XML 56 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Share Capital
Additional paid–in capital
Accumulated other comprehensive income (loss)
Retained earnings
Non– controlling interest
Beginning balance, shares at Dec. 31, 2021   44,260,868        
Beginning balance, value at Dec. 31, 2021 $ 2,546,263 $ 12,762 $ 420,966 $ (97,857) $ 2,195,764 $ 14,628
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock based compensation 24 $ 24        
Stock-based compensation 10,463   10,463      
Deconsolidation of a subsidiary (11,275)          
Dividends paid and declared         (88,648) (11,275)
Other comprehensive income, net of tax expense 25,379 [1]     26,299   (920)
Less: net income attributable to non-controlling interests 21         21
Net income attributable to Elbit Systems Ltd.'s shareholders 275,448       275,448  
Ending balance, shares at Dec. 31, 2022   44,344,206        
Ending balance, value at Dec. 31, 2022 2,757,675 $ 12,786 431,429 (71,558) 2,382,564 2,454
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of options (in shares)   83,338        
Stock based compensation 30 $ 30        
Stock-based compensation 12,141   12,141      
Deconsolidation of a subsidiary 0          
Dividends paid and declared (89,303)       (88,781) (522)
Other comprehensive income, net of tax expense 53,892 [1]     53,761   131
Less: net income attributable to non-controlling interests 725         725
Net income attributable to Elbit Systems Ltd.'s shareholders $ 215,131       215,131  
Ending balance, shares at Dec. 31, 2023 44,453,850 44,453,850        
Ending balance, value at Dec. 31, 2023 $ 2,950,291 $ 12,816 443,570 (17,797) 2,508,914 2,788
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of options (in shares)   109,644        
Stock based compensation 26 $ 26        
Stock-based compensation 15,760   15,760      
Deconsolidation of a subsidiary 0          
Dividends paid and declared (88,982)       (88,982)  
Other comprehensive income, net of tax expense 82,021 [1]     82,095   (74)
Less: net income attributable to non-controlling interests 726         726
Net income attributable to Elbit Systems Ltd.'s shareholders $ 321,138       321,138  
Ending balance, shares at Dec. 31, 2024 44,547,673 44,547,673        
Ending balance, value at Dec. 31, 2024 $ 3,280,980 $ 12,842 $ 459,330 $ 64,298 $ 2,741,070 $ 3,440
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of options (in shares)   93,823        
[1] Other comprehensive income (loss), net of tax expenses in the amounts of $3,541, $132 and $1,419 for the years 2024, 2023 and 2022, respectively.