1,081,000        1,204,304  
Spectra Energy Partners LP

 

  

4.75%

     03/15/24       1,500,000        1,636,053  
Sunoco Logistics Partners Operations LP

 

  

3.45%

     01/15/23       105,000        106,916  
 

 

December 2019 / 5


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Energy (continued)

 

  
Targa Resources Partners LP/Targa Resources Partners Finance Corp.

 

  

6.88%

     01/15/29 2    $ 119,000      $ 132,310  
TC PipeLines LP

 

  

4.65%

     06/15/21       2,030,000        2,089,232  
USA Compression Partners LP/USA Compression Finance Corp.

 

  

6.88%

     09/01/27       181,000        188,864  
Williams Cos., Inc. (The)

 

  

3.35%

     08/15/22       480,000        492,559  
       

 

 

 
     20,854,454  
       

 

 

 

Finance — 5.13%

 

  
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)

 

  

3.95%

     02/01/22 3      160,000        165,368  

4.45%

     12/16/21 3      750,000        781,960  
Air Lease Corp.

 

  

2.13%

     01/15/20       1,170,000        1,169,943  

2.25%

     01/15/23       1,000,000        1,001,670  

4.75%

     03/01/20       35,000        35,142  
Citibank N.A. (BKNT)

 

  

2.10%

     06/12/20       290,000        290,162  
Daimler Finance North America LLC

 

  

3.00%

     02/22/21 2      30,000        30,302  
(LIBOR USD 3-Month plus 0.90%)

 

  

2.81%

     02/15/22 1,2      1,900,000        1,915,246  
Durrah MSN 35603 (Cayman Islands)

 

  

1.68%

     01/22/25 3      2,951,114        2,926,331  
Ford Motor Credit Co. LLC

 

  

2.34%

     11/02/20       1,095,000        1,093,669  

2.43%

     06/12/20       850,000        849,549  

3.20%

     01/15/21       2,500,000        2,513,594  

3.22%

     01/09/22       500,000        503,842  

3.34%

     03/28/22       40,000        40,365  

3.81%

     10/12/21       385,000        392,241  

5.60%

     01/07/22       1,330,000        1,402,079  

5.88%

     08/02/21       1,555,000        1,628,376  
(LIBOR USD 3-Month plus 0.81%)

 

  

2.71%

     04/05/21 1      850,000        846,728  
GE Capital International Funding Co.

 

  
(Ireland)

 

  

2.34%

     11/15/20 3      4,185,000        4,182,280  

4.42%

     11/15/35 3      1,000,000        1,071,522  
General Motors Financial Co., Inc.

 

  

2.65%

     04/13/20       50,000        50,065  

3.55%

     04/09/21       1,000,000        1,019,193  
Goldman Sachs Group, Inc. (The)

 

  

2.63%

     04/25/21       50,000        50,448  

2.75%

     09/15/20       1,275,000        1,281,147  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Finance (continued)

 

  

3.27%

     09/29/25 4    $ 2,990,000      $ 3,093,771  

3.75%

     02/25/26       20,000        21,186  
Nationwide Building Society (United Kingdom)

 

  

3.62%

     04/26/23 2,3,4      390,000        401,354  

3.77%

     03/08/24 2,3,4      730,000        756,169  
Park Aerospace Holdings Ltd. (Cayman Islands)

 

  

4.50%

     03/15/23 2,3      1,010,000        1,063,246  
Raymond James Financial, Inc.

 

  

3.63%

     09/15/26       250,000        264,492  

5.63%

     04/01/24       1,990,000        2,243,833  
Safina Ltd. (Cayman Islands)

 

  

2.00%

     12/30/23 3      4,941,333        4,939,606  
Sandalwood 2013 LLC

 

  

2.90%

     07/10/25       1,730,890        1,772,013  
       

 

 

 
     39,796,892  
       

 

 

 

Food — 0.93%

 

  
Campbell Soup Co.

 

  

3.30%

     03/15/21       30,000        30,454  
(LIBOR USD 3-Month plus 0.50%)

 

  

2.39%

     03/16/20 1      1,000,000        1,000,359  
Conagra Brands, Inc.

 

  

4.60%

     11/01/25       1,400,000        1,547,877  
Kraft Heinz Foods Co.

 

  

3.75%

     04/01/30 2      4,495,000        4,635,795  
       

 

 

 
     7,214,485  
       

 

 

 

Gaming — 0.04%

 

  
Churchill Downs, Inc.

 

  

5.50%

     04/01/27 2      301,000        319,436  
       

 

 

 

Health Care — 4.46%

 

  
AbbVie, Inc.

 

  

3.20%

     11/21/29 2      1,960,000        1,996,486  

3.60%

     05/14/25       1,767,000        1,868,188  
Aetna, Inc.

 

  

2.80%

     06/15/23       50,000        50,849  

3.50%

     11/15/24       1,250,000        1,309,465  
Allergan Funding SCS (Luxembourg)

 

  

3.85%

     06/15/24 3      1,342,000        1,410,535  
Allergan Sales LLC

 

  

5.00%

     12/15/21 2      500,000        523,102  
Amgen, Inc.

 

  

3.63%

     05/15/22       50,000        51,686  
Anthem, Inc.

 

  

3.13%

     05/15/22       1,995,000        2,045,810  
Bausch Health Cos., Inc. (Canada)

 

  

5.75%

     08/15/27 2,3      294,000        319,534  
 

 

6 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Health Care (continued)

 

  
Bayer U.S. Finance II LLC

 

  

4.25%

     12/15/25 2    $ 50,000      $ 54,003  

4.38%

     12/15/28 2      2,600,000        2,840,506  

5.50%

     08/15/25 2      1,100,000        1,221,157  
Bayer U.S. Finance LLC

 

  

3.38%

     10/08/24 2      1,020,000        1,050,818  
Baylor Scott & White Holdings

 

  

2.65%

     11/15/26       1,530,000        1,521,041  
Becton Dickinson and Co.

 

  

2.89%

     06/06/22       820,000        832,792  

3.25%

     11/12/20       30,000        30,291  

3.73%

     12/15/24       1,300,000        1,379,061  
Bristol-Myers Squibb Co.

 

  

3.45%

     11/15/27 2      500,000        535,675  
CHS/Community Health Systems, Inc.

 

  

8.00%

     03/15/26 2      152,000        157,844  

8.63%

     01/15/24 2      90,000        95,624  
Cigna Corp.

 

  

3.05%

     10/15/27 2      1,315,000        1,333,503  

4.13%

     11/15/25       2,365,000        2,569,876  
CVS Health Corp.

 

  

2.88%

     06/01/26       50,000        50,775  

3.25%

     08/15/29       1,450,000        1,476,660  

4.30%

     03/25/28       3,250,000        3,553,331  

5.05%

     03/25/48       30,000        35,608  
Elanco Animal Health, Inc.

 

  

3.91%

     08/27/21       1,000,000        1,026,173  
Eli Lilly & Co.

 

  

2.75%

     06/01/25       165,000        170,308  
Encompass Health Corp.

 

  

4.75%

     02/01/30       328,000        340,907  
HCA, Inc.

 

  

4.13%

     06/15/29       1,145,000        1,217,040  

5.25%

     04/15/25       206,000        230,764  

5.25%

     06/15/26       750,000        841,438  
Hologic, Inc.

 

  

4.63%

     02/01/28 2      60,000        63,750  
Humana, Inc.

 

  

3.85%

     10/01/24       860,000        914,843  

3.95%

     03/15/27       885,000        953,293  
Tenet Healthcare Corp.

 

  

4.88%

     01/01/26 2      312,000        327,179  

5.13%

     11/01/27 2      131,000        138,533  
       

 

 

 
     34,538,448  
       

 

 

 

Industrials — 2.15%

 

  
Amcor Finance USA, Inc.

 

  

3.63%

     04/28/26 2      1,950,000        2,009,240  

4.50%

     05/15/28 2      30,000        32,114  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Industrials (continued)

 

  
BAE Systems Holdings, Inc.

 

  

3.80%

     10/07/24 2    $ 630,000      $ 664,345  
Crane Co.

 

  

4.45%

     12/15/23       1,130,000        1,211,397  
General Electric Co. (GMTN)

 

  

4.63%

     01/07/21       1,080,000        1,104,759  
General Electric Co. (MTN)

 

  

4.38%

     09/16/20       125,000        127,000  

5.55%

     05/04/20       1,000,000        1,010,070  

5.55%

     01/05/26       1,090,000        1,243,305  
(LIBOR USD 3-Month plus 0.48%)

 

  

2.39%

     08/15/36 1      1,115,000        880,348  
General Electric Co., Series A (MTN)

 

  

6.75%

     03/15/32       1,700,000        2,185,651  
L3Harris Technologies, Inc.

 

  

3.85%

     06/15/23 2      410,000        431,719  
Northrop Grumman Corp.

 

  

2.93%

     01/15/25       2,510,000        2,589,951  
Sealed Air Corp.

 

  

5.50%

     09/15/25 2      600,000        661,749  
Siemens Financieringsmaatschappij NV (Netherlands)

 

  

2.00%

     09/15/23 2,3      1,275,000        1,272,405  
Sydney Airport Finance Co. Pty Ltd. (Australia)

 

  

3.38%

     04/30/25 2,3      410,000        424,226  
WRKCo, Inc.

 

  

4.65%

     03/15/26       730,000        804,101  
       

 

 

 
     16,652,380  
       

 

 

 

Information Technology — 0.49%

 

  
Analog Devices, Inc.

 

  

2.85%

     03/12/20       30,000        30,043  
Apple, Inc.

 

  

3.25%

     02/23/26       20,000        21,197  
Broadcom Corp./Broadcom Cayman Finance Ltd.

 

  

2.38%

     01/15/20       1,785,000        1,785,107  
Broadcom, Inc.

 

  

3.13%

     04/15/21 2      130,000        131,610  
IQVIA, Inc.

 

  

5.00%

     05/15/27 2      224,000        237,440  
NXP BV/NXP Funding LLC (Netherlands)

 

  

4.63%

     06/15/22 2,3      1,210,000        1,276,090  
Oracle Corp.

 

  

2.40%

     09/15/23       40,000        40,693  
SS&C Technologies, Inc.

 

  

5.50%

     09/30/27 2      258,000        275,899  
       

 

 

 
     3,798,079  
       

 

 

 
 

 

December 2019 / 7


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Insurance — 0.42%

 

  
Berkshire Hathaway, Inc.

 

  

3.13%

     03/15/26     $ 55,000      $ 58,015  
Nationwide Mutual Insurance Co.

 

  

4.18%

     12/15/24 2,4      1,212,000        1,207,455  
New York Life Global Funding

 

  

3.00%

     01/10/28 2      50,000        51,879  
Pricoa Global Funding I

 

  

2.55%

     11/24/20 2      1,945,000        1,956,343  
       

 

 

 
     3,273,692  
       

 

 

 

Materials — 0.11%

 

  
International Flavors & Fragrances, Inc.

 

  

4.45%

     09/26/28       800,000        875,635  
       

 

 

 

Real Estate Investment Trust (REIT) — 2.01%

 

  
American Campus Communities Operating Partnership LP

 

  

3.35%

     10/01/20       2,340,000        2,359,508  

3.75%

     04/15/23       50,000        52,092  
CC Holdings GS V LLC/Crown Castle GS III Corp.

 

  

3.85%

     04/15/23       230,000        241,527  
GLP Capital LP/GLP Financing II, Inc.

 

  

3.35%

     09/01/24       1,140,000        1,164,322  

5.25%

     06/01/25       685,000        751,918  

5.38%

     11/01/23       30,000        32,755  

5.38%

     04/15/26       1,373,000        1,520,254  

5.75%

     06/01/28       325,000        369,760  
Healthcare Realty Trust, Inc.

 

  

3.75%

     04/15/23       25,000        25,829  

3.88%

     05/01/25       1,400,000        1,470,067  
Healthcare Trust of America Holdings LP

 

  

3.70%

     04/15/23       920,000        952,070  
Healthpeak Properties, Inc.

 

  

4.25%

     11/15/23       598,000        638,545  
Piedmont Operating Partnership LP

 

  

3.40%

     06/01/23       1,210,000        1,240,343  
Reckson Operating Partnership LP

 

  

7.75%

     03/15/20       505,000        510,593  
SL Green Operating Partnership LP

 

  

3.25%

     10/15/22       1,350,000        1,384,852  
(LIBOR USD 3-Month plus 0.98%)

 

  

2.88%

     08/16/21 1      1,000,000        1,000,212  
Ventas Realty LP

 

  

3.25%

     10/15/26       1,155,000        1,183,640  
Ventas Realty LP/Ventas Capital Corp.

 

  

3.25%

     08/15/22       40,000        41,091  
Welltower, Inc.

 

  

3.75%

     03/15/23       640,000        668,256  
       

 

 

 
     15,607,634  
       

 

 

 
Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Retail — 0.18%

 

  
Alimentation Couche-Tard, Inc. (Canada)

 

  

2.70%

     07/26/22 2,3    $ 10,000      $ 10,113  

3.55%

     07/26/27 2,3      640,000        658,651  
Rite Aid Corp.

 

  

6.13%

     04/01/23 2      743,000        685,418  
Walgreens Boots Alliance, Inc.

 

  

3.80%

     11/18/24       65,000        67,728  
       

 

 

 
     1,421,910  
       

 

 

 

Services — 0.32%

 

  
IHS Markit Ltd. (Bermuda)

 

  

4.13%

     08/01/23 3      1,245,000        1,324,456  

4.75%

     02/15/25 2,3      300,000        328,473  
RELX Capital, Inc.

 

  

4.00%

     03/18/29       740,000        804,437  
       

 

 

 
     2,457,366  
       

 

 

 

Transportation — 0.68%

 

  
American Airlines Pass-Through Trust, Series 2013-2, Class A

 

  

4.95%

     01/15/23       387,355        404,003  
Continental Airlines Pass-Through Trust, Series 1999-2, Class A1

 

  

7.26%

     03/15/20       13,944        14,032  
Continental Airlines Pass-Through Trust, Series 2007-1, Class A

 

  

5.98%

     04/19/22       1,704,103        1,794,130  
Delta Air Lines Pass-Through Trust, Series 2002-1, Class G1

 

  

6.72%

     01/02/23       567,370        606,247  
Northwest Airlines Pass-Through Trust, Series 2001-1, Class A1

 

  

7.04%

     04/01/22       869,457        946,543  
U.S. Airways Pass-Through Trust, Series 2001-1, Class G

 

  

7.08%

     03/20/21       114,897        119,494  
U.S. Airways Pass-Through Trust, Series 2011-1, Class A

 

  

7.13%

     10/22/23       536,946        606,059  
U.S. Airways Pass-Through Trust, Series 2012-1, Class A

 

  

5.90%

     10/01/24       365,638        406,692  
U.S. Airways Pass-Through Trust, Series 2012-2, Class A

 

  

4.63%

     06/03/25       315,703        341,016  
       

 

 

 
     5,238,216  
       

 

 

 
 

 

8 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

CORPORATES (continued)

 

  

Water — 0.02%

 

  
American Water Capital Corp.

 

  

3.45%

     06/01/29     $ 163,000      $ 172,207  
       

 

 

 

Total Corporates

(Cost $202,943,402)

 

 

     210,427,434  
       

 

 

 

MORTGAGE-BACKED — 20.13%**

 

  
Non-Agency Commercial

 

  

Mortgage-Backed — 3.01%

 

  
Banc of America Merrill Lynch Commercial Mortgage Trust, Series 2018-PARK, Class A

 

  

4.09%

     08/10/38 2,4      1,095,000        1,205,888  
CALI Mortgage Trust, Series 2019-101C, Class A

 

  

3.96%

     03/10/39 2      805,000        879,752  
Century Plaza Towers, Series 2019-CPT, Class A

 

  

2.87%

     11/13/39 2      715,000        719,953  
Citigroup Commercial Mortgage Trust, Series 2012-GC8, Class XA (IO)

 

  

1.77%

     09/10/45 2,4      5,717,406        219,267  
Citigroup Commercial Mortgage Trust, Series 2015-GC27, Class XA (IO)

 

  

1.36%

     02/10/48 4      14,391,482        768,584  
Commercial Mortgage Trust, Series 2013-300P, Class A1

 

  

4.35%

     08/10/30 2      1,160,000        1,228,908  
Commercial Mortgage Trust, Series 2013-CR8, Class XA (IO)

 

  

0.42%

     06/10/46 4      41,976,213        504,579  
Commercial Mortgage Trust, Series 2014-277P, Class A

 

  

3.61%

     08/10/49 2,4      1,265,000        1,334,029  
Commercial Mortgage Trust, Series 2014-CR16, Class XA (IO)

 

  

0.98%

     04/10/47 4      22,729,195        808,537  
Commercial Mortgage Trust, Series 2014-CR18, Class XA (IO)

 

  

1.00%

     07/15/47 4      17,897,001        661,829  
Commercial Mortgage Trust, Series 2014-UBS2, Class XA (IO)

 

  

1.20%

     03/10/47 4      25,737,735        985,078  
Commercial Mortgage Trust, Series 2015-CR25, Class XA (IO)

 

  

0.84%

     08/10/48 4      15,818,389        608,760  
Commercial Mortgage Trust, Series 2016-787S, Class A

 

  

3.55%

     02/10/36 2      1,225,000        1,285,886  
DC Office Trust, Series 2019-MTC, Class A

 

  

2.97%

     09/15/45 2      765,000        776,450  
Hudson Yards Mortgage Trust, Series 2019-30HY, Class A

 

  

3.23%

     07/10/39 2      760,000        793,238  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

Non-Agency Commercial Mortgage-Backed (continued)

 

  
Hudson Yards Mortgage Trust, Series 2019-55HY, Class A

 

  

3.04%

     12/10/41 2    $ 765,000      $ 778,807  
JPMBB Commercial Mortgage Securities Trust, Series 2014-C22, Class XA (IO)

 

  

0.85%

     09/15/47 4      38,118,916        1,257,257  
JPMBB Commercial Mortgage Securities Trust, Series 2015-C29, Class XA (IO)

 

  

0.76%

     05/15/48 4      39,038,596        904,649  
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2013-C16, Class XA (IO)

 

  

0.94%

     12/15/46 4      14,541,216        441,582  
JPMorgan Chase Commercial Mortgage Securities Trust, Series 2019-OSB, Class A

 

  

3.40%

     06/05/39 2      740,000        775,844  
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C21, Class XA (IO)

 

  

0.90%

     03/15/48 4      36,600,554        1,308,931  
One Bryant Park Trust, Series 2019-OBP, Class A

 

  

2.52%

     09/15/54 2      960,000        936,774  
RBS Commercial Funding, Inc., Trust, Series 2013-GSP, Class A

 

  

3.83%

     01/15/32 2,4      1,170,000        1,229,631  
SFAVE Commercial Mortgage Securities Trust, Series 2015-5AVE, Class A2B

 

  

4.14%

     01/05/43 2,4      105,000        109,181  
UBS-Barclays Commercial Mortgage Trust, Series 2012-C2, Class XA (IO)

 

  

1.31%

     05/10/63 2,4      37,855,824        1,036,682  
Wells Fargo Commercial Mortgage Trust, Series 2015-C26, Class XA (IO)

 

  

1.21%

     02/15/48 4      35,421,287        1,794,818  
       

 

 

 
     23,354,894  
       

 

 

 

Non-Agency Mortgage-Backed — 4.61%

 

  
Ameriquest Mortgage Securities, Inc., Asset-Backed Pass-Through Certificates, Series 2004-R8, Class M1

 

  
(LIBOR USD 1-Month)

 

  

2.75%

     09/25/34 1      149,487        149,899  
Amresco Residential Securities Corp. Mortgage Loan Trust, Series 1998-1, Class A5 (STEP-reset date 02/25/20)

 

  

7.12%

     10/25/27       23,346        24,700  
Asset-Backed Securities Corp. Home Equity Loan Trust, Series 2004-HE9, Class M1

 

  
(LIBOR USD 1-Month)

 

  

2.77%

     12/25/34 1      483,995        481,737  
 

 

December 2019 / 9


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

Non-Agency Mortgage-Backed (continued)

 

  
Banc of America Funding Trust, Series 2003-2, Class 1A1

 

  

6.50%

     06/25/32     $ 6,325      $ 6,722  
Banc of America Funding Trust, Series 2015-R2, Class 9A1

 

  
(LIBOR USD 1-Month)

 

  

2.01%

     03/27/36 1,2      606,894        606,985  
Bear Stearns ALT-A Trust, Series 2004-12, Class 1M1

 

  
(LIBOR USD 1-Month)

 

  

2.72%

     01/25/35 1      2,487,996        2,482,798  
BX Trust, Series 2019-OC11, Class A

 

  

3.20%

     12/09/41 2      375,000        385,713  
Chevy Chase Mortgage Funding LLC, Mortgage-Backed Certificates, Series 2005-2A, Class A1

 

  
(LIBOR USD 1-Month)

 

  

1.97%

     05/25/36 1,2      73,490        70,802  
Citigroup Mortgage Loan Trust, Inc., Series 2004-HYB1, Class A41

 

  

3.98%

     02/25/34 4      24,090        23,633  
Conseco Finance Corp., Series 1996-7, Class M1

 

  

7.70%

     09/15/26 4      162,292        170,545  
Conseco Finance Corp., Series 1998-4, Class A5

 

  

6.18%

     04/01/30       98,576        101,348  
Conseco Finance Corp., Series 1998-6, Class A8

 

  

6.66%

     06/01/30 4      150,871        155,649  
Conseco Finance Home Equity Loan Trust, Series 2002-C, Class BF2

 

  

8.00%

     06/15/32 2,4      97,747        99,765  
Countrywide Home Loan Mortgage Pass-Through Trust, Series 2004-14, Class 4A1

 

  

3.79%

     08/25/34 4      85,934        84,682  
Credit-Based Asset Servicing and Securitization LLC, Series 2003-CB3, Class AF1 (STEP-reset date 02/25/20)

 

  

3.38%

     12/25/32       731,142        740,230  
Credit-Based Asset Servicing and Securitization LLC, Series 2006-CB2, Class AF4 (STEP-reset date 02/25/20)

 

  

3.32%

     12/25/36       444,085        387,465  
Credit-Based Asset Servicing and Securitization LLC, Series 2007-CB5, Class A1

 

  
(LIBOR USD 1-Month)

 

  

1.85%

     04/25/37 1      136,291        104,937  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

Non-Agency Mortgage-Backed (continued)

 

  
Credit-Based Asset Servicing and Securitization LLC, Series 2007-CB5, Class A3

 

  
(LIBOR USD 1-Month)

 

  

2.04%

     04/25/37 1    $ 1,619,489      $ 1,279,782  
First Franklin Mortgage Loan Trust, Series 2005-FFH4, Class M1

 

  
(LIBOR USD 1-Month)

 

  

2.27%

     12/25/35 1      3,101,090        3,101,633  
First Horizon Alternative Mortgage Securities Trust, Series 2004-AA3, Class A1

 

  

4.06%

     09/25/34 4      114,530        114,980  
GSR Mortgage Loan Trust, Series 2004-9, Class 5A7

 

  

4.22%

     08/25/34 4      54,321        54,939  
HarborView Mortgage Loan Trust, Series 2007-7, Class 2A1A

 

  
(LIBOR USD 1-Month)

 

  

2.79%

     10/25/37 1      2,724,864        2,712,676  
HomeBanc Mortgage Trust, Series 2005-4, Class A1

 

  
(LIBOR USD 1-Month)

 

  

2.06%

     10/25/35 1      53,957        54,761  
HSI Asset Securitization Corp. Trust, Series 2005-OPT1, Class M1

 

  
(LIBOR USD 1-Month)

 

  

2.42%

     11/25/35 1      471,263        471,219  
IndyMac Index Mortgage Loan Trust, Series 2004-AR7, Class A2

 

  
(LIBOR USD 1-Month)

 

  

2.65%

     09/25/34 1      11,675        11,172  
IndyMac Index Mortgage Loan Trust, Series 2004-AR8, Class 2A2A

 

  
(LIBOR USD 1-Month)

 

  

2.59%

     11/25/34 1      36,722        35,705  
IndyMac Index Mortgage Loan Trust, Series 2007-AR11, Class 1A1

 

  

3.27%

     06/25/37 4      764,689        647,246  
IndyMac Manufactured Housing Contract Pass-Through Certificates, Series 1997-1, Class A3

 

  

6.61%

     02/25/28       90,430        91,206  
IndyMac Manufactured Housing Contract Pass-Through Certificates, Series 1997-1, Class A4

 

  

6.75%

     02/25/28       24,073        24,310  
IndyMac Manufactured Housing Contract Pass-Through Certificates, Series 1998-1, Class A4

 

  

6.49%

     09/25/28       100,011        102,801  
 

 

10 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

Non-Agency Mortgage-Backed (continued)

 

  
JPMorgan Mortgage Acquisition Trust, Series 2006-CH1, Class M2

 

  
(LIBOR USD 1-Month)

 

  

2.08%

     07/25/36 1    $ 3,745,000      $ 3,674,023  
JPMorgan Mortgage Trust, Series 2007-A3, Class 3A2

 

  

4.17%

     05/25/37 4      197,186        193,824  
MASTR Adjustable Rate Mortgages Trust, Series 2003-6, Class 4A2

 

  

3.93%

     01/25/34 4      78,852        79,791  

MASTR Adjustable Rate Mortgages Trust,

Series 2004-5, Class 3A1

 

 

  

4.13%

     06/25/34 4      1,813        1,787  
MASTR Seasoned Securitization Trust, Series 2004-1, Class 4A1

 

  

4.47%

     10/25/32 4      10,214        10,572  
MASTR Seasoned Securitization Trust, Series 2005-1, Class 4A1

 

  

4.57%

     10/25/32 4      23,682        24,499  
Merrill Lynch First Franklin Mortgage Loan Trust, Series 2007-3, Class A2C

 

  
(LIBOR USD 1-Month)

 

  

1.97%

     06/25/37 1      457,587        368,929  
Merrill Lynch First Franklin Mortgage Loan Trust, Series 2007-3, Class A2D

 

  
(LIBOR USD 1-Month)

 

  

2.04%

     06/25/37 1      845,608        693,789  
Mid-State Capital Corp., Series 2004-1, Class A

 

  

6.01%

     08/15/37       277,732        298,440  
Mid-State Capital Corp., Series 2004-1, Class B

 

  

8.90%

     08/15/37       381,201        432,731  
Mid-State Capital Corp., Series 2004-1, Class M1

 

  

6.50%

     08/15/37       272,286        287,291  
Mid-State Capital Corp., Series 2005-1, Class M2

 

  

7.08%

     01/15/40       468,590        526,679  
Mid-State Trust XI, Series 2011, Class A1

 

  

4.86%

     07/15/38       641,166        676,182  
Morgan Stanley ABS Capital I Trust, Series 2004-NC7, Class M2

 

  
(LIBOR USD 1-Month)

 

  

2.72%

     07/25/34 1      205,118        204,341  
Morgan Stanley ABS Capital I Trust, Series 2006-NC1, Class A4

 

  
(LIBOR USD 1-Month)

 

  

2.09%

     12/25/35 1      376,535        376,191  
New Century Home Equity Loan Trust, Series 2005-D, Class A1

 

  
(LIBOR USD 1-Month)

 

  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

Non-Agency Mortgage-Backed (continued)

 

  

2.01%

     02/25/36 1    $ 3,259,333      $ 3,215,783  
New York Mortgage Trust, Series 2005-3, Class A1

 

  
(LIBOR USD 1-Month)

 

  

2.27%

     02/25/36 1      1,057,162        1,047,221  
Nomura Resecuritization Trust, Series 2014-7R, Class 2A3

 

  
(LIBOR USD 1-Month)

 

  

1.91%

     12/26/35 1,2      1,571,477        1,571,249  
Option One Mortgage Loan Trust, Series 2005-2, Class M1

 

  
(LIBOR USD 1-Month)

 

  

2.45%

     05/25/35 1      154,563        155,111  
Residential Asset Mortgage Products Trust, Series 2003-SL1, Class A41

 

  

8.00%

     04/25/31       27,502        30,194  
Residential Asset Mortgage Products Trust, Series 2004-SL1, Class A7

 

  

7.00%

     11/25/31       13,000        14,028  
Residential Asset Mortgage Products Trust, Series 2006-NC1, Class A3

 

  
(LIBOR USD 1-Month)

 

  

2.09%

     01/25/36 1      2,448,375        2,405,711  
Residential Asset Securities Corp., Series 2005-AHL3, Class A3

 

  
(LIBOR USD 1-Month)

 

  

2.13%

     11/25/35 1      65,226        64,265  
Residential Asset Securitization Trust, Series 2004-IP2, Class 2A1

 

  

4.25%

     12/25/34 4      21,019        21,332  
Structured Adjustable Rate Mortgage Loan Trust, Series 2004-15, Class A

 

  

4.05%

     10/25/34 4      1,025,602        992,847  
Structured Asset Mortgage Investments II Trust, Series 2005-AR1, Class A1

 

  
(LIBOR USD 1-Month)

 

  

2.24%

     04/19/35 1      691,243        688,216  
Structured Asset Mortgage Investments II Trust, Series 2005-AR8, Class A2

 

  
(Federal Reserve US 12-Month Cumulative Average)

 

  

3.73%

     02/25/36 1      544,076        540,662  
Structured Asset Mortgage Investments II Trust, Series 2006-AR3, Class 22A1

 

  

3.69%

     05/25/36 4      2,131,321        1,432,838  
UCFC Home Equity Loan, Series 1998-D, Class MF1

 

  

6.91%

     04/15/30       1,471        1,502  
WaMu Mortgage Pass-Through Certificates, Series 2002-AR18, Class A

 

  

4.10%

     01/25/33 4      5,370        5,481  
 

 

December 2019 / 11


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

Non-Agency Mortgage-Backed (continued)

 

  
WaMu Mortgage Pass-Through Certificates, Series 2005-AR13, Class A1A3

 

  
(LIBOR USD 1-Month)

 

  

2.57%

     10/25/45 1    $ 927,707      $ 933,245  
       

 

 

 
     35,748,794  
       

 

 

 

U.S. Agency Commercial Mortgage-Backed — 2.22%

 

  
Fannie Mae-Aces, Series 2015-M4, Class X2 (IO)

 

  

0.39%

     07/25/22 4      88,573,432        597,286  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K012, Class X3 (IO)

 

  

2.25%

     01/25/41 4      18,028,222        400,287  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K021, Class A2

 

  

2.40%

     06/25/22       105,000        105,940  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K025, Class X3 (IO)

 

  

1.75%

     11/25/40 4      15,975,000        756,147  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K031, Class X1 (IO)

 

  

0.22%

     04/25/23 4      97,862,021        653,390  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K035, Class X3 (IO)

 

  

1.79%

     12/25/41 4      18,000,000        1,099,352  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K037, Class X3 (IO)

 

  

2.21%

     01/25/42 4      13,274,876        1,080,241  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K043, Class X3 (IO)

 

  

1.64%

     02/25/43 4      12,000,000        878,258  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K045, Class X1 (IO)

 

  

0.45%

     01/25/25 4      35,172,326        685,948  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K056, Class XAM (IO)

 

  

1.15%

     05/25/26 4      9,400,000        631,712  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K084, Class A2

 

  

3.78%

     10/25/28 4      1,920,000        2,105,919  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

U.S. Agency Commercial Mortgage-Backed (continued)

 

  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K158, Class A3

 

  

3.90%

     10/25/33 4    $ 1,250,000      $ 1,407,456  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K159, Class A3

 

  

3.95%

     11/25/33 4      3,265,000        3,696,907  
Freddie Mac Multifamily Structured

 

  
Pass-Through Certificates, Series K714,

 

  
Class X3 (IO)

 

  

1.79%

     01/25/42 4      30,000,000        455,713  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series K728, Class X3 (IO)

 

  

1.95%

     11/25/45 4      10,000,000        842,575  
Freddie Mac Multifamily Structured Pass-Through Certificates, Series KS07, Class X (IO)

 

  

0.65%

     09/25/25 4      25,000,000        841,537  
FREMF Mortgage Trust, Series 2017-K66, Class X2A (IO)

 

  

0.10%

     06/25/27       158,390,490        962,642  
       

 

 

 
     17,201,310  
       

 

 

 

U.S. Agency Mortgage-Backed — 10.29%

 

  
Fannie Mae Pool 253974

 

  

7.00%

     08/01/31       1,487        1,625  
Fannie Mae Pool 254232

 

  

6.50%

     03/01/22       1,617        1,673  
Fannie Mae Pool 527247

 

  

7.00%

     09/01/26       20        21  
Fannie Mae Pool 545191

 

  

7.00%

     09/01/31       846        942  
Fannie Mae Pool 545646

 

  

7.00%

     09/01/26       11        11  
Fannie Mae Pool 549740

 

  

6.50%

     10/01/27       4,213        4,679  
Fannie Mae Pool 606108

 

  

7.00%

     03/01/31       392        394  
Fannie Mae Pool 630599

 

  

7.00%

     05/01/32       3,538        3,960  
Fannie Mae Pool 655928

 

  

7.00%

     08/01/32       2,804        3,324  
Fannie Mae Pool 735207

 

  

7.00%

     04/01/34       1,128        1,305  
Fannie Mae Pool 735646

 

  

4.50%

     07/01/20       30        31  
Fannie Mae Pool 735686

 

  

6.50%

     12/01/22       505        520  
 

 

12 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

U.S. Agency Mortgage-Backed (continued)

 

  
Fannie Mae Pool 735861

 

  

6.50%

     09/01/33     $ 68,955      $ 76,212  
Fannie Mae Pool 764388

 

  
(LIBOR USD 6-Month)

 

  

3.65%

     03/01/34 1      26,394        27,609  
Fannie Mae Pool 776708

 

  

5.00%

     05/01/34       113,828        125,758  
Fannie Mae Pool 817611

 

  
(LIBOR USD 6-Month)

 

  

3.58%

     11/01/35 1      6,451        6,820  
Fannie Mae Pool 844773

 

  
(LIBOR USD 12-Month)

 

  

3.59%

     12/01/35 1      8,826        9,166  
Fannie Mae Pool 889125

 

  

5.00%

     12/01/21       1,127        1,133  
Fannie Mae Pool 889184

 

  

5.50%

     09/01/36       94,892        106,865  
Fannie Mae Pool 890221

 

  

5.50%

     12/01/33       144,477        161,923  
Fannie Mae Pool 918445

 

  
(LIBOR USD 12-Month)

 

  

4.57%

     05/01/37 1      518        536  
Fannie Mae Pool 939419

 

  
(LIBOR USD 12-Month)

 

  

4.14%

     05/01/37 1      22,919        24,026  
Fannie Mae Pool AL0209

 

  

4.50%

     05/01/41       368,125        405,028  
Fannie Mae Pool AM6501

 

  

3.32%

     08/01/26       2,000,000        2,123,064  
Fannie Mae Pool AM7357

 

  

3.38%

     12/01/29       2,299,374        2,455,158  
Fannie Mae Pool AM7901

 

  

3.36%

     02/01/30       32,230        34,333  
Fannie Mae Pool AM8188

 

  

2.64%

     03/01/27       31,779        32,392  
Fannie Mae Pool AM8645

 

  

2.69%

     05/01/27       99,868        101,929  
Fannie Mae Pool AN0556

 

  

3.46%

     12/01/30       2,351,068        2,523,675  
Fannie Mae Pool AN1492

 

  

3.07%

     05/01/31       42,472        44,289  
Fannie Mae Pool AN2786

 

  

2.76%

     09/01/36       49,800        49,687  
Fannie Mae Pool AN5529

 

  

3.02%

     06/01/28       38,515        40,053  
Fannie Mae Pool AN9572

 

  

3.77%

     07/01/30       60,000        65,743  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

U.S. Agency Mortgage-Backed (continued)

 

  
Fannie Mae Pool AN9612

 

  

3.72%

     07/01/33     $ 60,000      $ 65,316  
Fannie Mae Pool BL0242

 

  

3.82%

     11/01/30       1,950,000        2,161,930  
Fannie Mae Pool BL0661

 

  

3.99%

     11/01/33       3,518,174        3,869,122  
Fannie Mae Pool CA1710

 

  

4.50%

     05/01/48       36,042        38,236  
Fannie Mae Pool CA1711

 

  

4.50%

     05/01/48       2,514,125        2,667,163  
Fannie Mae Pool CA2208

 

  

4.50%

     08/01/48       36,726        38,801  
Fannie Mae Pool FN0039

 

  

3.20%

     09/01/27       42,935        45,109  
Fannie Mae Pool MA1527

 

  

3.00%

     08/01/33       28,570        29,466  
Fannie Mae Pool MA1561

 

  

3.00%

     09/01/33       1,582,340        1,631,926  
Fannie Mae Pool MA1608

 

  

3.50%

     10/01/33       1,451,613        1,522,718  
Fannie Mae Pool MA3427

 

  

4.00%

     07/01/33       34,364        35,906  
Fannie Mae Pool MA3537

 

  

4.50%

     12/01/48       3,344,669        3,534,713  
Fannie Mae Pool MA3811

 

  

3.00%

     10/01/49       3,845,866        3,876,580  
Fannie Mae Pool MA3834

 

  

3.00%

     11/01/49       7,577,379        7,687,683  
Fannie Mae Pool MA3864

 

  

2.50%

     12/01/34       5,632,743        5,686,138  
Fannie Mae Pool MA3905

 

  

3.00%

     01/01/50       1,520,000        1,542,244  
Fannie Mae REMICS, Series 1992-116, Class B

 

  

6.50%

     06/25/22       1        1  
Fannie Mae REMICS, Series 1993-80, Class S

 

  
(-1.22 X LIBOR USD 1-Month plus 10.87%, 10.87% Cap)

 

  

8.69%

     05/25/23 1      1,914        2,090  
Fannie Mae REMICS, Series 2001-52, Class YZ

 

  

6.50%

     10/25/31       138,034        157,204  
Fannie Mae REMICS, Series 2003-124, Class TS

 

  
(-14.00 X LIBOR USD 1-Month plus 100.80%, 9.80% Cap)

 

  

9.80%

     01/25/34 1      5,010        5,805  
 

 

December 2019 / 13


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

U.S. Agency Mortgage-Backed (continued)

 

  
Fannie Mae REMICS, Series 2007-64, Class FA

 

  
(LIBOR USD 1-Month)

 

  

2.26%

     07/25/37 1    $ 65,239      $ 65,478  
Fannie Mae REMICS, Series 2008-50, Class SA (IO)

 

  
(-1.00 X LIBOR USD 1-Month plus 6.05%, 6.05% Cap)

 

  

4.26%

     11/25/36 1      1,121,643        179,725  
Fannie Mae REMICS, Series 2018-38, Class PA

 

  

3.50%

     06/25/47       19,429        19,974  
Fannie Mae REMICS, Series 2018-43, Class CT

 

  

3.00%

     06/25/48       1,043,610        1,059,855  
Fannie Mae REMICS, Series 2018-55, Class PA

 

  

3.50%

     01/25/47       194,930        201,208  
Fannie Mae REMICS, Series 2018-86, Class JA

 

  

4.00%

     05/25/47       1,271,389        1,310,681  
Fannie Mae REMICS, Series 2019-67, Class FE

 

  
(LIBOR USD 1-Month)

 

  

2.24%

     11/25/49 1      442,471        441,052  
Fannie Mae Trust, Series 2003-W6, Class 5T (IO)

 

  
(-1.00 X LIBOR USD 1-Month plus 8.15%, 8.15% Cap)

 

  

0.55%

     09/25/42 1      10,339,989        165,145  
Freddie Mac Gold Pool A25162

 

  

5.50%

     05/01/34       115,809        129,446  
Freddie Mac Gold Pool A33262

 

  

5.50%

     02/01/35       36,888        41,543  
Freddie Mac Gold Pool A68781

 

  

5.50%

     10/01/37       7,651        8,483  
Freddie Mac Gold Pool C03813

 

  

3.50%

     04/01/42       1,010,085        1,064,486  
Freddie Mac Gold Pool C90504

 

  

6.50%

     12/01/21       166        171  
Freddie Mac Gold Pool G01548

 

  

7.50%

     07/01/32       250,354        301,020  
Freddie Mac Gold Pool G01644

 

  

5.50%

     02/01/34       74,032        83,410  
Freddie Mac Gold Pool G02366

 

  

6.50%

     10/01/36       53,588        62,644  
Freddie Mac Gold Pool G08844

 

  

5.00%

     10/01/48       791,351        846,644  
Freddie Mac Gold Pool G11707

 

  

6.00%

     03/01/20       1        1  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

U.S. Agency Mortgage-Backed (continued)

 

  
Freddie Mac Gold Pool G12393

 

  

5.50%

     10/01/21     $ 15,480      $ 15,720  
Freddie Mac Gold Pool G12909

 

  

6.00%

     11/01/22       46,214        48,112  
Freddie Mac Gold Pool G13032

 

  

6.00%

     09/01/22       18,436        18,898  
Freddie Mac Gold Pool G15897

 

  

2.50%

     09/01/31       37,921        38,535  
Freddie Mac Gold Pool G16085

 

  

2.50%

     02/01/32       2,260,352        2,295,405  
Freddie Mac Gold Pool G16524

 

  

3.50%

     05/01/33       107,034        111,703  
Freddie Mac Gold Pool G16756

 

  

3.50%

     01/01/34       2,439,246        2,547,927  
Freddie Mac Gold Pool G18581

 

  

2.50%

     01/01/31       45,268        45,913  
Freddie Mac Gold Pool G18713

 

  

3.50%

     11/01/33       78,902        81,850  
Freddie Mac Gold Pool J06246

 

  

5.50%

     10/01/21       5,093        5,148  
Freddie Mac REMICS, Series 1602, Class SN

 

  
(-4.25 X PRIME plus 46.22%, 10.09% Cap)

 

  

10.09%

     10/15/23 1      10,511        11,213  
Freddie Mac REMICS, Series 2174, Class PN

 

  

6.00%

     07/15/29       27,369        30,035  
Freddie Mac REMICS, Series 3460, Class SA (IO)

 

  
(-1.00 X LIBOR USD 1-Month plus 6.20%, 6.20% Cap)

 

  

4.46%

     06/15/38 1      1,077,249        208,028  
Freddie Mac REMICS, Series 4030, Class HS (IO)

 

  
(-1.00 X LIBOR USD 1-Month plus 6.61%, 6.61% Cap)

 

  

4.87%

     04/15/42 1      941,309        175,134  
Ginnie Mae I Pool 782810

 

  

4.50%

     11/15/39       790,522        862,848  
Ginnie Mae II Pool 80968

 

  
(US Treasury Yield Curve Rate T Note Constant Maturity 1 Year plus 1.50%)

 

  

3.25%

     07/20/34 1      21,366        22,210  
Ginnie Mae II Pool MA4454

 

  

5.00%

     05/20/47       45,297        48,548  
Ginnie Mae II Pool MA4511

 

  

4.00%

     06/20/47       14,576        15,253  
Ginnie Mae II Pool MA4588

 

  

4.50%

     07/20/47       493,883        524,455  
 

 

14 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Issues      Maturity
Date
      Principal  
Amount
     Value  

MORTGAGE-BACKED (continued)

 

  

U.S. Agency Mortgage-Backed (continued)

 

  
Ginnie Mae II Pool MA4589

 

  

5.00%

     07/20/47     $ 2,431,429      $ 2,611,545  
Ginnie Mae II Pool MA4838

 

  

4.00%

     11/20/47       1,338,115        1,401,104  
Ginnie Mae II Pool MA4901

 

  

4.00%

     12/20/47       1,099,777        1,151,544  
Ginnie Mae II Pool MA5399

 

  

4.50%

     08/20/48       1,712,335        1,802,628  
Ginnie Mae II Pool MA5530

 

  

5.00%

     10/20/48       23,056        24,275  
Ginnie Mae II Pool MA6030

 

  

3.50%

     07/20/49       910,429        925,064  
Ginnie Mae II Pool MA6080

 

  

3.00%

     08/20/49       302,409        306,389  
Ginnie Mae II Pool MA6209

 

  

3.00%

     10/20/49       3,828,365        3,878,751  
Ginnie Mae Pool (TBA)

 

  

3.00%

     01/20/43       7,450,000        7,652,838  
Ginnie Mae, Series 2004-8, Class SE

 

  
(-2.00 X LIBOR USD 1-Month plus 14.30%, 14.30% Cap)

 

  

10.72%

     11/26/23 1      17,309        19,265  
UMBS (TBA)

 

  

2.50%

     01/01/50       1,925,000        1,903,569  

3.00%

     01/01/34       165,000        169,119  

5.00%

     01/25/39       1,700,000        1,817,550  
       

 

 

 
     79,783,577  
       

 

 

 

Total Mortgage-Backed

(Cost $155,988,939)

 

 

     156,088,575  
       

 

 

 

MUNICIPAL BONDS — 0.62%*

 

  

California — 0.37%

 

  
Los Angeles Department of Water & Power Power System Revenue, Taxable Bonds, Electric Light & Power Improvements, Series C

 

  

5.52%

     07/01/27       50,000        60,371  
State of California, Build America Bonds, School Improvements, General Obligations

 

  

7.95%

     03/01/36       2,800,000        2,826,544  
       

 

 

 
     2,886,915  
       

 

 

 

New York — 0.24%

 

  
Metropolitan Transportation Authority, Build America Bonds, Transit Improvements

 

  

6.55%

     11/15/31       25,000        32,188  
Issues      Maturity  
Date
      Principal  
Amount
     Value  

MUNICIPAL BONDS (continued)

New York (continued)

 

 

  
New York City Transitional Finance Authority Revenue, Future Tax Secured Revenue, Qualified School Construction Bonds, School Improvements, Series G-3

 

  

5.27%

     05/01/27     $ 1,465,000      $ 1,730,546  
New York State Dormitory Authority, Build America Bonds, University & College Improvements

 

  

5.50%

     03/15/30       70,000        82,315  
       

 

 

 
     1,845,049  
       

 

 

 

Pennsylvania — 0.00%

 

  
Pennsylvania Economic Development Financing Authority, Taxable Bonds, University of Pittsburgh Medical Center, Series B

 

  

3.20%

     11/15/27       40,000        41,031  
       

 

 

 

Washington — 0.01%

 

  
State of Washington, Build America Bonds, Highway Improvements

 

  

5.04%

     08/01/31       40,000        47,319  
       

 

 

 

Total Municipal Bonds

(Cost $4,726,245)

 

 

     4,820,314  
       

 

 

 

U.S. AGENCY SECURITIES — 0.03%

 

  

U.S. Agency Securities — 0.03%

 

  
Resolution Funding Corp.

 

  
(Strip Principal) (PO)

 

  

0.00%

     01/15/21 5      230,000        225,760  
       

 

 

 

Total U.S. Agency Securities

(Cost $224,433)

 

 

  

U.S. TREASURY SECURITIES — 43.98%

 

  

U.S. Treasury Notes — 43.98%

 

  
U.S. Treasury Notes

 

  

1.50%

     10/31/21       40,801,000        40,750,794  

1.50%

     11/30/21       58,875,000        58,804,856  

1.50%

     10/31/24       59,457,000        58,971,589  

1.50%

     11/30/24       131,965,000        130,908,251  

1.63%

     12/15/22       4,720,000        4,724,978  

1.63%

     11/30/26       790,000        780,140  

1.75%

     12/31/24       10,425,000        10,459,003  
U.S. Treasury Notes - Treasury Inflation Indexed Notes

 

  

0.13%

     07/15/24 6      1,148,817        1,155,853  

0.13%

     10/15/24 6      6,344,165        6,384,064  

0.25%

     07/15/29 6      6,812,971        6,883,080  
U.S. Treasury Notes (WI)

 

  

1.75%

     11/15/29       21,519,000        21,213,027  
       

 

 

 

Total U.S. Treasury Securities

(Cost $341,527,727)

 

 

     341,035,635  
       

 

 

 
 

 

December 2019 / 15


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

                   Value  

Total Bonds – 98.64%

(Cost $757,727,766)

 

 

      $ 764,865,776  
        
Issues           Shares      Value  

COMMON STOCK — 0.01%

 

  

Electric — 0.01%

 

  
Homer City Holdings LLC2,7,8,9

 

     8,014        $28,049  

Total Common Stock

(Cost $457,400)

 

 

     
Issues   

Maturity

Date

     Principal
Amount/Shares
     Value  

SHORT-TERM INVESTMENTS — 2.85%

 

  

Commercial paper — 0.25%

 

  
Ford Motor Credit Co. LLC

 

  

3.20%10

     10/08/20      $ 2,000,000         1,956,929  

Foreign Government Obligations — 0.99%

 

  
Japan Treasury Discount Bill, Series 861 (Japan)

 

  

0.00%3,10

     01/14/20        830,000,000         7,637,797  

Money Market Funds — 0.82%

 

  
Fidelity Investments Money Market Funds - Government Portfolio

 

  

1.50%11,12

 

     67,661        67,661  
Morgan Stanley Institutional Liquidity Funds-Government Portfolio

 

  

1.52%11

 

     6,307,000        6,307,000  
      6,374,661  

U.S. Treasury Bills — 0.79%

 

  
U.S. Treasury Bills

 

  

1.54%10,13

     03/19/20        1,159,000        1,155,339  

1.56%10

     02/18/20        5,000,000         4,990,306  
      6,145,645  

Total Short-Term Investments

(Cost $22,199,120)

 

 

     22,115,032  
Issues            Value  

Total Investments – 101.50%

(Cost $780,384,286)

     $ 787,008,857  
      

 

 

 

Liabilities in Excess of Other

Assets – (1.50)%

     (11,613,185
      

 

 

 

Net Assets – 100.00%

   $ 775,395,672  
      

 

 

 

 

1 

Floating rate security. The rate disclosed was in effect at December 31, 2019.

2 

Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended. The securities may be resold in transactions exempt from registration, normally to qualified institutional buyers.

3 

U.S. dollar-denominated security issued by foreign-domiciled entity.

4 

Variable rate security. Interest rate disclosed is as of the most recent information available. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions.

5 

Zero coupon bond. The rate shown is the effective yield as of December 31, 2019.

6 

Inflation protected security. Principal amount reflects original security face amount.

7 

Non-income producing security.

8 

Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy.

9 

Illiquid security as determined under procedures approved by the Board of Trustees. The aggregate value of illiquid securities is $28,049, which is 0.00% of total net assets.

10 

Represents annualized yield at date of purchase.

11 

Represents the current yield as of December 31, 2019.

12 

Securities, or a portion thereof, pledged as collateral for swaps. The total market value of collateral pledged is $18.

13 

Securities, or a portion thereof, pledged as collateral for futures. The total market value of collateral pledged is $1,155,326.

 

*

Securities with a call or reset feature will have an effective maturity date sooner than the stated maturity.

**

Securities backed by mortgage or consumer loans where payment is periodically made will have an effective maturity date sooner than the stated maturity date.

Note: For Fund compliance purposes, the Fund’s industry classifications refer to any one or more of the industry sub-classifications used by one or more widely recognized market indexes or ratings group indexes, and/or as defined by Fund management. This definition may not apply for purposes of this report, which may combine industry sub-classifications for more meaningful presentation for investors.

 

(BKNT): Banker’s Note, Inc.
(CLO): Collateralized Loan Obligation
(GMTN): Global medium-term note
(IO): Interest only
(JPY): Japanese Yen
(LIBOR): London InterBank Offer Rate
(MTN): Medium-term note
(PO): Principal only
(STEP): Step coupon bond
(TBA): To be announced
(USD): U.S. dollar
(WI): When issued
 

 

Currency to

be Purchased

  

        Currency to         

be Sold

               Counterparty                

        Settlement         

Date

  

    Unrealized    

Appreciation

FOREIGN CURRENCY EXCHANGE CONTRACT

 

         

USD 7,783,360

       JPY 830,000,000        Goldman Sachs International        01/14/20      $ 139,977

 

16 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

Description   

Number

of Contracts

       Expiration Date        Notional Amount   Value   Unrealized
Appreciation/
(Depreciation)

FUTURES CONTRACTS: LONG POSITIONS

                      

U.S. Treasury Two Year Note

       584        03/31/20      $ 125,852,000     $   (63,036     $   (63,036

U.S. Treasury Five Year Note

       350        03/31/20        41,513,281       (131,123 )       (131,123 )
              

 

 

     

 

 

     

 

 

 
                 167,365,281       (194,159 )       (194,159 )
              

 

 

     

 

 

     

 

 

 

FUTURES CONTRACTS: SHORT POSITIONS

                      

Euro-Bobl Five Year German Bond

       93        03/06/20        (13,949,948 )       56,587       56,587
              

 

 

     

 

 

     

 

 

 

TOTAL FUTURES CONTRACTS

               $ 153,415,333     $ (137,572 )     $ (137,572 )
              

 

 

     

 

 

     

 

 

 

 

              Received by the Fund   Paid by the Fund                
Descriptions           Put/Call  

    Maturity

    Date

      Rate   Frequency       Rate       Frequency       Notional
    Amount
    (000’s)
  Value   Premiums
Paid
 

Unrealized

Appreciation/

(Depreciation)

SWAPS: INTEREST RATE

 

                         
Interest Rate Swap1       Call       04/11/22       2.26%   Semi-annually   3-month USD LIBOR   Quarterly     $ 38,445     $ 466,226     $ —       $ 466,226
Interest Rate Swap1       Call       05/08/22       2.28%   Semi-annually   3-month USD LIBOR   Quarterly       21,570       271,797       —         271,797
Interest Rate Swap1       Call      
3 month
04/11/25

      USD LIBOR   Quarterly   2.34%   Semi-annually       15,805       (466,507 )       —         (466,507 )
Interest Rate Swap1       Call      
3 month
05/08/25

      USD LIBOR   Quarterly   2.37%   Semi-annually       8,835       (273,373 )       —         (273,373 )
                                 
                     

 

 

     

 

 

     

 

 

     

 

 

 

TOTAL SWAPS CONTRACTS

 

          $ 84,655     $ (1,857 )     $ —       $ (1,857 )
                     

 

 

     

 

 

     

 

 

     

 

 

 

 

1 

Centrally cleared.

SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies consistently followed by the Fund:

Net Asset Value:

The Net Asset Value (“NAV”) of each class of the Fund is determined by dividing the net assets attributable to each class of shares of the Fund by the number of issued and outstanding shares of the class of the Fund on each business day as of 4 p.m. ET.

Security Valuation:

Fixed-income securities for which market quotations are readily available are valued at prices as provided by independent pricing vendors or broker quotes. The Fund receives pricing information from independent pricing vendors approved by the Board of Trustees (the “Board” or the “Board of Trustees”). Securities with a demand feature exercisable within one to seven days are valued at par. The Fund also uses a benchmark pricing system to the extent vendors’ prices for their securities are either inaccurate (such as when the reported prices are different from recent known market transactions) or are not available from another pricing source. For a security priced using this system, the Adviser initially selects a proxy composed of a relevant security (i.e., U.S. Treasury Note) or benchmark (e.g., LIBOR) and a multiplier, divisor or margin that the Adviser believes would together best reflect changes in the market value of the security. The value of the security changes daily based on changes to the market price of the assigned benchmark. The benchmark pricing system is continuously reviewed by the Adviser and implemented according to the pricing policy reviewed by the Board. S&P 500 Index futures contracts are valued at the first sale price after 4 p.m. ET on the Chicago Mercantile Exchange. All other futures contracts are valued at the official settlement price of the exchange where it is traded. Equity securities, including depository receipts, are valued at the last reported sale price or the market’s closing price on the exchange or market on which such securities are traded, as of the close of business on the day the securities are being valued or, lacking any sales, at the average of the bid and asked prices. In cases where equity securities are traded on more than one exchange, the securities are valued on the exchange or market determined by the Adviser to be the broadest and most representative market, which may be either a securities exchange or the over-the-counter market. Equity options are valued at the average of the bid and asked prices. Securities and other assets that cannot be valued as described above will be valued at their fair value as determined by the Adviser under guidelines established by and under the general supervision and responsibility of the Board.

Investments in registered open-ended investment companies, including those classified as money market funds, are valued based upon

 

December 2019 / 17


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

the reported NAV of such investments.

Fair value methods approved by the Board of Trustees include, but are not limited to, obtaining market quotations from secondary pricing services, broker-dealers, or widely used quotation systems. General factors considered in determining the fair value of securities include fundamental analytical data, the nature and duration of any restrictions on disposition of the securities, and an evaluation of the forces that influenced the market in which the investments are purchased and sold. These securities are either categorized as Level 2 or 3 depending on the relevant inputs used. In the event that the security or asset cannot be valued pursuant to one of the valuation methods established by the Board, the value of the security or asset will be determined in good faith by the Pricing Committee of the Board, generally based upon recommendation provided by the Adviser. When the Fund uses these fair valuation methods applied by the Adviser that use significant unobservable inputs to determine its NAV, securities will be priced by a method that the Board or persons acting at their direction believe accurately reflect fair value and are categorized as Level 3 of the fair value hierarchy. These methods may require subjective determinations about the value of a security. While the Fund’s policy is intended to result in a calculation of its NAV that fairly reflects security values as of the time of pricing, the Fund cannot guarantee that values determined by the Board or persons acting at their direction would accurately reflect the price that the Fund could obtain for a security if it were to dispose of that security as of the time of pricing (for instance, in a forced or distressed sale). The prices used by the Fund may differ from the value that would be realized if the securities were sold.

Fair Value Measurements:

Various inputs are used in determining the fair value of investments, which are as follows:

* Level 1 - unadjusted quoted prices in active markets for identical securities

* Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

* Level 3 - significant unobservable inputs that are not corroborated by observable market data

The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments and the determination of the significance of a particular input to the fair value measurement in its entirety requires judgment and consideration of factors specific to each security.

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

In periods of market dislocation, the observability of prices and inputs may be reduced for many instruments. This condition, as well as changes related to liquidity of investments, could cause a security to be reclassified between Level 1, Level 2, or Level 3.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

18 / December 2019


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

The summary of inputs used to value the Fund’s investments and other financial instruments carried at fair value as of December 31, 2019 is as follows:

 

    INTERMEDIATE BOND FUND    LEVEL 1   LEVEL 2   LEVEL 3    TOTAL

    Investments in Securities

                                                                      

    Assets

                                     

    Short-Term Investments:

                                     

    Commercial paper

            $            —              $    1,956,929            $    —               $    1,956,929

    Foreign Government Obligations

            —              7,637,797            —               7,637,797

    Money Market Funds

            6,374,661            —              —               6,374,661

    U.S. Treasury Bills

            6,145,645            —              —               6,145,645

    Long-Term Investments:

                                     

    Asset-Backed Securities

            —              46,960,794            —               46,960,794

    Bank Loans

            —              5,307,264            —               5,307,264

    Common Stock

            —              —              28,049             28,049

    Corporates

            —              210,427,434            —               210,427,434

    Mortgage-Backed

            —              156,088,575            —               156,088,575

    Municipal Bonds

            —              4,820,314            —               4,820,314

    U.S. Agency Securities

            —              225,760            —               225,760

    U.S. Treasury Securities

            326,612,638            14,422,997            —               341,035,635

    Other Financial Instruments *

                                     

    Assets:

                                     

    Foreign currency exchange contracts

            —              139,977            —               139,977

    Interest rate contracts

            56,587            738,023            —               794,610

    Liabilities:

                                     

    Interest rate contracts

            (194,159 )            (739,880 )            —               (934,039 )
    

 

 

      

 

 

          

 

 

          

 

 

           

 

 

 

    Total

          $     338,995,372           $     447,985,984           $         28,049            $     787,009,405 
    

 

 

      

 

 

          

 

 

          

 

 

           

 

 

 

*Other financial instruments include foreign currency exchange contracts, futures and swaps. Interest rate contracts include futures and swaps.

Certain of the Fund’s investments are categorized as Level 3 investments with values derived utilizing prices from prior transactions or third party pricing information without adjustment for which such inputs are unobservable. A significant change in the unobservable inputs could result in a significantly lower or higher value in such Level 3 investments.

 

December 2019 / 19


Intermediate Bond Fund

Schedule of Portfolio Investments

December 31, 2019 (Unaudited)

 

For the period ended December 31, 2019, a reconciliation of Level 3 investments is presented when the Fund had a significant amount of 1evel 3 investments at the beginning and/or end of the period in relation to net assets. The following table is a reconciliation of Level 3 investments for which significant unobservable inputs were used in determining fair value:

    INTERMEDIATE

    BOND FUND

 

  

BANK LOANS

 

 

COMMON STOCK        

 

    Balance as of

        

    April 1, 2019

     $ 290,291     $ 68,119

    Accrued discounts/premiums

       15       —  

    Realized gain

       57       —  

    Change in unrealized appreciation/(depreciation)*

       837       (40,070 )

    Purchases

       —         —  

    Sales

       (291,200 )       —  

    Transfers into Level 3**

       —         —  

    Transfers out of Level 3**

       —         —  
    

 

 

     

 

 

 

    Balance as of

    December 31, 2019

     $ —       $ 28,049
    

 

 

     

 

 

 

 

* The change in unrealized appreciation/(depreciation) on securities still held at December 31, 2019 was $(40,070) and is included in the related net realized gains/(losses) and net change in appreciation/(depreciation) in the Statements of Operations.

 

** There were no transfers between level 2 and 3 for the period ended December 31, 2019.

 

 

Significant unobservable valuations inputs for Level 3 investments as of December 31, 2019, are as follows:

 

    INTERMEDIATE BOND FUND   

FAIR VALUE

AT 12/31/19

  

VALUATION

TECHNIQUE*

  

UNOBSERV-

ABLE    

INPUT    

   RANGE    WEIGHTED    
AVERAGE    

    Common Stock

       $28,049        Third-party Vendor        Vendor Prices        $3.50        $3.50

 

* The valuation technique employed on the Level 3 securities involves the use of vendor prices, broker quotes and benchmark pricing. The Adviser monitors the third-party brokers and vendors using the valuation process.

 

 

20 / December 2019