N-CSRS 1 sf-ncsrs.htm SEMPER FUNDS SEMIANNUAL REPORT 5-31-22



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES



Investment Company Act file number 811-07959



Advisors Series Trust
(Exact name of registrant as specified in charter)



615 East Michigan Street
Milwaukee, WI 53202
(Address of principal executive offices) (Zip code)



Jeffrey T. Rauman, President/Chief Executive Officer
Advisors Series Trust
c/o U.S. Bancorp Fund Services, LLC
777 East Wisconsin Avenue, 5th Floor
Milwaukee, WI 53202
(Name and address of agent for service)



(626) 914-7363
Registrant's telephone number, including area code



Date of fiscal year end: November 30, 2022



Date of reporting period:  May 31, 2022



Item 1. Reports to Stockholders.

(a)








Semper MBS Total Return Fund
Class A – SEMOX
Investor Class – SEMPX
Institutional Class – SEMMX
 


 
Semper Short Duration Fund
Investor Class – SEMRX
Institutional Class – SEMIX
 

 



 
Semi-Annual Report
May 31, 2022
 



 

SEMPER FUNDS

Table of Contents
 

 
Shareholder Letter
   
1
Allocation of Portfolio Assets
   
8
Expense Example
   
10
Schedules of Investments
   
12
Statements of Assets and Liabilities
   
34
Statements of Operations
   
37
Statements of Changes in Net Assets
   
38
Financial Highlights
   
42
Notes to Financial Statements
   
47
Notice to Shareholders
   
62
Approval of Investment Advisory Agreement
   
63
Householding
   
67
Privacy Notice
   
68



SEMPER FUNDS

July 11, 2022
 
Dear Shareholder,
 
The first six months of the 2022 fiscal year covering December, 2021 through May, 2022 were an extremely challenging and, in many ways unprecedented period in the domestic fixed income market. A sharp rise in inflation pressures globally combined with continuing dramatic shifts in domestic and global economic conditions impacted by evolving pandemic-related pressures on employment, supply chains, real estate, set the Fed into action. The generally risk-off sentiment was further exacerbated by the war in Ukraine with its expected impact on energy prices and global food supply. After months of market speculation, the Fed reversed its accommodative monetary policy, moving from quantitative easing and a 0% Fed Funds target rate, and began moving towards a restrictive monetary policy including raising rates 3 times in March, May and June 2022 for a total of 150 basis points, and beginning to contract its balance sheet. We are likely still early in this process, with the expectation for multiple additional Fed rate hikes this year in an attempt to bring inflation down from high single digits back to their target 2% inflation rate. The Fed’s path remains uncertain, and the impact on economic growth, employment, and profits are also highly uncertain. This has led to a sharp rise in interest rates, a bear market in equities, and extremely high volatility across the capital markets.
 
The Bloomberg U.S. Aggregate Index, a proxy for the overall domestic investment grade bond market, had a negative total return during the six months ending May 31, 2022 of -9.15%. This reflects rising Treasury yields, widening corporate bond spreads, and widening Agency mortgage-backed securities (MBS) spreads. The index has an effective duration, or interest rate sensitivity, of over 6 years, leading to this sharply negative performance. The 2-year Treasury note yield rose from 0.57% to 2.56% during this period, while the 10-year Treasury note yield rose from 1.45% to 2.85%. The Bloomberg U.S. MBS Index, consisting of government agency MBS returned -7.38% during the six-month period. The MBS Index outperformed the Aggregate Index on a relative basis because its lower interest rate sensitivity more than compensated for its yield spread widening relative to Treasuries. The strength and speed of the rise in rates and magnitude of yield spread widening has been a rare occurrence.
 
The Semper MBS Total Return Fund (the “Total Return Fund”) and the Semper Short Duration Fund (the “Short Duration Fund”) were negatively impacted by this extreme weakness in the fixed income market. Although both Funds have relatively low interest rate sensitivity, the spread widening in all credit sectors had a negative impact on bond prices in the Funds, despite continuing strengthening of the credit quality of these bonds from a strong housing market and good consumer credit performance. Home price appreciation is now running at nearly 20% year over year. And while we expect sharply slower price growth over the next year given reduced home affordability and higher mortgage rates, the rapid increase in home equity enjoyed by most homeowners, and certainly by the homeowners whose loans serve
1

SEMPER FUNDS

as collateral or reference loans for the Funds’ Residential Non-Agency MBS (RMBS) and many of the Funds’ Commercial MBS (CMBS) has reduced the risk of collateral loss and therefor potential principal loss for these bonds. The average loan to value (LTV) for the Total Return Fund was approximately 48% at the end of May versus 60% one year earlier. The average LTV for the Short Duration Fund was approximately 52% at the end of May versus 63% one year earlier. Mortgage delinquencies are now at lower levels than before the Great Financial Crisis in 2006. We expect this overall housing and consumer credit strength to dampen the impact of economic weakness brought on by the Fed’s monetary policy.
 
The Total Return Fund net performance for the six months ended May 31, 2022 for the Institutional Class was -6.10%, for the Investor Class net performance was -6.20%, and for the Class A net performance was -6.20% without the maximum 2.00% front-end sales load and -8.10% including the front-end sales load. The Total Return Fund’s performance was ahead of the benchmark index but significantly negative. The Short Duration Fund’s net performance for the six months ended May 31, 2022 was -2.56% for the Institutional class and -2.68% for the Investor class compared to -2.60% for the Bloomberg 1-3 year Government Index, the Fund’s primary benchmark index. The performance of the Bloomberg 1-3 Year U.S. Treasury Index was -2.60% for the six months ended May 31, 2022.
 
We expect interest rate volatility to remain high throughout 2022 as the Fed’s program unfolds and the impact on the economy and inflation increasingly takes hold. We also expect the general level of interest rates to rise from today’s already elevated levels during this period.
 
Over the course of 2022 we expect this upward pressure on rates to be a positive for RMBS with their generally low duration, floating rate profiles, and housing’s current strength and expected resiliency during inflationary periods. However, mortgage credit and securitized debt in general couldn’t avoid the widening and deepening impact of the heightened volatility, constrained liquidity, and risk-off sentiment of the capital markets. RMBS, which had experienced spread widening from a rapid growth in new issue supply towards the end of 2021 and into 2022, was subjected to further spread widening in January through May, with a brief respite in April.
 
The below tables show how RMBS bonds have generally performed this year, with much wider yield spreads and lower prices. The first table provides representative bonds profiles from the Short Duration Fund and the second table provides representative bond profiles from the Total Return Fund. Importantly, the higher yields to maturity of these bonds, coupled with the strong and consistently improving credit quality of the Funds’ bonds and the underlying loans, provide the opportunity for attractive performance once the capital markets stabilize.
2

SEMPER FUNDS

Short Duration Fund
 
 
Total Return Fund
 
 
While spreads across all bond sectors have widened year-to-date, RMBS have widened much more than corporate bond spreads. In our view this is primarily due to the complexity, modest size, smaller investor base, still relative newness of these post Great Financial Crisis bonds, and still elevated new issue supply. However, unlike corporate bonds, these RMBS bonds are collateralized by strong loans (and real assets), have benefitted from over 30% home price appreciation over the last two years leading to large home equity gains by homeowners, and have been delevering through consistent amortization. Corporate bonds, in contrast, don’t amortize and are not collateralized, resulting, in our view as much more susceptible to credit deterioration that may result from today’s economic uncertainty. The table below highlights the relative attractiveness of RMBS to corporate bonds across the credit quality spectrum.
 
CREDIT RATINGS
Sector
AAA
BBB
BB
B
Corporate Bond Indices
64
173
289
482
Agency Credit Risk Transfer (CRT)
 
350-400
600-650
1000-1100
Non-Qualified Mortgage (Non-QM)
220
450-500
600-650
700-750
Jumbo 2.0
190
350-400
550-600
650-700
Multi-family CRE CLO
230
450
   
Sector
AAA
BBB
BB
B

Credit ratings provide one measure of credit quality. Nearly 60 bonds in the two Funds have been upgraded by the credit rating agencies year to date, following well over 100 upgrades last year – despite the rating agencies’ more conservative rating actions post pandemic.
3

SEMPER FUNDS

Semper focusses on investing in securitized bonds with strong and strengthening credit profiles. In this year’s broad-based risk off environment, the cash flow characteristics of these bonds have not kept their prices from declining, even in the case of ratings upgrades. However, we are confident that the quality of these bonds, especially relative to newly securitized profiles with less embedded home equity and less structural credit enhancement will begin to support price increases back to par.
 
The below graphs highlight the improving credit quality of a bond held in the Total Return Fund, STACR 2020-DNA4 B2. This is a subordinated Agency Credit Risk Transfer (CRT) Bond issued by Freddie Mac. This profile is considered one of the riskiest structures in the RMBS sector, and its significant credit quality is representative of just how strong most seasoned bonds are from a credit perspective across the RMBS sector. The bars on the top graph show the amount of credit enhancement (C/E) for the bond – how much the reference pool of agency loans supporting this deal can suffer in terms of lifetime losses from defaults/foreclosures before this bond loses any principal. This protection is provided by the amount of first loss that Freddie Mac retained. At the time of the bond’s initial placement, this was about 25 basis points of loss. At the time the deal was placed, cumulative lifetime losses were projected to be about 8 basis points. The solid line on the graph shows the resulting loss coverage ratio (LCF), approximately 3 times. Over the next 5 quarters, the credit enhancement of the bond rose to about 55 basis points. As borrowers made their scheduled mortgage payments and voluntary mortgage prepayments, the deal has delevered, leading to more C/E. At the same time, the expectation for loan losses has declined, leading to a current LCR of over 10 times. The natural “credit rolldown” of this bond has led to a lower likelihood of principal impairment, and better credit quality.
 
4

SEMPER FUNDS

This second graph shows the loan to value (LTV) of the reference pool of loans. Over this same 5 quarter period, average loan to value has declined from about 70% to about 59%, the result of strong home price appreciation. This is a second source of increased credit quality for the bonds. Higher home equity leads to lower default rates and lower losses in the case of foreclosures.
 

The improving and currently strong credit quality across both Funds provides strong support for our positive outlook for both Funds’ performance despite recent market, sector, and fund performance challenges.
 
The Total Return Fund’s investment approach remains unchanged, with a focus on mortgage credit, and a significant allocation to seasoned post-Great Financial Crisis Non-Agency RMBS. We expect that bonds securitized with mortgages, and ultimately by residential real estate, will continue to be among the best performing assets in the capital markets over a market cycle, including both recessionary and expansionary environments. We focus on owning a diversified portfolio consisting primarily of Non-Agency mortgage securities with limited rate sensitivity, and upside price optionality from growth in credit enhancement, with the expectation that over a cycle, the Fund will benefit from higher yield in all periods, while having less principal volatility from avoiding a portion of the duration-driven price movements of the bond market. Active management in this complex, relatively small sector will add value over time as well, although less value in periods of reduced liquidity which we are seeing currently.
 
Overall fund characteristics were similar to the prior fiscal year end ended November 30, 2021. We continued to maintain low duration, although rising rates have extended the duration of the portfolio’s bonds modestly to approximately 1.3 years. We further increased the portfolio’s allocation to floating rate bonds to about 73%, to benefit
5

SEMPER FUNDS

from coupons that reset higher as the coupons reference rates, LIBOR and SOFR, move higher in lockstep with the Fed’s target Fed Funds rate. The Total Return Fund currently has a 95% allocation to RMBS, of which 17% is in Legacy RMBS, 6% is in Jumbo 2.0, 11% in Non-QM, 5% in Single Family Rental Securitizations, and 30% in CRT bonds. The CMBS allocation totaled 8%.
 
The targeted positioning for the Short Duration Fund also remains unchanged versus the prior reporting period. Our primary objective continues to be managing the Short Duration Fund with a goal of protecting principal while offering the potential for higher returns than cash and cash alternatives. We continue to target a portfolio duration of 0.5 years over time, During this period of near certainty with respect to increasing rates, we are maintaining the portfolio’s interest rate sensitivity is modestly lower than that – approximately 0.3 years currently.
 
Similar to the Total Return Fund, we have moved to increase the floating rate allocation in the Short Duration Fund to benefit from the Fed’s likely rate increases which will be reflected in higher SOFR and LIBOR base rates. As these coupons are reset higher, the Fund’s dividend should rise sharply, while the bonds’ low durations and higher yield should provide price protection from spread widening. We increased the allocation to floating rate bonds further to 91% of the portfolio. Total MBS exposure remains close to 50% (by prospectus we are limited to 25% Agency MBS including CRT plus 25% RMBS), and CMBS and Collateralized Loan Obligations (CLOs), each of which is rated AAA, are each just below 25%. We continue to target an overall weighted average investment grade quality for the portfolio holdings. Both the Total Return Fund and the Short Duration Fund have significant capacity and appropriate liquidity.
 
As the overall bond market braces for what may be continued challenging months ahead led by the Fed’s aggressive battle against inflation expectations, we believe that the unique positioning of non-Agency bonds, supported by a housing market with both strong sector technicals and fundamentals, as well as attractive structural characteristics, offers a compelling case for attractive absolute and relative performance. The bonds in the Total Return Fund currently have a weighted average price of approximately $89.5, approximately 10 points lower than December 31 levels. The Short Duration Fund bonds have an average price of approximately $97.4, which is 3.5 points lower year to date. About 90% of the Total Return Fund bonds and 80% of the Short Duration Fund bonds are currently priced below par. Combined with rising average coupons from increasing SOFR and LIBOR reference rates for the Funds’ floating rate securities, we believe that both Funds are well positioned to benefit from today’s increasingly attractive investment opportunity.
 
Sincerely,
 
Semper Capital Management, L.P.


Past performance is not a guarantee of future results.
 
Opinions expressed are those of Semper Capital Management, L.P., the Semper MBS Total Return Fund’s and the Semper Short Duration Fund’s investment adviser, and are subject to change, are not guaranteed and should not be considered investment advice.
6

SEMPER FUNDS

Mutual fund investing involves risk. Principal loss is possible.
 
The Funds invest in debt securities: As interest rates rise, the value of debt securities decrease; whereas prepayment risk tends to occur during periods of declining interest rates. This risk is usually greater for longer-term debt securities. Recent turbulence in the financial markets and reduced liquidity in credit and the fixed-income market may have an adverse effect on the Funds. Investments in mortgage-backed and asset-backed securities include additional risks that investors should be aware of such as credit risk, interest rate risk, prepayment risk, real estate market risk, possible illiquidity and default, as well as increased susceptibility to adverse economic developments. Many of the risks of investing in commercial mortgage-backed securities reflect the risks of investing in the real estate securing the underlying mortgage loans. Accordingly, the Funds may not be suitable for all investors.
 
In addition, the MBS Total Return Fund invests in lower-rated and non-rated securities that present a greater risk of loss to principal and interest than higher-rated securities. The Fund may make short sales of securities, which involves the risk that losses to those securities may exceed the original amount invested by the Fund. The Fund may invest in securities that are less liquid which can be difficult to sell. The Fund may use certain types of investment derivatives such as futures, forwards, and swaps. Derivatives involve risks different from, and in certain cases, greater than the risks presented by more traditional investments. The Fund may use leverage which may exaggerate the effect of any increase or decrease in the value of portfolio securities. The Fund may invest in To Be Announced (“TBA”) securities which involve interest rate and investment exposure risks. The Fund may invest in when-issued securities which may involve less favorable prices for securities, when delivered, and failure to deliver securities could cause a loss to the Fund.
 
Fund holdings and sector allocations are subject to change and should not be considered a recommendation to buy or sell any security. For a complete listing of Fund holdings, please refer to the schedule of investments in this report.
 
Diversification does not assure a profit nor protect against loss in a declining market.
 
The Bloomberg U.S. MBS Index covers agency mortgage-backed pass-through securities – both fixed-rate and hybrid ARM – issued by Ginnie Mae (GNMA), Fannie Mae (FNMA), and Freddie Mac (FHLMC). Pool aggregates must have at least $250 million outstanding with a weighted average maturity of at least one year.
 
The Bloomberg 1-3 Year U.S. Government Index covers U.S. Treasury and agency securities issued by the U.S. Government with a maturity from 1 up to but not including 3 years. This unmanaged index contains only dollar-denominated issues with at least $250 million par outstanding.
 
The Bloomberg 1-3 Year U.S. Treasury Index covers U.S. Treasury securities issued by the U.S. Government with a maturity from 1 up to but not including 3 years. This unmanaged index contains only dollar-denominated issues with at least $250 million par outstanding.
 
The Bloomberg U.S. Aggregate Index is a market capitalization-weighted index, meaning the securities in the index are weighted according to the market size of each bond type. Most U.S. traded investment grade bonds are represented. Municipal bonds and Treasury Inflation-Protected Securities are excluded, due to tax treatment issues. The index includes Treasury securities, Government agency bonds, mortgage-backed bonds, corporate bonds, and a small amount of foreign bonds traded in the U.S.
 
One cannot invest directly in an index.
 
Effective Duration: Calculation for bonds with cash flow variability. It takes into account that expected cash flows will fluctuate as interest rates change.
 
Yield: Interest income divided by price for a bond or portfolio of bonds.
 
Yield to Maturity: Anticipated rate of return on a bond or portfolio of bonds if held until the maturity date.
 
Par is the face value or nominal value of a bond.
 
Basis point equals 1/100th of 1%.
 
This report must be preceded or accompanied by a prospectus.
 
The Semper Funds are distributed by Quasar Distributors, LLC.
7

SEMPER MBS TOTAL RETURN FUND

ALLOCATION OF PORTFOLIO ASSETS at May 31, 2022 (Unaudited)
 
 



*
Includes Agency Credit Risk Transfer bonds, which are issued by but not guaranteed by Fannie Mae and Freddie Mac.

Percentages represent market value as a percentage of total investments.
8

SEMPER SHORT DURATION FUND

ALLOCATION OF PORTFOLIO ASSETS at May 31, 2022 (Unaudited)
 
 



*
Includes Agency Credit Risk Transfer bonds, which are issued by but not guaranteed by Fannie Mae and Freddie Mac.

Percentages represent market value as a percentage of total investments.
9

SEMPER FUNDS

EXPENSE EXAMPLE at May 31, 2022 (Unaudited)
As a shareholder of a mutual fund, you incur two types of costs: (1) transaction costs, including sales charges (loads) on purchase payments, redemption fees, and exchange fees, and (2) ongoing costs, including management fees, distribution and/or service fees, and other fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period (12/1/21 – 5/31/22).
 
Actual Expenses
 
The first line of the tables below provides information about actual account values and actual expenses. You will be assessed fees for outgoing wire transfers, returned checks, and stop payment orders at prevailing rates charged by U.S. Bancorp Fund Services, LLC, the Funds’ transfer agent. The Example below includes, but is not limited to, management fees, 12b-1 fees, fund accounting, custody and transfer agent fees. You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
 
Hypothetical Example for Comparison Purposes
 
The second line of the tables below provides information about hypothetical account values and hypothetical expenses based on the Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as sales charges (loads), redemption fees, or exchange fees. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transaction costs were included, your costs would have been higher.
10

SEMPER FUNDS

EXPENSE EXAMPLE at May 31, 2022 (Unaudited), Continued
Total Return Fund
 
 
Beginning
Ending
Expenses Paid
 
Account Value
Account Value
During Period
 
12/1/21
5/31/22
12/1/21 – 5/31/22(1)
Class A
     
Actual
$1,000.00
$   938.00
$5.27
Hypothetical (5% return
$1,000.00
$1,019.50
$5.49
  before expenses)
     
       
Investor Class
     
Actual
$1,000.00
$   938.00
$5.27
Hypothetical (5% return
$1,000.00
$1,019.50
$5.49
  before expenses)
     
       
Institutional Class
     
Actual
$1,000.00
$   939.00
$4.06
Hypothetical (5% return
$1,000.00
$1,020.74
$4.23
  before expenses)
     

(1)
Expenses are equal to the annualized expense ratio, multiplied by the average account value over the period, multiplied by 182 (days in most recent fiscal half-year)/365 days to reflect the one-half year expense. The annualized expense ratios of the Semper MBS Total Return Fund – Class A, Investor Class and Institutional Class are 1.09%, 1.09% and 0.84%, respectively.

Short Duration Fund
 
 
Beginning
Ending
Expenses Paid
 
Account Value
Account Value
During Period
 
12/1/21
5/31/22
12/1/21 – 5/31/22(1)
Investor Class
     
Actual
$1,000.00
$   973.20
$4.18
Hypothetical (5% return
$1,000.00
$1,020.69
$4.28
  before expenses)
     
       
Institutional Class
     
Actual
$1,000.00
$   974.40
$2.95
Hypothetical (5% return
$1,000.00
$1,021.94
$3.02
  before expenses)
     

(1)
Expenses are equal to the annualized expense ratio, multiplied by the average account value over the period, multiplied by 182 (days in most recent fiscal half-year)/365 days to reflect the one-half year expense. The annualized expense ratios of the Semper Short Duration Fund – Investor Class and Institutional Class are 0.85% and 0.60%, respectively.
11

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited)
   
Principal
       
   
Amount
   
Value
 
COMMERCIAL MORTGAGE-BACKED SECURITIES – AGENCY – 0.0%
           
Fannie Mae-Aces
           
  Series 2006-M1, Class IO, 0.227%, 3/25/36 (a)(g)
 
$
1,300,952
   
$
13
 
GNMA REMIC Trust
               
  Series 2012-25, Class IO, 0.000%, 8/16/52 (a)(g)
   
395,290
     
5
 
Government National Mortgage Association
               
  Series 2002-28, Class IO, 0.729%, 1/16/42 (a)(g)
   
11,428
     
 
  Series 2005-23, Class IO, 0.000%, 6/17/45 (a)(g)
   
119,359
     
 
  Series 2006-68, Class IO, 0.466%, 5/16/46 (a)(g)
   
121,095
     
536
 
Total Commercial Mortgage-Backed Securities – Agency
               
  (cost $51,568)
           
554
 
                 
COMMERCIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 9.9%
               
Bayview Commercial Asset Trust
               
  Series 2004-3, Class B2, 6.031%
               
  (1 Month LIBOR USD + 5.025%), 1/25/35 (c)(h)
   
36,154
     
36,405
 
  Series 2006-2A, Class M1, 1.471%
               
  (1 Month LIBOR USD + 0.465%), 7/25/36 (c)(h)
   
712,563
     
663,409
 
  Series 2006-2A, Class M3, 1.531%
               
  (1 Month LIBOR USD + 0.525%), 7/25/36 (c)(h)
   
1,030,036
     
952,236
 
  Series 2006-3A, Class M1, 1.516%
               
  (1 Month LIBOR USD + 0.510%), 10/25/36 (c)(h)
   
885,643
     
832,824
 
  Series 2007-2A, Class A1, 1.276%
               
  (1 Month LIBOR USD + 0.270%), 7/25/37 (c)(h)
   
1,391,181
     
1,295,634
 
Freddie Mac Multi-Family Structured Credit Risk
               
  Series 2021-MN1, Class M2, 4.334%
               
  (SOFR30A + 3.750%), 1/25/51 (c)(h)
   
6,537,000
     
5,918,822
 
  Series 2021-MN1, Class B1, 8.334%
               
  (SOFR30A + 7.750%), 1/25/51 (c)(h)
   
6,603,000
     
6,891,842
 
  Series 2021-MN3, Class B1, 7.434%
               
  (SOFR30A + 6.850%), 11/25/51 (c)(h)
   
6,413,000
     
5,499,231
 
GMAC Commercial Mortgage Asset Corp.
               
  Series 2005-DRUM, Class AIO, 0.171%, 5/10/50 (a)(c)(g)
   
139,635,277
     
2,465,945
 
  Series 2012-BLIS, Class IO, 0.576%, 7/10/50 (c)
   
27,755,928
     
1,661,303
 
Lehman Brothers Small Balance Commercial Mortgage Trust
               
  Series 2006-3A, Class M2, 1.396%
               
  (1 Month LIBOR USD + 0.390%), 12/25/36 (c)(h)
   
3,241,292
     
3,127,593
 
  Series 2007-1A, Class M1, 1.506%
               
  (1 Month LIBOR USD + 0.500%), 3/25/37 (c)(h)
   
5,881,000
     
5,616,569
 
Multi-Family Connecticut Avenue Securities Trust
               
  Series 2019-01, Class M10, 4.256%
               
  (1 Month LIBOR USD + 3.250%), 10/15/49 (c)(h)
   
10,362,000
     
9,629,609
 

The accompanying notes are an integral part of these financial statements.
12

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Multi-Family Connecticut Avenue Securities Trust (Continued)
           
  Series 2019-01, Class B10, 6.506%
           
  (1 Month LIBOR USD + 5.500%), 10/15/49 (c)(h)
 
$
2,384,000
   
$
2,216,764
 
  Series 2020-01, Class M10, 4.756%
               
  (1 Month LIBOR USD + 3.750%), 3/25/50 (c)(h)
   
11,772,000
     
11,072,104
 
Velocity Commercial Capital Loan Trust
               
  Series 2017-2, Class M4, 5.000%, 11/25/47 (a)(c)
   
398,933
     
373,762
 
  Series 2018-1, Class M5, 6.260%, 4/25/48 (c)
   
275,581
     
269,258
 
  Series 2018-2, Class M3, 4.720%, 10/26/48 (a)(c)
   
318,240
     
312,437
 
  Series 2019-1, Class M5, 5.700%, 3/25/49 (a)(c)
   
628,686
     
542,187
 
Total Commercial Mortgage-Backed
               
  Securities – Non-Agency (cost $62,248,504)
           
59,377,934
 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES - AGENCY - 30.1%
               
Fannie Mae Connecticut Avenue Securities
               
  Series 2019-R06, Class 2B1, 4.756%
               
  (1 Month LIBOR USD + 3.750%), 9/25/39 (c)(h)
   
9,250,000
     
8,777,765
 
  Series 2019-R07, Class 1B1, 4.406%
               
  (1 Month LIBOR USD + 3.400%), 10/25/39 (c)(h)
   
3,556,000
     
3,422,477
 
  Series 2020-R02, Class 2B1, 4.006%
               
  (1 Month LIBOR USD + 3.000%), 1/25/40 (c)(h)
   
3,395,543
     
3,055,968
 
  Series 2020-R01, Class 1B1, 4.256%
               
  (1 Month LIBOR USD + 3.250%), 1/25/40 (c)(h)
   
2,844,000
     
2,678,437
 
  Series 2020-SBT1, Class 1M2, 4.656%
               
  (1 Month LIBOR USD + 3.650%), 2/25/40 (c)(h)
   
9,005,000
     
8,933,675
 
  Series 2020-SBT1, Class 2B1, 7.606%
               
  (1 Month LIBOR USD + 6.600%), 2/25/40 (c)(e)(h)
   
13,475,000
     
13,121,301
 
  Series 2020-SBT1, Class 1B1, 7.756%
               
  (1 Month LIBOR USD + 6.750%), 2/25/40 (c)(h)
   
17,106,000
     
17,407,220
 
FNMA Grantor Trust
               
  Series 2003-T2, Class A1, 0.948%
               
  (1 Month LIBOR USD + 0.140%), 3/25/33 (h)
   
32,843
     
32,710
 
  Series 2004-T3, Class 2A, 3.363%, 8/25/43 (a)
   
33,987
     
34,775
 
FNMA Pool
               
  Class #888534, 5.000%, 8/1/37
   
6,308
     
6,480
 
FNMA REMIC Trust
               
  Series 2007-30, Class ZM, 4.250%, 4/25/37
   
58,994
     
61,406
 
  Series 2007-W8, Class 1A5, 6.431%, 9/25/37 (a)
   
8,036
     
9,127
 
Freddie Mac STACR REMIC Trust
               
  Series 2021-DNA3, Class B1, 4.084%
               
  (SOFR30A + 3.500%), 10/25/33 (c)(h)
   
5,506,400
     
5,006,509
 

The accompanying notes are an integral part of these financial statements.
13

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Freddie Mac Structured Agency Credit Risk
           
  Series 2021-DNA2, Class B1, 3.984%
           
  (SOFR30A + 3.400%), 8/25/33 (c)(h)
 
$
8,393,000
   
$
7,459,799
 
  Series 2021-DNA2, Class B2, 6.584%
               
  (SOFR30A + 6.000%), 8/25/33 (c)(h)
   
6,122,000
     
5,273,084
 
  Series 2018-HRP2, Class B1, 5.206%
               
  (1 Month LIBOR USD + 4.200%), 2/25/47 (c)(h)
   
8,126,000
     
7,863,672
 
  Series 2019-FTR3, Class B2, 5.468%
               
  (1 Month LIBOR USD + 4.800%), 9/25/47 (c)(h)
   
11,233,500
     
9,149,800
 
  Series 2019-FTR4, Class B2, 6.006%
               
  (1 Month LIBOR USD + 5.000%), 11/25/47 (c)(h)
   
10,050,000
     
8,708,169
 
  Series 2019-DNA4, Class B2, 7.256%
               
  (1 Month LIBOR USD + 6.250%), 10/25/49 (c)(h)
   
987,000
     
951,848
 
  Series 2020-HQA5, Class B1, 4.584%
               
  (SOFR30A + 4.000%), 11/25/50 (c)(h)
   
5,239,000
     
5,015,253
 
  Series 2020-HQA5, Class B2, 7.984%
               
  (SOFR30A + 7.400%), 11/25/50 (c)(h)
   
4,460,000
     
4,334,524
 
  Series 2020-DNA6, Class B1, 3.584%
               
  (SOFR30A + 3.000%), 12/25/50 (c)(h)
   
5,000,000
     
4,628,458
 
Freddie Mac Structured Agency Credit Risk REMIC Trust
               
  Series 2021-HQA1, Class B2, 5.584%
               
  (SOFR30A + 5.000%), 8/25/33 (c)(h)
   
2,986,000
     
2,337,816
 
  Series 2021-DNA3, Class B2, 6.834%
               
  (SOFR30A + 6.250%), 10/25/33 (c)(h)
   
4,656,000
     
4,053,619
 
  Series 2021-HQA2, Class B1, 3.734%
               
  (SOFR30A + 3.150%), 12/25/33 (c)(h)
   
6,861,000
     
5,970,743
 
  Series 2020-HQA1, Class B2, 6.106%
               
  (1 Month LIBOR USD + 5.100%), 1/25/50 (c)(h)
   
8,679,000
     
7,554,060
 
  Series 2020-DNA1, Class B2, 6.256%
               
  (1 Month LIBOR USD + 5.250%), 1/25/50 (c)(h)
   
2,938,000
     
2,643,453
 
  Series 2020-DNA2, Class B2, 5.806%
               
  (1 Month LIBOR USD + 4.800%), 2/25/50 (c)(h)
   
6,990,000
     
5,928,693
 
  Series 2020-HQA2, Class B1, 5.106%
               
  (1 Month LIBOR USD + 4.100%), 3/25/50 (c)(h)
   
5,537,355
     
5,381,595
 
  Series 2020-HQA2, Class B2, 8.606%
               
  (1 Month LIBOR USD + 7.600%), 3/25/50 (c)(h)
   
10,250,000
     
9,479,498
 
  Series 2020-DNA3, Class B2, 10.356%
               
  (1 Month LIBOR USD + 9.350%), 6/25/50 (c)(h)
   
2,000,000
     
2,347,385
 
  Series 2020-DNA4, Class B2, 11.006%
               
  (1 Month LIBOR USD + 10.000%), 8/25/50 (c)(h)
   
3,888,000
     
4,675,413
 
  Series 2020-HQA4, Class B2, 10.406%
               
  (1 Month LIBOR USD + 9.400%), 9/25/50 (c)(h)
   
1,780,000
     
2,071,851
 

The accompanying notes are an integral part of these financial statements.
14

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Freddie Mac Structured Agency Credit Risk REMIC Trust (Continued)
           
  Series 2020-DNA5, Class B1, 5.333%
           
  (SOFR30A + 4.800%), 10/25/50 (c)(h)
 
$
3,055,000
   
$
3,136,862
 
  Series 2020-DNA5, Class B2, 12.033%
               
  (SOFR30A + 11.500%), 10/25/50 (c)(h)
   
1,810,000
     
2,186,964
 
  Series 2020-DNA6, Class B2, 6.234%
               
  (SOFR30A + 5.650%), 12/25/50 (c)(h)
   
5,750,000
     
5,327,709
 
Freddie Mac Whole Loan Securities Trust
               
  Series 2017-SC01, Class M2, 3.656%, 12/25/46 (a)(c)
   
595,000
     
560,324
 
  Series 2017-SC02, Class M2, 3.846%, 5/25/47 (a)(c)
   
1,411,000
     
1,347,880
 
Total Residential Mortgage-Backed Securities – Agency
               
  (cost $196,152,127)
           
180,936,322
 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 58.8%
               
AFC Home Equity Loan Trust
               
  Series 1997-3, Class 1A4, 7.470%, 9/27/27 (j)
   
76,735
     
76,116
 
AMSR Trust
               
  Series 2020-SFR2, Class E2, 4.277%, 7/17/37 (c)
   
250,000
     
246,884
 
  Series 2020-SFR3, Class F, 3.553%, 9/17/37 (c)
   
1,482,000
     
1,371,710
 
  Series 2020-SFR4, Class G1, 4.002%, 11/17/37 (c)
   
750,000
     
710,991
 
  Series 2021-SFR1, Class F, 3.596%, 6/17/38 (a)(c)
   
2,114,000
     
1,927,955
 
  Series 2021-SFR3, Class H, 4.896%, 10/17/38 (c)
   
1,750,000
     
1,688,444
 
  Series 2021-SFR3, Class I, 5.884%, 10/17/38 (c)
   
1,750,000
     
1,680,133
 
Asset Backed Securities Corp. Home Equity Loan Trust
               
  Series 1999-LB1, Class A1F, 7.110%, 6/21/29
   
413,770
     
410,189
 
Asset Backed Securities Corp.
               
  Long Beach Home Equity Loan Trust
               
  Series 2000-LB1, Class AF5, 6.978%, 9/21/30 (j)
   
545,133
     
523,557
 
Banc of America Funding Corp.
               
  Series 2006-D, Class 5A2, 2.969%, 5/20/36 (a)
   
6,860
     
6,614
 
  Series 2008-R4, Class 1A4, 1.118%
               
  (1 Month LIBOR USD + 0.450%), 7/25/37 (c)(h)
   
1,452,622
     
1,073,512
 
Bear Stearns ALT-A Trust
               
  Series 2005-9, Class 11A1, 1.526%
               
  (1 Month LIBOR USD + 0.520%), 11/25/35 (h)
   
4,226,989
     
5,280,441
 
  Series 2006-3, Class 1A1, 1.386%
               
  (1 Month LIBOR USD + 0.380%), 5/25/36 (h)
   
958,682
     
1,024,026
 
Bear Stearns Asset Backed Securities I Trust
               
  Series 2006-IM1, Class A3, 1.566%
               
  (1 Month LIBOR USD + 0.560%), 4/25/36 (h)
   
5,379,350
     
7,261,571
 
  Series 2006-IM1, Class A6, 1.646%
               
  (1 Month LIBOR USD + 0.640%), 4/25/36 (h)
   
5,307,810
     
6,949,055
 

The accompanying notes are an integral part of these financial statements.
15

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Bellemeade Re Ltd.
           
  Series 2020-2A, Class M2, 7.006%
           
  (1 Month LIBOR USD + 6.000%), 8/26/30 (c)(h)
 
$
2,352,000
   
$
2,429,269
 
  Series 2020-3A, Class M2, 5.856%
               
  (1 Month LIBOR USD + 4.850%), 10/25/30 (c)(h)
   
6,236,000
     
6,349,869
 
  Series 2021-1A, Class M2, 5.434%
               
  (SOFR30A + 4.850%), 3/25/31 (c)(h)
   
2,420,000
     
2,446,095
 
  Series 2021-1A, Class B1, 7.334%
               
  (SOFR30A + 6.750%), 3/25/31 (c)(h)
   
1,421,000
     
1,429,454
 
  Series 2021-2A, Class M2, 3.484%
               
  (SOFR30A + 2.900%), 6/25/31 (c)(h)
   
3,526,000
     
3,244,726
 
  Series 2021-2A, Class B1, 4.734%
               
  (SOFR30A + 4.150%), 6/25/31 (c)(h)
   
2,281,000
     
2,145,205
 
Chase Home Lending Mortgage Trust
               
  Series 2019-ATR1, Class B4, 4.397%, 4/25/49 (a)(c)
   
2,719,000
     
2,583,210
 
  Series 2019-ATR2, Class B4, 4.035%, 7/25/49 (a)(c)
   
1,895,661
     
1,740,990
 
Chase Mortgage Finance Corp.
               
  Series 2020-CL1, Class M4, 5.356%
               
  (1 Month LIBOR USD + 4.350%), 10/25/57 (c)(h)
   
346,345
     
353,652
 
CIM Trust
               
  Series 2021-J1, Class AX1, 0.159%, 3/25/51 (a)(c)(g)
   
316,630,495
     
2,556,079
 
Citigroup Mortgage Loan Trust
               
  Series 2004-HYB4, Class WA, 2.248%, 12/25/34 (a)
   
9,017
     
9,060
 
CitiMortgage Alternative Loan Trust
               
  Series 2007-A7, Class 2A1, 1.406%
               
  (1 Month LIBOR USD + 0.400%), 7/25/37 (h)
   
163,859
     
131,304
 
COLT Mortgage Loan Trust
               
  Series 2021-3, Class B2, 4.120%, 9/27/66 (a)(c)
   
1,578,000
     
1,272,865
 
  Series 2021-4, Class B2, 4.140%, 10/25/66 (a)(c)
   
2,625,000
     
2,349,630
 
Conseco Finance Home Loan Trust
               
  Series 2000-E, Class B1, 10.260%, 8/15/31 (a)
   
148,750
     
21,974
 
CoreVest American Finance Trust
               
  Series 2019-1, Class E, 5.489%, 3/15/52 (a)(c)
   
242,500
     
252,252
 
  Series 2019-3, Class E, 4.764%, 10/15/52 (a)(c)
   
1,650,000
     
1,524,651
 
Countrywide Alternative Loan Trust
               
  Series 2004-15, Class 2A2, 2.255%, 9/25/34 (a)
   
306,280
     
290,148
 
  Series 2006-4CB, Class 2A3, 5.500%, 4/25/36
   
4,078
     
3,607
 
  Series 2006-OA3, Class 1A1, 1.406%
               
  (1 Month LIBOR USD + 0.400%), 5/25/36 (h)
   
8,048
     
7,311
 
  Series 2006-OA9, Class 1A1, 1.127%
               
  (1 Month LIBOR USD + 0.200%), 7/20/46 (h)
   
23,833
     
19,208
 
Countrywide Asset-Backed Certificates
               
  Series 2006-24, Class 2A3, 1.156%
               
  (1 Month LIBOR USD + 0.150%), 6/25/47 (h)
   
4,506
     
4,499
 

The accompanying notes are an integral part of these financial statements.
16

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Credit Suisse Mortgage Trust
           
  Series 2020-AFC1, Class B1, 3.445%, 2/25/50 (a)(c)
 
$
4,228,000
   
$
3,979,864
 
  Series 2020-AFC1, Class B2, 4.416%, 2/25/50 (a)(c)
   
5,459,650
     
5,158,496
 
  Series 2021-NQM3, Class B1, 3.425%, 4/25/66 (a)(c)
   
6,274,899
     
5,216,863
 
  Series 2021-NQM3, Class B2, 4.128%, 4/25/66 (a)(c)
   
921,499
     
779,672
 
Deephaven Residential Mortgage Trust
               
  Series 2021-1, Class B2, 3.955%, 5/25/65 (a)(c)
   
3,200,000
     
2,994,587
 
  Series 2021-4, Class B2, 4.499%, 11/25/66 (a)(c)
   
4,000,000
     
3,846,800
 
Eagle RE Ltd.
               
  Series 2021-1, Class M2, 5.034%
               
  (SOFR30A + 4.450%), 10/25/33 (c)(h)
   
3,574,000
     
3,530,355
 
Ellington Financial Mortgage Trust
               
  Series 2021-2, Class B1, 3.202%, 6/25/66 (a)(c)
   
3,315,000
     
2,810,338
 
FirstKey Homes Trust
               
  Series 2020-SFR1, Class F1, 3.638%, 8/17/37 (c)
   
1,902,000
     
1,784,576
 
Flagstar Mortgage Trust
               
  Series 2018-1, Class B5, 3.961%, 3/25/48 (a)(c)
   
1,206,000
     
875,952
 
Fort KL
               
  Series 2021-SFR1, Class G, 4.105%, 9/17/38 (c)
   
11,811,000
     
11,001,191
 
GreenPoint Mortgage Funding Trust
               
  Series 2005-AR4, Class 4A1A, 1.626%
               
  (1 Month LIBOR USD + 0.620%), 10/25/45 (h)
   
17,457,829
     
15,950,960
 
GSAA Home Equity Trust
               
  Series 2006-5, Class 2A1, 1.146%
               
  (1 Month LIBOR USD + 0.140%), 3/25/36 (h)
   
26,834
     
10,952
 
Home RE Ltd.
               
  Series 2021-1, Class M2, 3.856%
               
  (1 Month LIBOR USD + 2.850%), 7/25/33 (c)(h)
   
1,500,000
     
1,357,836
 
JP Morgan Mortgage Trust
               
  Series 2014-IVR6, Class B4, 2.404%, 7/25/44 (a)(c)
   
500,500
     
449,243
 
  Series 2017-1, Class B5, 3.458%, 1/25/47 (a)(c)
   
1,821,475
     
1,661,189
 
  Series 2019-HYB1, Class B4, 3.604%, 10/25/49 (a)(c)
   
5,018,638
     
4,452,119
 
  Series 2019-5, Class B6, 4.278%, 11/25/49 (a)(c)
   
3,365,270
     
2,986,609
 
  Series 2019-5, Class B5, 4.461%, 11/25/49 (a)(c)
   
1,232,439
     
1,122,585
 
  Series 2020-2, Class B5, 3.844%, 7/25/50 (a)(c)
   
2,248,180
     
1,793,372
 
  Series 2020-2, Class B6Z, 7.217%, 7/25/50 (a)(c)
   
3,831,984
     
3,137,039
 
  Series 2021-3, Class A3X, 0.500%, 7/25/51 (a)(c)(g)
   
63,840,570
     
1,772,128
 
  Series 2021-6, Class AX4, 0.200%, 10/25/51 (a)(c)(g)
   
81,184,602
     
883,979
 
JP Morgan Wealth Management
               
  Series 2021-CL1, Class M4, 3.334%
               
  (SOFR30A + 2.750%), 3/25/51 (c)(h)
   
1,094,007
     
1,037,734
 
  Series 2021-CL1, Class M5, 4.234%
               
  (SOFR30A + 3.650%), 3/25/51 (c)(h)
   
744,630
     
724,714
 

The accompanying notes are an integral part of these financial statements.
17

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Lehman Mortgage Trust
           
  Series 2008-4, Class A1, 1.386%
           
  (1 Month LIBOR USD + 0.380%), 1/25/37 (h)
 
$
32,361,504
   
$
11,833,333
 
LSTAR Securities Investment Ltd.
               
  Series 2019-3, Class A2, 5.300%
               
  (1 Month LIBOR USD + 4.500%), 4/1/24 (c)(h)(j)
   
3,145,744
     
3,190,563
 
  Series 2019-4, Class A2, 5.300%
               
  (1 Month LIBOR USD + 3.500%), 5/1/24 (c)(h)(j)
   
10,106,452
     
10,242,064
 
  Series 2021-1, Class A, 2.600%
               
  (1 Month LIBOR USD + 1.800%), 2/1/26 (c)(h)(j)
   
989,302
     
978,086
 
  Series 2021-2, Class A2, 3.550%
               
  (1 Month LIBOR USD + 2.750%), 3/2/26 (c)(h)(j)
   
9,730,449
     
9,822,940
 
Merrill Lynch Mortgage Investors Trust
               
  Series 2005-AR1, Class M2, 2.011%
               
  (1 Month LIBOR USD + 1.005%), 6/25/36 (h)
   
2,413,655
     
2,211,430
 
Mill City Mortgage Loan Trust
               
  Series 2019-1, Class B1, 3.500%, 10/25/69 (a)(c)
   
2,245,863
     
1,902,392
 
Morgan Stanley Residential Mortgage Loan Trust
               
  Series 2021-2, Class A1IO, 0.154%, 5/25/51 (a)(c)(g)
   
398,770,981
     
3,205,840
 
  Series 2021-5, Class A9IO, 0.250%, 8/25/51 (a)(c)(g)
   
38,723,988
     
493,971
 
New Residential Mortgage Loan Trust
               
  Series 2021-NQ2R, Class B1, 3.008%, 10/25/58 (a)(c)
   
2,034,000
     
1,907,376
 
  Series 2021-NQ2R, Class B2, 3.963%, 10/25/58 (a)(c)
   
1,813,000
     
1,684,953
 
NMLT Trust
               
  Series 2021-INV1, Class B1, 3.613%, 5/25/56 (a)(c)
   
7,326,000
     
6,341,007
 
  Series 2021-INV1, Class B2, 4.413%, 5/25/56 (a)(c)
   
5,203,000
     
4,452,704
 
  Series 2021-INV2, Class B2, 4.072%, 8/25/56 (a)(c)
   
4,000,000
     
3,196,385
 
Oaktown Re III Ltd.
               
  Series 2019-1A, Class M2, 3.556%
               
  (1 Month LIBOR USD + 2.550%), 7/25/29 (c)(h)
   
1,750,000
     
1,712,660
 
Oaktown Re Ltd.
               
  Series 2021-1A, Class M1C, 3.584%
               
  (SOFR30A + 3.000%), 10/25/33 (c)(h)
   
2,489,000
     
2,388,399
 
Oaktown Re VI Ltd.
               
  Series 2021-1A, Class M2, 4.534%
               
  (SOFR30A + 3.950%), 10/25/33 (c)(h)
   
1,226,000
     
1,165,671
 
Pretium Mortgage Credit Partners LLC
               
  Series 2021-NPL6, Class A2, 5.071%, 7/25/51 (c)(j)
   
2,503,000
     
2,364,449
 
Progress Residential Trust
               
  Series 2020-SFR3, Class H, 6.234%, 10/17/27 (c)
   
2,150,000
     
2,087,865
 
RAAC Series Trust
               
  Series 2004-SP1, Class AI3, 6.118%, 3/25/34 (d)
   
2,732
     
2,703
 

The accompanying notes are an integral part of these financial statements.
18

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Radnor RE Ltd.
           
  Series 2021-2, Class M1B, 4.284%
           
  (SOFR30A + 3.700%), 11/25/31 (c)(h)
 
$
3,566,000
   
$
3,495,176
 
  Series 2021-2, Class M2, 5.584%
               
  (SOFR30A + 5.000%), 11/25/31 (c)(h)
   
1,234,000
     
1,151,643
 
  Series 2021-1, Class M1C, 3.284%
               
  (SOFR30A + 2.700%), 12/27/33 (c)(h)
   
4,160,000
     
3,903,077
 
RALI Series Trust
               
  Series 2006-QS6, Class 1AV, 0.774%, 6/25/36 (a)(g)
   
5,588,519
     
121,308
 
  Series 2006-QS6, Class 1A11, 1.706%
               
  (1 Month LIBOR USD + 0.700%), 6/25/36 (h)
   
2,468,065
     
1,999,315
 
RAMP Series Trust
               
  Series 2007-RS1, Class A3, 1.346%
               
  (1 Month LIBOR USD + 0.340%), 2/25/37 (h)
   
10,050,026
     
4,213,475
 
  Series 2007-RS1, Class A4, 1.566%
               
  (1 Month LIBOR USD + 0.560%), 2/25/37 (h)
   
10,547,597
     
2,670,863
 
RCKT Mortgage Trust
               
  Series 2019-1, Class B5, 3.836%, 9/25/49 (a)(c)
   
1,225,000
     
933,648
 
Reperforming Loan REMIC Trust
               
  Series 2005-R1, Class 1AF1, 1.366%
               
  (1 Month LIBOR USD + 0.360%), 3/25/35 (c)(h)
   
1,777,943
     
1,734,072
 
  Series 2006-R1, Class AF1, 1.346%
               
  (1 Month LIBOR USD + 0.340%), 1/25/36 (c)(h)
   
2,400,959
     
2,413,951
 
Residential Accredit Loans, Inc. Series Trust
               
  Series 2005-QS13, Class 2A1, 1.706%
               
  (1 Month LIBOR USD + 0.700%), 9/25/35 (h)
   
3,348,257
     
2,863,446
 
  Series 2006-QS6, Class 1A9, 1.606%
               
  (1 Month LIBOR USD + 0.600%), 6/25/36 (h)
   
3,019,497
     
2,429,855
 
  Series 2008-QR1, Class 2A1, 1.506%
               
  (1 Month LIBOR USD + 0.500%), 9/25/36 (h)
   
1,626,953
     
1,317,403
 
  Series 2006-QS18, Class 1A1, 1.606%
               
  (1 Month LIBOR USD + 0.600%), 12/25/36 (h)
   
3,031,038
     
2,621,255
 
Residential Funding Securities Corp.
               
  Series 2002-RP1, Class A1, 1.866%
               
  (1 Month LIBOR USD + 0.860%), 3/25/33 (c)(h)
   
532,039
     
518,089
 
Seasoned Credit Risk Transfer Trust
               
  Series 2018-2, Class XSIO, 0.065%, 11/25/57 (a)(g)
   
453,175,089
     
1,393,378
 
  Series 2018-2, Class BX, 4.443%, 11/25/57 (a)
   
8,045,242
     
3,830,971
 
  Series 2020-1, Class BXS, 5.959%, 8/25/59 (a)(c)
   
7,432,546
     
3,430,030
 
Sequoia Mortgage Trust
               
  Series 2019-4, Class B4, 3.760%, 11/25/49 (a)(c)
   
1,908,000
     
1,489,142
 
  Series 2019-5, Class B4, 3.727%, 12/25/49 (a)(c)
   
1,982,724
     
1,493,220
 
  Series 2020-2, Class B4, 3.651%, 3/25/50 (a)(c)
   
2,165,657
     
1,879,473
 

The accompanying notes are an integral part of these financial statements.
19

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Star Trust
           
  Series 2021-SFR2, Class G, 4.287%
           
  (1 Month LIBOR USD + 3.400%), 1/17/24 (c)(h)
 
$
2,800,000
   
$
2,641,377
 
  Series 2021-SFR2, Class H, 5.037%
               
  (1 Month LIBOR USD + 4.150%), 1/17/24 (c)(h)
   
2,421,000
     
2,371,387
 
  Series 2021-SFR1, Class H, 5.337%
               
  (1 Month LIBOR USD + 4.450%), 4/17/38 (c)(h)
   
1,000,000
     
980,893
 
Starwood Mortgage Residential Trust
               
  Series 2020-INV1, Class B1, 3.257%, 11/25/55 (c)
   
2,750,000
     
2,643,730
 
  Series 2020-INV1, Class B2, 4.261%, 11/25/55 (c)
   
1,000,000
     
960,839
 
Structured Adjustable Rate Mortgage Loan Trust
               
  Series 2005-21, Class 3A1, 2.919%, 11/25/35 (a)
   
28,996
     
26,818
 
Terwin Mortgage Trust
               
  Series 2004-4SL, Class B3, 8.000%, 3/25/34 (a)(c)
   
23,261
     
17,656
 
Towd Point Mortgage Trust
               
  Series 2019-HY1, Class B2, 3.156%
               
  (1 Month LIBOR USD + 2.150%), 10/25/48 (c)(h)
   
11,739,000
     
11,288,528
 
  Series 2019-HY1, Class B3, 3.156%
               
  (1 Month LIBOR USD + 2.150%), 10/25/48 (a)(c)(h)
   
6,170,000
     
5,720,724
 
  Series 2019-HY1, Class B4, 3.156%
               
  (1 Month LIBOR USD + 2.150%), 10/25/48 (a)(c)(h)
   
6,170,000
     
5,506,090
 
  Series 2017-5, Class B3, 2.737%
               
  (1 Month LIBOR USD + 2.500%), 2/25/57 (c)(h)
   
5,415,000
     
5,232,164
 
  Series 2019-1, Class B2, 3.659%, 3/25/58 (a)(c)
   
4,000,000
     
3,473,014
 
  Series 2018-6, Class B2, 3.855%, 3/25/58 (a)(c)
   
2,750,000
     
2,363,845
 
  Series 2019-HY2, Class B2, 3.256%
               
  (1 Month LIBOR USD + 2.250%), 5/25/58 (c)(h)
   
8,639,000
     
8,326,998
 
  Series 2019-HY2, Class B3, 3.256%
               
  (1 Month LIBOR USD + 2.250%), 5/25/58 (a)(c)(h)
   
2,294,000
     
2,132,458
 
  Series 2019-HY2, Class B4, 3.256%
               
  (1 Month LIBOR USD + 2.250%), 5/25/58 (a)(c)(h)
   
1,836,000
     
1,668,140
 
  Series 2018-3, Class B2, 3.603%, 5/25/58 (a)(c)
   
1,750,000
     
1,526,112
 
  Series 2019-HY3, Class B1, 3.006%
               
  (1 Month LIBOR USD + 2.000%), 10/25/59 (c)(h)
   
5,514,000
     
5,342,129
 
  Series 2019-HY3, Class B2, 3.006%
               
  (1 Month LIBOR USD + 2.000%), 10/25/59 (c)(h)
   
4,130,000
     
3,909,454
 
  Series 2019-HY3, Class B3, 3.006%
               
  (1 Month LIBOR USD + 2.000%), 10/25/59 (c)(h)
   
1,106,000
     
957,985
 
  Series 2019-HY3, Class B4, 3.006%
               
  (1 Month LIBOR USD + 2.000%), 10/25/59 (c)(h)
   
1,105,000
     
898,258
 
TRK Trust
               
  Series 2021-INV2, Class B1, 4.104%, 11/25/56 (a)(c)
   
4,000,000
     
3,446,185
 

The accompanying notes are an integral part of these financial statements.
20

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Verus Securitization Trust
           
  Series 2019-INV3, Class B2, 4.791%, 11/25/59 (a)(c)
 
$
650,000
   
$
628,111
 
  Series 2020-INV1, Class B1, 5.750%, 3/25/60 (a)(c)(j)
   
850,000
     
845,391
 
  Series 2021-R3, Class B2, 4.070%, 4/25/64 (a)(c)
   
3,081,000
     
2,867,573
 
  Series 2021-5, Class B2, 3.941%, 9/25/66 (a)(c)
   
1,750,000
     
1,504,002
 
  Series 2021-6, Class B2, 4.526%, 10/25/66 (a)(c)
   
4,369,000
     
3,624,133
 
  Series 2021-8, Class B2, 4.334%, 11/25/66 (a)(c)(j)
   
4,288,000
     
3,566,253
 
VOLT LLC
               
  Series 2021-NPL4, Class A2, 4.949%, 3/27/51 (c)(j)
   
1,500,000
     
1,463,129
 
WaMu Mortgage Pass-Through Certificates
               
  Series 2005-AR1, Class B1, 1.831%
               
  (1 Month LIBOR USD + 0.825%), 1/25/45 (h)
   
4,366,887
     
4,061,251
 
  Series 2005-AR6, Class B1, 1.906%
               
  (1 Month LIBOR USD + 0.900%), 4/25/45 (h)
   
3,740,446
     
2,878,880
 
Washington Mutual Mortgage Pass-Through
               
  Certificates Series Trust
               
  Series 2007-4, Class 1A5, 7.000%, 6/25/37
   
5,139,407
     
2,813,115
 
Total Residential Mortgage-Backed
               
  Securities – Non-Agency (cost $399,030,503)
           
353,489,612
 
                 
PRIVATE PLACEMENT PARTICIPATION AGREEMENT – 0.0%
               
CCTC Acquisition Partners LLC,
               
  Convertible Promissory Note
               
  12.000%, 4/25/45 (e)(f)(i)
   
749,058
     
 
Total Private Placement Participation Agreement
               
  (cost $749,058)
           
 

The accompanying notes are an integral part of these financial statements.
21

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Shares
   
Value
 
MONEY MARKET FUND – 0.0%
           
First American Government
           
  Obligations Fund – Class Z, 0.100% (b)
   
148
   
$
148
 
Total Money Market Fund (cost $148)
           
148
 
Total Investments (cost $658,231,908) – 98.8%
           
593,804,570
 
Other Assets less Liabilities – 1.2%
           
6,968,381
 
TOTAL NET ASSETS – 100.0%
         
$
600,772,951
 

(a)
Variable rate security. The coupon is based on an underlying pool of loans and represents the rate in effect as of May 31, 2022.
(b)
Rate shown is the 7-day annualized yield as of May 31, 2022.
(c)
Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in the program or other “qualified institutional buyers.” As of May 31, 2022, the value of these investments was $508,389,979 or 84.6% of total net assets.
(d)
Step-up bond. The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original principal balance of the mortgage loans. The interest rate shown is the rate in effect as of May 31, 2022.
(e)
Security valued at fair value using methods determined in good faith by or at the direction of the Board of Trustees of Advisors Series Trust. Value determined using significant unobservable inputs. As of May 31, 2022, the total value of fair valued securities was $13,121,301 or 2.2% of total net assets.
(f)
Non-income producing.
(g)
Interest only security.
(h)
Variable or floating rate security based on a reference index and spread. The rate reported is the rate in effect as of May 31, 2022.
(i)
Security is restricted. The Fund cannot sell or otherwise transfer this agreement without prior written approval of CCTC Acquisition Partners LLC. As of May 31, 2022, the value of this investment was $0 or 0.0% of total net assets. The security was acquired in February 2018 at a cost of $749,058.
(j)
Step-up bond. The interest rate will step up if the issuer does not redeem the bond by an expected redemption date. The interest rate shown is the rate in effect as of May 31, 2022.
FNMA – Federal National Mortgage Association
GNMA – Government National Mortgage Association
LIBOR – London Interbank Offered Rate
REMIC – Real Estate Mortgage Investment Conduit
SOFR – Secured Overnight Financing Rate

The accompanying notes are an integral part of these financial statements.
22

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited)
   
Principal
       
   
Amount
   
Value
 
ASSET-BACKED SECURITIES – AGENCY – 0.0%
           
Small Business Administration Participation Certificates
           
  Series 2012-10E, Class 1, 0.980%, 9/1/22
 
$
6
   
$
6
 
Total Asset-Backed Securities – Agency (cost $6)
           
6
 
                 
ASSET-BACKED SECURITIES – NON-AGENCY – 1.8%
               
Exeter Automobile Receivables Trust
               
  Series 2021-2A, Class D, 1.400%, 4/15/27
   
800,000
     
755,925
 
  Series 2021-4A, Class D, 1.960%, 1/17/28
   
560,000
     
516,405
 
GLS Auto Receivables Trust
               
  Series 2020-4A, Class D, 1.640%, 10/15/26 (c)
   
1,750,000
     
1,697,111
 
Santander Drive Auto Receivables Trust
               
  Series 2021-2, Class D, 1.350%, 7/15/27
   
830,000
     
797,940
 
SLM Private Credit Student Loan Trust
               
  Series 2003-C, Class A5, 2.930%
               
  (28 Day Auction Rate + 0.000%), 9/15/32 (f)
   
200,000
     
197,483
 
SoFi Professional Loan Program, LLC
               
  Series 2016-B, Class A1, 2.206%
               
  (1 Month LIBOR USD + 1.200%), 6/25/33 (c)(f)
   
77,170
     
77,197
 
  Series 2016-C, Class A1, 2.106%
               
  (1 Month LIBOR USD + 1.100%), 10/27/36 (c)(f)
   
118,981
     
118,997
 
South Carolina Student Loan Corp.
               
  Series 2013-1, Class A, 1.506%
               
  (1 Month LIBOR USD + 0.500%), 1/25/41 (f)
   
96,603
     
95,901
 
Total Asset-Backed Securities – Non-Agency
               
  (cost $4,429,251)
           
4,256,959
 
                 
COLLATERALIZED LOAN OBLIGATIONS – 22.9%
               
Anchorage Capital CLO Ltd.
               
  Series 2014-4RA, Class A, 2.288%
               
  (3 Month LIBOR USD + 1.050%), 1/28/31 (c)(f)
   
2,500,000
     
2,483,325
 
Apidos CLO XV
               
  Series 2013-15A, Class A1RR, 2.073%
               
  (3 Month LIBOR USD + 1.010%), 4/20/31 (c)(f)
   
1,000,000
     
987,378
 
APIDOS CLO XXIV LLC
               
  Series 2016-24A, Class A1AL, 2.013%
               
  (3 Month LIBOR USD + 0.950%), 10/20/30 (c)(f)
   
2,500,000
     
2,459,244
 
Atlas Senior Loan Fund IX Ltd.
               
  Series 2018-9A, Class A, 1.933%
               
  (3 Month LIBOR USD + 0.870%), 4/20/28 (c)(f)
   
1,314,032
     
1,306,049
 

The accompanying notes are an integral part of these financial statements.
23

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Benefit Street Partners CLO V-B Ltd.
           
  Series 2018-5BA, Class A1A, 2.153%
           
  (3 Month LIBOR USD + 1.090%), 4/20/31 (c)(f)
 
$
1,680,000
   
$
1,659,826
 
Carlyle Global Market Strategies CLO Ltd.
               
  Series 2014-5A, Class A1RR, 2.184%
               
  (3 Month LIBOR USD + 1.140%), 7/15/31 (c)(f)
   
2,243,454
     
2,210,924
 
  Series 2015-AR3, Class 1A, 2.043%
               
  (3 Month LIBOR USD + 0.980%), 7/20/31 (c)(f)
   
1,780,000
     
1,751,731
 
CIFC Funding Ltd.
               
  Series 2014-2RA, Class A1, 2.234%
               
  (3 Month LIBOR USD + 1.050%), 4/24/30 (c)(f)
   
1,760,000
     
1,742,808
 
Crestline Denali CLO XVII Ltd.
               
  Series 2018-1A, Class AR, 2.104%
               
  (3 Month LIBOR USD + 1.060%), 10/15/31 (c)(f)
   
2,500,000
     
2,470,900
 
Crown Point CLO IV Ltd.
               
  Series 2018-4A, Class A, 2.163%
               
  (3 Month LIBOR USD + 1.100%), 4/20/31 (c)(f)
   
2,177,000
     
2,142,603
 
Ellington CLO IV Ltd.
               
  Series 2019-4A, Class AR, 2.624%
               
  (3 Month LIBOR USD + 1.580%), 4/15/29 (c)(f)
   
953,788
     
951,453
 
ICG US CLO Ltd.
               
  Series 2015-1A, Class A1R, 2.184%
               
  (3 Month LIBOR USD + 1.140%), 10/19/28 (c)(f)
   
1,473,474
     
1,461,796
 
KKR CLO 9 Ltd.
               
  Series 2017-9, Class AR2, 1.994%
               
  (3 Month LIBOR USD + 0.950%), 7/15/30 (c)(f)
   
800,000
     
785,403
 
KKR Financial CLO Ltd.
               
  Series 2013-1A, Class A1R, 2.334%
               
  (3 Month LIBOR USD + 1.290%), 4/15/29 (c)(f)
   
2,000,000
     
1,985,234
 
Madison Park Funding Ltd.
               
  Series 2018-30A, Class A, 1.794%
               
  (3 Month LIBOR USD + 0.750%), 4/15/29 (c)(f)
   
1,943,951
     
1,910,052
 
Mountain View CLO X Ltd.
               
  Series 2015-10A, Class AR, 1.841%
               
  (3 Month LIBOR USD + 0.820%), 10/13/27 (c)(f)
   
896,082
     
893,750
 
Nassau II Ltd.
               
  Series 2017-IIA, Class AL, 2.294%
               
  (3 Month LIBOR USD + 1.250%), 1/15/30 (c)(f)
   
798,250
     
784,280
 
Neuberger Berman Loan Advisers CLO 25 Ltd.
               
  Series 2017-25A, Class AR, 1.974%
               
  (3 Month LIBOR USD + 0.930%), 10/18/29 (c)(f)
   
2,955,000
     
2,900,194
 
Newfleet CLO Ltd.
               
  Series 2016-1A, Class A1R, 2.013%
               
  (3 Month LIBOR USD + 0.950%), 4/20/28 (c)(f)
   
113,182
     
112,082
 

The accompanying notes are an integral part of these financial statements.
24

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
OHA Credit Partners VII Ltd.
           
  Series 2012-7A, Class AR3, 2.548%
           
  (3 Month LIBOR USD + 1.070%), 2/20/34 (c)(f)
 
$
726,000
   
$
706,233
 
OZLM VI Ltd.
               
  Series 2014-6A, Class A1S, 2.124%
               
  (3 Month LIBOR USD + 1.080%), 4/17/31 (c)(f)
   
2,955,608
     
2,901,740
 
OZLM VIII Ltd.
               
  Series 2014-8A, Class A1R3, 2.024%
               
  (3 Month LIBOR USD + 0.980%), 10/17/29 (c)(f)
   
2,411,158
     
2,385,419
 
OZLM XII Ltd.
               
  Series 2015-12A, Class A1R, 2.336%
               
  (3 Month LIBOR USD + 1.050%), 4/30/27 (c)(f)
   
66,437
     
66,413
 
Regatta XIV Funding Ltd.
               
  Series 2018-3A, Class A, 2.374%
               
   (3 Month LIBOR USD + 1.190%), 10/25/31 (c)(f)
   
1,000,000
     
981,276
 
Saranac CLO III Ltd.
               
  Series 2014-3A, Class ALR, 2.534%
               
  (3 Month LIBOR USD + 1.600%), 6/22/30 (c)(f)
   
1,778,265
     
1,763,194
 
Saranac CLO VII Ltd.
               
  Series 2014-2A, Class A1AR, 2.708%
               
  (3 Month LIBOR USD + 1.230%), 11/20/29 (c)(f)
   
2,325,342
     
2,310,904
 
Sound Point CLO V-R Ltd.
               
  Series 2014-IRA, Class A, 2.194%
               
  (3 Month LIBOR USD + 1.150%), 7/18/31 (c)(f)
   
1,550,000
     
1,530,996
 
Sound Point CLO XXI Ltd.
               
  Series 2018-3A, Class A1A, 2.394%
               
  (3 Month LIBOR USD + 1.180%), 10/26/31 (c)(f)
   
1,000,000
     
981,191
 
Telos CLO Ltd.
               
  Series 2013-4A, Class AR, 2.284%
               
  (3 Month LIBOR USD + 1.240%), 1/17/30 (c)(f)
   
1,224,982
     
1,211,717
 
THL Credit Wind River CLO Ltd.
               
  Series 2014-2A, Class AR, 2.184%
               
  (3 Month LIBOR USD + 1.140%), 1/15/31 (c)(f)
   
2,500,000
     
2,474,836
 
Venture XVII CLO Ltd.
               
  Series 2014-17A, Class ARR, 1.924%
               
  (3 Month LIBOR USD + 0.880%), 4/15/27 (c)(f)
   
1,433,519
     
1,419,813
 
Wellfleet CLO Ltd.
               
  Series 2017-2A, Class A1R, 2.123%
               
  (3 Month LIBOR USD + 1.060%), 10/20/29 (c)(f)
   
3,537,282
     
3,505,722
 
York CLO Ltd.
               
  Series 2016-2A, Class A1R, 2.153%
               
  (3 Month LIBOR USD + 1.090%), 4/20/32 (c)(f)
   
1,030,000
     
1,010,635
 

The accompanying notes are an integral part of these financial statements.
25

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Zais CLO 8 Ltd.
           
  Series 2018-1A, Class A, 1.994%
           
  (3 Month LIBOR USD + 0.950%), 4/15/29 (c)(f)
 
$
1,326,321
   
$
1,315,823
 
Total Collateralized Loan Obligations (cost $56,181,903)
           
55,564,944
 
                 
COMMERCIAL MORTGAGE-BACKED SECURITIES – AGENCY – 0.0%
               
GNMA
               
  Series 2009-4, Class IO, 0.390%, 1/16/49 (a)(d)
   
311,165
     
1,849
 
Total Commercial Mortgage-Backed Securities – Agency
               
  (cost $1,670)
           
1,849
 
                 
COMMERCIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 24.5%
               
Arbor Realty Collateralized Loan Obligation Ltd.
               
  Series 2021-FL2, Class C, 2.825%
               
  (1 Month LIBOR USD + 1.950%), 5/15/36 (c)(f)
   
3,113,000
     
3,034,325
 
  Series 2021-FL2, Class D, 3.375%
               
  (1 Month LIBOR USD + 2.500%), 5/15/36 (c)(f)
   
3,000,000
     
2,890,576
 
Bayview Commercial Asset Trust
               
  Series 2007-2A, Class A1, 1.276%
               
  (1 Month LIBOR USD + 0.270%), 7/25/37 (c)(f)
   
219,053
     
204,009
 
BDS Ltd.
               
  Series 2021-FL7, Class E, 3.736%
               
  (1 Month LIBOR USD + 2.800%), 6/16/36 (c)(f)
   
2,500,000
     
2,372,337
 
  Series 2021-FL1, Class B, 3.286%
               
  (1 Month LIBOR USD + 2.350%), 8/19/38 (c)(f)
   
3,250,000
     
3,086,730
 
BRSP Ltd.
               
  Series 2021-FL1, Class B, 2.828%
               
  (1 Month LIBOR USD + 1.900%), 8/19/38 (c)(f)(g)
   
750,000
     
739,869
 
BX Commercial Mortgage Trust
               
  Series 2021-VOLT, Class F, 3.275%
               
  (1 Month LIBOR USD + 2.400%), 9/15/36 (c)(f)
   
2,500,000
     
2,340,950
 
  Series 2021-VOLT, Class G, 3.725%
               
  (1 Month LIBOR USD + 2.850%), 9/15/36 (c)(f)
   
1,500,000
     
1,391,670
 
  Series 2019-XL, Class F, 2.875%
               
  (1 Month LIBOR USD + 2.000%), 10/15/36 (c)(f)
   
850,000
     
822,443
 
  Series 2019-XL, Class G, 3.175%
               
  (1 Month LIBOR USD + 2.300%), 10/15/36 (c)(f)
   
1,717,000
     
1,658,144
 
  Series 2021-VINO, Class D, 2.227%
               
  (1 Month LIBOR USD + 1.352%), 5/15/38 (c)(f)
   
1,500,000
     
1,429,249
 
  Series 2021-SOAR, Class E, 2.675%
               
  (1 Month LIBOR USD + 1.800%), 6/15/38 (c)(f)
   
3,500,000
     
3,263,680
 

The accompanying notes are an integral part of these financial statements.
26

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
BXMT Ltd.
           
  Series 2020-FL3, Class A, 1.930%
           
  (1 Month LIBOR USD + 1.514%), 11/15/37 (c)(f)(g)
 
$
1,250,000
   
$
1,239,972
 
  Series 2020-FL3, Class C, 3.080%
               
  (1 Month LIBOR USD + 2.664%), 11/15/37 (c)(f)(g)
   
1,250,000
     
1,231,772
 
  Series 2020-FL2, Class C, 2.180%
               
  (1 Month LIBOR USD + 1.764%), 2/15/38 (c)(f)(g)
   
2,950,000
     
2,888,044
 
  Series 2020-FL2, Class D, 2.480%
               
  (1 Month LIBOR USD + 2.064%), 2/15/38 (c)(f)(g)
   
2,000,000
     
1,922,560
 
  Series 2021-FL4, Class C, 2.625%
               
  (1 Month LIBOR USD + 1.750%), 5/15/38 (c)(f)(g)
   
3,000,000
     
2,885,853
 
  Series 2021-FL4, Class D, 3.125%
               
  (1 Month LIBOR USD + 2.250%), 5/15/38 (c)(f)(g)
   
3,500,000
     
3,377,182
 
DBCG Mortgage Trust
               
  Series 2017-BBG, Class C, 1.875%
               
  (1 Month LIBOR USD + 1.000%), 6/15/34 (c)(f)
   
350,000
     
349,032
 
GPMT Ltd.
               
  Series 2019-FL2, Class A, 2.227%
               
  (1 Month LIBOR USD + 1.300%), 2/22/36 (c)(f)
   
681,057
     
680,057
 
Greystone CRE Ltd.
               
  Series 2021-HC2, Class A, 2.675%
               
  (1 Month LIBOR USD + 1.800%), 12/15/39 (c)(f)
   
720,000
     
696,067
 
HGI CRE CLO Ltd.
               
  Series 2021-FL1, Class C, 2.575%
               
  (1 Month LIBOR USD + 1.700%), 6/16/36 (c)(f)
   
2,500,000
     
2,420,822
 
  Series 2021-FL1, Class D, 3.225%
               
  (1 Month LIBOR USD + 2.350%), 6/16/36 (c)(f)
   
2,468,000
     
2,393,573
 
  Series 2021-FL1, Class E, 3.825%
               
  (1 Month LIBOR USD + 2.950%), 6/16/36 (c)(f)
   
750,000
     
725,617
 
  Series 2021-FL2, Class D, 3.025%
               
  (1 Month LIBOR USD + 2.150%), 9/17/36 (c)(f)(g)
   
1,500,000
     
1,452,862
 
  Series 2021-FL2, Class E, 3.325%
               
  (1 Month LIBOR USD + 2.450%), 9/17/36 (c)(f)(g)
   
2,038,000
     
1,967,229
 
Multi-Family Housing Mortgage Loan Trust
               
  Series 2021-FL5, Class D, 3.410%
               
  (1 Month LIBOR USD + 2.614%), 7/15/36 (c)(f)
   
3,000,000
     
2,973,750
 
  Series 2021-FL6, Class C, 2.786%
               
  (1 Month LIBOR USD + 1.850%), 7/16/36 (c)(f)
   
3,300,000
     
3,127,448
 
  Series 2021-FL7, Class E, 3.736%
               
  (1 Month LIBOR USD + 2.800%), 10/16/36 (c)(f)
   
1,700,000
     
1,575,656
 
STWD Ltd.
               
  Series 2021-FL2, Class D, 3.736%
               
  (1 Month LIBOR USD + 2.800%), 4/18/38 (c)(f)
   
2,000,000
     
1,933,714
 

The accompanying notes are an integral part of these financial statements.
27

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Velocity Commercial Capital Loan Trust
           
  Series 2017-2, Class AFL, 1.906%
           
  (1 Month LIBOR USD + 0.900%), 11/25/47 (c)(f)
 
$
129,439
   
$
128,842
 
  Series 2019-2, Class M3, 3.480%, 7/25/49 (a)(c)
   
501,675
     
477,127
 
VMC Finance LLC
               
  Series 2019-FL3, Class AS, 2.287%
               
  (1 Month LIBOR USD + 1.400%), 9/15/36 (c)(f)
   
1,761,922
     
1,761,794
 
Total Commercial Mortgage-Backed
               
  Securities – Non-Agency (cost $61,652,941)
           
59,442,955
 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES – AGENCY – 23.3%
               
Fannie Mae Connecticut Avenue Securities
               
  Series 2014-C04, Class 2M2, 6.006%
               
  (1 Month LIBOR USD + 5.000%), 11/25/24 (f)
   
186,707
     
188,198
 
  Series 2017-C01, Class 1ED1, 2.256%
               
  (1 Month LIBOR USD + 1.250%), 7/25/29 (f)
   
328,036
     
328,389
 
  Series 2017-C01, Class 1B1, 6.756%
               
  (1 Month LIBOR USD + 5.750%), 7/25/29 (f)
   
2,960,000
     
3,195,254
 
  Series 2017-C03, Class 1M2C, 4.006%
               
  (1 Month LIBOR USD + 3.000%), 10/25/29 (f)
   
1,000,000
     
1,026,859
 
  Series 2017-C04, Class 2M2, 3.856%
               
  (1 Month LIBOR USD + 2.850%), 11/25/29 (f)
   
1,053,732
     
1,076,308
 
  Series 2019-R06, Class 2B1, 4.756%
               
  (1 Month LIBOR USD + 3.750%), 9/25/39 (c)(f)
   
3,000,000
     
2,846,843
 
  Series 2020-SBT1, Class 1M2, 4.656%
               
  (1 Month LIBOR USD + 3.650%), 2/25/40 (c)(f)
   
1,983,000
     
1,967,293
 
  Series 2021-R01, Class 1M2, 2.134%
               
  (SOFR30A + 1.550%), 10/25/41 (c)(f)
   
3,350,000
     
3,212,683
 
  Series 2021-R01, Class 1B1, 3.684%
               
  (SOFR30A + 3.100%), 10/25/41 (c)(f)
   
1,150,000
     
1,044,742
 
  Series 2021-R03, Class 1M2, 2.234%
               
  (SOFR30A + 1.650%), 12/25/41 (c)(f)
   
510,000
     
475,756
 
FHLMC REMIC Trust
               
  Series 3823, Class GA, 3.500%, 1/15/26
   
414
     
415
 
  Series 3834, Class GA, 3.500%, 3/15/26
   
937
     
942
 
Freddie Mac STACR REMIC Trust
               
  Series 2021-HQA1, Class M2AS, 1.834%
               
  (SOFR30A + 1.250%), 8/25/33 (c)(f)
   
4,500,000
     
4,504,668
 
  Series 2021-DNA3, Class B1, 4.084%
               
  (SOFR30A + 3.500%), 10/25/33 (c)(f)
   
1,500,000
     
1,363,825
 
  Series 2021-DNA5, Class B1, 3.634%
               
  (SOFR30A + 3.050%), 1/25/34 (c)(f)
   
3,269,000
     
2,940,044
 
                 
The accompanying notes are an integral part of these financial statements.
28

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
Freddie Mac STACR REMIC Trust (Continued)
           
  Series 2022-DNA3, Class M18, 3.484%
           
  (SOFR30A + 2.900%), 4/25/42 (c)(f)
 
$
3,000,000
   
$
2,903,167
 
  Series 2020-DNA1, Class B1, 3.306%
               
  (1 Month LIBOR USD + 2.300%), 1/25/50 (c)(f)
   
3,300,000
     
3,102,500
 
  Series 2020-DNA2, Class B1, 3.506%
               
  (1 Month LIBOR USD + 2.500%), 2/25/50 (c)(f)
   
3,122,000
     
2,885,037
 
  Series 2020-HQA2, Class M2, 4.106%
               
  (1 Month LIBOR USD + 3.100%), 3/25/50 (c)(f)
   
2,447,248
     
2,437,198
 
  Series 2020-DNA4, Class B1, 7.006%
               
  (1 Month LIBOR USD + 6.000%), 8/25/50 (c)(f)
   
1,100,000
     
1,155,344
 
  Series 2020-HQA4, Class B1, 6.256%
               
  (1 Month LIBOR USD + 5.250%), 9/25/50\ (c)(f)
   
1,000,000
     
1,024,141
 
  Series 2021-DNA1, Class M2, 2.384%
               
  (SOFR30A + 1.800%), 1/25/51 (c)(f)
   
1,964,182
     
1,883,017
 
  Series 2021-DNA1, Class B1, 3.234%
               
  (SOFR30A + 2.650%), 1/25/51 (c)(f)
   
1,060,000
     
955,699
 
Freddie Mac Structured Agency Credit Risk
               
  Series 2015-HQ2, Class M3, 4.256%
               
  (1 Month LIBOR USD + 3.250%), 5/25/25 (f)
   
266,822
     
269,295
 
  Series 2017-HQA3, Class M2B, 3.356%
               
  (1 Month LIBOR USD + 2.350%), 4/25/30 (f)
   
1,500,000
     
1,523,013
 
  Series 2021-DNA2, Class M2, 2.884%
               
  (SOFR30A + 2.300%), 8/25/33 (c)(f)
   
4,112,000
     
4,048,767
 
  Series 2021-DNA2, Class B1, 3.984%
               
  (SOFR30A + 3.400%), 8/25/33 (c)(f)
   
2,060,000
     
1,830,953
 
  Series 2021-DNA6, Class M2, 2.084%
               
  (SOFR30A + 1.500%), 10/25/41 (c)(f)
   
920,000
     
880,095
 
  Series 2018-HRP1, Class M2, 2.656%
               
  (1 Month LIBOR USD + 1.650%), 4/25/43 (c)(f)
   
247,347
     
247,582
 
  Series 2018-HRP2, Class M3, 3.406%
               
  (1 Month LIBOR USD + 2.400%), 2/25/47 (c)(f)
   
2,014,000
     
1,982,489
 
  Series 2018-HRP2, Class B1, 5.206%
               
  (1 Month LIBOR USD + 4.200%), 2/25/47 (c)(f)
   
2,900,000
     
2,806,380
 
  Series 2018-SPI2, Class M2, 3.822%, 5/25/48 (a)(c)
   
29,416
     
29,279
 
  Series 2020-HQA5, Class B1, 4.584%
               
  (SOFR30A + 4.000%), 11/25/50 (c)(f)
   
1,350,000
     
1,292,344
 
  Series 2020-DNA6, Class B1, 3.584%
               
  (SOFR30A + 3.000%), 12/25/50 (c)(f)
   
775,000
     
717,411
 
Freddie Mac Whole Loan Securities Trust
               
  Series 2017-SC01, Class M1, 3.656%, 12/25/46 (a)(c)
   
292,733
     
288,203
 
                 
The accompanying notes are an integral part of these financial statements.
29

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
GNMA
           
  Series 2008-55, Class WT, 5.366%, 6/20/37 (a)
 
$
6,989
   
$
7,279
 
Total Residential Mortgage-Backed Securities – Agency
               
  (cost $58,751,877)
           
56,441,412
 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 21.7%
               
AMSR Trust
               
  Series 2020-SFR2, Class E2, 4.277%, 7/17/37 (c)
   
250,000
     
246,883
 
  Series 2020-SFR4, Class G2, 4.870%, 11/17/37 (c)
   
2,089,000
     
2,001,114
 
Angel Oak Mortgage Trust
               
  Series 2021-3, Class M1, 2.479%, 5/25/66 (a)(c)
   
620,000
     
529,296
 
Bellemeade Re Ltd.
               
  Series 2020-2A, Class M2, 7.006%
               
  (1 Month LIBOR USD + 6.000%), 8/26/30 (c)(f)
   
3,500,000
     
3,614,984
 
  Series 2020-3A, Class M1C, 4.706%
               
  (1 Month LIBOR USD + 3.700%), 10/25/30 (c)(f)
   
3,753,000
     
3,802,659
 
  Series 2020-3A, Class M2, 5.856%
               
  (1 Month LIBOR USD + 4.850%), 10/25/30 (c)(f)
   
1,764,000
     
1,796,210
 
  Series 2021-1A, Class M1C, 3.534%
               
  (SOFR30A + 2.950%), 3/25/31 (c)(f)
   
2,685,000
     
2,655,177
 
  Series 2021-2A, Class M1C, 2.434%
               
  (SOFR30A + 1.850%), 6/25/31 (c)(f)
   
3,450,000
     
3,273,341
 
  Series 2021-3A, Class M1C, 2.134%
               
  (SOFR30A + 1.550%), 9/25/31 (c)(f)
   
1,725,000
     
1,656,452
 
Bombardier Capital Mortgage Securitization Corp.
               
  Series 1999-B, Class A3, 7.180%, 12/15/29 (a)
   
86,567
     
14,523
 
Boston Lending Trust
               
  Series 2021-1, Class M1, 2.000%, 7/25/61 (a)(c)(g)
   
1,092,082
     
939,719
 
  Series 2021-1, Class M2, 2.000%, 7/25/61 (a)(c)(g)
   
507,945
     
420,099
 
Centex Home Equity Loan Trust
               
  Series 2003-A, Class AF4, 4.250%, 12/25/31 (e)
   
13,840
     
13,730
 
Credit-Based Asset Servicing and Securitization
               
  Series 2003-CB1, Class AF, 3.950%, 1/25/33
   
4
     
3
 
Eagle RE Ltd.
               
  Series 2021-1, Class M1C, 3.284%
               
  (SOFR30A + 2.700%), 10/25/33 (c)(f)
   
3,865,000
     
3,868,478
 
  Series 2021-1, Class M2, 5.034%
               
  (SOFR30A + 4.450%), 10/25/33 (c)(f)
   
628,000
     
620,331
 
GSAA Trust
               
  Series 2004-3, Class M1, 6.720%, 4/25/34 (e)
   
33,824
     
32,108
 
Home RE Ltd.
               
  Series 2021-1, Class M2, 3.856%
               
  (1 Month LIBOR USD + 2.850%), 7/25/33 (c)(f)
   
1,000,000
     
905,224
 

The accompanying notes are an integral part of these financial statements.
30

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Principal
       
   
Amount
   
Value
 
IMC Home Equity Loan Trust
           
  Series 1998-3, Class A8, 5.432%, 8/20/29 (g)
 
$
2,710
   
$
2,684
 
JP Morgan Mortgage Trust
               
  Series 2014-IVR6, Class 2A4, 2.058%, 7/25/44 (a)(c)
   
205,668
     
203,686
 
  Series 2014-IVR6, Class B3, 2.404%, 7/25/44 (a)(c)
   
1,638,898
     
1,534,788
 
  Series 2018-7FRB, Class B3, 2.258%, 4/25/46 (a)(c)
   
2,768,504
     
2,749,447
 
  Series 2019-6, Class B3, 4.235%, 12/25/49 (a)(c)
   
4,252,657
     
4,160,035
 
JP Morgan Wealth Management
               
  Series 2021-CL1, Class M3, 2.384%
               
  (SOFR30A + 1.800%), 3/25/51 (c)(f)
   
1,305,750
     
1,251,713
 
Lehman Mortgage Trust
               
  Series 2008-4, Class A1, 1.386%
               
  (1 Month LIBOR USD + 0.380%), 1/25/37 (f)
   
744,911
     
272,385
 
LSTAR Securities Investment Ltd.
               
  Series 2019-3, Class A2, 5.300%
               
  (1 Month LIBOR USD + 4.500%), 4/1/24 (c)(f)(g)
   
1,322,879
     
1,341,727
 
  Series 2019-4, Class A2, 5.300%
               
  (1 Month LIBOR USD + 3.500%), 5/1/24 (c)(f)(g)
   
1,629,772
     
1,651,641
 
  Series 2021-1, Class A, 2.600%
               
  (1 Month LIBOR USD + 1.800%), 2/1/26 (c)(f)(g)
   
247,325
     
244,522
 
  Series 2021-2, Class A2, 3.550%
               
  (1 Month LIBOR USD + 2.750%), 3/2/26 (c)(f)(g)
   
3,371,000
     
3,403,042
 
Radnor RE Ltd.
               
  Series 2021-2, Class M1B, 4.284%
               
  (SOFR30A + 3.700%), 11/25/31 (c)(f)
   
2,500,000
     
2,450,347
 
  Series 2021-1, Class M1C, 3.284%
               
  (SOFR30A + 2.700%), 12/27/33 (c)(f)
   
1,500,000
     
1,407,360
 
Star Trust
               
  Series 2021-SFR1, Class E, 2.587%
               
  (1 Month LIBOR USD + 1.700%), 4/17/38 (c)(f)
   
3,460,000
     
3,304,180
 
Towd Point HE Trust
               
  Series 2021-HE1, Class M2, 2.500%, 2/25/63 (a)(c)
   
1,230,000
     
1,132,124
 
Verus Securitization Trust
               
  Series 2020-INV1, Class M1, 5.500%, 3/25/60 (a)(c)
   
1,200,000
     
1,194,770
 
Washington Mutual MSC Mortgage Pass-Through Certificates
               
  Series 2003-MS2, Class 5A1, 5.750%, 2/25/33
   
552
     
551
 
Total Residential Mortgage-Backed
               
  Securities – Non-Agency (cost $54,823,506)
           
52,695,333
 

The accompanying notes are an integral part of these financial statements.
31

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2022 (Unaudited), Continued
   
Shares
   
Value
 
MONEY MARKET FUND – 5.9%
           
First American Government
           
  Obligations Fund – Class Z, 0.100% (b)
   
14,427,712
   
$
14,427,712
 
Total Money Market Fund (cost $14,427,712)
           
14,427,712
 
Total Investments (cost $250,268,866) – 100.1%
           
242,831,170
 
Liabilities less Other Assets – (0.1)%
           
(199,359
)
TOTAL NET ASSETS – 100.0%
         
$
242,631,811
 

(a)
Variable rate security. The coupon is based on an underlying pool of loans and represents the rate in effect as of May 31, 2022.
(b)
Rate shown is the 7-day annualized yield as of May 31, 2022.
(c)
Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in the program or other “qualified institutional buyers.” As of May 31, 2022, the value of these investments was $218,086,013 or 89.9% of total net assets.
(d)
Interest only security.
(e)
Step-up bond. The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original principal balance of the mortgage loans. The interest rate shown is the rate in effect as of May 31, 2022.
(f)
Variable or floating rate security based on a reference index and spread. The rate reported is the rate in effect as of May 31, 2022.
(g)
Step-up bond. The interest rate will step up if the issuer does not redeem the bond by an expected redemption date. The interest rate shown is in effect as of May 31, 2022.
FHLMC – Federal Home Loan Mortgage Corporation
GNMA – Government National Mortgage Association
LIBOR – London Interbank Offered Rate
REMIC – Real Estate Mortgage Investment Conduit
SOFR – Secured Overnight Financing Rate

The accompanying notes are an integral part of these financial statements.
32

SEMPER FUNDS










(This Page Intentionally Left Blank.)








 
33

SEMPER FUNDS

STATEMENTS OF ASSETS AND LIABILITIES at May 31, 2022 (Unaudited)
   
Semper MBS Total
   
Semper Short
 
   
Return Fund
   
Duration Fund
 
ASSETS
           
Investments in securities, at value
           
  (identified cost $658,231,908
           
  and $250,268,866, respectively)
 
$
593,804,570
   
$
242,831,170
 
Receivables
               
Fund shares issued
   
504,877
     
167,309
 
Securities sold
   
20,343,937
     
 
Interest
   
1,348,521
     
369,301
 
Prepaid expenses
   
43,638
     
26,566
 
Total assets
   
616,045,543
     
243,394,346
 
                 
LIABILITIES
               
Payables
               
Dividends
   
827,445
     
40,096
 
Fund shares redeemed
   
2,741,101
     
406,778
 
Due to Custodian
   
10,743,000
     
 
Due to Adviser
   
344,087
     
54,150
 
Administration and fund accounting fees
   
237,120
     
115,931
 
Sub-TA fees
   
194,530
     
52,193
 
Transfer agent fees and expenses
   
73,189
     
31,111
 
12b-1 distribution fees
   
19,384
     
16,651
 
Audit fees
   
13,663
     
12,840
 
Custody fees
   
46,279
     
14,715
 
Chief Compliance Officer fee
   
3,874
     
3,873
 
Trustee fees and expenses
   
1,910
     
1,119
 
Accrued expenses
   
27,010
     
13,078
 
Total liabilities
   
15,272,592
     
762,535
 
NET ASSETS
 
$
600,772,951
   
$
242,631,811
 
 
The accompanying notes are an integral part of these financial statements.
34

SEMPER FUNDS

STATEMENTS OF ASSETS AND LIABILITIES at May 31, 2022 (Unaudited), Continued
   
Semper MBS Total
   
Semper Short
 
   
Return Fund
   
Duration Fund
 
CALCULATION OF NET ASSET
           
  VALUE PER SHARE
           
Class A
           
Net assets applicable to shares outstanding
 
$
7,564,153
       
Shares issued and outstanding [unlimited
             
  number of shares (par value $0.01) authorized]
   
851,227
       
Net asset value and
             
  redemption price per share
 
$
8.89
       
Maximum offering price per share (Net asset
             
  value per share divided by 98.00%)
 
$
9.07
       
               
Investor Class
             
Net assets applicable to shares outstanding
 
$
33,165,780
   
$
35,045,431
 
Shares issued and outstanding [unlimited
               
  number of shares (par value $0.01) authorized]
   
3,736,269
     
3,771,162
 
Net asset value, offering and
               
  redemption price per share
 
$
8.88
   
$
9.29
 
                 
Institutional Class
               
Net assets applicable to shares outstanding
 
$
560,043,018
   
$
207,586,380
 
Shares issued and outstanding [unlimited
               
  number of shares (par value $0.01) authorized]
   
63,229,925
     
22,349,140
 
Net asset value, offering and
               
  redemption price per share
 
$
8.86
   
$
9.29
 
                 
COMPONENTS OF NET ASSETS
               
Paid-in capital
 
$
1,013,527,416
   
$
274,929,724
 
Total distributable deficit
   
(412,754,465
)
   
(32,297,913
)
Net assets
 
$
600,772,951
   
$
242,631,811
 

The accompanying notes are an integral part of these financial statements.
35

SEMPER FUNDS









(This Page Intentionally Left Blank.)






 

 
36

SEMPER FUNDS

STATEMENTS OF OPERATIONS For the Six Months Ended May 31, 2022 (Unaudited)
   
Semper MBS Total
   
Semper Short
 
   
Return Fund
   
Duration Fund
 
INVESTMENT INCOME
           
Income
           
Interest
 
$
20,719,581
   
$
3,323,732
 
Total income
   
20,719,581
     
3,323,732
 
                 
Expenses
               
Advisory fees (Note 4)
   
2,831,121
     
497,960
 
Sub-TA expenses (Note 4)
   
433,006
     
134,289
 
Administration and fund
               
  accounting fees (Note 4)
   
382,755
     
175,306
 
Transfer agent fees and expenses (Note 4)
   
106,547
     
42,960
 
Custody fees (Note 4)
   
64,938
     
20,916
 
12b-1 fees – Class A (Note 5)
   
10,346
     
 
12b-1 fees – Investor Class (Note 5)
   
52,861
     
50,528
 
Interest expense (Note 7)
   
38,050
     
 
Registration fees
   
33,925
     
23,462
 
Shareholder reporting
   
17,741
     
6,780
 
Audit fees
   
13,663
     
12,840
 
Trustees fees and expenses
   
8,318
     
7,433
 
Insurance expense
   
8,028
     
3,351
 
Miscellaneous
   
7,721
     
4,380
 
Chief Compliance Officer fee (Note 4)
   
5,819
     
5,818
 
Legal fees
   
3,823
     
3,823
 
Total expenses
   
4,018,662
     
989,846
 
Advisory fee waiver (Note 4)
   
     
(85,672
)
Net expenses
   
4,018,662
     
904,174
 
Net investment income
   
16,700,919
     
2,419,558
 
                 
REALIZED AND UNREALIZED
               
  GAIN/(LOSS) ON INVESTMENTS
               
Net realized loss on investments
   
(29,137,652
)
   
(473,770
)
Capital gain distributions from
               
  regulated investment companies
   
175
     
52
 
Net change in unrealized
               
  appreciation/(depreciation) on investments
   
(40,561,998
)
   
(9,008,975
)
Net realized and unrealized
               
  loss on investments
   
(69,699,475
)
   
(9,482,693
)
Net Decrease in Net Assets
               
  Resulting from Operations
 
$
(52,998,556
)
 
$
(7,063,135
)

The accompanying notes are an integral part of these financial statements.
37

SEMPER MBS TOTAL RETURN FUND

STATEMENTS OF CHANGES IN NET ASSETS
 
   
Six Months Ended
       
   
May 31, 2022
   
Year Ended
 
   
(Unaudited)
   
November 30, 2021
 
NET INCREASE/(DECREASE)
           
  IN NET ASSETS FROM:
           
OPERATIONS
           
Net investment income
 
$
16,700,919
   
$
34,781,729
 
Net realized loss from investments
   
(29,137,652
)
   
(1,671,966
)
Capital gain distributions from
               
  regulated investment companies
   
175
     
 
Net change in unrealized
               
  appreciation/(depreciation) on investments
   
(40,561,998
)
   
72,909,995
 
Net increase/(decrease) in net assets
               
  resulting from operations
   
(52,998,556
)
   
106,019,758
 
                 
DISTRIBUTIONS TO SHAREHOLDERS
               
Class A
   
(139,803
)
   
(290,578
)
Investor Class
   
(706,018
)
   
(1,958,082
)
Institutional Class
   
(15,909,396
)
   
(35,887,701
)
Total distributions to shareholders
   
(16,755,217
)
   
(38,136,361
)
                 
CAPITAL SHARE TRANSACTIONS
               
Net decrease in net assets derived
               
  from net change in outstanding shares (a)
   
(518,434,321
)
   
(28,061,955
)
Total increase/(decrease) in net assets
   
(588,188,094
)
   
39,821,442
 
                 
NET ASSETS
               
Beginning of period
   
1,188,961,045
     
1,149,139,603
 
End of period
 
$
600,772,951
   
$
1,188,961,045
 

The accompanying notes are an integral part of these financial statements.
38

SEMPER MBS TOTAL RETURN FUND

STATEMENTS OF CHANGES IN NET ASSETS, Continued
(a)
A summary of share transactions is as follows:

 
Class A
                       
     
Six Months Ended
             
     
May 31, 2022
   
Year Ended
 
     
(Unaudited)
   
November 30, 2021
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
24,728
   
$
233,422
     
91,008
   
$
862,325
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
14,288
     
132,484
     
28,964
     
275,742
 
 
Shares redeemed
   
(101,613
)
   
(947,609
)
   
(336,108
)
   
(3,172,324
)
 
Net decrease
   
(62,597
)
 
$
(581,703
)
   
(216,136
)
 
$
(2,034,257
)
                                   
 
Investor Class
                               
     
Six Months Ended
                 
     
May 31, 2022
   
Year Ended
 
     
(Unaudited)
   
November 30, 2021
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
247,661
   
$
2,336,286
     
3,275,933
   
$
31,148,954
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
69,888
     
649,205
     
183,238
     
1,742,943
 
 
Shares redeemed
   
(2,244,864
)
   
(21,158,453
)
   
(5,847,919
)
   
(55,410,210
)
 
Net decrease
   
(1,927,315
)
 
$
(18,172,962
)
   
(2,388,748
)
 
$
(22,518,313
)
                                   
 
Institutional Class
                               
     
Six Months Ended
                 
     
May 31, 2022
   
Year Ended
 
     
(Unaudited)
   
November 30, 2021
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
10,888,413
   
$
102,717,190
     
45,024,249
   
$
425,466,879
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
975,152
     
9,058,782
     
2,169,159
     
20,604,769
 
 
Shares redeemed
   
(65,768,051
)
   
(611,455,628
)
   
(47,850,311
)
   
(449,581,033
)
 
Net decrease
   
(53,904,486
)
 
$
(499,679,656
)
   
(656,903
)
 
$
(3,509,385
)

The accompanying notes are an integral part of these financial statements.

39

SEMPER SHORT DURATION FUND

STATEMENTS OF CHANGES IN NET ASSETS
   
Six Months Ended
       
   
May 31, 2022
   
Year Ended
 
   
(Unaudited)
   
November 30, 2021
 
NET INCREASE/(DECREASE)
           
  IN NET ASSETS FROM:
           
OPERATIONS
           
Net investment income
 
$
2,419,558
   
$
6,109,735
 
Net realized gain/(loss) from investments
   
(473,770
)
   
2,025,997
 
Capital gain distributions from
               
  regulated investment companies
   
52
     
15
 
Net change in unrealized
               
  appreciation/(depreciation) on investments
   
(9,008,975
)
   
945,704
 
Net increase/(decrease) in net assets
               
  resulting from operations
   
(7,063,135
)
   
9,081,451
 
                 
DISTRIBUTIONS TO SHAREHOLDERS
               
Investor Class
   
(357,547
)
   
(710,984
)
Institutional Class
   
(2,457,406
)
   
(5,373,028
)
Total distributions to shareholders
   
(2,814,953
)
   
(6,084,012
)
                 
CAPITAL SHARE TRANSACTIONS
               
Net decrease in net assets derived
               
  from net change in outstanding shares (a)
   
(61,423,366
)
   
(77,247,779
)
Total decrease in net assets
   
(71,301,454
)
   
(74,250,340
)
                 
NET ASSETS
               
Beginning of period
   
313,933,265
     
388,183,605
 
End of period
 
$
242,631,811
   
$
313,933,265
 

The accompanying notes are an integral part of these financial statements.
40

SEMPER SHORT DURATION FUND

STATEMENTS OF CHANGES IN NET ASSETS, Continued
(a)
A summary of share transactions is as follows:

 
Investor Class
                       
     
Six Months Ended
             
     
May 31, 2022
   
Year Ended
 
     
(Unaudited)
   
November 30, 2021
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
641,536
   
$
6,141,953
     
1,384,295
   
$
13,348,877
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
34,995
     
331,935
     
66,623
     
641,754
 
 
Shares redeemed
   
(1,513,048
)
   
(14,392,724
)
   
(3,171,088
)
   
(30,525,869
)
 
Net decrease
   
(836,517
)
 
$
(7,918,836
)
   
(1,720,170
)
 
$
(16,535,238
)
                                   
 
Institutional Class
                               
     
Six Months Ended
                 
     
May 31, 2022
   
Year Ended
 
     
(Unaudited)
   
November 30, 2021
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
3,195,091
   
$
30,415,242
     
11,283,375
   
$
108,653,902
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
228,801
     
2,170,231
     
492,970
     
4,748,213
 
 
Shares redeemed
   
(9,074,495
)
   
(86,090,003
)
   
(18,087,670
)
   
(174,114,656
)
 
Net decrease
   
(5,650,603
)
 
$
(53,504,530
)
   
(6,311,325
)
 
$
(60,712,541
)

The accompanying notes are an integral part of these financial statements.
41

SEMPER MBS TOTAL RETURN FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period
Class A
                                   
                                     
   
Six Months
                               
   
Ended
                               
   
May 31, 2022
   
Year Ended November 30,
 
   
(Unaudited)
   
2021
   
2020
   
2019
   
2018
   
2017
 
Net asset value,
                                   
  beginning of period
 
$
9.64
   
$
9.08
   
$
10.43
   
$
10.50
   
$
10.69
   
$
10.56
 
                                                 
Income from investment operations:
                                               
Net investment income^
   
0.16
     
0.26
     
0.36
     
0.46
     
0.53
     
0.44
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
(0.80
)
   
0.59
     
(1.32
)
   
(0.03
)
   
(0.12
)
   
0.21
 
Total from investment operations
   
(0.64
)
   
0.85
     
(0.96
)
   
0.43
     
0.41
     
0.65
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.11
)
   
(0.29
)
   
(0.39
)
   
(0.50
)
   
(0.60
)
   
(0.52
)
Total distributions
   
(0.11
)
   
(0.29
)
   
(0.39
)
   
(0.50
)
   
(0.60
)
   
(0.52
)
Net asset value, end of period
 
$
8.89
   
$
9.64
   
$
9.08
   
$
10.43
   
$
10.50
   
$
10.69
 
                                                 
Total return
   
-6.20
%+
   
9.45
%
   
-9.14
%
   
4.19
%
   
3.91
%
   
6.34
%
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
7,564
   
$
8,810
   
$
10,256
   
$
33,799
   
$
24,483
   
$
20,873
 
Ratio of expenses to
                                               
  average net assets:
                                               
Before recoupment
   
1.09
%++
   
1.05
%
   
1.09
%
   
1.02
%
   
1.00
%
   
0.94
%**
After recoupment
   
1.09
%++
   
1.05
%
   
1.09
%
   
1.02
%
   
1.00
%
   
0.95
%**
Ratio of net investment income
                                               
  to average net assets:
                                               
Before recoupment
   
3.41
%++
   
2.77
%
   
3.83
%
   
4.38
%
   
4.97
%
   
4.15
%
After recoupment
   
3.41
%++
   
2.77
%
   
3.83
%
   
4.38
%
   
4.97
%
   
4.14
%
Portfolio turnover rate
   
8
%+
   
78
%
   
79
%
   
118
%
   
137
%
   
238
%

^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
**
 
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.

The accompanying notes are an integral part of these financial statements.
42

SEMPER MBS TOTAL RETURN FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period
Investor Class

   
Six Months
                               
   
Ended
                               
   
May 31, 2022
   
Year Ended November 30,
 
   
(Unaudited)
   
2021
   
2020
   
2019
   
2018
   
2017
 
Net asset value,
                                   
  beginning of period
 
$
9.63
   
$
9.07
   
$
10.43
   
$
10.50
   
$
10.69
   
$
10.56
 
                                                 
Income from investment operations:
                                               
Net investment income^
   
0.16
     
0.26
     
0.36
     
0.46
     
0.51
     
0.45
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
(0.80
)
   
0.59
     
(1.33
)
   
(0.03
)
   
(0.10
)
   
0.20
 
Total from investment operations
   
(0.64
)
   
0.85
     
(0.97
)
   
0.43
     
0.41
     
0.65
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.11
)
   
(0.29
)
   
(0.39
)
   
(0.50
)
   
(0.60
)
   
(0.52
)
Total distributions
   
(0.11
)
   
(0.29
)
   
(0.39
)
   
(0.50
)
   
(0.60
)
   
(0.52
)
Net asset value, end of period
 
$
8.88
   
$
9.63
   
$
9.07
   
$
10.43
   
$
10.50
   
$
10.69
 
                                                 
Total return
   
-6.20
%+
   
9.46
%
   
-9.24
%
   
4.19
%
   
3.92
%
   
6.34
%
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
33,166
   
$
54,546
   
$
73,022
   
$
205,755
   
$
225,054
   
$
97,089
 
Ratio of expenses to
                                               
  average net assets:
                                               
Before recoupment
   
1.09
%++
   
1.05
%
   
1.09
%
   
1.02
%
   
1.01
%
   
0.94
%**
After recoupment
   
1.09
%++
   
1.05
%
   
1.09
%
   
1.02
%
   
1.01
%
   
0.95
%**
Ratio of net investment income
                                               
  to average net assets:
                                               
Before recoupment
   
3.34
%++
   
2.77
%
   
3.81
%
   
4.38
%
   
4.77
%
   
4.20
%
After recoupment
   
3.34
%++
   
2.77
%
   
3.81
%
   
4.38
%
   
4.77
%
   
4.19
%
Portfolio turnover rate
   
8
%+
   
78
%
   
79
%
   
118
%
   
137
%
   
238
%

^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
**
 
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.

The accompanying notes are an integral part of these financial statements.
43

SEMPER MBS TOTAL RETURN FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period
Institutional Class

   
Six Months
                               
   
Ended
                               
   
May 31, 2022
   
Year Ended November 30,
 
   
(Unaudited)
   
2021
   
2020
   
2019
   
2018
   
2017
 
Net asset value,
                                   
  beginning of period
 
$
9.61
   
$
9.05
   
$
10.44
   
$
10.51
   
$
10.70
   
$
10.57
 
                                                 
Income from investment operations:
                                               
Net investment income^
   
0.17
     
0.29
     
0.38
     
0.48
     
0.55
     
0.47
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
(0.80
)
   
0.59
     
(1.36
)
   
(0.02
)
   
(0.11
)
   
0.21
 
Total from investment operations
   
(0.63
)
   
0.88
     
(0.98
)
   
0.46
     
0.44
     
0.68
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.12
)
   
(0.32
)
   
(0.41
)
   
(0.53
)
   
(0.63
)
   
(0.55
)
Total distributions
   
(0.12
)
   
(0.32
)
   
(0.41
)
   
(0.53
)
   
(0.63
)
   
(0.55
)
Net asset value, end of period
 
$
8.86
   
$
9.61
   
$
9.05
   
$
10.44
   
$
10.51
   
$
10.70
 
                                                 
Total return
   
-6.10
%+
   
9.75
%
   
-9.28
%
   
4.45
%
   
4.20
%
   
6.59
%
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
560,043
   
$
1,125,605
   
$
1,065,862
   
$
2,088,703
   
$
1,693,755
   
$
1,008,263
 
Ratio of expenses to
                                               
  average net assets:
                                               
Before recoupment
   
0.84
%++
   
0.80
%
   
0.84
%
   
0.77
%
   
0.76
%
   
0.70
%**
After recoupment
   
0.84
%++
   
0.80
%
   
0.84
%
   
0.77
%
   
0.76
%
   
0.70
%**
Ratio of net investment income
                                               
  to average net assets:
                                               
Before recoupment
   
3.55
%++
   
3.02
%
   
4.04
%
   
4.63
%
   
5.13
%
   
4.37
%
After recoupment
   
3.55
%++
   
3.02
%
   
4.04
%
   
4.63
%
   
5.13
%
   
4.37
%
Portfolio turnover rate
   
8
%+
   
78
%
   
79
%
   
118
%
   
137
%
   
238
%

^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
**
 
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.

The accompanying notes are an integral part of these financial statements.
44

SEMPER SHORT DURATION FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period
Investor Class Shares

   
Six Months
                               
   
Ended
                               
   
May 31, 2022
   
Year Ended November 30,
 
   
(Unaudited)
   
2021
   
2020
   
2019
   
2018
   
2017
 
Net asset value, beginning of period
 
$
9.63
   
$
9.56
   
$
9.89
   
$
9.87
   
$
9.92
   
$
9.92
 
                                                 
Income from investment operations:
                                               
Net investment income^
   
0.07
     
0.14
     
0.18
     
0.28
     
0.26
     
0.20
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
(0.35
)
   
0.08
     
(0.33
)
   
0.03
     
(0.05
)
   
0.08
 
Total from investment operations
   
(0.28
)
   
0.22
     
(0.15
)
   
0.31
     
0.21
     
0.28
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.06
)
   
(0.15
)
   
(0.18
)
   
(0.29
)
   
(0.26
)
   
(0.28
)
Total distributions
   
(0.06
)
   
(0.15
)
   
(0.18
)
   
(0.29
)
   
(0.26
)
   
(0.28
)
Net asset value, end of period
 
$
9.29
   
$
9.63
   
$
9.56
   
$
9.89
   
$
9.87
   
$
9.92
 
                                                 
Total return
   
-2.68
%+
   
2.25
%
   
-1.43
%
   
3.20
%
   
2.17
%
   
2.90
%
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
35,046
   
$
44,379
   
$
60,465
   
$
88,502
   
$
62,155
   
$
14,088
 
Ratio of expenses to
                                               
  average net assets:
                                               
Before fee waiver
   
0.91
%++
   
0.87
%
   
0.88
%
   
0.90
%
   
1.07
%
   
1.22
%*
After fee waiver
   
0.85
%++
   
0.85
%
   
0.85
%
   
0.85
%
   
0.85
%
   
0.88
%*
Ratio of net investment income
                                               
  to average net assets:
                                               
Before fee waiver
   
1.43
%++
   
1.48
%
   
1.87
%
   
2.77
%
   
2.37
%
   
1.69
%
After fee waiver
   
1.49
%++
   
1.50
%
   
1.90
%
   
2.82
%
   
2.59
%
   
2.03
%
Portfolio turnover rate
   
32
%+
   
83
%
   
107
%
   
131
%
   
158
%
   
141
%

^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
*
 
Includes extraordinary expenses of 0.03% that occurred during the Fund’s fiscal year ended November 30, 2017.

The accompanying notes are an integral part of these financial statements.
45

SEMPER SHORT DURATION FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period
Institutional Class Shares

   
Six Months
                               
   
Ended
                               
   
May 31, 2022
   
Year Ended November 30,
 
   
(Unaudited)
   
2021
   
2020
   
2019
   
2018
   
2017
 
Net asset value,
                                   
  beginning of period
 
$
9.63
   
$
9.55
   
$
9.90
   
$
9.88
   
$
9.93
   
$
9.93
 
                                                 
Income from investment operations:
                                               
Net investment income^
   
0.08
     
0.17
     
0.20
     
0.30
     
0.28
     
0.24
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
(0.35
)
   
0.08
     
(0.34
)
   
0.03
     
(0.04
)
   
0.07
 
Total from investment operations
   
(0.27
)
   
0.25
     
(0.14
)
   
0.33
     
0.24
     
0.31
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.07
)
   
(0.17
)
   
(0.21
)
   
(0.31
)
   
(0.29
)
   
(0.31
)
Total distributions
   
(0.07
)
   
(0.17
)
   
(0.21
)
   
(0.31
)
   
(0.29
)
   
(0.31
)
Net asset value, end of period
 
$
9.29
   
$
9.63
   
$
9.55
   
$
9.90
   
$
9.88
   
$
9.93
 
                                                 
Total return
   
-2.56
%+
   
2.61
%
   
-1.28
%
   
3.38
%
   
2.45
%
   
3.16
%
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
207,586
   
$
269,554
   
$
327,719
   
$
361,705
   
$
105,295
   
$
42,704
 
Ratio of expenses to
                                               
  average net assets:
                                               
Before fee waiver
   
0.66
%++
   
0.62
%
   
0.63
%
   
0.65
%
   
0.82
%
   
0.97
%*
After fee waiver
   
0.60
%++
   
0.60
%
   
0.60
%
   
0.60
%
   
0.60
%
   
0.61
%*
Ratio of net investment income
                                               
  to average net assets:
                                               
Before fee waiver
   
1.68
%++
   
1.73
%
   
2.06
%
   
2.96
%
   
2.57
%
   
2.08
%
After fee waiver
   
1.74
%++
   
1.75
%
   
2.09
%
   
3.01
%
   
2.79
%
   
2.44
%
Portfolio turnover rate
   
32
%+
   
83
%
   
107
%
   
131
%
   
158
%
   
141
%

^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
*
 
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.

The accompanying notes are an integral part of these financial statements.
46

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited)
NOTE 1 – ORGANIZATION
 
The Semper MBS Total Return Fund and the Semper Short Duration Fund (each a “Fund” and collectively, the “Funds”) are each a diversified series of Advisors Series Trust (the “Trust”), which is registered under the Investment Company Act of 1940, as amended, (the “1940 Act”) as an open-end management investment company.  The Funds follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification Topic 946 “Financial Services – Investment Companies”.
 
The investment objective of the Semper MBS Total Return Fund (“Total Return Fund”) is to seek a high level of risk-adjusted current income and capital appreciation.  The investment objective of the Semper Short Duration Fund (“Short Duration Fund”) is to seek a high level of current income that is consistent with preservation of capital.  Each Fund currently offers Investor Class shares and Institutional Class shares and the Total Return Fund offers Class A shares.  The Total Return Fund Class A shares may be subject to a 2.00% front-end sales load.  The Total Return Fund’s Investor Class shares and Institutional Class shares commenced operations on July 22, 2013 and the Class A shares commenced operations on December 18, 2015.  The Short Duration Fund’s Investor Class shares and Institutional Class shares commenced operations on December 23, 2010.
 
 
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
 
The following is a summary of significant accounting policies consistently followed by the Funds. These policies are in conformity with accounting principles generally accepted in the United States of America.
 
 
A.
Security Valuation:  All investments in securities are recorded at their estimated fair value, as described in note 3.
     
 
B.
Federal Income Taxes:  It is the Funds’ policy to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no Federal income or excise tax provision is required.
     
   
The Funds recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. The tax returns of the Funds’ prior three fiscal years are open for examination. Management has reviewed all open tax years in major jurisdictions and concluded that there is no impact on the Funds’ net assets and no tax liability resulting from unrecognized tax events relating to uncertain income tax positions taken or expected to be taken on a tax return. The Funds identify their major tax jurisdictions as U.S. Federal and the state of Wisconsin. The Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.

47

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
 
C.
Security Transactions, Income and Distributions: Security transactions are accounted for on the trade date. Realized gains and losses on securities sold are calculated on the basis of high amortized cost.  Interest income is recorded on an accrual basis.  Discounts and premiums on securities purchased are accreted/amortized over the life of the respective security using the effective interest method, except for premiums on certain callable debt securities that are amortized to the earliest call date.  Non-cash interest income included in interest income, if any, is recorded at the fair market value of additional par received.  Paydown gains and losses on mortgage-related and other asset-backed securities are recorded as components of interest income on the statement of operations.  Distributions to shareholders are recorded on the ex-dividend date.
     
   
Investment income, expenses (other than those specific to the class of shares), and realized and unrealized gains and losses on investments are allocated to the separate classes of each Fund based upon their relative net assets on the date income is earned or expensed and realized and unrealized gains and losses are incurred.
     
   
Each Fund is charged for those expenses that are directly attributable to the Fund, such as investment advisory, custody and transfer agent fees.  Expenses that are not attributable to a Fund are typically allocated among the Funds in proportion to their respective net assets.  Common expenses of the Trust are typically allocated among the funds in the Trust based on a fund’s respective net assets, or by other equitable means.
     
   
The Funds declare dividends from net investment income daily and distribute the dividends to shareholders monthly.  The Funds distribute any realized gains, if any, annually.  Distributions from net realized gains for book purposes may include short-term capital gains.  All short-term capital gains are included in ordinary income for tax purposes.
     
   
The amount of dividends and distributions to shareholders from net investment income and net realized capital gains is determined in accordance with Federal income tax regulations which differ from accounting principles generally accepted in the United States of America.  To the extent these book/tax differences are permanent, such amounts are reclassified within the capital accounts based on their Federal tax treatment.
     
 
D.
Restricted Securities:  The Funds may invest in securities that are subject to legal or contractual restrictions on resale (“restricted securities”).  Restricted securities may be resold in transactions that are exempt from registration under the Federal securities laws.  The sale or other disposition of these securities may involve additional expenses and the prompt sale of these securities at an acceptable price may be difficult.  At May 31, 2022, the Funds held securities issued pursuant to Rule 144a under the Securities Act of 1933.  All Rule 144a securities except for four securities in the Total Return Fund and two securities in the Short Duration Fund have been
48

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
   
classified as liquid under the Funds’ liquidity risk management program.  At May 31, 2022, the Total Return Fund held $14,928,274 or 2.5% and the Short Duration Fund held $3,647,564 or 1.5% in 144a securities classified as illiquid.  Other restricted investments held by the Funds at May 31, 2022 are disclosed in the notes to the schedules of investments.
     
 
E.
Reclassification of Capital Accounts:  Accounting principles generally accepted in the United States of America require that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting.  These reclassifications have no effect on net assets or net asset value per share.
     
 
F.
Use of Estimates:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets during the reporting period. Actual results could differ from those estimates.
     
 
G.
Events Subsequent to the Fiscal Period End:  In preparing the financial statements as of May 31, 2022, management considered the impact of subsequent events for potential recognition or disclosure in the financial statements.  Management has determined there were no subsequent events that would need to be disclosed in the Funds’ financial statements.
 
NOTE 3 – SECURITIES VALUATION
 
The Funds have adopted authoritative fair value accounting standards which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value.  These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion in changes in valuation techniques and related inputs during the period and expanded disclosure of valuation levels for major security types.  These inputs are summarized in the three broad levels listed below:
 
 
Level 1 –
Unadjusted quoted prices in active markets for identical assets or liabilities that each Fund has the ability to access.
     
 
Level 2 –
Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly.  These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
     
 
Level 3 –
Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing each Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
49

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
Following is a description of the valuation techniques applied to the Funds’ major categories of assets and liabilities measured at fair value on a recurring basis.
 
Each Fund determines the fair value of its investments and computes its net asset value per share as of the close of regular trading on the New York Stock Exchange (4:00 pm EST).
 
Market values for fixed income securities are normally determined on the basis of valuations provided by independent pricing services.  Each independent pricing service typically values securities based on one or more inputs as described below.  Securities that use similar valuation techniques and inputs as described below are categorized as level 2 of the fair value hierarchy.  To the extent the significant inputs are unobservable, the values are generally categorized as level 3.
 
Mortgage- and Asset-Backed Securities: Mortgage- and asset-backed securities are securities issued as separate tranches, or classes, of securities within each deal.  These securities are normally valued by independent pricing service providers that use broker-dealer quotations or valuation estimates from their internal pricing models.  The pricing models for these securities usually consider tranche-level attributes, estimated cash flows and market-based yield spreads for each tranche, current market data and incorporate deal collateral performance, as available.
 
U.S. Government Securities: U.S. Government securities are normally valued using a model that incorporates market observable data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data.  Certain securities are valued principally using dealer quotations.
 
U.S. Government Agency Securities:  U.S. Government agency securities are comprised of two main categories consisting of agency issued debt and mortgage pass-throughs.  Agency issued debt securities are generally valued in a manner similar to U.S. Government securities.  Mortgage pass-throughs include to-be-announced (“TBAs”) securities and mortgage pass-through certificates.  TBA securities and mortgage pass-throughs are generally valued using dealer quotations.
 
Other Debt Securities:  Other debt securities, including corporate and municipal bonds, are valued at their mean prices furnished by an independent pricing service provider using valuation methods that are designed to represent fair value. These valuation methods can include matrix pricing and other analytical pricing models, market transactions, and dealer-supplied valuations. The pricing service may consider yields or recently executed transactions of investments with comparable quality, type of issue, coupon maturity and rating, market price quotations (where observable), bond spreads, and fundamental data relating to the issuer.
 
Investment Companies: Investments in open-end mutual funds, including money market funds, are generally priced at their net asset value per share provided by the service agent of the Funds and will be classified in level 1 of the fair value hierarchy.
50

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
Short-Term Securities:  Short-term debt securities, including those securities having a maturity of 60 days or less, are valued at the evaluated mean between the bid and asked prices.  To the extent the inputs are observable and timely, these securities would be classified in level 2 of the fair value hierarchy.
 
The Board of Trustees (the “Board”) has delegated day-to-day valuation issues to a Valuation Committee of the Trust which is comprised of representatives from the Funds’ administrator, U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”).  The function of the Valuation Committee is to value securities where current and reliable market quotations are not readily available or the closing price does not represent fair value by following procedures approved by the Board.  These procedures consider many factors, including the type of security, size of holding, trading volume and news events.  All actions taken by the Valuation Committee are subsequently reviewed and ratified by the Board.
 
Depending on the relative significance of the valuation inputs, fair valued securities may be classified in either level 2 or level 3 of the fair value hierarchy.
 
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.  The following is a summary of the inputs used to value the Funds’ securities as of May 31, 2022:
 
Total Return Fund
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed Income
                       
Commercial Mortgage-Backed
                       
  Securities – Agency
 
$
   
$
554
   
$
   
$
554
 
Commercial Mortgage-Backed
                               
  Securities – Non-Agency
   
     
59,377,934
     
     
59,377,934
 
Residential Mortgage-Backed
                               
  Securities – Agency
   
     
167,815,021
     
13,121,301
     
180,936,322
 
Residential Mortgage-Backed
                               
  Securities – Non-Agency
   
     
353,489,612
     
     
353,489,612
 
Total Fixed Income
   
     
580,683,121
     
13,121,301
     
593,804,422
 
Private Placement
                               
  Participation Agreement
   
     
     
     
 
Money Market Fund
   
148
     
     
     
148
 
Total Investments
 
$
148
   
$
580,683,121
   
$
13,121,301
   
$
593,804,570
 
51

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
Short Duration Fund
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed Income
                       
Asset-Backed
                       
  Securities – Agency
 
$
   
$
6
   
$
   
$
6
 
Asset-Backed
                               
  Securities – Non-Agency
   
     
4,256,959
     
     
4,256,959
 
Collateralized Loan Obligations
   
     
55,564,944
     
     
55,564,944
 
Commercial Mortgage-Backed
                               
  Securities – Agency
   
     
1,849
     
     
1,849
 
Commercial Mortgage-Backed
                               
  Securities – Non-Agency
   
     
59,442,955
     
     
59,442,955
 
Residential Mortgage-Backed
                               
  Securities – Agency
   
     
56,441,412
     
     
56,441,412
 
Residential Mortgage-Backed
                               
  Securities – Non-Agency
   
     
52,695,333
     
     
52,695,333
 
Total Fixed Income
   
     
228,403,458
     
     
228,403,458
 
Money Market Fund
   
14,427,712
     
     
     
14,427,712
 
Total Investments
 
$
14,427,712
   
$
228,403,458
   
$
   
$
242,831,170
 

Refer to each Fund’s schedule of investments for a detailed break-out of securities by type.
 
The following is a reconciliation of the Total Return Fund’s level 3 investments for which significant unobservable inputs were used in determining value.
 
   
Investments in Securities, at Value
 
               
Private Placement
 
   
Residential
   
Residential
   
Participation
 
   
MBS – Agency
   
MBS – Non-Agency
   
Agreements
 
Balance as of November 30, 2021
 
$
   
$
6,223,549
   
$
4,995,532
 
Accrued discounts/premiums
   
     
     
 
Realized gain/(loss)
   
     
(88,707
)
   
 
Change in unrealized
                       
  appreciation/(depreciation)
   
     
(76,808
)
   
 
Purchases
   
     
     
94,498
 
Sales
   
     
(2,211,234
)
   
(5,090,030
)
Transfers in and/or out of Level 3
   
13,121,301
     
(3,846,800
)
   
 
Balance as of May 31, 2022
 
$
13,121,301
   
$
   
$
 

The change in unrealized appreciation/(depreciation) for level 3 securities still held at May 31, 2022, and still classified as level 3 was $0.
52

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
The following is a reconciliation of the Short Duration Fund’s level 3 investments for which significant unobservable inputs were used in determining value.
 
   
Investments in Securities, at Value
 
   
Private Placement
 
   
Participation Agreements
 
Balance as of November 30, 2021
 
$
1,999,106
 
Accrued discounts/premiums
   
 
Realized gain/(loss)
   
 
Change in unrealized appreciation/(depreciation)
   
 
Purchases
   
18,900
 
Sales
   
(2,018,006
)
Transfers in and/or out of Level 3
   
 
Balance as of May 31, 2022
 
$
 

The change in unrealized appreciation/(depreciation) for level 3 securities still held at May 31, 2022, and still classified as level 3 was $0.
 
The following is a summary of quantitative information about level 3 valued measurements:
 
Total Return Fund
 
   
Value at
 
Valuation
 
Unobservable
     
   
5/31/22
 
Technique(s)
 
Input
 
Input/Range
 
Residential
 
$13,121,301
 
Market
 
Recent
 
$97.38
 
MBS – Agency
     
Transaction
 
Transaction
     
       
Method
         

Accounting Pronouncements – In March 2020, FASB issued ASU 2020-04, Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The main objective of the new guidance is to provide relief to companies that will be impacted by the expected change in benchmark interest rates at the end of 2021, when participating banks will no longer be required to submit London Interbank Offered Rate (“LIBOR”) quotes by the UK Financial Conduct Authority. The new guidance allows companies to, provided the only change to existing contracts are a change to an approved benchmark interest rate, account for modifications as a continuance of the existing contract without additional analysis. In addition, derivative contracts that qualified for hedge accounting prior to modification, will be allowed to continue to receive such treatment, even if critical terms change due to a change in the benchmark interest rate. For new and existing contracts, the Funds may elect to apply the amendments as of March 12, 2020 through December 31, 2022. Management is currently assessing the impact of the ASU’s adoption to the Funds’ financial statements and various filings.
 
In October 2020, the Securities and Exchange Commission (the “SEC”) adopted new regulations governing the use of derivatives by registered investment companies
53

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
(“Rule 18f-4”).  Funds will be required to implement and comply with Rule 18f-4 by August 19, 2022. Once implemented, Rule 18f-4 will impose limits on the amount of derivatives a fund can enter into, eliminate the asset segregation framework currently used by funds to comply with Section 18 of the 1940 Act, treat derivatives as senior securities and require funds whose use of derivatives is more than a limited specified exposure amount to establish and maintain a comprehensive derivatives risk management program and appoint a derivatives risk manager.  The Funds do not currently enter into derivatives transactions. Management is currently evaluating the potential impact of Rule 18f-4 on the Funds.
 
In December 2020, the SEC adopted a new rule providing a framework for fund valuation practices (“Rule 2a-5”).  Rule 2a-5 establishes requirements for determining fair value in good faith for purposes of the 1940 Act.  Rule 2a-5 will permit fund boards to designate certain parties to perform fair value determinations, subject to board oversight and certain other conditions.  Rule 2a-5 also defines when market quotations are “readily available” for purposes of the 1940 Act and the threshold for determining whether a fund must fair value a security.  In connection with Rule 2a-5, the SEC also adopted related recordkeeping requirements and is rescinding previously issued guidance, including with respect to the role of a board in determining fair value and the accounting and auditing of fund investments.  The Funds will be required to comply with the rules by September 8, 2022.  Management is currently assessing the potential impact of the new rules on the Funds’ financial statements.
 
The global outbreak of COVID-19 (commonly referred to as “coronavirus”) has disrupted economic markets and the prolonged economic impact is uncertain. Although vaccines for COVID-19 are becoming more widely available, the ultimate economic fallout from the pandemic, amid the spread of COVID-19 variants, and the long-term impact on economies, markets, industries and individual companies are not known. The operational and financial performance of individual companies and the market in general depends on future developments, including the duration and spread of any future outbreaks and the pace of recovery which may vary from market to market, and such uncertainty may in turn adversely affect the value and liquidity of the Funds’ investments, impair the Funds’ ability to satisfy redemption requests, and negatively impact the Funds’ performance.
 
NOTE 4 – INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES
 
Semper Capital Management, L.P. (the “Adviser”) provides the Funds with investment management services under an investment advisory agreement. The Adviser furnishes all investment advice, office space, facilities, and provides most of the personnel needed by the Funds. As compensation for its services, each Fund pays the Adviser a monthly management fee.  For the Total Return Fund, the fees are calculated at an annual rate of 0.60% of the Fund’s average daily net assets for the first $1.5 billion of assets, 0.55% of the Fund’s average daily net assets for the next $1 billion of assets, and 0.50% of the
54

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
Fund’s average daily net assets in excess of $2.5 billion.  For the Short Duration Fund, the Adviser is entitled to a monthly fee at the annual rate of 0.35% based upon the Fund’s average daily net assets.  For the six months ended May 31, 2022, the advisory fees incurred by the Funds are disclosed in the statements of operations.
 
Each Fund is responsible for its own operating expenses.  The Adviser has contractually agreed to reduce fees payable to it by each Fund and to pay Fund operating expenses to the extent necessary to limit the aggregate annual operating expenses (excluding acquired fund fees and expenses, interest expense, dividends on securities sold short, taxes, extraordinary expenses, Rule 12b-1 fees, shareholder servicing fees and any other class-specific expenses).  The Total Return Fund expenses are limited to 0.90% of the average daily net assets of the Fund and the Short Duration Fund expenses are limited to 0.60% of the average daily net assets of the Fund.  Any such reductions made by the Adviser in its fees or payment of expenses which are a Fund’s obligation are subject to reimbursement by the Fund to the Adviser, if so requested by the Adviser, in any subsequent month in the 36-month period from the date of the management fee reduction and expense payment if the aggregate amount actually paid by the Fund toward the operating expenses for such fiscal year (taking into account the reimbursement) will not cause the Fund to exceed the lesser of:  (1) the expense limitation in place at the time of the management fee reduction and expense payment; or (2) the expense limitation in place at the time of the reimbursement.  Any such reimbursement is also contingent upon Board of Trustees review and approval.  Such reimbursement may not be paid prior to each Fund’s payment of current ordinary operating expenses.
 
During the six months ended May 31, 2022, the Adviser reduced it fees and absorbed Fund expenses in the amount of $85,672 in the Short Duration Fund. The Adviser did not recoup management fees during the six months ended May 31, 2022.  Any amount due from the Adviser is paid monthly to each Fund.  The expense limitation will remain in effect through at least March 29, 2023 and may be terminated only by the Trust’s Board of Trustees.  The Adviser may recapture portions of the amounts shown below no later than the corresponding dates:
 
 
Short Duration Fund
 
 
Expiration
 
Amount
 
 
11/30/22
 
$
119,028
 
 
11/30/23
   
162,299
 
 
11/30/24
   
73,061
 
 
  5/31/25
   
85,672
 
     
$
440,060
 

Fund Services serves as the Funds’ administrator, fund accountant and transfer agent. U.S. Bank N.A. serves as custodian (the “Custodian”) to the Funds.  The Custodian is an affiliate of Fund Services.  Fund Services maintains the Funds’ books and
55

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
filings, coordinates the payment of fund expenses, reviews expense accruals and prepares materials supplied to the Board of Trustees.  The officers of the Trust, including the Chief Compliance Officer, are employees of Fund Services.  Fees paid by the Funds for administration and accounting, transfer agency, custody and compliance services for the six months ended May 31, 2022 are disclosed in the statements of operations.
 
Quasar Distributors, LLC (“Quasar”) acts as the Funds’ principal underwriter in a continuous public offering of the Funds’ shares. Quasar is a wholly-owned broker-dealer subsidiary of Foreside Financial Group, LLC.
 
The Funds have entered into agreements with various brokers, dealers and financial intermediaries to compensate them for transfer agent services that would otherwise be executed by Fund Services.  These sub-transfer agent services include pre-processing and quality control of new accounts, maintaining detailed shareholder account records, shareholder correspondence, answering customer inquiries regarding account status, and facilitating shareholder telephone transactions. Sub-ta expenses paid by the Funds for the six months ended May 31, 2022 are disclosed in the statements of operations.
 
NOTE 5 – DISTRIBUTION AGREEMENT AND PLAN
 
The Funds have adopted a Distribution Plan pursuant to Rule 12b-1 (the “Plan”).  The Plan permits the Funds to pay the Distributor for distribution and related expenses at an annual rate of up to 0.25% of the average daily net assets of each Fund’s Investor Class and the Total Return Fund’s Class A.  The expenses covered by the Plan may include the cost in connection with the promotion and distribution of shares and the provision of personal services to shareholders, including, but not necessarily limited to, advertising, compensation to underwriters, dealers and selling personnel, the printing and mailing of prospectuses to other than current Fund shareholders, and the printing and mailing of sales literature.  Payments made pursuant to the Plan will represent compensation for distribution and service activities, not reimbursements for specific expenses incurred.  For the six months ended May 31, 2022, the 12b-1 distribution fees incurred by the Funds are disclosed in the statements of operations.
 
NOTE 6 – PURCHASES AND SALES OF SECURITIES
 
For the six months ended May 31, 2022, the cost of purchases and the proceeds from sales of securities, excluding short-term securities, were as follows:
 
   
Non-Government
   
Government
 
   
Purchases
   
Sales
   
Purchases
   
Sales
 
Total Return Fund
 
$
72,015,375
   
$
575,902,460
   
$
1,238
   
$
8,938
 
Short Duration Fund
   
87,719,654
     
160,727,860
     
     
190,247
 

56

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
NOTE 7 – LINES OF CREDIT
 
The Total Return Fund and the Short Duration Fund have a secured uncommitted line of credit in the amount of $275,000,000.  The line of credit is intended to provide short-term financing, if necessary, subject to certain restrictions, in connection with shareholder redemptions.  The credit facility is with the Funds’ custodian, U.S. Bank N.A.  During the six months ended May 31, 2022, the Total Return Fund drew upon its line of credit. The Total Return Fund had an average daily outstanding balance of $3,413,275, a weighted average interest rate of 3.50%, paid interest expense of $38,050 and had a maximum amount outstanding of $55,567,000.  The Short Duration Fund did not draw on the line of credit during the six months ended May 31, 2022.  At May 31, 2022, the Funds had no outstanding loan amounts.
 
NOTE 8 – INCOME TAXES AND DISTRIBUTIONS TO SHAREHOLDERS
 
The tax character of distributions paid during the six months ended May 31, 2022 and the year ended November 30, 2021 was as follows:
 
   
Total Return Fund
   
Short Duration Fund
 
   
May 31, 2022
   
Nov. 30, 2021
   
May 31, 2022
   
Nov. 30, 2021
 
Ordinary income
 
$
16,755,217
   
$
38,136,361
   
$
2,814,953
   
$
6,084,012
 

As of November 30, 2021, the most recently completed fiscal year end, the components of capital on a tax basis were as follows:
 
   
Total
   
Short
 
   
Return Fund
   
Duration Fund
 
Cost of investments (a)
 
$
1,213,454,821
   
$
326,798,209
 
Gross unrealized appreciation
   
24,229,600
     
2,467,827
 
Gross unrealized depreciation
   
(47,760,413
)
   
(739,275
)
Net unrealized
               
  appreciation/(depreciation) (a)
   
(23,530,813
)
   
1,728,552
 
Undistributed ordinary income
   
891,421
     
401,381
 
Undistributed long-term capital gains
   
     
 
Total distributable earnings
   
891,421
     
401,381
 
Other accumulated gains/(losses)
   
(320,361,300
)
   
(24,549,758
)
Total accumulated earnings/(losses)
 
$
(343,000,692
)
 
$
(22,419,825
)

(a)
The difference between book basis and tax basis net unrealized appreciation/(depreciation) and cost is attributable primarily to wash sales and partnerships. The difference between book basis and tax basis distributable earnings are primarily due to losses disallowed and recognized on wash sales, capital loss carryforwards, tax adjustments to dividends payable and partnerships.

57

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
As of November 30, 2021, the Funds had tax capital losses which may be carried over to offset future gains.  Such losses expire as follows:
 
   
Short-Term Indefinite
   
Long-Term Indefinite
 
Total Return Fund
 
$
192,787,954
   
$
126,239,690
 
Short Duration Fund
   
19,593,997
     
4,923,355
 
 
NOTE 9 – PRINCIPAL RISKS
 
Below is a summary of some, but not all, of the principal risks of investing in the Funds, each of which may adversely affect a Fund’s net asset value and total return. The Funds’ most recent prospectus provides further descriptions of each Fund’s investment objective, principal investment strategies and principal risks.
 
 
General Market Risk – Economies and financial markets throughout the world are becoming increasingly interconnected, which increases the likelihood that events or conditions in one country or region will adversely impact markets or issuers in other countries or regions. Securities in the Fund’s portfolio may underperform in comparison to securities in general financial markets, a particular financial market or other asset classes due to a number of factors, including inflation (or expectations for inflation), deflation (or expectations for deflation), interest rates, global demand for particular products or resources, market instability, debt crises and downgrades, embargoes, tariffs, sanctions and other trade barriers, regulatory events, other governmental trade or market control programs and related geopolitical events. In addition, the value of the Fund’s investments may be negatively affected by the occurrence of global events such as war, terrorism, environmental disasters, natural disasters or events, country instability, and infectious disease epidemics or pandemics. For example, the outbreak of COVID-19, a novel coronavirus disease, has negatively affected economies, markets and individual companies throughout the world, including those in which the Fund invests. The effects of this pandemic to public health and business and market conditions, including exchange trading suspensions and closures, may continue to have a significant negative impact on the performance of the Fund’s investments, increase the Fund’s volatility, negatively impact the Fund’s arbitrage and pricing mechanisms, exacerbate pre-existing political, social and economic risks to the Fund, and negatively impact broad segments of businesses and populations. The Fund’s operations may be interrupted as a result, which may contribute to the negative impact on investment performance. In addition, governments, their regulatory agencies, or self-regulatory organizations may take actions in response to the pandemic that affect the instruments in which the Fund invests, or the issuers of such instruments, in ways that could have a significant negative impact on the Fund’s investment performance. The full impact of the COVID-19 pandemic, or other future epidemics or pandemics, is currently unknown.
58

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
 
Liquidity Risk – Liquidity risk exists when particular investments are difficult to purchase or sell. A Fund’s investments in illiquid securities may reduce the returns of the Fund because it may be difficult to sell the illiquid securities at an advantageous time or price or achieve its desired level of exposure to a certain sector. Liquidity risk may be the result of, among other things, the reduced number and capacity of traditional market participants to make a market in fixed-income securities or the lack of an active market. Liquid investments may become illiquid or less liquid after purchase by a Fund, particularly during periods of market turmoil. Illiquid and relatively less liquid investments may be harder to value, especially in changing markets.
     
 
Risks Associated with Mortgage-Backed and Other Asset-Backed Securities – In addition to the risks associated with other fixed income securities, mortgage-backed and asset-backed securities are subject to certain other risks. The value of these securities will be influenced by the factors affecting the housing market or the other assets underlying such securities. As a result, during periods of declining asset values, difficult or frozen credit markets, significant changes in interest rates, or deteriorating economic conditions, mortgage-backed and asset-backed securities may decline in value, face valuation difficulties, become more volatile and/or become illiquid. The liquidity of these assets may change over time.
     
 
Residential Mortgage-Backed Securities Risk – RMBS are subject to the risks generally associated with mortgage-backed securities. RMBS may not be backed by the full faith and credit of the U.S. Government and are subject to risk of default on the underlying mortgages. RMBS issued by non-government entities may offer higher yields than those issued by government entities, but also may be subject to greater volatility than government issues. Delinquencies and defaults by borrowers in payments on the underlying mortgages, and the related losses, are affected by general economic conditions, the borrower’s equity in the mortgaged property and the borrower’s financial circumstances.
     
 
Credit Risk Transfer Securities Risk – Credit risk transfer securities are unguaranteed and unsecured debt securities issued by the government sponsored entity and therefore are not directly linked to or backed by the underlying mortgage loans. As a result, in the event that a government sponsored entity fails to pay principal or interest on its credit risk transfer securities or goes through a bankruptcy, insolvency or similar proceeding, holders of such credit risk transfer securities have no direct recourse to the underlying mortgage loans and will generally receive recovery on par with other unsecured note holders in such a scenario. The risks associated with an investment in credit risk transfer securities are different than the risks
59

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
   
associated with an investment in mortgage-backed securities issued by Fannie Mae and Freddie Mac, or other government sponsored entities or issued by a private issuer, because some or all of the mortgage default or credit risk associated with the underlying mortgage loans is transferred to investors. As a result, investors in these securities could lose some or all of their investment in these securities if the underlying mortgage loans default.
     
 
Privately Issued Mortgage-Related Securities Risk – MBS issued or guaranteed by private issuers is also known as “non-agency MBS”. Privately issued mortgage-backed securities generally offer a higher rate of interest (but greater credit risk) than securities issued by U.S. Government issuers, as there are no direct or indirect governmental guarantees of payment. The degree of risks will depend significantly on the ability of borrowers to make payments on the underlying mortgages and the seniority of the security held by a Fund with respect to such payments. The market for privately-issued mortgage-backed securities is smaller and less liquid than the market for mortgage-backed securities issued by U.S. government issuers.
     
 
Sub-Prime Mortgage Risk – The risk that an issuer of a sub-prime mortgage security will default on its payments of interest or principal on a security when due is more pronounced in the case of sub-prime mortgage instruments than more highly ranked securities. Because of this increased risk, these securities may also be less liquid and subject to more pronounced declines in value than more highly rated instruments in times of market stress.
     
 
High Yield Risk – Fixed income securities that are rated below investment grade (i.e., “junk bonds”) are subject to additional risk factors due to the speculative nature of the securities, such as increased possibility of default liquidation of the security, and changes in value based on public perception of the issuer.
     
 
Rule 144A Securities Risk – The market for Rule 144A securities typically is less active than the market for publicly-traded securities. Rule 144A securities carry the risk that the liquidity of these securities may become impaired, making it more difficult for a Fund to sell these securities.
 
NOTE 10 – CONTROL OWNERSHIP
 
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption of control of the fund, under Section 2(a)(9) of the 1940 Act. As of May 31, 2022, each Fund’s percentage of control ownership positions greater than 25% are as follows:
 
Fund
Shareholder
Percent of Shares Held
Total Return Fund
Charles Schwab & Co., Inc.
27.6%
Short Duration Fund
Charles Schwab & Co., Inc.
30.9%
Short Duration Fund
National Financial Services LLC
25.6%
60

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2022 (Unaudited), Continued
NOTE 11 – CHANGE IN AUDIT CHAIRMAN AND OFFICERS
 
Mr. Joe Redwine became the Audit Chairman of the Board effective January 1, 2022.
 
Ms. Michelle Sanville-Seebold resigned as Deputy Chief Compliance Officer effective May 27, 2022.





61

SEMPER FUNDS

NOTICE TO SHAREHOLDERS at May 31, 2022 (Unaudited)
How to Obtain a Copy of the Funds’ Proxy Voting Policies
 
A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities is available without charge, upon request, by calling 1-855-736-7799 or on the U.S. Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov.
 
How to Obtain a Copy of the Funds’ Proxy Voting Records for the 12-Month Period Ended June 30
 
Information regarding how the Funds voted proxies relating to portfolio securities during the 12-month period ended June 30 will be available without charge, upon request, by calling 1-855-736-7799.  Furthermore, you can obtain the Funds’ proxy voting records on the SEC’s website at http://www.sec.gov.
 
Quarterly Filings on Form N-PORT
 
The Funds file their complete schedules of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Part F of Form N-PORT.  The Funds’ Form N-PORT is available on the SEC’s website at http://www.sec.gov. Information included in the Funds’ Form N-PORT is also available, upon request, by calling 1-855-736-7799.


62

SEMPER FUNDS

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited)
Semper Short Duration Fund
Semper MBS Total Return Fund
 
At meetings held on October 18 and December 7-8, 2021, the Board (which is comprised of four persons, all of whom are Independent Trustees as defined under the Investment Company Act of 1940, as amended), considered and approved, for another annual term, the continuance of the investment advisory agreement (the “Advisory Agreement”) between Advisors Series Trust (the “Trust”) and Semper Capital Management, L.P. (the “Adviser”) on behalf of the Semper Short Duration Fund (the “Short Duration Fund”) and the Semper MBS Total Return Fund (the “MBS Fund”) (collectively the “Funds”).  At both meetings, the Board received and reviewed substantial information regarding the Funds, the Adviser, and the services provided by the Adviser to the Funds under the Advisory Agreement.  This information, together with the information provided to the Board throughout the course of the year, formed the primary (but not exclusive) basis for the Board’s determinations.  Below is a summary of the factors considered by the Board and the conclusions that formed the basis for the Board’s approval of the continuance of the Advisory Agreement:
 
1.
THE NATURE, EXTENT AND QUALITY OF THE SERVICES PROVIDED AND TO BE PROVIDED BY THE ADVISER UNDER THE ADVISORY AGREEMENT.  The Board considered the nature, extent and quality of the Adviser’s overall services provided to the Funds, as well as its specific responsibilities in all aspects of day-to-day investment management of the Funds. The Board considered the qualifications, experience and responsibilities of the portfolio managers, as well as the responsibilities of other key personnel of the Adviser involved in the day-to-day activities of the Funds.  The Board also considered the resources and compliance structure of the Adviser, including information regarding its compliance program, its chief compliance officer and the Adviser’s compliance record, as well as the Adviser’s cybersecurity program, liquidity risk management program, business continuity plan, and risk management process.  Additionally, the Board considered how the Adviser’s business continuity plan has operated throughout the COVID-19 pandemic.  The Board further considered the prior relationship between the Adviser and the Trust, as well as the Board’s knowledge of the Adviser’s operations, and noted that during the course of the prior year they had met with certain personnel of the Adviser by videoconference to discuss the Funds’ performance and investment outlook as well as various marketing and compliance topics.  The Board concluded that the Adviser had the quality and depth of personnel, resources, investment processes, and compliance policies and procedures essential to performing its duties under the Advisory Agreement and that they were satisfied with the nature, overall quality and extent of such management services.
63

SEMPER FUNDS

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued
2.
THE FUNDS’ HISTORICAL PERFORMANCE AND THE OVERALL PERFORMANCE OF THE ADVISER.  In assessing the quality of the portfolio management delivered by the Adviser, the Board reviewed the performance of the Short Duration Fund and MBS Fund as of June 30, 2021 on both an absolute basis and a relative basis in comparison to its peer funds utilizing Morningstar classifications, appropriate securities market benchmarks, and the Adviser’s similarly managed accounts.  While the Board considered both short-term and long-term performance, it placed greater emphasis on longer term performance.  When reviewing each Fund’s performance against the comparative peer group universe, the Board took into account that the investment objectives and strategies of the Fund, as well as its level of risk tolerance, may differ significantly from funds in the peer universe.  When reviewing a Fund’s performance against broad market benchmarks, the Board took into account the differences in portfolio construction between the Fund and such benchmarks as well as other differences between actively managed funds and passive benchmarks, such as objectives and risks. In assessing periods of relative underperformance or outperformance, the Board took into account that relative performance can be significantly impacted by performance measurement periods and that some periods of underperformance may be transitory in nature while others may reflect more significant underlying issues.
   
 
Short Duration Fund: The Board noted that the Fund outperformed the Morningstar peer group average for the one-and five-year periods and underperformed for the three-year period ended June 30, 2021. The Board also reviewed the performance of the Fund against broad-based securities market benchmarks, noting that it had outperformed both its primary and secondary benchmark indices over the one- and five-year periods and underperformed for the three-year period ended June 30, 2021.  The Board also considered that the Fund underperformed its Cohort average for the one-, three-, and five-year periods ended June 30, 2021.
   
 
The Board also considered any differences in performance between the Adviser’s similarly managed accounts and the performance of the Fund, noting that the Fund performed in line with the similarly managed account composite for the one-, three-, and five-year periods.
   
 
MBS Fund: The Board noted that the Fund outperformed the Morningstar peer group average for the one-year period and underperformed for the three- and five-year periods ended June 30, 2021.  The Board also reviewed the performance of the Fund against a broad-based securities market benchmark, noting that it had outperformed its primary benchmark index for the one- and five-year periods and underperformed for the three-year period ended June 30, 2021. The Board also considered that the Fund outperformed its Cohort average for the one-year period and underperformed for the three- and five-year periods ended June 30, 2021.
64

SEMPER FUNDS

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued
 
The Board also considered any differences in performance between the Adviser’s similarly managed accounts and the performance of the Fund, noting that the Fund outperformed the similarly managed account composite for the one-, three-, and five-year periods.
   
3.
THE COSTS OF THE SERVICES TO BE PROVIDED BY THE ADVISER AND THE STRUCTURE OF THE ADVISER’S FEE UNDER THE ADVISORY AGREEMENT.  In considering the advisory fee and the total fees and expenses of the Funds, the Board reviewed comparisons to the peer funds and the Adviser’s similarly managed accounts for other types of clients, as well as all expense waivers and reimbursements.  When reviewing fees charged to other separately managed accounts, the Board took into account the type of account and the differences in the management of that account that might be germane to the difference, if any, in the fees charged to such accounts.
   
 
Short Duration Fund: The Board noted that the Adviser had contractually agreed to maintain an annual expense ratio for the Fund of 0.60%, excluding certain operating expenses and class-level expenses (the “Expense Cap”).  The Board considered that the Fund’s total net expense ratio and contractual advisory fee were each above its Morningstar peer group median and average.  The Board took into consideration that the contractual management fee was below the Cohort’s median and average, but that the Fund’s total net expense ratio was above the Cohort’s median and average.  The Board also considered the services the Adviser provided to its separately managed account clients, comparing the fees charged for those management services to the management fees charged to the Fund.  The Board found that the management fees charged to the Fund were higher than the fees charged to the Adviser’s similarly managed separate account clients, primarily as a reflection of the nature of the separate account client and the greater costs to the Adviser of managing the Fund.
   
 
MBS Fund: The Board noted that the Adviser had contractually agreed to maintain an annual expense ratio for the Fund of 0.90%, excluding certain operating expenses and class-level expenses (the “Expense Cap”).  The Board noted that the Fund’s total net expense ratio and contractual advisory fee were each below the Morningstar peer group median and average.  The Board also took into consideration that the contractual management fee was below the Cohort’s average and median, while the total net expense ratio was below the average and above the median.  The Board also took into consideration the services the Adviser provides to its similarly managed account clients, comparing the fees charged for those management services to the management fees charged to the Fund.  The Board found that the management fees charged to the Fund were higher than the Adviser’s similarly managed separate account clients, primarily as a reflection of the nature of the separate account client and
65

SEMPER FUNDS
 
APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued
 
the greater costs to the Adviser of managing the Fund.  The Board also considered the Adviser’s representation that none of the separate accounts were managed identically to the Fund.
   
 
The Board determined that it would continue to monitor the appropriateness of the advisory fees for the Funds and concluded that, at this time, the fees to be paid to the Adviser were fair and reasonable.
   
4.
ECONOMIES OF SCALE.  The Board also considered whether economies of scale were being realized by the Adviser that should be shared with shareholders.  The Board further noted that the Adviser has contractually agreed to reduce its advisory fees or reimburse Fund expenses so that the Funds do not exceed the specified Expense Caps, but noted that for the MBS Fund, expenses are currently running below its Expense Cap.  The Board additionally noted that the Adviser has represented that it continues to reinvest free cash into growing its resources.  The Board noted that at current asset levels, it did not appear that there were additional significant economies of scale being realized by the Adviser that should be shared with shareholders and concluded that it would continue to monitor economies of scale in the future as circumstances changed and assuming asset levels continued to increase.
   
5.
THE PROFITS TO BE REALIZED BY THE ADVISER AND ITS AFFILIATES FROM THEIR RELATIONSHIP WITH THE FUNDS.  The Board reviewed the Adviser’s financial information and took into account both the direct benefits and the indirect benefits to the Adviser from advising the Funds.  The Board considered the profitability to the Adviser from its relationship with the Funds and considered any additional material benefits derived by the Adviser from its relationship with the Funds, such as Rule 12b-1 fees.  The Board also considered that the Funds do not generate “soft dollar” benefits that may be used by the Adviser in exchange for Fund brokerage.  After such review, the Board determined that the profitability to the Adviser with respect to the Advisory Agreement was not excessive, and that the Adviser had maintained adequate profit levels to support the services it provides to the Funds.

No single factor was determinative of the Board’s decision to approve the continuance of the Advisory Agreement for the Short Duration Fund and MBS Fund, but rather the Trustees based their determination on the total mix of information available to them.  Based on a consideration of all the factors in their totality, the Trustees determined that the advisory arrangements with the Adviser, including the advisory fees, were fair and reasonable to the Funds.  The Board, including a majority of the Independent Trustees, therefore determined that the continuance of the Advisory Agreement for the Funds would be in the best interest of the Funds and their shareholders.
66

SEMPER FUNDS

HOUSEHOLDING (Unaudited)
In an effort to decrease costs, the Funds will reduce the number of duplicate prospectuses, supplements, and certain other shareholder documents that you receive by sending only one copy of each to those addresses shown by two or more accounts. Please call the Funds’ transfer agent toll free at 1-855-736-7799 to request individual copies of these documents. The Funds will begin sending individual copies 30 days after receiving your request. This policy does not apply to account statements.





67

SEMPER FUNDS

PRIVACY NOTICE
The Funds collect non-public information about you from the following sources:
 
Information we receive about you on applications or other forms;
   
Information you give us orally; and/or
   
Information about your transactions with us or others.

We do not disclose any non-public personal information about our customers or former customers without the customer’s authorization, except as permitted by law or in response to inquiries from governmental authorities. We may share information with affiliated and unaffiliated third parties with whom we have contracts for servicing the Funds.  We will provide unaffiliated third parties with only the information necessary to carry out their assigned responsibilities.  We maintain physical, electronic and procedural safeguards to guard your non-public personal information and require third parties to treat your personal information with the same high degree of confidentiality.
 
In the event that you hold shares of the Funds through a financial intermediary, including, but not limited to, a broker-dealer, bank, or trust company, the privacy policy of your financial intermediary would govern how your non-public personal information would be shared by those entities with unaffiliated third parties.


68










 (This Page Intentionally Left Blank.)
 







 

Investment Adviser
Semper Capital Management, L.P.
52 Vanderbilt Avenue, Suite 401
New York, New York 10017


Independent Registered Public Accounting Firm
Tait, Weller & Baker LLP
Two Liberty Place
50 South 16th Street, Suite 2900
Philadelphia, Pennsylvania 19102


Legal Counsel
Sullivan & Worcester LLP
1633 Broadway, 32nd Floor
New York, New York 10019


Custodian
U.S. Bank N.A.
Custody Operations
1555 North RiverCenter Drive, Suite 302
Milwaukee, Wisconsin 53212


Transfer Agent, Fund Accountant and Fund Administrator
U.S. Bank Global Fund Services
615 East Michigan Street
Milwaukee, Wisconsin 53202
1-855-736-7799 (855-SEM-PRXX)


Distributor
Quasar Distributors, LLC
111 East Kilbourn Avenue, Suite 2200
Milwaukee, Wisconsin 53202


This report is intended for shareholders of the Funds and may not be used as sales literature unless preceded or accompanied by a current prospectus.  For a current prospectus, please call 1-855-736-7799 (855-SEM-PRXX).  Statements and other information herein are dated and are subject to change.


(b) Not applicable.

Item 2. Code of Ethics.

Not applicable for semi-annual reports.

Item 3. Audit Committee Financial Expert.

Not applicable for semi-annual reports.

Item 4. Principal Accountant Fees and Services.

Not applicable for semi-annual reports.

Item 5. Audit Committee of Listed Registrants.

(a) Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).

(b) Not applicable.

Item 6. Investments.

(a) Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
 
(b) Not applicable.
 
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 9. Purchases of Equity Securities by Closed‑End Management Investment Company and Affiliated Purchasers.

Not applicable to open-end investment companies.

Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to the procedures by which shareholders may recommend nominees to the Registrant’s Board of Trustees.

Item 11. Controls and Procedures.

(a)
The Registrant’s President/Chief Executive Officer/Principal Executive Officer and Vice President/Treasurer/Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended, (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of 1934.  Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

(b)
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 13. Exhibits.

(a)
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable.


(3) Any written solicitation to purchase securities under Rule 23c‑1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons.  Not applicable to open-end investment companies.

(4) Change in the registrant’s independent public accountant.  There was no change in the registrant’s independent public accountant for the period covered by this report.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant)  Advisors Series Trust 

By (Signature and Title)*     /s/ Jeffrey T. Rauman
 Jeffrey T. Rauman, President/Chief Executive Officer/Principal
 Executive Officer

Date   8/4/2022



Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


By (Signature and Title)*     /s/ Jeffrey T. Rauman
 Jeffrey T. Rauman, President/Chief Executive Officer/Principal
 Executive Officer

Date   8/4/2022

By (Signature and Title)*     /s/ Cheryl L. King
Cheryl L. King, Vice President/Treasurer/Principal Financial Officer

Date   8/4/2022

* Print the name and title of each signing officer under his or her signature.