XML 41 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Cash Flows Supplemental Schedules - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Estimated net fair value of assets acquired and liabilities assumed at the date of acquisition was as follows:      
Working capital (deficit), net (excluding cash and cash equivalents ) $ 15,056 $ (105,392) $ (10,454)
Property, plant and equipment 32,770 200,115 672
Other long-term assets (2,537) 386,101  
Goodwill and other intangible assets 334,126 550,115 50,185
Deferred income taxes 1,204 (5,633) (3,543)
Employee benefit liabilities, net (19,930) (382,871) 0
Long-term liabilities (3,545) (126,963) (11,420)
Non-controlling interest 0 (11,025)  
Estimated net fair value of assets acquired and liabilities assumed 357,144 504,447 25,440
Estimated net fair value of assets and liabilities that exited consolidation scope was as follows:      
Working capital, net (excluding cash and cash equivalents) 0 2,514 0
Other long term liabilities 0 838 0
Property, plant and equipment 0 (1,938) 0
Fair value of investment / interest retained 0 43,350 0
Gain from deconsolidation 0 (41,891) 0
Deconsolidation of subsidiary's cash, net $ 0 $ 2,873 $ 0