Shareholder Letter
|
1
|
||
Allocation of Portfolio Assets
|
8
|
||
Expense Example
|
10
|
||
Schedules of Investments
|
12
|
||
Statements of Assets and Liabilities
|
34
|
||
Statements of Operations
|
37
|
||
Statements of Changes in Net Assets
|
38
|
||
Financial Highlights
|
42
|
||
Notes to Financial Statements
|
47
|
||
Notice to Shareholders
|
62
|
||
Approval of Investment Advisory Agreement
|
63
|
||
Householding
|
67
|
||
Privacy Notice
|
68
|
CREDIT RATINGS
|
||||
Sector
|
AAA
|
BBB
|
BB
|
B
|
Corporate Bond Indices
|
64
|
173
|
289
|
482
|
Agency Credit Risk Transfer (CRT)
|
350-400
|
600-650
|
1000-1100
|
|
Non-Qualified Mortgage (Non-QM)
|
220
|
450-500
|
600-650
|
700-750
|
Jumbo 2.0
|
190
|
350-400
|
550-600
|
650-700
|
Multi-family CRE CLO
|
230
|
450
|
||
Sector
|
AAA
|
BBB
|
BB
|
B
|
*
|
Includes Agency Credit Risk Transfer bonds, which are issued by but not guaranteed by Fannie Mae and Freddie Mac.
|
*
|
Includes Agency Credit Risk Transfer bonds, which are issued by but not guaranteed by Fannie Mae and Freddie Mac.
|
Beginning
|
Ending
|
Expenses Paid
|
|
Account Value
|
Account Value
|
During Period
|
|
12/1/21
|
5/31/22
|
12/1/21 – 5/31/22(1)
|
|
Class A
|
|||
Actual
|
$1,000.00
|
$ 938.00
|
$5.27
|
Hypothetical (5% return
|
$1,000.00
|
$1,019.50
|
$5.49
|
before expenses)
|
|||
Investor Class
|
|||
Actual
|
$1,000.00
|
$ 938.00
|
$5.27
|
Hypothetical (5% return
|
$1,000.00
|
$1,019.50
|
$5.49
|
before expenses)
|
|||
Institutional Class
|
|||
Actual
|
$1,000.00
|
$ 939.00
|
$4.06
|
Hypothetical (5% return
|
$1,000.00
|
$1,020.74
|
$4.23
|
before expenses)
|
(1)
|
Expenses are equal to the annualized expense ratio, multiplied by the average account value over the period, multiplied by 182 (days in most recent fiscal half-year)/365 days to reflect the one-half year
expense. The annualized expense ratios of the Semper MBS Total Return Fund – Class A, Investor Class and Institutional Class are 1.09%, 1.09% and 0.84%, respectively.
|
Beginning
|
Ending
|
Expenses Paid
|
|
Account Value
|
Account Value
|
During Period
|
|
12/1/21
|
5/31/22
|
12/1/21 – 5/31/22(1)
|
|
Investor Class
|
|||
Actual
|
$1,000.00
|
$ 973.20
|
$4.18
|
Hypothetical (5% return
|
$1,000.00
|
$1,020.69
|
$4.28
|
before expenses)
|
|||
Institutional Class
|
|||
Actual
|
$1,000.00
|
$ 974.40
|
$2.95
|
Hypothetical (5% return
|
$1,000.00
|
$1,021.94
|
$3.02
|
before expenses)
|
(1)
|
Expenses are equal to the annualized expense ratio, multiplied by the average account value over the period, multiplied by 182 (days in most recent fiscal half-year)/365 days to reflect the one-half year
expense. The annualized expense ratios of the Semper Short Duration Fund – Investor Class and Institutional Class are 0.85% and 0.60%, respectively.
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
COMMERCIAL MORTGAGE-BACKED SECURITIES – AGENCY – 0.0%
|
||||||||
Fannie Mae-Aces
|
||||||||
Series 2006-M1, Class IO, 0.227%, 3/25/36 (a)(g)
|
$
|
1,300,952
|
$
|
13
|
||||
GNMA REMIC Trust
|
||||||||
Series 2012-25, Class IO, 0.000%, 8/16/52 (a)(g)
|
395,290
|
5
|
||||||
Government National Mortgage Association
|
||||||||
Series 2002-28, Class IO, 0.729%, 1/16/42 (a)(g)
|
11,428
|
—
|
||||||
Series 2005-23, Class IO, 0.000%, 6/17/45 (a)(g)
|
119,359
|
—
|
||||||
Series 2006-68, Class IO, 0.466%, 5/16/46 (a)(g)
|
121,095
|
536
|
||||||
Total Commercial Mortgage-Backed Securities – Agency
|
||||||||
(cost $51,568)
|
554
|
|||||||
COMMERCIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 9.9%
|
||||||||
Bayview Commercial Asset Trust
|
||||||||
Series 2004-3, Class B2, 6.031%
|
||||||||
(1 Month LIBOR USD + 5.025%), 1/25/35 (c)(h)
|
36,154
|
36,405
|
||||||
Series 2006-2A, Class M1, 1.471%
|
||||||||
(1 Month LIBOR USD + 0.465%), 7/25/36 (c)(h)
|
712,563
|
663,409
|
||||||
Series 2006-2A, Class M3, 1.531%
|
||||||||
(1 Month LIBOR USD + 0.525%), 7/25/36 (c)(h)
|
1,030,036
|
952,236
|
||||||
Series 2006-3A, Class M1, 1.516%
|
||||||||
(1 Month LIBOR USD + 0.510%), 10/25/36 (c)(h)
|
885,643
|
832,824
|
||||||
Series 2007-2A, Class A1, 1.276%
|
||||||||
(1 Month LIBOR USD + 0.270%), 7/25/37 (c)(h)
|
1,391,181
|
1,295,634
|
||||||
Freddie Mac Multi-Family Structured Credit Risk
|
||||||||
Series 2021-MN1, Class M2, 4.334%
|
||||||||
(SOFR30A + 3.750%), 1/25/51 (c)(h)
|
6,537,000
|
5,918,822
|
||||||
Series 2021-MN1, Class B1, 8.334%
|
||||||||
(SOFR30A + 7.750%), 1/25/51 (c)(h)
|
6,603,000
|
6,891,842
|
||||||
Series 2021-MN3, Class B1, 7.434%
|
||||||||
(SOFR30A + 6.850%), 11/25/51 (c)(h)
|
6,413,000
|
5,499,231
|
||||||
GMAC Commercial Mortgage Asset Corp.
|
||||||||
Series 2005-DRUM, Class AIO, 0.171%, 5/10/50 (a)(c)(g)
|
139,635,277
|
2,465,945
|
||||||
Series 2012-BLIS, Class IO, 0.576%, 7/10/50 (c)
|
27,755,928
|
1,661,303
|
||||||
Lehman Brothers Small Balance Commercial Mortgage Trust
|
||||||||
Series 2006-3A, Class M2, 1.396%
|
||||||||
(1 Month LIBOR USD + 0.390%), 12/25/36 (c)(h)
|
3,241,292
|
3,127,593
|
||||||
Series 2007-1A, Class M1, 1.506%
|
||||||||
(1 Month LIBOR USD + 0.500%), 3/25/37 (c)(h)
|
5,881,000
|
5,616,569
|
||||||
Multi-Family Connecticut Avenue Securities Trust
|
||||||||
Series 2019-01, Class M10, 4.256%
|
||||||||
(1 Month LIBOR USD + 3.250%), 10/15/49 (c)(h)
|
10,362,000
|
9,629,609
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Multi-Family Connecticut Avenue Securities Trust (Continued)
|
||||||||
Series 2019-01, Class B10, 6.506%
|
||||||||
(1 Month LIBOR USD + 5.500%), 10/15/49 (c)(h)
|
$
|
2,384,000
|
$
|
2,216,764
|
||||
Series 2020-01, Class M10, 4.756%
|
||||||||
(1 Month LIBOR USD + 3.750%), 3/25/50 (c)(h)
|
11,772,000
|
11,072,104
|
||||||
Velocity Commercial Capital Loan Trust
|
||||||||
Series 2017-2, Class M4, 5.000%, 11/25/47 (a)(c)
|
398,933
|
373,762
|
||||||
Series 2018-1, Class M5, 6.260%, 4/25/48 (c)
|
275,581
|
269,258
|
||||||
Series 2018-2, Class M3, 4.720%, 10/26/48 (a)(c)
|
318,240
|
312,437
|
||||||
Series 2019-1, Class M5, 5.700%, 3/25/49 (a)(c)
|
628,686
|
542,187
|
||||||
Total Commercial Mortgage-Backed
|
||||||||
Securities – Non-Agency (cost $62,248,504)
|
59,377,934
|
|||||||
RESIDENTIAL MORTGAGE-BACKED SECURITIES - AGENCY - 30.1%
|
||||||||
Fannie Mae Connecticut Avenue Securities
|
||||||||
Series 2019-R06, Class 2B1, 4.756%
|
||||||||
(1 Month LIBOR USD + 3.750%), 9/25/39 (c)(h)
|
9,250,000
|
8,777,765
|
||||||
Series 2019-R07, Class 1B1, 4.406%
|
||||||||
(1 Month LIBOR USD + 3.400%), 10/25/39 (c)(h)
|
3,556,000
|
3,422,477
|
||||||
Series 2020-R02, Class 2B1, 4.006%
|
||||||||
(1 Month LIBOR USD + 3.000%), 1/25/40 (c)(h)
|
3,395,543
|
3,055,968
|
||||||
Series 2020-R01, Class 1B1, 4.256%
|
||||||||
(1 Month LIBOR USD + 3.250%), 1/25/40 (c)(h)
|
2,844,000
|
2,678,437
|
||||||
Series 2020-SBT1, Class 1M2, 4.656%
|
||||||||
(1 Month LIBOR USD + 3.650%), 2/25/40 (c)(h)
|
9,005,000
|
8,933,675
|
||||||
Series 2020-SBT1, Class 2B1, 7.606%
|
||||||||
(1 Month LIBOR USD + 6.600%), 2/25/40 (c)(e)(h)
|
13,475,000
|
13,121,301
|
||||||
Series 2020-SBT1, Class 1B1, 7.756%
|
||||||||
(1 Month LIBOR USD + 6.750%), 2/25/40 (c)(h)
|
17,106,000
|
17,407,220
|
||||||
FNMA Grantor Trust
|
||||||||
Series 2003-T2, Class A1, 0.948%
|
||||||||
(1 Month LIBOR USD + 0.140%), 3/25/33 (h)
|
32,843
|
32,710
|
||||||
Series 2004-T3, Class 2A, 3.363%, 8/25/43 (a)
|
33,987
|
34,775
|
||||||
FNMA Pool
|
||||||||
Class #888534, 5.000%, 8/1/37
|
6,308
|
6,480
|
||||||
FNMA REMIC Trust
|
||||||||
Series 2007-30, Class ZM, 4.250%, 4/25/37
|
58,994
|
61,406
|
||||||
Series 2007-W8, Class 1A5, 6.431%, 9/25/37 (a)
|
8,036
|
9,127
|
||||||
Freddie Mac STACR REMIC Trust
|
||||||||
Series 2021-DNA3, Class B1, 4.084%
|
||||||||
(SOFR30A + 3.500%), 10/25/33 (c)(h)
|
5,506,400
|
5,006,509
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Freddie Mac Structured Agency Credit Risk
|
||||||||
Series 2021-DNA2, Class B1, 3.984%
|
||||||||
(SOFR30A + 3.400%), 8/25/33 (c)(h)
|
$
|
8,393,000
|
$
|
7,459,799
|
||||
Series 2021-DNA2, Class B2, 6.584%
|
||||||||
(SOFR30A + 6.000%), 8/25/33 (c)(h)
|
6,122,000
|
5,273,084
|
||||||
Series 2018-HRP2, Class B1, 5.206%
|
||||||||
(1 Month LIBOR USD + 4.200%), 2/25/47 (c)(h)
|
8,126,000
|
7,863,672
|
||||||
Series 2019-FTR3, Class B2, 5.468%
|
||||||||
(1 Month LIBOR USD + 4.800%), 9/25/47 (c)(h)
|
11,233,500
|
9,149,800
|
||||||
Series 2019-FTR4, Class B2, 6.006%
|
||||||||
(1 Month LIBOR USD + 5.000%), 11/25/47 (c)(h)
|
10,050,000
|
8,708,169
|
||||||
Series 2019-DNA4, Class B2, 7.256%
|
||||||||
(1 Month LIBOR USD + 6.250%), 10/25/49 (c)(h)
|
987,000
|
951,848
|
||||||
Series 2020-HQA5, Class B1, 4.584%
|
||||||||
(SOFR30A + 4.000%), 11/25/50 (c)(h)
|
5,239,000
|
5,015,253
|
||||||
Series 2020-HQA5, Class B2, 7.984%
|
||||||||
(SOFR30A + 7.400%), 11/25/50 (c)(h)
|
4,460,000
|
4,334,524
|
||||||
Series 2020-DNA6, Class B1, 3.584%
|
||||||||
(SOFR30A + 3.000%), 12/25/50 (c)(h)
|
5,000,000
|
4,628,458
|
||||||
Freddie Mac Structured Agency Credit Risk REMIC Trust
|
||||||||
Series 2021-HQA1, Class B2, 5.584%
|
||||||||
(SOFR30A + 5.000%), 8/25/33 (c)(h)
|
2,986,000
|
2,337,816
|
||||||
Series 2021-DNA3, Class B2, 6.834%
|
||||||||
(SOFR30A + 6.250%), 10/25/33 (c)(h)
|
4,656,000
|
4,053,619
|
||||||
Series 2021-HQA2, Class B1, 3.734%
|
||||||||
(SOFR30A + 3.150%), 12/25/33 (c)(h)
|
6,861,000
|
5,970,743
|
||||||
Series 2020-HQA1, Class B2, 6.106%
|
||||||||
(1 Month LIBOR USD + 5.100%), 1/25/50 (c)(h)
|
8,679,000
|
7,554,060
|
||||||
Series 2020-DNA1, Class B2, 6.256%
|
||||||||
(1 Month LIBOR USD + 5.250%), 1/25/50 (c)(h)
|
2,938,000
|
2,643,453
|
||||||
Series 2020-DNA2, Class B2, 5.806%
|
||||||||
(1 Month LIBOR USD + 4.800%), 2/25/50 (c)(h)
|
6,990,000
|
5,928,693
|
||||||
Series 2020-HQA2, Class B1, 5.106%
|
||||||||
(1 Month LIBOR USD + 4.100%), 3/25/50 (c)(h)
|
5,537,355
|
5,381,595
|
||||||
Series 2020-HQA2, Class B2, 8.606%
|
||||||||
(1 Month LIBOR USD + 7.600%), 3/25/50 (c)(h)
|
10,250,000
|
9,479,498
|
||||||
Series 2020-DNA3, Class B2, 10.356%
|
||||||||
(1 Month LIBOR USD + 9.350%), 6/25/50 (c)(h)
|
2,000,000
|
2,347,385
|
||||||
Series 2020-DNA4, Class B2, 11.006%
|
||||||||
(1 Month LIBOR USD + 10.000%), 8/25/50 (c)(h)
|
3,888,000
|
4,675,413
|
||||||
Series 2020-HQA4, Class B2, 10.406%
|
||||||||
(1 Month LIBOR USD + 9.400%), 9/25/50 (c)(h)
|
1,780,000
|
2,071,851
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Freddie Mac Structured Agency Credit Risk REMIC Trust (Continued)
|
||||||||
Series 2020-DNA5, Class B1, 5.333%
|
||||||||
(SOFR30A + 4.800%), 10/25/50 (c)(h)
|
$
|
3,055,000
|
$
|
3,136,862
|
||||
Series 2020-DNA5, Class B2, 12.033%
|
||||||||
(SOFR30A + 11.500%), 10/25/50 (c)(h)
|
1,810,000
|
2,186,964
|
||||||
Series 2020-DNA6, Class B2, 6.234%
|
||||||||
(SOFR30A + 5.650%), 12/25/50 (c)(h)
|
5,750,000
|
5,327,709
|
||||||
Freddie Mac Whole Loan Securities Trust
|
||||||||
Series 2017-SC01, Class M2, 3.656%, 12/25/46 (a)(c)
|
595,000
|
560,324
|
||||||
Series 2017-SC02, Class M2, 3.846%, 5/25/47 (a)(c)
|
1,411,000
|
1,347,880
|
||||||
Total Residential Mortgage-Backed Securities – Agency
|
||||||||
(cost $196,152,127)
|
180,936,322
|
|||||||
RESIDENTIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 58.8%
|
||||||||
AFC Home Equity Loan Trust
|
||||||||
Series 1997-3, Class 1A4, 7.470%, 9/27/27 (j)
|
76,735
|
76,116
|
||||||
AMSR Trust
|
||||||||
Series 2020-SFR2, Class E2, 4.277%, 7/17/37 (c)
|
250,000
|
246,884
|
||||||
Series 2020-SFR3, Class F, 3.553%, 9/17/37 (c)
|
1,482,000
|
1,371,710
|
||||||
Series 2020-SFR4, Class G1, 4.002%, 11/17/37 (c)
|
750,000
|
710,991
|
||||||
Series 2021-SFR1, Class F, 3.596%, 6/17/38 (a)(c)
|
2,114,000
|
1,927,955
|
||||||
Series 2021-SFR3, Class H, 4.896%, 10/17/38 (c)
|
1,750,000
|
1,688,444
|
||||||
Series 2021-SFR3, Class I, 5.884%, 10/17/38 (c)
|
1,750,000
|
1,680,133
|
||||||
Asset Backed Securities Corp. Home Equity Loan Trust
|
||||||||
Series 1999-LB1, Class A1F, 7.110%, 6/21/29
|
413,770
|
410,189
|
||||||
Asset Backed Securities Corp.
|
||||||||
Long Beach Home Equity Loan Trust
|
||||||||
Series 2000-LB1, Class AF5, 6.978%, 9/21/30 (j)
|
545,133
|
523,557
|
||||||
Banc of America Funding Corp.
|
||||||||
Series 2006-D, Class 5A2, 2.969%, 5/20/36 (a)
|
6,860
|
6,614
|
||||||
Series 2008-R4, Class 1A4, 1.118%
|
||||||||
(1 Month LIBOR USD + 0.450%), 7/25/37 (c)(h)
|
1,452,622
|
1,073,512
|
||||||
Bear Stearns ALT-A Trust
|
||||||||
Series 2005-9, Class 11A1, 1.526%
|
||||||||
(1 Month LIBOR USD + 0.520%), 11/25/35 (h)
|
4,226,989
|
5,280,441
|
||||||
Series 2006-3, Class 1A1, 1.386%
|
||||||||
(1 Month LIBOR USD + 0.380%), 5/25/36 (h)
|
958,682
|
1,024,026
|
||||||
Bear Stearns Asset Backed Securities I Trust
|
||||||||
Series 2006-IM1, Class A3, 1.566%
|
||||||||
(1 Month LIBOR USD + 0.560%), 4/25/36 (h)
|
5,379,350
|
7,261,571
|
||||||
Series 2006-IM1, Class A6, 1.646%
|
||||||||
(1 Month LIBOR USD + 0.640%), 4/25/36 (h)
|
5,307,810
|
6,949,055
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Bellemeade Re Ltd.
|
||||||||
Series 2020-2A, Class M2, 7.006%
|
||||||||
(1 Month LIBOR USD + 6.000%), 8/26/30 (c)(h)
|
$
|
2,352,000
|
$
|
2,429,269
|
||||
Series 2020-3A, Class M2, 5.856%
|
||||||||
(1 Month LIBOR USD + 4.850%), 10/25/30 (c)(h)
|
6,236,000
|
6,349,869
|
||||||
Series 2021-1A, Class M2, 5.434%
|
||||||||
(SOFR30A + 4.850%), 3/25/31 (c)(h)
|
2,420,000
|
2,446,095
|
||||||
Series 2021-1A, Class B1, 7.334%
|
||||||||
(SOFR30A + 6.750%), 3/25/31 (c)(h)
|
1,421,000
|
1,429,454
|
||||||
Series 2021-2A, Class M2, 3.484%
|
||||||||
(SOFR30A + 2.900%), 6/25/31 (c)(h)
|
3,526,000
|
3,244,726
|
||||||
Series 2021-2A, Class B1, 4.734%
|
||||||||
(SOFR30A + 4.150%), 6/25/31 (c)(h)
|
2,281,000
|
2,145,205
|
||||||
Chase Home Lending Mortgage Trust
|
||||||||
Series 2019-ATR1, Class B4, 4.397%, 4/25/49 (a)(c)
|
2,719,000
|
2,583,210
|
||||||
Series 2019-ATR2, Class B4, 4.035%, 7/25/49 (a)(c)
|
1,895,661
|
1,740,990
|
||||||
Chase Mortgage Finance Corp.
|
||||||||
Series 2020-CL1, Class M4, 5.356%
|
||||||||
(1 Month LIBOR USD + 4.350%), 10/25/57 (c)(h)
|
346,345
|
353,652
|
||||||
CIM Trust
|
||||||||
Series 2021-J1, Class AX1, 0.159%, 3/25/51 (a)(c)(g)
|
316,630,495
|
2,556,079
|
||||||
Citigroup Mortgage Loan Trust
|
||||||||
Series 2004-HYB4, Class WA, 2.248%, 12/25/34 (a)
|
9,017
|
9,060
|
||||||
CitiMortgage Alternative Loan Trust
|
||||||||
Series 2007-A7, Class 2A1, 1.406%
|
||||||||
(1 Month LIBOR USD + 0.400%), 7/25/37 (h)
|
163,859
|
131,304
|
||||||
COLT Mortgage Loan Trust
|
||||||||
Series 2021-3, Class B2, 4.120%, 9/27/66 (a)(c)
|
1,578,000
|
1,272,865
|
||||||
Series 2021-4, Class B2, 4.140%, 10/25/66 (a)(c)
|
2,625,000
|
2,349,630
|
||||||
Conseco Finance Home Loan Trust
|
||||||||
Series 2000-E, Class B1, 10.260%, 8/15/31 (a)
|
148,750
|
21,974
|
||||||
CoreVest American Finance Trust
|
||||||||
Series 2019-1, Class E, 5.489%, 3/15/52 (a)(c)
|
242,500
|
252,252
|
||||||
Series 2019-3, Class E, 4.764%, 10/15/52 (a)(c)
|
1,650,000
|
1,524,651
|
||||||
Countrywide Alternative Loan Trust
|
||||||||
Series 2004-15, Class 2A2, 2.255%, 9/25/34 (a)
|
306,280
|
290,148
|
||||||
Series 2006-4CB, Class 2A3, 5.500%, 4/25/36
|
4,078
|
3,607
|
||||||
Series 2006-OA3, Class 1A1, 1.406%
|
||||||||
(1 Month LIBOR USD + 0.400%), 5/25/36 (h)
|
8,048
|
7,311
|
||||||
Series 2006-OA9, Class 1A1, 1.127%
|
||||||||
(1 Month LIBOR USD + 0.200%), 7/20/46 (h)
|
23,833
|
19,208
|
||||||
Countrywide Asset-Backed Certificates
|
||||||||
Series 2006-24, Class 2A3, 1.156%
|
||||||||
(1 Month LIBOR USD + 0.150%), 6/25/47 (h)
|
4,506
|
4,499
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Credit Suisse Mortgage Trust
|
||||||||
Series 2020-AFC1, Class B1, 3.445%, 2/25/50 (a)(c)
|
$
|
4,228,000
|
$
|
3,979,864
|
||||
Series 2020-AFC1, Class B2, 4.416%, 2/25/50 (a)(c)
|
5,459,650
|
5,158,496
|
||||||
Series 2021-NQM3, Class B1, 3.425%, 4/25/66 (a)(c)
|
6,274,899
|
5,216,863
|
||||||
Series 2021-NQM3, Class B2, 4.128%, 4/25/66 (a)(c)
|
921,499
|
779,672
|
||||||
Deephaven Residential Mortgage Trust
|
||||||||
Series 2021-1, Class B2, 3.955%, 5/25/65 (a)(c)
|
3,200,000
|
2,994,587
|
||||||
Series 2021-4, Class B2, 4.499%, 11/25/66 (a)(c)
|
4,000,000
|
3,846,800
|
||||||
Eagle RE Ltd.
|
||||||||
Series 2021-1, Class M2, 5.034%
|
||||||||
(SOFR30A + 4.450%), 10/25/33 (c)(h)
|
3,574,000
|
3,530,355
|
||||||
Ellington Financial Mortgage Trust
|
||||||||
Series 2021-2, Class B1, 3.202%, 6/25/66 (a)(c)
|
3,315,000
|
2,810,338
|
||||||
FirstKey Homes Trust
|
||||||||
Series 2020-SFR1, Class F1, 3.638%, 8/17/37 (c)
|
1,902,000
|
1,784,576
|
||||||
Flagstar Mortgage Trust
|
||||||||
Series 2018-1, Class B5, 3.961%, 3/25/48 (a)(c)
|
1,206,000
|
875,952
|
||||||
Fort KL
|
||||||||
Series 2021-SFR1, Class G, 4.105%, 9/17/38 (c)
|
11,811,000
|
11,001,191
|
||||||
GreenPoint Mortgage Funding Trust
|
||||||||
Series 2005-AR4, Class 4A1A, 1.626%
|
||||||||
(1 Month LIBOR USD + 0.620%), 10/25/45 (h)
|
17,457,829
|
15,950,960
|
||||||
GSAA Home Equity Trust
|
||||||||
Series 2006-5, Class 2A1, 1.146%
|
||||||||
(1 Month LIBOR USD + 0.140%), 3/25/36 (h)
|
26,834
|
10,952
|
||||||
Home RE Ltd.
|
||||||||
Series 2021-1, Class M2, 3.856%
|
||||||||
(1 Month LIBOR USD + 2.850%), 7/25/33 (c)(h)
|
1,500,000
|
1,357,836
|
||||||
JP Morgan Mortgage Trust
|
||||||||
Series 2014-IVR6, Class B4, 2.404%, 7/25/44 (a)(c)
|
500,500
|
449,243
|
||||||
Series 2017-1, Class B5, 3.458%, 1/25/47 (a)(c)
|
1,821,475
|
1,661,189
|
||||||
Series 2019-HYB1, Class B4, 3.604%, 10/25/49 (a)(c)
|
5,018,638
|
4,452,119
|
||||||
Series 2019-5, Class B6, 4.278%, 11/25/49 (a)(c)
|
3,365,270
|
2,986,609
|
||||||
Series 2019-5, Class B5, 4.461%, 11/25/49 (a)(c)
|
1,232,439
|
1,122,585
|
||||||
Series 2020-2, Class B5, 3.844%, 7/25/50 (a)(c)
|
2,248,180
|
1,793,372
|
||||||
Series 2020-2, Class B6Z, 7.217%, 7/25/50 (a)(c)
|
3,831,984
|
3,137,039
|
||||||
Series 2021-3, Class A3X, 0.500%, 7/25/51 (a)(c)(g)
|
63,840,570
|
1,772,128
|
||||||
Series 2021-6, Class AX4, 0.200%, 10/25/51 (a)(c)(g)
|
81,184,602
|
883,979
|
||||||
JP Morgan Wealth Management
|
||||||||
Series 2021-CL1, Class M4, 3.334%
|
||||||||
(SOFR30A + 2.750%), 3/25/51 (c)(h)
|
1,094,007
|
1,037,734
|
||||||
Series 2021-CL1, Class M5, 4.234%
|
||||||||
(SOFR30A + 3.650%), 3/25/51 (c)(h)
|
744,630
|
724,714
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Lehman Mortgage Trust
|
||||||||
Series 2008-4, Class A1, 1.386%
|
||||||||
(1 Month LIBOR USD + 0.380%), 1/25/37 (h)
|
$
|
32,361,504
|
$
|
11,833,333
|
||||
LSTAR Securities Investment Ltd.
|
||||||||
Series 2019-3, Class A2, 5.300%
|
||||||||
(1 Month LIBOR USD + 4.500%), 4/1/24 (c)(h)(j)
|
3,145,744
|
3,190,563
|
||||||
Series 2019-4, Class A2, 5.300%
|
||||||||
(1 Month LIBOR USD + 3.500%), 5/1/24 (c)(h)(j)
|
10,106,452
|
10,242,064
|
||||||
Series 2021-1, Class A, 2.600%
|
||||||||
(1 Month LIBOR USD + 1.800%), 2/1/26 (c)(h)(j)
|
989,302
|
978,086
|
||||||
Series 2021-2, Class A2, 3.550%
|
||||||||
(1 Month LIBOR USD + 2.750%), 3/2/26 (c)(h)(j)
|
9,730,449
|
9,822,940
|
||||||
Merrill Lynch Mortgage Investors Trust
|
||||||||
Series 2005-AR1, Class M2, 2.011%
|
||||||||
(1 Month LIBOR USD + 1.005%), 6/25/36 (h)
|
2,413,655
|
2,211,430
|
||||||
Mill City Mortgage Loan Trust
|
||||||||
Series 2019-1, Class B1, 3.500%, 10/25/69 (a)(c)
|
2,245,863
|
1,902,392
|
||||||
Morgan Stanley Residential Mortgage Loan Trust
|
||||||||
Series 2021-2, Class A1IO, 0.154%, 5/25/51 (a)(c)(g)
|
398,770,981
|
3,205,840
|
||||||
Series 2021-5, Class A9IO, 0.250%, 8/25/51 (a)(c)(g)
|
38,723,988
|
493,971
|
||||||
New Residential Mortgage Loan Trust
|
||||||||
Series 2021-NQ2R, Class B1, 3.008%, 10/25/58 (a)(c)
|
2,034,000
|
1,907,376
|
||||||
Series 2021-NQ2R, Class B2, 3.963%, 10/25/58 (a)(c)
|
1,813,000
|
1,684,953
|
||||||
NMLT Trust
|
||||||||
Series 2021-INV1, Class B1, 3.613%, 5/25/56 (a)(c)
|
7,326,000
|
6,341,007
|
||||||
Series 2021-INV1, Class B2, 4.413%, 5/25/56 (a)(c)
|
5,203,000
|
4,452,704
|
||||||
Series 2021-INV2, Class B2, 4.072%, 8/25/56 (a)(c)
|
4,000,000
|
3,196,385
|
||||||
Oaktown Re III Ltd.
|
||||||||
Series 2019-1A, Class M2, 3.556%
|
||||||||
(1 Month LIBOR USD + 2.550%), 7/25/29 (c)(h)
|
1,750,000
|
1,712,660
|
||||||
Oaktown Re Ltd.
|
||||||||
Series 2021-1A, Class M1C, 3.584%
|
||||||||
(SOFR30A + 3.000%), 10/25/33 (c)(h)
|
2,489,000
|
2,388,399
|
||||||
Oaktown Re VI Ltd.
|
||||||||
Series 2021-1A, Class M2, 4.534%
|
||||||||
(SOFR30A + 3.950%), 10/25/33 (c)(h)
|
1,226,000
|
1,165,671
|
||||||
Pretium Mortgage Credit Partners LLC
|
||||||||
Series 2021-NPL6, Class A2, 5.071%, 7/25/51 (c)(j)
|
2,503,000
|
2,364,449
|
||||||
Progress Residential Trust
|
||||||||
Series 2020-SFR3, Class H, 6.234%, 10/17/27 (c)
|
2,150,000
|
2,087,865
|
||||||
RAAC Series Trust
|
||||||||
Series 2004-SP1, Class AI3, 6.118%, 3/25/34 (d)
|
2,732
|
2,703
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Radnor RE Ltd.
|
||||||||
Series 2021-2, Class M1B, 4.284%
|
||||||||
(SOFR30A + 3.700%), 11/25/31 (c)(h)
|
$
|
3,566,000
|
$
|
3,495,176
|
||||
Series 2021-2, Class M2, 5.584%
|
||||||||
(SOFR30A + 5.000%), 11/25/31 (c)(h)
|
1,234,000
|
1,151,643
|
||||||
Series 2021-1, Class M1C, 3.284%
|
||||||||
(SOFR30A + 2.700%), 12/27/33 (c)(h)
|
4,160,000
|
3,903,077
|
||||||
RALI Series Trust
|
||||||||
Series 2006-QS6, Class 1AV, 0.774%, 6/25/36 (a)(g)
|
5,588,519
|
121,308
|
||||||
Series 2006-QS6, Class 1A11, 1.706%
|
||||||||
(1 Month LIBOR USD + 0.700%), 6/25/36 (h)
|
2,468,065
|
1,999,315
|
||||||
RAMP Series Trust
|
||||||||
Series 2007-RS1, Class A3, 1.346%
|
||||||||
(1 Month LIBOR USD + 0.340%), 2/25/37 (h)
|
10,050,026
|
4,213,475
|
||||||
Series 2007-RS1, Class A4, 1.566%
|
||||||||
(1 Month LIBOR USD + 0.560%), 2/25/37 (h)
|
10,547,597
|
2,670,863
|
||||||
RCKT Mortgage Trust
|
||||||||
Series 2019-1, Class B5, 3.836%, 9/25/49 (a)(c)
|
1,225,000
|
933,648
|
||||||
Reperforming Loan REMIC Trust
|
||||||||
Series 2005-R1, Class 1AF1, 1.366%
|
||||||||
(1 Month LIBOR USD + 0.360%), 3/25/35 (c)(h)
|
1,777,943
|
1,734,072
|
||||||
Series 2006-R1, Class AF1, 1.346%
|
||||||||
(1 Month LIBOR USD + 0.340%), 1/25/36 (c)(h)
|
2,400,959
|
2,413,951
|
||||||
Residential Accredit Loans, Inc. Series Trust
|
||||||||
Series 2005-QS13, Class 2A1, 1.706%
|
||||||||
(1 Month LIBOR USD + 0.700%), 9/25/35 (h)
|
3,348,257
|
2,863,446
|
||||||
Series 2006-QS6, Class 1A9, 1.606%
|
||||||||
(1 Month LIBOR USD + 0.600%), 6/25/36 (h)
|
3,019,497
|
2,429,855
|
||||||
Series 2008-QR1, Class 2A1, 1.506%
|
||||||||
(1 Month LIBOR USD + 0.500%), 9/25/36 (h)
|
1,626,953
|
1,317,403
|
||||||
Series 2006-QS18, Class 1A1, 1.606%
|
||||||||
(1 Month LIBOR USD + 0.600%), 12/25/36 (h)
|
3,031,038
|
2,621,255
|
||||||
Residential Funding Securities Corp.
|
||||||||
Series 2002-RP1, Class A1, 1.866%
|
||||||||
(1 Month LIBOR USD + 0.860%), 3/25/33 (c)(h)
|
532,039
|
518,089
|
||||||
Seasoned Credit Risk Transfer Trust
|
||||||||
Series 2018-2, Class XSIO, 0.065%, 11/25/57 (a)(g)
|
453,175,089
|
1,393,378
|
||||||
Series 2018-2, Class BX, 4.443%, 11/25/57 (a)
|
8,045,242
|
3,830,971
|
||||||
Series 2020-1, Class BXS, 5.959%, 8/25/59 (a)(c)
|
7,432,546
|
3,430,030
|
||||||
Sequoia Mortgage Trust
|
||||||||
Series 2019-4, Class B4, 3.760%, 11/25/49 (a)(c)
|
1,908,000
|
1,489,142
|
||||||
Series 2019-5, Class B4, 3.727%, 12/25/49 (a)(c)
|
1,982,724
|
1,493,220
|
||||||
Series 2020-2, Class B4, 3.651%, 3/25/50 (a)(c)
|
2,165,657
|
1,879,473
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Star Trust
|
||||||||
Series 2021-SFR2, Class G, 4.287%
|
||||||||
(1 Month LIBOR USD + 3.400%), 1/17/24 (c)(h)
|
$
|
2,800,000
|
$
|
2,641,377
|
||||
Series 2021-SFR2, Class H, 5.037%
|
||||||||
(1 Month LIBOR USD + 4.150%), 1/17/24 (c)(h)
|
2,421,000
|
2,371,387
|
||||||
Series 2021-SFR1, Class H, 5.337%
|
||||||||
(1 Month LIBOR USD + 4.450%), 4/17/38 (c)(h)
|
1,000,000
|
980,893
|
||||||
Starwood Mortgage Residential Trust
|
||||||||
Series 2020-INV1, Class B1, 3.257%, 11/25/55 (c)
|
2,750,000
|
2,643,730
|
||||||
Series 2020-INV1, Class B2, 4.261%, 11/25/55 (c)
|
1,000,000
|
960,839
|
||||||
Structured Adjustable Rate Mortgage Loan Trust
|
||||||||
Series 2005-21, Class 3A1, 2.919%, 11/25/35 (a)
|
28,996
|
26,818
|
||||||
Terwin Mortgage Trust
|
||||||||
Series 2004-4SL, Class B3, 8.000%, 3/25/34 (a)(c)
|
23,261
|
17,656
|
||||||
Towd Point Mortgage Trust
|
||||||||
Series 2019-HY1, Class B2, 3.156%
|
||||||||
(1 Month LIBOR USD + 2.150%), 10/25/48 (c)(h)
|
11,739,000
|
11,288,528
|
||||||
Series 2019-HY1, Class B3, 3.156%
|
||||||||
(1 Month LIBOR USD + 2.150%), 10/25/48 (a)(c)(h)
|
6,170,000
|
5,720,724
|
||||||
Series 2019-HY1, Class B4, 3.156%
|
||||||||
(1 Month LIBOR USD + 2.150%), 10/25/48 (a)(c)(h)
|
6,170,000
|
5,506,090
|
||||||
Series 2017-5, Class B3, 2.737%
|
||||||||
(1 Month LIBOR USD + 2.500%), 2/25/57 (c)(h)
|
5,415,000
|
5,232,164
|
||||||
Series 2019-1, Class B2, 3.659%, 3/25/58 (a)(c)
|
4,000,000
|
3,473,014
|
||||||
Series 2018-6, Class B2, 3.855%, 3/25/58 (a)(c)
|
2,750,000
|
2,363,845
|
||||||
Series 2019-HY2, Class B2, 3.256%
|
||||||||
(1 Month LIBOR USD + 2.250%), 5/25/58 (c)(h)
|
8,639,000
|
8,326,998
|
||||||
Series 2019-HY2, Class B3, 3.256%
|
||||||||
(1 Month LIBOR USD + 2.250%), 5/25/58 (a)(c)(h)
|
2,294,000
|
2,132,458
|
||||||
Series 2019-HY2, Class B4, 3.256%
|
||||||||
(1 Month LIBOR USD + 2.250%), 5/25/58 (a)(c)(h)
|
1,836,000
|
1,668,140
|
||||||
Series 2018-3, Class B2, 3.603%, 5/25/58 (a)(c)
|
1,750,000
|
1,526,112
|
||||||
Series 2019-HY3, Class B1, 3.006%
|
||||||||
(1 Month LIBOR USD + 2.000%), 10/25/59 (c)(h)
|
5,514,000
|
5,342,129
|
||||||
Series 2019-HY3, Class B2, 3.006%
|
||||||||
(1 Month LIBOR USD + 2.000%), 10/25/59 (c)(h)
|
4,130,000
|
3,909,454
|
||||||
Series 2019-HY3, Class B3, 3.006%
|
||||||||
(1 Month LIBOR USD + 2.000%), 10/25/59 (c)(h)
|
1,106,000
|
957,985
|
||||||
Series 2019-HY3, Class B4, 3.006%
|
||||||||
(1 Month LIBOR USD + 2.000%), 10/25/59 (c)(h)
|
1,105,000
|
898,258
|
||||||
TRK Trust
|
||||||||
Series 2021-INV2, Class B1, 4.104%, 11/25/56 (a)(c)
|
4,000,000
|
3,446,185
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Verus Securitization Trust
|
||||||||
Series 2019-INV3, Class B2, 4.791%, 11/25/59 (a)(c)
|
$
|
650,000
|
$
|
628,111
|
||||
Series 2020-INV1, Class B1, 5.750%, 3/25/60 (a)(c)(j)
|
850,000
|
845,391
|
||||||
Series 2021-R3, Class B2, 4.070%, 4/25/64 (a)(c)
|
3,081,000
|
2,867,573
|
||||||
Series 2021-5, Class B2, 3.941%, 9/25/66 (a)(c)
|
1,750,000
|
1,504,002
|
||||||
Series 2021-6, Class B2, 4.526%, 10/25/66 (a)(c)
|
4,369,000
|
3,624,133
|
||||||
Series 2021-8, Class B2, 4.334%, 11/25/66 (a)(c)(j)
|
4,288,000
|
3,566,253
|
||||||
VOLT LLC
|
||||||||
Series 2021-NPL4, Class A2, 4.949%, 3/27/51 (c)(j)
|
1,500,000
|
1,463,129
|
||||||
WaMu Mortgage Pass-Through Certificates
|
||||||||
Series 2005-AR1, Class B1, 1.831%
|
||||||||
(1 Month LIBOR USD + 0.825%), 1/25/45 (h)
|
4,366,887
|
4,061,251
|
||||||
Series 2005-AR6, Class B1, 1.906%
|
||||||||
(1 Month LIBOR USD + 0.900%), 4/25/45 (h)
|
3,740,446
|
2,878,880
|
||||||
Washington Mutual Mortgage Pass-Through
|
||||||||
Certificates Series Trust
|
||||||||
Series 2007-4, Class 1A5, 7.000%, 6/25/37
|
5,139,407
|
2,813,115
|
||||||
Total Residential Mortgage-Backed
|
||||||||
Securities – Non-Agency (cost $399,030,503)
|
353,489,612
|
|||||||
PRIVATE PLACEMENT PARTICIPATION AGREEMENT – 0.0%
|
||||||||
CCTC Acquisition Partners LLC,
|
||||||||
Convertible Promissory Note
|
||||||||
12.000%, 4/25/45 (e)(f)(i)
|
749,058
|
—
|
||||||
Total Private Placement Participation Agreement
|
||||||||
(cost $749,058)
|
—
|
Shares
|
Value
|
|||||||
MONEY MARKET FUND – 0.0%
|
||||||||
First American Government
|
||||||||
Obligations Fund – Class Z, 0.100% (b)
|
148
|
$
|
148
|
|||||
Total Money Market Fund (cost $148)
|
148
|
|||||||
Total Investments (cost $658,231,908) – 98.8%
|
593,804,570
|
|||||||
Other Assets less Liabilities – 1.2%
|
6,968,381
|
|||||||
TOTAL NET ASSETS – 100.0%
|
$
|
600,772,951
|
(a)
|
Variable rate security. The coupon is based on an underlying pool of loans and represents the rate in effect as of May 31, 2022.
|
(b)
|
Rate shown is the 7-day annualized yield as of May 31, 2022.
|
(c)
|
Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in the program or other “qualified institutional buyers.” As of May 31, 2022, the
value of these investments was $508,389,979 or 84.6% of total net assets.
|
(d)
|
Step-up bond. The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original
principal balance of the mortgage loans. The interest rate shown is the rate in effect as of May 31, 2022.
|
(e)
|
Security valued at fair value using methods determined in good faith by or at the direction of the Board of Trustees of Advisors Series Trust. Value determined using significant unobservable inputs. As of May
31, 2022, the total value of fair valued securities was $13,121,301 or 2.2% of total net assets.
|
(f)
|
Non-income producing.
|
(g)
|
Interest only security.
|
(h)
|
Variable or floating rate security based on a reference index and spread. The rate reported is the rate in effect as of May 31, 2022.
|
(i)
|
Security is restricted. The Fund cannot sell or otherwise transfer this agreement without prior written approval of CCTC Acquisition Partners LLC. As of May 31, 2022, the value of this investment was $0 or 0.0%
of total net assets. The security was acquired in February 2018 at a cost of $749,058.
|
(j)
|
Step-up bond. The interest rate will step up if the issuer does not redeem the bond by an expected redemption date. The interest rate shown is the rate in effect as of May 31, 2022.
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
ASSET-BACKED SECURITIES – AGENCY – 0.0%
|
||||||||
Small Business Administration Participation Certificates
|
||||||||
Series 2012-10E, Class 1, 0.980%, 9/1/22
|
$
|
6
|
$
|
6
|
||||
Total Asset-Backed Securities – Agency (cost $6)
|
6
|
|||||||
ASSET-BACKED SECURITIES – NON-AGENCY – 1.8%
|
||||||||
Exeter Automobile Receivables Trust
|
||||||||
Series 2021-2A, Class D, 1.400%, 4/15/27
|
800,000
|
755,925
|
||||||
Series 2021-4A, Class D, 1.960%, 1/17/28
|
560,000
|
516,405
|
||||||
GLS Auto Receivables Trust
|
||||||||
Series 2020-4A, Class D, 1.640%, 10/15/26 (c)
|
1,750,000
|
1,697,111
|
||||||
Santander Drive Auto Receivables Trust
|
||||||||
Series 2021-2, Class D, 1.350%, 7/15/27
|
830,000
|
797,940
|
||||||
SLM Private Credit Student Loan Trust
|
||||||||
Series 2003-C, Class A5, 2.930%
|
||||||||
(28 Day Auction Rate + 0.000%), 9/15/32 (f)
|
200,000
|
197,483
|
||||||
SoFi Professional Loan Program, LLC
|
||||||||
Series 2016-B, Class A1, 2.206%
|
||||||||
(1 Month LIBOR USD + 1.200%), 6/25/33 (c)(f)
|
77,170
|
77,197
|
||||||
Series 2016-C, Class A1, 2.106%
|
||||||||
(1 Month LIBOR USD + 1.100%), 10/27/36 (c)(f)
|
118,981
|
118,997
|
||||||
South Carolina Student Loan Corp.
|
||||||||
Series 2013-1, Class A, 1.506%
|
||||||||
(1 Month LIBOR USD + 0.500%), 1/25/41 (f)
|
96,603
|
95,901
|
||||||
Total Asset-Backed Securities – Non-Agency
|
||||||||
(cost $4,429,251)
|
4,256,959
|
|||||||
COLLATERALIZED LOAN OBLIGATIONS – 22.9%
|
||||||||
Anchorage Capital CLO Ltd.
|
||||||||
Series 2014-4RA, Class A, 2.288%
|
||||||||
(3 Month LIBOR USD + 1.050%), 1/28/31 (c)(f)
|
2,500,000
|
2,483,325
|
||||||
Apidos CLO XV
|
||||||||
Series 2013-15A, Class A1RR, 2.073%
|
||||||||
(3 Month LIBOR USD + 1.010%), 4/20/31 (c)(f)
|
1,000,000
|
987,378
|
||||||
APIDOS CLO XXIV LLC
|
||||||||
Series 2016-24A, Class A1AL, 2.013%
|
||||||||
(3 Month LIBOR USD + 0.950%), 10/20/30 (c)(f)
|
2,500,000
|
2,459,244
|
||||||
Atlas Senior Loan Fund IX Ltd.
|
||||||||
Series 2018-9A, Class A, 1.933%
|
||||||||
(3 Month LIBOR USD + 0.870%), 4/20/28 (c)(f)
|
1,314,032
|
1,306,049
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Benefit Street Partners CLO V-B Ltd.
|
||||||||
Series 2018-5BA, Class A1A, 2.153%
|
||||||||
(3 Month LIBOR USD + 1.090%), 4/20/31 (c)(f)
|
$
|
1,680,000
|
$
|
1,659,826
|
||||
Carlyle Global Market Strategies CLO Ltd.
|
||||||||
Series 2014-5A, Class A1RR, 2.184%
|
||||||||
(3 Month LIBOR USD + 1.140%), 7/15/31 (c)(f)
|
2,243,454
|
2,210,924
|
||||||
Series 2015-AR3, Class 1A, 2.043%
|
||||||||
(3 Month LIBOR USD + 0.980%), 7/20/31 (c)(f)
|
1,780,000
|
1,751,731
|
||||||
CIFC Funding Ltd.
|
||||||||
Series 2014-2RA, Class A1, 2.234%
|
||||||||
(3 Month LIBOR USD + 1.050%), 4/24/30 (c)(f)
|
1,760,000
|
1,742,808
|
||||||
Crestline Denali CLO XVII Ltd.
|
||||||||
Series 2018-1A, Class AR, 2.104%
|
||||||||
(3 Month LIBOR USD + 1.060%), 10/15/31 (c)(f)
|
2,500,000
|
2,470,900
|
||||||
Crown Point CLO IV Ltd.
|
||||||||
Series 2018-4A, Class A, 2.163%
|
||||||||
(3 Month LIBOR USD + 1.100%), 4/20/31 (c)(f)
|
2,177,000
|
2,142,603
|
||||||
Ellington CLO IV Ltd.
|
||||||||
Series 2019-4A, Class AR, 2.624%
|
||||||||
(3 Month LIBOR USD + 1.580%), 4/15/29 (c)(f)
|
953,788
|
951,453
|
||||||
ICG US CLO Ltd.
|
||||||||
Series 2015-1A, Class A1R, 2.184%
|
||||||||
(3 Month LIBOR USD + 1.140%), 10/19/28 (c)(f)
|
1,473,474
|
1,461,796
|
||||||
KKR CLO 9 Ltd.
|
||||||||
Series 2017-9, Class AR2, 1.994%
|
||||||||
(3 Month LIBOR USD + 0.950%), 7/15/30 (c)(f)
|
800,000
|
785,403
|
||||||
KKR Financial CLO Ltd.
|
||||||||
Series 2013-1A, Class A1R, 2.334%
|
||||||||
(3 Month LIBOR USD + 1.290%), 4/15/29 (c)(f)
|
2,000,000
|
1,985,234
|
||||||
Madison Park Funding Ltd.
|
||||||||
Series 2018-30A, Class A, 1.794%
|
||||||||
(3 Month LIBOR USD + 0.750%), 4/15/29 (c)(f)
|
1,943,951
|
1,910,052
|
||||||
Mountain View CLO X Ltd.
|
||||||||
Series 2015-10A, Class AR, 1.841%
|
||||||||
(3 Month LIBOR USD + 0.820%), 10/13/27 (c)(f)
|
896,082
|
893,750
|
||||||
Nassau II Ltd.
|
||||||||
Series 2017-IIA, Class AL, 2.294%
|
||||||||
(3 Month LIBOR USD + 1.250%), 1/15/30 (c)(f)
|
798,250
|
784,280
|
||||||
Neuberger Berman Loan Advisers CLO 25 Ltd.
|
||||||||
Series 2017-25A, Class AR, 1.974%
|
||||||||
(3 Month LIBOR USD + 0.930%), 10/18/29 (c)(f)
|
2,955,000
|
2,900,194
|
||||||
Newfleet CLO Ltd.
|
||||||||
Series 2016-1A, Class A1R, 2.013%
|
||||||||
(3 Month LIBOR USD + 0.950%), 4/20/28 (c)(f)
|
113,182
|
112,082
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
OHA Credit Partners VII Ltd.
|
||||||||
Series 2012-7A, Class AR3, 2.548%
|
||||||||
(3 Month LIBOR USD + 1.070%), 2/20/34 (c)(f)
|
$
|
726,000
|
$
|
706,233
|
||||
OZLM VI Ltd.
|
||||||||
Series 2014-6A, Class A1S, 2.124%
|
||||||||
(3 Month LIBOR USD + 1.080%), 4/17/31 (c)(f)
|
2,955,608
|
2,901,740
|
||||||
OZLM VIII Ltd.
|
||||||||
Series 2014-8A, Class A1R3, 2.024%
|
||||||||
(3 Month LIBOR USD + 0.980%), 10/17/29 (c)(f)
|
2,411,158
|
2,385,419
|
||||||
OZLM XII Ltd.
|
||||||||
Series 2015-12A, Class A1R, 2.336%
|
||||||||
(3 Month LIBOR USD + 1.050%), 4/30/27 (c)(f)
|
66,437
|
66,413
|
||||||
Regatta XIV Funding Ltd.
|
||||||||
Series 2018-3A, Class A, 2.374%
|
||||||||
(3 Month LIBOR USD + 1.190%), 10/25/31 (c)(f)
|
1,000,000
|
981,276
|
||||||
Saranac CLO III Ltd.
|
||||||||
Series 2014-3A, Class ALR, 2.534%
|
||||||||
(3 Month LIBOR USD + 1.600%), 6/22/30 (c)(f)
|
1,778,265
|
1,763,194
|
||||||
Saranac CLO VII Ltd.
|
||||||||
Series 2014-2A, Class A1AR, 2.708%
|
||||||||
(3 Month LIBOR USD + 1.230%), 11/20/29 (c)(f)
|
2,325,342
|
2,310,904
|
||||||
Sound Point CLO V-R Ltd.
|
||||||||
Series 2014-IRA, Class A, 2.194%
|
||||||||
(3 Month LIBOR USD + 1.150%), 7/18/31 (c)(f)
|
1,550,000
|
1,530,996
|
||||||
Sound Point CLO XXI Ltd.
|
||||||||
Series 2018-3A, Class A1A, 2.394%
|
||||||||
(3 Month LIBOR USD + 1.180%), 10/26/31 (c)(f)
|
1,000,000
|
981,191
|
||||||
Telos CLO Ltd.
|
||||||||
Series 2013-4A, Class AR, 2.284%
|
||||||||
(3 Month LIBOR USD + 1.240%), 1/17/30 (c)(f)
|
1,224,982
|
1,211,717
|
||||||
THL Credit Wind River CLO Ltd.
|
||||||||
Series 2014-2A, Class AR, 2.184%
|
||||||||
(3 Month LIBOR USD + 1.140%), 1/15/31 (c)(f)
|
2,500,000
|
2,474,836
|
||||||
Venture XVII CLO Ltd.
|
||||||||
Series 2014-17A, Class ARR, 1.924%
|
||||||||
(3 Month LIBOR USD + 0.880%), 4/15/27 (c)(f)
|
1,433,519
|
1,419,813
|
||||||
Wellfleet CLO Ltd.
|
||||||||
Series 2017-2A, Class A1R, 2.123%
|
||||||||
(3 Month LIBOR USD + 1.060%), 10/20/29 (c)(f)
|
3,537,282
|
3,505,722
|
||||||
York CLO Ltd.
|
||||||||
Series 2016-2A, Class A1R, 2.153%
|
||||||||
(3 Month LIBOR USD + 1.090%), 4/20/32 (c)(f)
|
1,030,000
|
1,010,635
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Zais CLO 8 Ltd.
|
||||||||
Series 2018-1A, Class A, 1.994%
|
||||||||
(3 Month LIBOR USD + 0.950%), 4/15/29 (c)(f)
|
$
|
1,326,321
|
$
|
1,315,823
|
||||
Total Collateralized Loan Obligations (cost $56,181,903)
|
55,564,944
|
|||||||
COMMERCIAL MORTGAGE-BACKED SECURITIES – AGENCY – 0.0%
|
||||||||
GNMA
|
||||||||
Series 2009-4, Class IO, 0.390%, 1/16/49 (a)(d)
|
311,165
|
1,849
|
||||||
Total Commercial Mortgage-Backed Securities – Agency
|
||||||||
(cost $1,670)
|
1,849
|
|||||||
COMMERCIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 24.5%
|
||||||||
Arbor Realty Collateralized Loan Obligation Ltd.
|
||||||||
Series 2021-FL2, Class C, 2.825%
|
||||||||
(1 Month LIBOR USD + 1.950%), 5/15/36 (c)(f)
|
3,113,000
|
3,034,325
|
||||||
Series 2021-FL2, Class D, 3.375%
|
||||||||
(1 Month LIBOR USD + 2.500%), 5/15/36 (c)(f)
|
3,000,000
|
2,890,576
|
||||||
Bayview Commercial Asset Trust
|
||||||||
Series 2007-2A, Class A1, 1.276%
|
||||||||
(1 Month LIBOR USD + 0.270%), 7/25/37 (c)(f)
|
219,053
|
204,009
|
||||||
BDS Ltd.
|
||||||||
Series 2021-FL7, Class E, 3.736%
|
||||||||
(1 Month LIBOR USD + 2.800%), 6/16/36 (c)(f)
|
2,500,000
|
2,372,337
|
||||||
Series 2021-FL1, Class B, 3.286%
|
||||||||
(1 Month LIBOR USD + 2.350%), 8/19/38 (c)(f)
|
3,250,000
|
3,086,730
|
||||||
BRSP Ltd.
|
||||||||
Series 2021-FL1, Class B, 2.828%
|
||||||||
(1 Month LIBOR USD + 1.900%), 8/19/38 (c)(f)(g)
|
750,000
|
739,869
|
||||||
BX Commercial Mortgage Trust
|
||||||||
Series 2021-VOLT, Class F, 3.275%
|
||||||||
(1 Month LIBOR USD + 2.400%), 9/15/36 (c)(f)
|
2,500,000
|
2,340,950
|
||||||
Series 2021-VOLT, Class G, 3.725%
|
||||||||
(1 Month LIBOR USD + 2.850%), 9/15/36 (c)(f)
|
1,500,000
|
1,391,670
|
||||||
Series 2019-XL, Class F, 2.875%
|
||||||||
(1 Month LIBOR USD + 2.000%), 10/15/36 (c)(f)
|
850,000
|
822,443
|
||||||
Series 2019-XL, Class G, 3.175%
|
||||||||
(1 Month LIBOR USD + 2.300%), 10/15/36 (c)(f)
|
1,717,000
|
1,658,144
|
||||||
Series 2021-VINO, Class D, 2.227%
|
||||||||
(1 Month LIBOR USD + 1.352%), 5/15/38 (c)(f)
|
1,500,000
|
1,429,249
|
||||||
Series 2021-SOAR, Class E, 2.675%
|
||||||||
(1 Month LIBOR USD + 1.800%), 6/15/38 (c)(f)
|
3,500,000
|
3,263,680
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
BXMT Ltd.
|
||||||||
Series 2020-FL3, Class A, 1.930%
|
||||||||
(1 Month LIBOR USD + 1.514%), 11/15/37 (c)(f)(g)
|
$
|
1,250,000
|
$
|
1,239,972
|
||||
Series 2020-FL3, Class C, 3.080%
|
||||||||
(1 Month LIBOR USD + 2.664%), 11/15/37 (c)(f)(g)
|
1,250,000
|
1,231,772
|
||||||
Series 2020-FL2, Class C, 2.180%
|
||||||||
(1 Month LIBOR USD + 1.764%), 2/15/38 (c)(f)(g)
|
2,950,000
|
2,888,044
|
||||||
Series 2020-FL2, Class D, 2.480%
|
||||||||
(1 Month LIBOR USD + 2.064%), 2/15/38 (c)(f)(g)
|
2,000,000
|
1,922,560
|
||||||
Series 2021-FL4, Class C, 2.625%
|
||||||||
(1 Month LIBOR USD + 1.750%), 5/15/38 (c)(f)(g)
|
3,000,000
|
2,885,853
|
||||||
Series 2021-FL4, Class D, 3.125%
|
||||||||
(1 Month LIBOR USD + 2.250%), 5/15/38 (c)(f)(g)
|
3,500,000
|
3,377,182
|
||||||
DBCG Mortgage Trust
|
||||||||
Series 2017-BBG, Class C, 1.875%
|
||||||||
(1 Month LIBOR USD + 1.000%), 6/15/34 (c)(f)
|
350,000
|
349,032
|
||||||
GPMT Ltd.
|
||||||||
Series 2019-FL2, Class A, 2.227%
|
||||||||
(1 Month LIBOR USD + 1.300%), 2/22/36 (c)(f)
|
681,057
|
680,057
|
||||||
Greystone CRE Ltd.
|
||||||||
Series 2021-HC2, Class A, 2.675%
|
||||||||
(1 Month LIBOR USD + 1.800%), 12/15/39 (c)(f)
|
720,000
|
696,067
|
||||||
HGI CRE CLO Ltd.
|
||||||||
Series 2021-FL1, Class C, 2.575%
|
||||||||
(1 Month LIBOR USD + 1.700%), 6/16/36 (c)(f)
|
2,500,000
|
2,420,822
|
||||||
Series 2021-FL1, Class D, 3.225%
|
||||||||
(1 Month LIBOR USD + 2.350%), 6/16/36 (c)(f)
|
2,468,000
|
2,393,573
|
||||||
Series 2021-FL1, Class E, 3.825%
|
||||||||
(1 Month LIBOR USD + 2.950%), 6/16/36 (c)(f)
|
750,000
|
725,617
|
||||||
Series 2021-FL2, Class D, 3.025%
|
||||||||
(1 Month LIBOR USD + 2.150%), 9/17/36 (c)(f)(g)
|
1,500,000
|
1,452,862
|
||||||
Series 2021-FL2, Class E, 3.325%
|
||||||||
(1 Month LIBOR USD + 2.450%), 9/17/36 (c)(f)(g)
|
2,038,000
|
1,967,229
|
||||||
Multi-Family Housing Mortgage Loan Trust
|
||||||||
Series 2021-FL5, Class D, 3.410%
|
||||||||
(1 Month LIBOR USD + 2.614%), 7/15/36 (c)(f)
|
3,000,000
|
2,973,750
|
||||||
Series 2021-FL6, Class C, 2.786%
|
||||||||
(1 Month LIBOR USD + 1.850%), 7/16/36 (c)(f)
|
3,300,000
|
3,127,448
|
||||||
Series 2021-FL7, Class E, 3.736%
|
||||||||
(1 Month LIBOR USD + 2.800%), 10/16/36 (c)(f)
|
1,700,000
|
1,575,656
|
||||||
STWD Ltd.
|
||||||||
Series 2021-FL2, Class D, 3.736%
|
||||||||
(1 Month LIBOR USD + 2.800%), 4/18/38 (c)(f)
|
2,000,000
|
1,933,714
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
Velocity Commercial Capital Loan Trust
|
||||||||
Series 2017-2, Class AFL, 1.906%
|
||||||||
(1 Month LIBOR USD + 0.900%), 11/25/47 (c)(f)
|
$
|
129,439
|
$
|
128,842
|
||||
Series 2019-2, Class M3, 3.480%, 7/25/49 (a)(c)
|
501,675
|
477,127
|
||||||
VMC Finance LLC
|
||||||||
Series 2019-FL3, Class AS, 2.287%
|
||||||||
(1 Month LIBOR USD + 1.400%), 9/15/36 (c)(f)
|
1,761,922
|
1,761,794
|
||||||
Total Commercial Mortgage-Backed
|
||||||||
Securities – Non-Agency (cost $61,652,941)
|
59,442,955
|
|||||||
RESIDENTIAL MORTGAGE-BACKED SECURITIES – AGENCY – 23.3%
|
||||||||
Fannie Mae Connecticut Avenue Securities
|
||||||||
Series 2014-C04, Class 2M2, 6.006%
|
||||||||
(1 Month LIBOR USD + 5.000%), 11/25/24 (f)
|
186,707
|
188,198
|
||||||
Series 2017-C01, Class 1ED1, 2.256%
|
||||||||
(1 Month LIBOR USD + 1.250%), 7/25/29 (f)
|
328,036
|
328,389
|
||||||
Series 2017-C01, Class 1B1, 6.756%
|
||||||||
(1 Month LIBOR USD + 5.750%), 7/25/29 (f)
|
2,960,000
|
3,195,254
|
||||||
Series 2017-C03, Class 1M2C, 4.006%
|
||||||||
(1 Month LIBOR USD + 3.000%), 10/25/29 (f)
|
1,000,000
|
1,026,859
|
||||||
Series 2017-C04, Class 2M2, 3.856%
|
||||||||
(1 Month LIBOR USD + 2.850%), 11/25/29 (f)
|
1,053,732
|
1,076,308
|
||||||
Series 2019-R06, Class 2B1, 4.756%
|
||||||||
(1 Month LIBOR USD + 3.750%), 9/25/39 (c)(f)
|
3,000,000
|
2,846,843
|
||||||
Series 2020-SBT1, Class 1M2, 4.656%
|
||||||||
(1 Month LIBOR USD + 3.650%), 2/25/40 (c)(f)
|
1,983,000
|
1,967,293
|
||||||
Series 2021-R01, Class 1M2, 2.134%
|
||||||||
(SOFR30A + 1.550%), 10/25/41 (c)(f)
|
3,350,000
|
3,212,683
|
||||||
Series 2021-R01, Class 1B1, 3.684%
|
||||||||
(SOFR30A + 3.100%), 10/25/41 (c)(f)
|
1,150,000
|
1,044,742
|
||||||
Series 2021-R03, Class 1M2, 2.234%
|
||||||||
(SOFR30A + 1.650%), 12/25/41 (c)(f)
|
510,000
|
475,756
|
||||||
FHLMC REMIC Trust
|
||||||||
Series 3823, Class GA, 3.500%, 1/15/26
|
414
|
415
|
||||||
Series 3834, Class GA, 3.500%, 3/15/26
|
937
|
942
|
||||||
Freddie Mac STACR REMIC Trust
|
||||||||
Series 2021-HQA1, Class M2AS, 1.834%
|
||||||||
(SOFR30A + 1.250%), 8/25/33 (c)(f)
|
4,500,000
|
4,504,668
|
||||||
Series 2021-DNA3, Class B1, 4.084%
|
||||||||
(SOFR30A + 3.500%), 10/25/33 (c)(f)
|
1,500,000
|
1,363,825
|
||||||
Series 2021-DNA5, Class B1, 3.634%
|
||||||||
(SOFR30A + 3.050%), 1/25/34 (c)(f)
|
3,269,000
|
2,940,044
|
||||||
Principal
|
||||||||
Amount
|
Value
|
|||||||
Freddie Mac STACR REMIC Trust (Continued)
|
||||||||
Series 2022-DNA3, Class M18, 3.484%
|
||||||||
(SOFR30A + 2.900%), 4/25/42 (c)(f)
|
$
|
3,000,000
|
$
|
2,903,167
|
||||
Series 2020-DNA1, Class B1, 3.306%
|
||||||||
(1 Month LIBOR USD + 2.300%), 1/25/50 (c)(f)
|
3,300,000
|
3,102,500
|
||||||
Series 2020-DNA2, Class B1, 3.506%
|
||||||||
(1 Month LIBOR USD + 2.500%), 2/25/50 (c)(f)
|
3,122,000
|
2,885,037
|
||||||
Series 2020-HQA2, Class M2, 4.106%
|
||||||||
(1 Month LIBOR USD + 3.100%), 3/25/50 (c)(f)
|
2,447,248
|
2,437,198
|
||||||
Series 2020-DNA4, Class B1, 7.006%
|
||||||||
(1 Month LIBOR USD + 6.000%), 8/25/50 (c)(f)
|
1,100,000
|
1,155,344
|
||||||
Series 2020-HQA4, Class B1, 6.256%
|
||||||||
(1 Month LIBOR USD + 5.250%), 9/25/50\ (c)(f)
|
1,000,000
|
1,024,141
|
||||||
Series 2021-DNA1, Class M2, 2.384%
|
||||||||
(SOFR30A + 1.800%), 1/25/51 (c)(f)
|
1,964,182
|
1,883,017
|
||||||
Series 2021-DNA1, Class B1, 3.234%
|
||||||||
(SOFR30A + 2.650%), 1/25/51 (c)(f)
|
1,060,000
|
955,699
|
||||||
Freddie Mac Structured Agency Credit Risk
|
||||||||
Series 2015-HQ2, Class M3, 4.256%
|
||||||||
(1 Month LIBOR USD + 3.250%), 5/25/25 (f)
|
266,822
|
269,295
|
||||||
Series 2017-HQA3, Class M2B, 3.356%
|
||||||||
(1 Month LIBOR USD + 2.350%), 4/25/30 (f)
|
1,500,000
|
1,523,013
|
||||||
Series 2021-DNA2, Class M2, 2.884%
|
||||||||
(SOFR30A + 2.300%), 8/25/33 (c)(f)
|
4,112,000
|
4,048,767
|
||||||
Series 2021-DNA2, Class B1, 3.984%
|
||||||||
(SOFR30A + 3.400%), 8/25/33 (c)(f)
|
2,060,000
|
1,830,953
|
||||||
Series 2021-DNA6, Class M2, 2.084%
|
||||||||
(SOFR30A + 1.500%), 10/25/41 (c)(f)
|
920,000
|
880,095
|
||||||
Series 2018-HRP1, Class M2, 2.656%
|
||||||||
(1 Month LIBOR USD + 1.650%), 4/25/43 (c)(f)
|
247,347
|
247,582
|
||||||
Series 2018-HRP2, Class M3, 3.406%
|
||||||||
(1 Month LIBOR USD + 2.400%), 2/25/47 (c)(f)
|
2,014,000
|
1,982,489
|
||||||
Series 2018-HRP2, Class B1, 5.206%
|
||||||||
(1 Month LIBOR USD + 4.200%), 2/25/47 (c)(f)
|
2,900,000
|
2,806,380
|
||||||
Series 2018-SPI2, Class M2, 3.822%, 5/25/48 (a)(c)
|
29,416
|
29,279
|
||||||
Series 2020-HQA5, Class B1, 4.584%
|
||||||||
(SOFR30A + 4.000%), 11/25/50 (c)(f)
|
1,350,000
|
1,292,344
|
||||||
Series 2020-DNA6, Class B1, 3.584%
|
||||||||
(SOFR30A + 3.000%), 12/25/50 (c)(f)
|
775,000
|
717,411
|
||||||
Freddie Mac Whole Loan Securities Trust
|
||||||||
Series 2017-SC01, Class M1, 3.656%, 12/25/46 (a)(c)
|
292,733
|
288,203
|
||||||
Principal
|
||||||||
Amount
|
Value
|
|||||||
GNMA
|
||||||||
Series 2008-55, Class WT, 5.366%, 6/20/37 (a)
|
$
|
6,989
|
$
|
7,279
|
||||
Total Residential Mortgage-Backed Securities – Agency
|
||||||||
(cost $58,751,877)
|
56,441,412
|
|||||||
RESIDENTIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 21.7%
|
||||||||
AMSR Trust
|
||||||||
Series 2020-SFR2, Class E2, 4.277%, 7/17/37 (c)
|
250,000
|
246,883
|
||||||
Series 2020-SFR4, Class G2, 4.870%, 11/17/37 (c)
|
2,089,000
|
2,001,114
|
||||||
Angel Oak Mortgage Trust
|
||||||||
Series 2021-3, Class M1, 2.479%, 5/25/66 (a)(c)
|
620,000
|
529,296
|
||||||
Bellemeade Re Ltd.
|
||||||||
Series 2020-2A, Class M2, 7.006%
|
||||||||
(1 Month LIBOR USD + 6.000%), 8/26/30 (c)(f)
|
3,500,000
|
3,614,984
|
||||||
Series 2020-3A, Class M1C, 4.706%
|
||||||||
(1 Month LIBOR USD + 3.700%), 10/25/30 (c)(f)
|
3,753,000
|
3,802,659
|
||||||
Series 2020-3A, Class M2, 5.856%
|
||||||||
(1 Month LIBOR USD + 4.850%), 10/25/30 (c)(f)
|
1,764,000
|
1,796,210
|
||||||
Series 2021-1A, Class M1C, 3.534%
|
||||||||
(SOFR30A + 2.950%), 3/25/31 (c)(f)
|
2,685,000
|
2,655,177
|
||||||
Series 2021-2A, Class M1C, 2.434%
|
||||||||
(SOFR30A + 1.850%), 6/25/31 (c)(f)
|
3,450,000
|
3,273,341
|
||||||
Series 2021-3A, Class M1C, 2.134%
|
||||||||
(SOFR30A + 1.550%), 9/25/31 (c)(f)
|
1,725,000
|
1,656,452
|
||||||
Bombardier Capital Mortgage Securitization Corp.
|
||||||||
Series 1999-B, Class A3, 7.180%, 12/15/29 (a)
|
86,567
|
14,523
|
||||||
Boston Lending Trust
|
||||||||
Series 2021-1, Class M1, 2.000%, 7/25/61 (a)(c)(g)
|
1,092,082
|
939,719
|
||||||
Series 2021-1, Class M2, 2.000%, 7/25/61 (a)(c)(g)
|
507,945
|
420,099
|
||||||
Centex Home Equity Loan Trust
|
||||||||
Series 2003-A, Class AF4, 4.250%, 12/25/31 (e)
|
13,840
|
13,730
|
||||||
Credit-Based Asset Servicing and Securitization
|
||||||||
Series 2003-CB1, Class AF, 3.950%, 1/25/33
|
4
|
3
|
||||||
Eagle RE Ltd.
|
||||||||
Series 2021-1, Class M1C, 3.284%
|
||||||||
(SOFR30A + 2.700%), 10/25/33 (c)(f)
|
3,865,000
|
3,868,478
|
||||||
Series 2021-1, Class M2, 5.034%
|
||||||||
(SOFR30A + 4.450%), 10/25/33 (c)(f)
|
628,000
|
620,331
|
||||||
GSAA Trust
|
||||||||
Series 2004-3, Class M1, 6.720%, 4/25/34 (e)
|
33,824
|
32,108
|
||||||
Home RE Ltd.
|
||||||||
Series 2021-1, Class M2, 3.856%
|
||||||||
(1 Month LIBOR USD + 2.850%), 7/25/33 (c)(f)
|
1,000,000
|
905,224
|
Principal
|
||||||||
Amount
|
Value
|
|||||||
IMC Home Equity Loan Trust
|
||||||||
Series 1998-3, Class A8, 5.432%, 8/20/29 (g)
|
$
|
2,710
|
$
|
2,684
|
||||
JP Morgan Mortgage Trust
|
||||||||
Series 2014-IVR6, Class 2A4, 2.058%, 7/25/44 (a)(c)
|
205,668
|
203,686
|
||||||
Series 2014-IVR6, Class B3, 2.404%, 7/25/44 (a)(c)
|
1,638,898
|
1,534,788
|
||||||
Series 2018-7FRB, Class B3, 2.258%, 4/25/46 (a)(c)
|
2,768,504
|
2,749,447
|
||||||
Series 2019-6, Class B3, 4.235%, 12/25/49 (a)(c)
|
4,252,657
|
4,160,035
|
||||||
JP Morgan Wealth Management
|
||||||||
Series 2021-CL1, Class M3, 2.384%
|
||||||||
(SOFR30A + 1.800%), 3/25/51 (c)(f)
|
1,305,750
|
1,251,713
|
||||||
Lehman Mortgage Trust
|
||||||||
Series 2008-4, Class A1, 1.386%
|
||||||||
(1 Month LIBOR USD + 0.380%), 1/25/37 (f)
|
744,911
|
272,385
|
||||||
LSTAR Securities Investment Ltd.
|
||||||||
Series 2019-3, Class A2, 5.300%
|
||||||||
(1 Month LIBOR USD + 4.500%), 4/1/24 (c)(f)(g)
|
1,322,879
|
1,341,727
|
||||||
Series 2019-4, Class A2, 5.300%
|
||||||||
(1 Month LIBOR USD + 3.500%), 5/1/24 (c)(f)(g)
|
1,629,772
|
1,651,641
|
||||||
Series 2021-1, Class A, 2.600%
|
||||||||
(1 Month LIBOR USD + 1.800%), 2/1/26 (c)(f)(g)
|
247,325
|
244,522
|
||||||
Series 2021-2, Class A2, 3.550%
|
||||||||
(1 Month LIBOR USD + 2.750%), 3/2/26 (c)(f)(g)
|
3,371,000
|
3,403,042
|
||||||
Radnor RE Ltd.
|
||||||||
Series 2021-2, Class M1B, 4.284%
|
||||||||
(SOFR30A + 3.700%), 11/25/31 (c)(f)
|
2,500,000
|
2,450,347
|
||||||
Series 2021-1, Class M1C, 3.284%
|
||||||||
(SOFR30A + 2.700%), 12/27/33 (c)(f)
|
1,500,000
|
1,407,360
|
||||||
Star Trust
|
||||||||
Series 2021-SFR1, Class E, 2.587%
|
||||||||
(1 Month LIBOR USD + 1.700%), 4/17/38 (c)(f)
|
3,460,000
|
3,304,180
|
||||||
Towd Point HE Trust
|
||||||||
Series 2021-HE1, Class M2, 2.500%, 2/25/63 (a)(c)
|
1,230,000
|
1,132,124
|
||||||
Verus Securitization Trust
|
||||||||
Series 2020-INV1, Class M1, 5.500%, 3/25/60 (a)(c)
|
1,200,000
|
1,194,770
|
||||||
Washington Mutual MSC Mortgage Pass-Through Certificates
|
||||||||
Series 2003-MS2, Class 5A1, 5.750%, 2/25/33
|
552
|
551
|
||||||
Total Residential Mortgage-Backed
|
||||||||
Securities – Non-Agency (cost $54,823,506)
|
52,695,333
|
Shares
|
Value
|
|||||||
MONEY MARKET FUND – 5.9%
|
||||||||
First American Government
|
||||||||
Obligations Fund – Class Z, 0.100% (b)
|
14,427,712
|
$
|
14,427,712
|
|||||
Total Money Market Fund (cost $14,427,712)
|
14,427,712
|
|||||||
Total Investments (cost $250,268,866) – 100.1%
|
242,831,170
|
|||||||
Liabilities less Other Assets – (0.1)%
|
(199,359
|
)
|
||||||
TOTAL NET ASSETS – 100.0%
|
$
|
242,631,811
|
(a)
|
Variable rate security. The coupon is based on an underlying pool of loans and represents the rate in effect as of May 31, 2022.
|
(b)
|
Rate shown is the 7-day annualized yield as of May 31, 2022.
|
(c)
|
Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in the program or other “qualified institutional buyers.” As of May 31, 2022, the
value of these investments was $218,086,013 or 89.9% of total net assets.
|
(d)
|
Interest only security.
|
(e)
|
Step-up bond. The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original
principal balance of the mortgage loans. The interest rate shown is the rate in effect as of May 31, 2022.
|
(f)
|
Variable or floating rate security based on a reference index and spread. The rate reported is the rate in effect as of May 31, 2022.
|
(g)
|
Step-up bond. The interest rate will step up if the issuer does not redeem the bond by an expected redemption date. The interest rate shown is in effect as of May 31, 2022.
|
Semper MBS Total
|
Semper Short
|
|||||||
Return Fund
|
Duration Fund
|
|||||||
ASSETS
|
||||||||
Investments in securities, at value
|
||||||||
(identified cost $658,231,908
|
||||||||
and $250,268,866, respectively)
|
$
|
593,804,570
|
$
|
242,831,170
|
||||
Receivables
|
||||||||
Fund shares issued
|
504,877
|
167,309
|
||||||
Securities sold
|
20,343,937
|
—
|
||||||
Interest
|
1,348,521
|
369,301
|
||||||
Prepaid expenses
|
43,638
|
26,566
|
||||||
Total assets
|
616,045,543
|
243,394,346
|
||||||
LIABILITIES
|
||||||||
Payables
|
||||||||
Dividends
|
827,445
|
40,096
|
||||||
Fund shares redeemed
|
2,741,101
|
406,778
|
||||||
Due to Custodian
|
10,743,000
|
—
|
||||||
Due to Adviser
|
344,087
|
54,150
|
||||||
Administration and fund accounting fees
|
237,120
|
115,931
|
||||||
Sub-TA fees
|
194,530
|
52,193
|
||||||
Transfer agent fees and expenses
|
73,189
|
31,111
|
||||||
12b-1 distribution fees
|
19,384
|
16,651
|
||||||
Audit fees
|
13,663
|
12,840
|
||||||
Custody fees
|
46,279
|
14,715
|
||||||
Chief Compliance Officer fee
|
3,874
|
3,873
|
||||||
Trustee fees and expenses
|
1,910
|
1,119
|
||||||
Accrued expenses
|
27,010
|
13,078
|
||||||
Total liabilities
|
15,272,592
|
762,535
|
||||||
NET ASSETS
|
$
|
600,772,951
|
$
|
242,631,811
|
Semper MBS Total
|
Semper Short
|
|||||||
Return Fund
|
Duration Fund
|
|||||||
CALCULATION OF NET ASSET
|
||||||||
VALUE PER SHARE
|
||||||||
Class A
|
||||||||
Net assets applicable to shares outstanding
|
$
|
7,564,153
|
||||||
Shares issued and outstanding [unlimited
|
||||||||
number of shares (par value $0.01) authorized]
|
851,227
|
|||||||
Net asset value and
|
||||||||
redemption price per share
|
$
|
8.89
|
||||||
Maximum offering price per share (Net asset
|
||||||||
value per share divided by 98.00%)
|
$
|
9.07
|
||||||
Investor Class
|
||||||||
Net assets applicable to shares outstanding
|
$
|
33,165,780
|
$
|
35,045,431
|
||||
Shares issued and outstanding [unlimited
|
||||||||
number of shares (par value $0.01) authorized]
|
3,736,269
|
3,771,162
|
||||||
Net asset value, offering and
|
||||||||
redemption price per share
|
$
|
8.88
|
$
|
9.29
|
||||
Institutional Class
|
||||||||
Net assets applicable to shares outstanding
|
$
|
560,043,018
|
$
|
207,586,380
|
||||
Shares issued and outstanding [unlimited
|
||||||||
number of shares (par value $0.01) authorized]
|
63,229,925
|
22,349,140
|
||||||
Net asset value, offering and
|
||||||||
redemption price per share
|
$
|
8.86
|
$
|
9.29
|
||||
COMPONENTS OF NET ASSETS
|
||||||||
Paid-in capital
|
$
|
1,013,527,416
|
$
|
274,929,724
|
||||
Total distributable deficit
|
(412,754,465
|
)
|
(32,297,913
|
)
|
||||
Net assets
|
$
|
600,772,951
|
$
|
242,631,811
|
Semper MBS Total
|
Semper Short
|
|||||||
Return Fund
|
Duration Fund
|
|||||||
INVESTMENT INCOME
|
||||||||
Income
|
||||||||
Interest
|
$
|
20,719,581
|
$
|
3,323,732
|
||||
Total income
|
20,719,581
|
3,323,732
|
||||||
Expenses
|
||||||||
Advisory fees (Note 4)
|
2,831,121
|
497,960
|
||||||
Sub-TA expenses (Note 4)
|
433,006
|
134,289
|
||||||
Administration and fund
|
||||||||
accounting fees (Note 4)
|
382,755
|
175,306
|
||||||
Transfer agent fees and expenses (Note 4)
|
106,547
|
42,960
|
||||||
Custody fees (Note 4)
|
64,938
|
20,916
|
||||||
12b-1 fees – Class A (Note 5)
|
10,346
|
—
|
||||||
12b-1 fees – Investor Class (Note 5)
|
52,861
|
50,528
|
||||||
Interest expense (Note 7)
|
38,050
|
—
|
||||||
Registration fees
|
33,925
|
23,462
|
||||||
Shareholder reporting
|
17,741
|
6,780
|
||||||
Audit fees
|
13,663
|
12,840
|
||||||
Trustees fees and expenses
|
8,318
|
7,433
|
||||||
Insurance expense
|
8,028
|
3,351
|
||||||
Miscellaneous
|
7,721
|
4,380
|
||||||
Chief Compliance Officer fee (Note 4)
|
5,819
|
5,818
|
||||||
Legal fees
|
3,823
|
3,823
|
||||||
Total expenses
|
4,018,662
|
989,846
|
||||||
Advisory fee waiver (Note 4)
|
—
|
(85,672
|
)
|
|||||
Net expenses
|
4,018,662
|
904,174
|
||||||
Net investment income
|
16,700,919
|
2,419,558
|
||||||
REALIZED AND UNREALIZED
|
||||||||
GAIN/(LOSS) ON INVESTMENTS
|
||||||||
Net realized loss on investments
|
(29,137,652
|
)
|
(473,770
|
)
|
||||
Capital gain distributions from
|
||||||||
regulated investment companies
|
175
|
52
|
||||||
Net change in unrealized
|
||||||||
appreciation/(depreciation) on investments
|
(40,561,998
|
)
|
(9,008,975
|
)
|
||||
Net realized and unrealized
|
||||||||
loss on investments
|
(69,699,475
|
)
|
(9,482,693
|
)
|
||||
Net Decrease in Net Assets
|
||||||||
Resulting from Operations
|
$
|
(52,998,556
|
)
|
$
|
(7,063,135
|
)
|
Six Months Ended
|
||||||||
May 31, 2022
|
Year Ended
|
|||||||
(Unaudited)
|
November 30, 2021
|
|||||||
NET INCREASE/(DECREASE)
|
||||||||
IN NET ASSETS FROM:
|
||||||||
OPERATIONS
|
||||||||
Net investment income
|
$
|
16,700,919
|
$
|
34,781,729
|
||||
Net realized loss from investments
|
(29,137,652
|
)
|
(1,671,966
|
)
|
||||
Capital gain distributions from
|
||||||||
regulated investment companies
|
175
|
—
|
||||||
Net change in unrealized
|
||||||||
appreciation/(depreciation) on investments
|
(40,561,998
|
)
|
72,909,995
|
|||||
Net increase/(decrease) in net assets
|
||||||||
resulting from operations
|
(52,998,556
|
)
|
106,019,758
|
|||||
DISTRIBUTIONS TO SHAREHOLDERS
|
||||||||
Class A
|
(139,803
|
)
|
(290,578
|
)
|
||||
Investor Class
|
(706,018
|
)
|
(1,958,082
|
)
|
||||
Institutional Class
|
(15,909,396
|
)
|
(35,887,701
|
)
|
||||
Total distributions to shareholders
|
(16,755,217
|
)
|
(38,136,361
|
)
|
||||
CAPITAL SHARE TRANSACTIONS
|
||||||||
Net decrease in net assets derived
|
||||||||
from net change in outstanding shares (a)
|
(518,434,321
|
)
|
(28,061,955
|
)
|
||||
Total increase/(decrease) in net assets
|
(588,188,094
|
)
|
39,821,442
|
|||||
NET ASSETS
|
||||||||
Beginning of period
|
1,188,961,045
|
1,149,139,603
|
||||||
End of period
|
$
|
600,772,951
|
$
|
1,188,961,045
|
(a)
|
A summary of share transactions is as follows:
|
Class A
|
|||||||||||||||||
Six Months Ended
|
|||||||||||||||||
May 31, 2022
|
Year Ended
|
||||||||||||||||
(Unaudited)
|
November 30, 2021
|
||||||||||||||||
Shares
|
Paid-in Capital
|
Shares
|
Paid-in Capital
|
||||||||||||||
Shares sold
|
24,728
|
$
|
233,422
|
91,008
|
$
|
862,325
|
|||||||||||
Shares issued on
|
|||||||||||||||||
reinvestments of
|
|||||||||||||||||
distributions
|
14,288
|
132,484
|
28,964
|
275,742
|
|||||||||||||
Shares redeemed
|
(101,613
|
)
|
(947,609
|
)
|
(336,108
|
)
|
(3,172,324
|
)
|
|||||||||
Net decrease
|
(62,597
|
)
|
$
|
(581,703
|
)
|
(216,136
|
)
|
$
|
(2,034,257
|
)
|
|||||||
Investor Class
|
|||||||||||||||||
Six Months Ended
|
|||||||||||||||||
May 31, 2022
|
Year Ended
|
||||||||||||||||
(Unaudited)
|
November 30, 2021
|
||||||||||||||||
Shares
|
Paid-in Capital
|
Shares
|
Paid-in Capital
|
||||||||||||||
Shares sold
|
247,661
|
$
|
2,336,286
|
3,275,933
|
$
|
31,148,954
|
|||||||||||
Shares issued on
|
|||||||||||||||||
reinvestments of
|
|||||||||||||||||
distributions
|
69,888
|
649,205
|
183,238
|
1,742,943
|
|||||||||||||
Shares redeemed
|
(2,244,864
|
)
|
(21,158,453
|
)
|
(5,847,919
|
)
|
(55,410,210
|
)
|
|||||||||
Net decrease
|
(1,927,315
|
)
|
$
|
(18,172,962
|
)
|
(2,388,748
|
)
|
$
|
(22,518,313
|
)
|
|||||||
Institutional Class
|
|||||||||||||||||
Six Months Ended
|
|||||||||||||||||
May 31, 2022
|
Year Ended
|
||||||||||||||||
(Unaudited)
|
November 30, 2021
|
||||||||||||||||
Shares
|
Paid-in Capital
|
Shares
|
Paid-in Capital
|
||||||||||||||
Shares sold
|
10,888,413
|
$
|
102,717,190
|
45,024,249
|
$
|
425,466,879
|
|||||||||||
Shares issued on
|
|||||||||||||||||
reinvestments of
|
|||||||||||||||||
distributions
|
975,152
|
9,058,782
|
2,169,159
|
20,604,769
|
|||||||||||||
Shares redeemed
|
(65,768,051
|
)
|
(611,455,628
|
)
|
(47,850,311
|
)
|
(449,581,033
|
)
|
|||||||||
Net decrease
|
(53,904,486
|
)
|
$
|
(499,679,656
|
)
|
(656,903
|
)
|
$
|
(3,509,385
|
)
|
Six Months Ended
|
||||||||
May 31, 2022
|
Year Ended
|
|||||||
(Unaudited)
|
November 30, 2021
|
|||||||
NET INCREASE/(DECREASE)
|
||||||||
IN NET ASSETS FROM:
|
||||||||
OPERATIONS
|
||||||||
Net investment income
|
$
|
2,419,558
|
$
|
6,109,735
|
||||
Net realized gain/(loss) from investments
|
(473,770
|
)
|
2,025,997
|
|||||
Capital gain distributions from
|
||||||||
regulated investment companies
|
52
|
15
|
||||||
Net change in unrealized
|
||||||||
appreciation/(depreciation) on investments
|
(9,008,975
|
)
|
945,704
|
|||||
Net increase/(decrease) in net assets
|
||||||||
resulting from operations
|
(7,063,135
|
)
|
9,081,451
|
|||||
DISTRIBUTIONS TO SHAREHOLDERS
|
||||||||
Investor Class
|
(357,547
|
)
|
(710,984
|
)
|
||||
Institutional Class
|
(2,457,406
|
)
|
(5,373,028
|
)
|
||||
Total distributions to shareholders
|
(2,814,953
|
)
|
(6,084,012
|
)
|
||||
CAPITAL SHARE TRANSACTIONS
|
||||||||
Net decrease in net assets derived
|
||||||||
from net change in outstanding shares (a)
|
(61,423,366
|
)
|
(77,247,779
|
)
|
||||
Total decrease in net assets
|
(71,301,454
|
)
|
(74,250,340
|
)
|
||||
NET ASSETS
|
||||||||
Beginning of period
|
313,933,265
|
388,183,605
|
||||||
End of period
|
$
|
242,631,811
|
$
|
313,933,265
|
(a)
|
A summary of share transactions is as follows:
|
Investor Class
|
|||||||||||||||||
Six Months Ended
|
|||||||||||||||||
May 31, 2022
|
Year Ended
|
||||||||||||||||
(Unaudited)
|
November 30, 2021
|
||||||||||||||||
Shares
|
Paid-in Capital
|
Shares
|
Paid-in Capital
|
||||||||||||||
Shares sold
|
641,536
|
$
|
6,141,953
|
1,384,295
|
$
|
13,348,877
|
|||||||||||
Shares issued on
|
|||||||||||||||||
reinvestments of
|
|||||||||||||||||
distributions
|
34,995
|
331,935
|
66,623
|
641,754
|
|||||||||||||
Shares redeemed
|
(1,513,048
|
)
|
(14,392,724
|
)
|
(3,171,088
|
)
|
(30,525,869
|
)
|
|||||||||
Net decrease
|
(836,517
|
)
|
$
|
(7,918,836
|
)
|
(1,720,170
|
)
|
$
|
(16,535,238
|
)
|
|||||||
Institutional Class
|
|||||||||||||||||
Six Months Ended
|
|||||||||||||||||
May 31, 2022
|
Year Ended
|
||||||||||||||||
(Unaudited)
|
November 30, 2021
|
||||||||||||||||
Shares
|
Paid-in Capital
|
Shares
|
Paid-in Capital
|
||||||||||||||
Shares sold
|
3,195,091
|
$
|
30,415,242
|
11,283,375
|
$
|
108,653,902
|
|||||||||||
Shares issued on
|
|||||||||||||||||
reinvestments of
|
|||||||||||||||||
distributions
|
228,801
|
2,170,231
|
492,970
|
4,748,213
|
|||||||||||||
Shares redeemed
|
(9,074,495
|
)
|
(86,090,003
|
)
|
(18,087,670
|
)
|
(174,114,656
|
)
|
|||||||||
Net decrease
|
(5,650,603
|
)
|
$
|
(53,504,530
|
)
|
(6,311,325
|
)
|
$
|
(60,712,541
|
)
|
Class A
|
||||||||||||||||||||||||
Six Months
|
||||||||||||||||||||||||
Ended
|
||||||||||||||||||||||||
May 31, 2022
|
Year Ended November 30,
|
|||||||||||||||||||||||
(Unaudited)
|
2021
|
2020
|
2019
|
2018
|
2017
|
|||||||||||||||||||
Net asset value,
|
||||||||||||||||||||||||
beginning of period
|
$
|
9.64
|
$
|
9.08
|
$
|
10.43
|
$
|
10.50
|
$
|
10.69
|
$
|
10.56
|
||||||||||||
Income from investment operations:
|
||||||||||||||||||||||||
Net investment income^
|
0.16
|
0.26
|
0.36
|
0.46
|
0.53
|
0.44
|
||||||||||||||||||
Net realized and unrealized
|
||||||||||||||||||||||||
gain/(loss) on investments
|
(0.80
|
)
|
0.59
|
(1.32
|
)
|
(0.03
|
)
|
(0.12
|
)
|
0.21
|
||||||||||||||
Total from investment operations
|
(0.64
|
)
|
0.85
|
(0.96
|
)
|
0.43
|
0.41
|
0.65
|
||||||||||||||||
Less distributions:
|
||||||||||||||||||||||||
From net investment income
|
(0.11
|
)
|
(0.29
|
)
|
(0.39
|
)
|
(0.50
|
)
|
(0.60
|
)
|
(0.52
|
)
|
||||||||||||
Total distributions
|
(0.11
|
)
|
(0.29
|
)
|
(0.39
|
)
|
(0.50
|
)
|
(0.60
|
)
|
(0.52
|
)
|
||||||||||||
Net asset value, end of period
|
$
|
8.89
|
$
|
9.64
|
$
|
9.08
|
$
|
10.43
|
$
|
10.50
|
$
|
10.69
|
||||||||||||
Total return
|
-6.20
|
%+
|
9.45
|
%
|
-9.14
|
%
|
4.19
|
%
|
3.91
|
%
|
6.34
|
%
|
||||||||||||
Ratios/supplemental data:
|
||||||||||||||||||||||||
Net assets, end of
|
||||||||||||||||||||||||
period (thousands)
|
$
|
7,564
|
$
|
8,810
|
$
|
10,256
|
$
|
33,799
|
$
|
24,483
|
$
|
20,873
|
||||||||||||
Ratio of expenses to
|
||||||||||||||||||||||||
average net assets:
|
||||||||||||||||||||||||
Before recoupment
|
1.09
|
%++
|
1.05
|
%
|
1.09
|
%
|
1.02
|
%
|
1.00
|
%
|
0.94
|
%**
|
||||||||||||
After recoupment
|
1.09
|
%++
|
1.05
|
%
|
1.09
|
%
|
1.02
|
%
|
1.00
|
%
|
0.95
|
%**
|
||||||||||||
Ratio of net investment income
|
||||||||||||||||||||||||
to average net assets:
|
||||||||||||||||||||||||
Before recoupment
|
3.41
|
%++
|
2.77
|
%
|
3.83
|
%
|
4.38
|
%
|
4.97
|
%
|
4.15
|
%
|
||||||||||||
After recoupment
|
3.41
|
%++
|
2.77
|
%
|
3.83
|
%
|
4.38
|
%
|
4.97
|
%
|
4.14
|
%
|
||||||||||||
Portfolio turnover rate
|
8
|
%+
|
78
|
%
|
79
|
%
|
118
|
%
|
137
|
%
|
238
|
%
|
^
|
Based on average shares outstanding.
|
|
+
|
Not annualized.
|
|
++
|
Annualized.
|
|
**
|
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.
|
Six Months
|
||||||||||||||||||||||||
Ended
|
||||||||||||||||||||||||
May 31, 2022
|
Year Ended November 30,
|
|||||||||||||||||||||||
(Unaudited)
|
2021
|
2020
|
2019
|
2018
|
2017
|
|||||||||||||||||||
Net asset value,
|
||||||||||||||||||||||||
beginning of period
|
$
|
9.63
|
$
|
9.07
|
$
|
10.43
|
$
|
10.50
|
$
|
10.69
|
$
|
10.56
|
||||||||||||
Income from investment operations:
|
||||||||||||||||||||||||
Net investment income^
|
0.16
|
0.26
|
0.36
|
0.46
|
0.51
|
0.45
|
||||||||||||||||||
Net realized and unrealized
|
||||||||||||||||||||||||
gain/(loss) on investments
|
(0.80
|
)
|
0.59
|
(1.33
|
)
|
(0.03
|
)
|
(0.10
|
)
|
0.20
|
||||||||||||||
Total from investment operations
|
(0.64
|
)
|
0.85
|
(0.97
|
)
|
0.43
|
0.41
|
0.65
|
||||||||||||||||
Less distributions:
|
||||||||||||||||||||||||
From net investment income
|
(0.11
|
)
|
(0.29
|
)
|
(0.39
|
)
|
(0.50
|
)
|
(0.60
|
)
|
(0.52
|
)
|
||||||||||||
Total distributions
|
(0.11
|
)
|
(0.29
|
)
|
(0.39
|
)
|
(0.50
|
)
|
(0.60
|
)
|
(0.52
|
)
|
||||||||||||
Net asset value, end of period
|
$
|
8.88
|
$
|
9.63
|
$
|
9.07
|
$
|
10.43
|
$
|
10.50
|
$
|
10.69
|
||||||||||||
Total return
|
-6.20
|
%+
|
9.46
|
%
|
-9.24
|
%
|
4.19
|
%
|
3.92
|
%
|
6.34
|
%
|
||||||||||||
Ratios/supplemental data:
|
||||||||||||||||||||||||
Net assets, end of
|
||||||||||||||||||||||||
period (thousands)
|
$
|
33,166
|
$
|
54,546
|
$
|
73,022
|
$
|
205,755
|
$
|
225,054
|
$
|
97,089
|
||||||||||||
Ratio of expenses to
|
||||||||||||||||||||||||
average net assets:
|
||||||||||||||||||||||||
Before recoupment
|
1.09
|
%++
|
1.05
|
%
|
1.09
|
%
|
1.02
|
%
|
1.01
|
%
|
0.94
|
%**
|
||||||||||||
After recoupment
|
1.09
|
%++
|
1.05
|
%
|
1.09
|
%
|
1.02
|
%
|
1.01
|
%
|
0.95
|
%**
|
||||||||||||
Ratio of net investment income
|
||||||||||||||||||||||||
to average net assets:
|
||||||||||||||||||||||||
Before recoupment
|
3.34
|
%++
|
2.77
|
%
|
3.81
|
%
|
4.38
|
%
|
4.77
|
%
|
4.20
|
%
|
||||||||||||
After recoupment
|
3.34
|
%++
|
2.77
|
%
|
3.81
|
%
|
4.38
|
%
|
4.77
|
%
|
4.19
|
%
|
||||||||||||
Portfolio turnover rate
|
8
|
%+
|
78
|
%
|
79
|
%
|
118
|
%
|
137
|
%
|
238
|
%
|
^
|
Based on average shares outstanding.
|
|
+
|
Not annualized.
|
|
++
|
Annualized.
|
|
**
|
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.
|
Six Months
|
||||||||||||||||||||||||
Ended
|
||||||||||||||||||||||||
May 31, 2022
|
Year Ended November 30,
|
|||||||||||||||||||||||
(Unaudited)
|
2021
|
2020
|
2019
|
2018
|
2017
|
|||||||||||||||||||
Net asset value,
|
||||||||||||||||||||||||
beginning of period
|
$
|
9.61
|
$
|
9.05
|
$
|
10.44
|
$
|
10.51
|
$
|
10.70
|
$
|
10.57
|
||||||||||||
Income from investment operations:
|
||||||||||||||||||||||||
Net investment income^
|
0.17
|
0.29
|
0.38
|
0.48
|
0.55
|
0.47
|
||||||||||||||||||
Net realized and unrealized
|
||||||||||||||||||||||||
gain/(loss) on investments
|
(0.80
|
)
|
0.59
|
(1.36
|
)
|
(0.02
|
)
|
(0.11
|
)
|
0.21
|
||||||||||||||
Total from investment operations
|
(0.63
|
)
|
0.88
|
(0.98
|
)
|
0.46
|
0.44
|
0.68
|
||||||||||||||||
Less distributions:
|
||||||||||||||||||||||||
From net investment income
|
(0.12
|
)
|
(0.32
|
)
|
(0.41
|
)
|
(0.53
|
)
|
(0.63
|
)
|
(0.55
|
)
|
||||||||||||
Total distributions
|
(0.12
|
)
|
(0.32
|
)
|
(0.41
|
)
|
(0.53
|
)
|
(0.63
|
)
|
(0.55
|
)
|
||||||||||||
Net asset value, end of period
|
$
|
8.86
|
$
|
9.61
|
$
|
9.05
|
$
|
10.44
|
$
|
10.51
|
$
|
10.70
|
||||||||||||
Total return
|
-6.10
|
%+
|
9.75
|
%
|
-9.28
|
%
|
4.45
|
%
|
4.20
|
%
|
6.59
|
%
|
||||||||||||
Ratios/supplemental data:
|
||||||||||||||||||||||||
Net assets, end of
|
||||||||||||||||||||||||
period (thousands)
|
$
|
560,043
|
$
|
1,125,605
|
$
|
1,065,862
|
$
|
2,088,703
|
$
|
1,693,755
|
$
|
1,008,263
|
||||||||||||
Ratio of expenses to
|
||||||||||||||||||||||||
average net assets:
|
||||||||||||||||||||||||
Before recoupment
|
0.84
|
%++
|
0.80
|
%
|
0.84
|
%
|
0.77
|
%
|
0.76
|
%
|
0.70
|
%**
|
||||||||||||
After recoupment
|
0.84
|
%++
|
0.80
|
%
|
0.84
|
%
|
0.77
|
%
|
0.76
|
%
|
0.70
|
%**
|
||||||||||||
Ratio of net investment income
|
||||||||||||||||||||||||
to average net assets:
|
||||||||||||||||||||||||
Before recoupment
|
3.55
|
%++
|
3.02
|
%
|
4.04
|
%
|
4.63
|
%
|
5.13
|
%
|
4.37
|
%
|
||||||||||||
After recoupment
|
3.55
|
%++
|
3.02
|
%
|
4.04
|
%
|
4.63
|
%
|
5.13
|
%
|
4.37
|
%
|
||||||||||||
Portfolio turnover rate
|
8
|
%+
|
78
|
%
|
79
|
%
|
118
|
%
|
137
|
%
|
238
|
%
|
^
|
Based on average shares outstanding.
|
|
+
|
Not annualized.
|
|
++
|
Annualized.
|
|
**
|
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.
|
Six Months
|
||||||||||||||||||||||||
Ended
|
||||||||||||||||||||||||
May 31, 2022
|
Year Ended November 30,
|
|||||||||||||||||||||||
(Unaudited)
|
2021
|
2020
|
2019
|
2018
|
2017
|
|||||||||||||||||||
Net asset value, beginning of period
|
$
|
9.63
|
$
|
9.56
|
$
|
9.89
|
$
|
9.87
|
$
|
9.92
|
$
|
9.92
|
||||||||||||
Income from investment operations:
|
||||||||||||||||||||||||
Net investment income^
|
0.07
|
0.14
|
0.18
|
0.28
|
0.26
|
0.20
|
||||||||||||||||||
Net realized and unrealized
|
||||||||||||||||||||||||
gain/(loss) on investments
|
(0.35
|
)
|
0.08
|
(0.33
|
)
|
0.03
|
(0.05
|
)
|
0.08
|
|||||||||||||||
Total from investment operations
|
(0.28
|
)
|
0.22
|
(0.15
|
)
|
0.31
|
0.21
|
0.28
|
||||||||||||||||
Less distributions:
|
||||||||||||||||||||||||
From net investment income
|
(0.06
|
)
|
(0.15
|
)
|
(0.18
|
)
|
(0.29
|
)
|
(0.26
|
)
|
(0.28
|
)
|
||||||||||||
Total distributions
|
(0.06
|
)
|
(0.15
|
)
|
(0.18
|
)
|
(0.29
|
)
|
(0.26
|
)
|
(0.28
|
)
|
||||||||||||
Net asset value, end of period
|
$
|
9.29
|
$
|
9.63
|
$
|
9.56
|
$
|
9.89
|
$
|
9.87
|
$
|
9.92
|
||||||||||||
Total return
|
-2.68
|
%+
|
2.25
|
%
|
-1.43
|
%
|
3.20
|
%
|
2.17
|
%
|
2.90
|
%
|
||||||||||||
Ratios/supplemental data:
|
||||||||||||||||||||||||
Net assets, end of
|
||||||||||||||||||||||||
period (thousands)
|
$
|
35,046
|
$
|
44,379
|
$
|
60,465
|
$
|
88,502
|
$
|
62,155
|
$
|
14,088
|
||||||||||||
Ratio of expenses to
|
||||||||||||||||||||||||
average net assets:
|
||||||||||||||||||||||||
Before fee waiver
|
0.91
|
%++
|
0.87
|
%
|
0.88
|
%
|
0.90
|
%
|
1.07
|
%
|
1.22
|
%*
|
||||||||||||
After fee waiver
|
0.85
|
%++
|
0.85
|
%
|
0.85
|
%
|
0.85
|
%
|
0.85
|
%
|
0.88
|
%*
|
||||||||||||
Ratio of net investment income
|
||||||||||||||||||||||||
to average net assets:
|
||||||||||||||||||||||||
Before fee waiver
|
1.43
|
%++
|
1.48
|
%
|
1.87
|
%
|
2.77
|
%
|
2.37
|
%
|
1.69
|
%
|
||||||||||||
After fee waiver
|
1.49
|
%++
|
1.50
|
%
|
1.90
|
%
|
2.82
|
%
|
2.59
|
%
|
2.03
|
%
|
||||||||||||
Portfolio turnover rate
|
32
|
%+
|
83
|
%
|
107
|
%
|
131
|
%
|
158
|
%
|
141
|
%
|
^
|
Based on average shares outstanding.
|
|
+
|
Not annualized.
|
|
++
|
Annualized.
|
|
*
|
Includes extraordinary expenses of 0.03% that occurred during the Fund’s fiscal year ended November 30, 2017.
|
Six Months
|
||||||||||||||||||||||||
Ended
|
||||||||||||||||||||||||
May 31, 2022
|
Year Ended November 30,
|
|||||||||||||||||||||||
(Unaudited)
|
2021
|
2020
|
2019
|
2018
|
2017
|
|||||||||||||||||||
Net asset value,
|
||||||||||||||||||||||||
beginning of period
|
$
|
9.63
|
$
|
9.55
|
$
|
9.90
|
$
|
9.88
|
$
|
9.93
|
$
|
9.93
|
||||||||||||
Income from investment operations:
|
||||||||||||||||||||||||
Net investment income^
|
0.08
|
0.17
|
0.20
|
0.30
|
0.28
|
0.24
|
||||||||||||||||||
Net realized and unrealized
|
||||||||||||||||||||||||
gain/(loss) on investments
|
(0.35
|
)
|
0.08
|
(0.34
|
)
|
0.03
|
(0.04
|
)
|
0.07
|
|||||||||||||||
Total from investment operations
|
(0.27
|
)
|
0.25
|
(0.14
|
)
|
0.33
|
0.24
|
0.31
|
||||||||||||||||
Less distributions:
|
||||||||||||||||||||||||
From net investment income
|
(0.07
|
)
|
(0.17
|
)
|
(0.21
|
)
|
(0.31
|
)
|
(0.29
|
)
|
(0.31
|
)
|
||||||||||||
Total distributions
|
(0.07
|
)
|
(0.17
|
)
|
(0.21
|
)
|
(0.31
|
)
|
(0.29
|
)
|
(0.31
|
)
|
||||||||||||
Net asset value, end of period
|
$
|
9.29
|
$
|
9.63
|
$
|
9.55
|
$
|
9.90
|
$
|
9.88
|
$
|
9.93
|
||||||||||||
Total return
|
-2.56
|
%+
|
2.61
|
%
|
-1.28
|
%
|
3.38
|
%
|
2.45
|
%
|
3.16
|
%
|
||||||||||||
Ratios/supplemental data:
|
||||||||||||||||||||||||
Net assets, end of
|
||||||||||||||||||||||||
period (thousands)
|
$
|
207,586
|
$
|
269,554
|
$
|
327,719
|
$
|
361,705
|
$
|
105,295
|
$
|
42,704
|
||||||||||||
Ratio of expenses to
|
||||||||||||||||||||||||
average net assets:
|
||||||||||||||||||||||||
Before fee waiver
|
0.66
|
%++
|
0.62
|
%
|
0.63
|
%
|
0.65
|
%
|
0.82
|
%
|
0.97
|
%*
|
||||||||||||
After fee waiver
|
0.60
|
%++
|
0.60
|
%
|
0.60
|
%
|
0.60
|
%
|
0.60
|
%
|
0.61
|
%*
|
||||||||||||
Ratio of net investment income
|
||||||||||||||||||||||||
to average net assets:
|
||||||||||||||||||||||||
Before fee waiver
|
1.68
|
%++
|
1.73
|
%
|
2.06
|
%
|
2.96
|
%
|
2.57
|
%
|
2.08
|
%
|
||||||||||||
After fee waiver
|
1.74
|
%++
|
1.75
|
%
|
2.09
|
%
|
3.01
|
%
|
2.79
|
%
|
2.44
|
%
|
||||||||||||
Portfolio turnover rate
|
32
|
%+
|
83
|
%
|
107
|
%
|
131
|
%
|
158
|
%
|
141
|
%
|
^
|
Based on average shares outstanding.
|
|
+
|
Not annualized.
|
|
++
|
Annualized.
|
|
*
|
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.
|
A.
|
Security Valuation: All investments in securities are recorded at their estimated fair value, as described in note 3.
|
|
B.
|
Federal Income Taxes: It is the Funds’ policy to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies
and to distribute substantially all of its taxable income to its shareholders. Therefore, no Federal income or excise tax provision is required.
|
|
The Funds recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. The tax returns of the Funds’ prior
three fiscal years are open for examination. Management has reviewed all open tax years in major jurisdictions and concluded that there is no impact on the Funds’ net assets and no tax liability resulting from unrecognized tax events relating
to uncertain income tax positions taken or expected to be taken on a tax return. The Funds identify their major tax jurisdictions as U.S. Federal and the state of Wisconsin. The Funds are not aware of any tax positions for which it is
reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
|
C.
|
Security Transactions, Income and Distributions: Security transactions are accounted for on the trade date. Realized gains and losses on securities sold are calculated
on the basis of high amortized cost. Interest income is recorded on an accrual basis. Discounts and premiums on securities purchased are accreted/amortized over the life of the respective security using the effective interest method, except
for premiums on certain callable debt securities that are amortized to the earliest call date. Non-cash interest income included in interest income, if any, is recorded at the fair market value of additional par received. Paydown gains and
losses on mortgage-related and other asset-backed securities are recorded as components of interest income on the statement of operations. Distributions to shareholders are recorded on the ex-dividend date.
|
|
Investment income, expenses (other than those specific to the class of shares), and realized and unrealized gains and losses on investments are allocated to the separate classes of each Fund based upon their
relative net assets on the date income is earned or expensed and realized and unrealized gains and losses are incurred.
|
||
Each Fund is charged for those expenses that are directly attributable to the Fund, such as investment advisory, custody and transfer agent fees. Expenses that are not attributable to a Fund are typically
allocated among the Funds in proportion to their respective net assets. Common expenses of the Trust are typically allocated among the funds in the Trust based on a fund’s respective net assets, or by other equitable means.
|
||
The Funds declare dividends from net investment income daily and distribute the dividends to shareholders monthly. The Funds distribute any realized gains, if any, annually. Distributions from net realized
gains for book purposes may include short-term capital gains. All short-term capital gains are included in ordinary income for tax purposes.
|
||
The amount of dividends and distributions to shareholders from net investment income and net realized capital gains is determined in accordance with Federal income tax regulations which differ from accounting
principles generally accepted in the United States of America. To the extent these book/tax differences are permanent, such amounts are reclassified within the capital accounts based on their Federal tax treatment.
|
||
D.
|
Restricted Securities: The Funds may invest in securities that are subject to legal or contractual restrictions on resale (“restricted securities”). Restricted
securities may be resold in transactions that are exempt from registration under the Federal securities laws. The sale or other disposition of these securities may involve additional expenses and the prompt sale of these securities at an
acceptable price may be difficult. At May 31, 2022, the Funds held securities issued pursuant to Rule 144a under the Securities Act of 1933. All Rule 144a securities except for four securities in the Total Return Fund and two securities in
the Short Duration Fund have been
|
classified as liquid under the Funds’ liquidity risk management program. At May 31, 2022, the Total Return Fund held $14,928,274 or 2.5% and the Short Duration Fund held $3,647,564 or 1.5% in 144a securities
classified as illiquid. Other restricted investments held by the Funds at May 31, 2022 are disclosed in the notes to the schedules of investments.
|
||
E.
|
Reclassification of Capital Accounts: Accounting principles generally accepted in the United States of America require that certain components of net assets relating to
permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or net asset value per share.
|
|
F.
|
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets during the reporting period.
Actual results could differ from those estimates.
|
|
G.
|
Events Subsequent to the Fiscal Period End: In preparing the financial statements as of May 31, 2022, management considered the impact of subsequent events for
potential recognition or disclosure in the financial statements. Management has determined there were no subsequent events that would need to be disclosed in the Funds’ financial statements.
|
Level 1 –
|
Unadjusted quoted prices in active markets for identical assets or liabilities that each Fund has the ability to access.
|
|
Level 2 –
|
Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument
on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
|
|
Level 3 –
|
Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing each Fund’s own assumptions about the assumptions a market participant would use in
valuing the asset or liability, and would be based on the best information available.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Fixed Income
|
||||||||||||||||
Commercial Mortgage-Backed
|
||||||||||||||||
Securities – Agency
|
$
|
—
|
$
|
554
|
$
|
—
|
$
|
554
|
||||||||
Commercial Mortgage-Backed
|
||||||||||||||||
Securities – Non-Agency
|
—
|
59,377,934
|
—
|
59,377,934
|
||||||||||||
Residential Mortgage-Backed
|
||||||||||||||||
Securities – Agency
|
—
|
167,815,021
|
13,121,301
|
180,936,322
|
||||||||||||
Residential Mortgage-Backed
|
||||||||||||||||
Securities – Non-Agency
|
—
|
353,489,612
|
—
|
353,489,612
|
||||||||||||
Total Fixed Income
|
—
|
580,683,121
|
13,121,301
|
593,804,422
|
||||||||||||
Private Placement
|
||||||||||||||||
Participation Agreement
|
—
|
—
|
—
|
—
|
||||||||||||
Money Market Fund
|
148
|
—
|
—
|
148
|
||||||||||||
Total Investments
|
$
|
148
|
$
|
580,683,121
|
$
|
13,121,301
|
$
|
593,804,570
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Fixed Income
|
||||||||||||||||
Asset-Backed
|
||||||||||||||||
Securities – Agency
|
$
|
—
|
$
|
6
|
$
|
—
|
$
|
6
|
||||||||
Asset-Backed
|
||||||||||||||||
Securities – Non-Agency
|
—
|
4,256,959
|
—
|
4,256,959
|
||||||||||||
Collateralized Loan Obligations
|
—
|
55,564,944
|
—
|
55,564,944
|
||||||||||||
Commercial Mortgage-Backed
|
||||||||||||||||
Securities – Agency
|
—
|
1,849
|
—
|
1,849
|
||||||||||||
Commercial Mortgage-Backed
|
||||||||||||||||
Securities – Non-Agency
|
—
|
59,442,955
|
—
|
59,442,955
|
||||||||||||
Residential Mortgage-Backed
|
||||||||||||||||
Securities – Agency
|
—
|
56,441,412
|
—
|
56,441,412
|
||||||||||||
Residential Mortgage-Backed
|
||||||||||||||||
Securities – Non-Agency
|
—
|
52,695,333
|
—
|
52,695,333
|
||||||||||||
Total Fixed Income
|
—
|
228,403,458
|
—
|
228,403,458
|
||||||||||||
Money Market Fund
|
14,427,712
|
—
|
—
|
14,427,712
|
||||||||||||
Total Investments
|
$
|
14,427,712
|
$
|
228,403,458
|
$
|
—
|
$
|
242,831,170
|
Investments in Securities, at Value
|
||||||||||||
Private Placement
|
||||||||||||
Residential
|
Residential
|
Participation
|
||||||||||
MBS – Agency
|
MBS – Non-Agency
|
Agreements
|
||||||||||
Balance as of November 30, 2021
|
$
|
—
|
$
|
6,223,549
|
$
|
4,995,532
|
||||||
Accrued discounts/premiums
|
—
|
—
|
—
|
|||||||||
Realized gain/(loss)
|
—
|
(88,707
|
)
|
—
|
||||||||
Change in unrealized
|
||||||||||||
appreciation/(depreciation)
|
—
|
(76,808
|
)
|
—
|
||||||||
Purchases
|
—
|
—
|
94,498
|
|||||||||
Sales
|
—
|
(2,211,234
|
)
|
(5,090,030
|
)
|
|||||||
Transfers in and/or out of Level 3
|
13,121,301
|
(3,846,800
|
)
|
—
|
||||||||
Balance as of May 31, 2022
|
$
|
13,121,301
|
$
|
—
|
$
|
—
|
Investments in Securities, at Value
|
||||
Private Placement
|
||||
Participation Agreements
|
||||
Balance as of November 30, 2021
|
$
|
1,999,106
|
||
Accrued discounts/premiums
|
—
|
|||
Realized gain/(loss)
|
—
|
|||
Change in unrealized appreciation/(depreciation)
|
—
|
|||
Purchases
|
18,900
|
|||
Sales
|
(2,018,006
|
)
|
||
Transfers in and/or out of Level 3
|
—
|
|||
Balance as of May 31, 2022
|
$
|
—
|
Value at
|
Valuation
|
Unobservable
|
|||||||
5/31/22
|
Technique(s)
|
Input
|
Input/Range
|
||||||
Residential
|
$13,121,301
|
Market
|
Recent
|
$97.38
|
|||||
MBS – Agency
|
Transaction
|
Transaction
|
|||||||
Method
|
Short Duration Fund
|
|||||
Expiration
|
Amount
|
||||
11/30/22
|
$
|
119,028
|
|||
11/30/23
|
162,299
|
||||
11/30/24
|
73,061
|
||||
5/31/25
|
85,672
|
||||
$
|
440,060
|
Non-Government
|
Government
|
|||||||||||||||
Purchases
|
Sales
|
Purchases
|
Sales
|
|||||||||||||
Total Return Fund
|
$
|
72,015,375
|
$
|
575,902,460
|
$
|
1,238
|
$
|
8,938
|
||||||||
Short Duration Fund
|
87,719,654
|
160,727,860
|
—
|
190,247
|
Total Return Fund
|
Short Duration Fund
|
|||||||||||||||
May 31, 2022
|
Nov. 30, 2021
|
May 31, 2022
|
Nov. 30, 2021
|
|||||||||||||
Ordinary income
|
$
|
16,755,217
|
$
|
38,136,361
|
$
|
2,814,953
|
$
|
6,084,012
|
Total
|
Short
|
|||||||
Return Fund
|
Duration Fund
|
|||||||
Cost of investments (a)
|
$
|
1,213,454,821
|
$
|
326,798,209
|
||||
Gross unrealized appreciation
|
24,229,600
|
2,467,827
|
||||||
Gross unrealized depreciation
|
(47,760,413
|
)
|
(739,275
|
)
|
||||
Net unrealized
|
||||||||
appreciation/(depreciation) (a)
|
(23,530,813
|
)
|
1,728,552
|
|||||
Undistributed ordinary income
|
891,421
|
401,381
|
||||||
Undistributed long-term capital gains
|
—
|
—
|
||||||
Total distributable earnings
|
891,421
|
401,381
|
||||||
Other accumulated gains/(losses)
|
(320,361,300
|
)
|
(24,549,758
|
)
|
||||
Total accumulated earnings/(losses)
|
$
|
(343,000,692
|
)
|
$
|
(22,419,825
|
)
|
(a)
|
The difference between book basis and tax basis net unrealized appreciation/(depreciation) and cost is attributable primarily to wash sales and partnerships. The difference between book basis and tax basis
distributable earnings are primarily due to losses disallowed and recognized on wash sales, capital loss carryforwards, tax adjustments to dividends payable and partnerships.
|
Short-Term Indefinite
|
Long-Term Indefinite
|
|||||||
Total Return Fund
|
$
|
192,787,954
|
$
|
126,239,690
|
||||
Short Duration Fund
|
19,593,997
|
4,923,355
|
•
|
General Market Risk – Economies and financial markets throughout the world are becoming increasingly interconnected, which increases the likelihood that events or
conditions in one country or region will adversely impact markets or issuers in other countries or regions. Securities in the Fund’s portfolio may underperform in comparison to securities in general financial markets, a particular financial
market or other asset classes due to a number of factors, including inflation (or expectations for inflation), deflation (or expectations for deflation), interest rates, global demand for particular products or resources, market instability,
debt crises and downgrades, embargoes, tariffs, sanctions and other trade barriers, regulatory events, other governmental trade or market control programs and related geopolitical events. In addition, the value of the Fund’s investments may
be negatively affected by the occurrence of global events such as war, terrorism, environmental disasters, natural disasters or events, country instability, and infectious disease epidemics or pandemics. For example, the outbreak of COVID-19,
a novel coronavirus disease, has negatively affected economies, markets and individual companies throughout the world, including those in which the Fund invests. The effects of this pandemic to public health and business and market
conditions, including exchange trading suspensions and closures, may continue to have a significant negative impact on the performance of the Fund’s investments, increase the Fund’s volatility, negatively impact the Fund’s arbitrage and
pricing mechanisms, exacerbate pre-existing political, social and economic risks to the Fund, and negatively impact broad segments of businesses and populations. The Fund’s operations may be interrupted as a result, which may contribute to
the negative impact on investment performance. In addition, governments, their regulatory agencies, or self-regulatory organizations may take actions in response to the pandemic that affect the instruments in which the Fund invests, or the
issuers of such instruments, in ways that could have a significant negative impact on the Fund’s investment performance. The full impact of the COVID-19 pandemic, or other future epidemics or pandemics, is currently unknown.
|
•
|
Liquidity Risk – Liquidity risk exists when particular investments are difficult to purchase or sell. A Fund’s investments in illiquid securities may reduce the returns
of the Fund because it may be difficult to sell the illiquid securities at an advantageous time or price or achieve its desired level of exposure to a certain sector. Liquidity risk may be the result of, among other things, the reduced number
and capacity of traditional market participants to make a market in fixed-income securities or the lack of an active market. Liquid investments may become illiquid or less liquid after purchase by a Fund, particularly during periods of market
turmoil. Illiquid and relatively less liquid investments may be harder to value, especially in changing markets.
|
|
•
|
Risks Associated with Mortgage-Backed and Other Asset-Backed Securities – In addition to the risks associated with other fixed income securities, mortgage-backed and
asset-backed securities are subject to certain other risks. The value of these securities will be influenced by the factors affecting the housing market or the other assets underlying such securities. As a result, during periods of declining
asset values, difficult or frozen credit markets, significant changes in interest rates, or deteriorating economic conditions, mortgage-backed and asset-backed securities may decline in value, face valuation difficulties, become more volatile
and/or become illiquid. The liquidity of these assets may change over time.
|
|
•
|
Residential Mortgage-Backed Securities Risk – RMBS are subject to the risks generally associated with mortgage-backed securities. RMBS may not be backed by the full faith
and credit of the U.S. Government and are subject to risk of default on the underlying mortgages. RMBS issued by non-government entities may offer higher yields than those issued by government entities, but also may be subject to greater
volatility than government issues. Delinquencies and defaults by borrowers in payments on the underlying mortgages, and the related losses, are affected by general economic conditions, the borrower’s equity in the mortgaged property and the
borrower’s financial circumstances.
|
|
•
|
Credit Risk Transfer Securities Risk – Credit risk transfer securities are unguaranteed and unsecured debt securities issued by the government sponsored entity and
therefore are not directly linked to or backed by the underlying mortgage loans. As a result, in the event that a government sponsored entity fails to pay principal or interest on its credit risk transfer securities or goes through a
bankruptcy, insolvency or similar proceeding, holders of such credit risk transfer securities have no direct recourse to the underlying mortgage loans and will generally receive recovery on par with other unsecured note holders in such a
scenario. The risks associated with an investment in credit risk transfer securities are different than the risks
|
associated with an investment in mortgage-backed securities issued by Fannie Mae and Freddie Mac, or other government sponsored entities or issued by a private issuer, because some or all of the mortgage
default or credit risk associated with the underlying mortgage loans is transferred to investors. As a result, investors in these securities could lose some or all of their investment in these securities if the underlying mortgage loans
default.
|
||
•
|
Privately Issued Mortgage-Related Securities Risk – MBS issued or guaranteed by private issuers is also known as “non-agency MBS”. Privately issued mortgage-backed
securities generally offer a higher rate of interest (but greater credit risk) than securities issued by U.S. Government issuers, as there are no direct or indirect governmental guarantees of payment. The degree of risks will depend
significantly on the ability of borrowers to make payments on the underlying mortgages and the seniority of the security held by a Fund with respect to such payments. The market for privately-issued mortgage-backed securities is smaller and
less liquid than the market for mortgage-backed securities issued by U.S. government issuers.
|
|
•
|
Sub-Prime Mortgage Risk – The risk that an issuer of a sub-prime mortgage security will default on its payments of interest or principal on a security when due is more
pronounced in the case of sub-prime mortgage instruments than more highly ranked securities. Because of this increased risk, these securities may also be less liquid and subject to more pronounced declines in value than more highly rated
instruments in times of market stress.
|
|
•
|
High Yield Risk – Fixed income securities that are rated below investment grade (i.e., “junk bonds”) are subject to additional risk factors due to the speculative nature
of the securities, such as increased possibility of default liquidation of the security, and changes in value based on public perception of the issuer.
|
|
•
|
Rule 144A Securities Risk – The market for Rule 144A securities typically is less active than the market for publicly-traded securities. Rule 144A securities carry the
risk that the liquidity of these securities may become impaired, making it more difficult for a Fund to sell these securities.
|
Fund
|
Shareholder
|
Percent of Shares Held
|
Total Return Fund
|
Charles Schwab & Co., Inc.
|
27.6%
|
Short Duration Fund
|
Charles Schwab & Co., Inc.
|
30.9%
|
Short Duration Fund
|
National Financial Services LLC
|
25.6%
|
1.
|
THE NATURE, EXTENT AND QUALITY OF THE SERVICES PROVIDED AND TO BE PROVIDED BY THE ADVISER UNDER THE ADVISORY AGREEMENT. The Board considered the nature, extent and quality of the Adviser’s overall services
provided to the Funds, as well as its specific responsibilities in all aspects of day-to-day investment management of the Funds. The Board considered the qualifications, experience and responsibilities of the portfolio managers, as well as
the responsibilities of other key personnel of the Adviser involved in the day-to-day activities of the Funds. The Board also considered the resources and compliance structure of the Adviser, including information regarding its compliance
program, its chief compliance officer and the Adviser’s compliance record, as well as the Adviser’s cybersecurity program, liquidity risk management program, business continuity plan, and risk management process. Additionally, the Board
considered how the Adviser’s business continuity plan has operated throughout the COVID-19 pandemic. The Board further considered the prior relationship between the Adviser and the Trust, as well as the Board’s knowledge of the Adviser’s
operations, and noted that during the course of the prior year they had met with certain personnel of the Adviser by videoconference to discuss the Funds’ performance and investment outlook as well as various marketing and compliance topics.
The Board concluded that the Adviser had the quality and depth of personnel, resources, investment processes, and compliance policies and procedures essential to performing its duties under the Advisory Agreement and that they were satisfied
with the nature, overall quality and extent of such management services.
|
2.
|
THE FUNDS’ HISTORICAL PERFORMANCE AND THE OVERALL PERFORMANCE OF THE ADVISER. In assessing the quality of the portfolio management delivered by the Adviser, the Board reviewed the performance of the Short
Duration Fund and MBS Fund as of June 30, 2021 on both an absolute basis and a relative basis in comparison to its peer funds utilizing Morningstar classifications, appropriate securities market benchmarks, and the Adviser’s similarly managed
accounts. While the Board considered both short-term and long-term performance, it placed greater emphasis on longer term performance. When reviewing each Fund’s performance against the comparative peer group universe, the Board took into
account that the investment objectives and strategies of the Fund, as well as its level of risk tolerance, may differ significantly from funds in the peer universe. When reviewing a Fund’s performance against broad market benchmarks, the
Board took into account the differences in portfolio construction between the Fund and such benchmarks as well as other differences between actively managed funds and passive benchmarks, such as objectives and risks. In assessing periods of
relative underperformance or outperformance, the Board took into account that relative performance can be significantly impacted by performance measurement periods and that some periods of underperformance may be transitory in nature while
others may reflect more significant underlying issues.
|
Short Duration Fund: The Board noted that the Fund outperformed the Morningstar peer group average for the one-and five-year periods and underperformed for the three-year
period ended June 30, 2021. The Board also reviewed the performance of the Fund against broad-based securities market benchmarks, noting that it had outperformed both its primary and secondary benchmark indices over the one- and five-year
periods and underperformed for the three-year period ended June 30, 2021. The Board also considered that the Fund underperformed its Cohort average for the one-, three-, and five-year periods ended June 30, 2021.
|
|
The Board also considered any differences in performance between the Adviser’s similarly managed accounts and the performance of the Fund, noting that the Fund performed in line with the similarly managed
account composite for the one-, three-, and five-year periods.
|
|
MBS Fund: The Board noted that the Fund outperformed the Morningstar peer group average for the one-year period and underperformed for the three- and five-year periods
ended June 30, 2021. The Board also reviewed the performance of the Fund against a broad-based securities market benchmark, noting that it had outperformed its primary benchmark index for the one- and five-year periods and underperformed for
the three-year period ended June 30, 2021. The Board also considered that the Fund outperformed its Cohort average for the one-year period and underperformed for the three- and five-year periods ended June 30, 2021.
|
The Board also considered any differences in performance between the Adviser’s similarly managed accounts and the performance of the Fund, noting that the Fund outperformed the similarly managed account
composite for the one-, three-, and five-year periods.
|
|
3.
|
THE COSTS OF THE SERVICES TO BE PROVIDED BY THE ADVISER AND THE STRUCTURE OF THE ADVISER’S FEE UNDER THE ADVISORY AGREEMENT. In considering the advisory fee and the total fees and expenses of the Funds, the
Board reviewed comparisons to the peer funds and the Adviser’s similarly managed accounts for other types of clients, as well as all expense waivers and reimbursements. When reviewing fees charged to other separately managed accounts, the
Board took into account the type of account and the differences in the management of that account that might be germane to the difference, if any, in the fees charged to such accounts.
|
Short Duration Fund: The Board noted that the Adviser had contractually agreed to maintain an annual expense ratio for the Fund of 0.60%, excluding certain operating
expenses and class-level expenses (the “Expense Cap”). The Board considered that the Fund’s total net expense ratio and contractual advisory fee were each above its Morningstar peer group median and average. The Board took into
consideration that the contractual management fee was below the Cohort’s median and average, but that the Fund’s total net expense ratio was above the Cohort’s median and average. The Board also considered the services the Adviser provided
to its separately managed account clients, comparing the fees charged for those management services to the management fees charged to the Fund. The Board found that the management fees charged to the Fund were higher than the fees charged to
the Adviser’s similarly managed separate account clients, primarily as a reflection of the nature of the separate account client and the greater costs to the Adviser of managing the Fund.
|
|
MBS Fund: The Board noted that the Adviser had contractually agreed to maintain an annual expense ratio for the Fund of 0.90%, excluding certain operating expenses and
class-level expenses (the “Expense Cap”). The Board noted that the Fund’s total net expense ratio and contractual advisory fee were each below the Morningstar peer group median and average. The Board also took into consideration that the
contractual management fee was below the Cohort’s average and median, while the total net expense ratio was below the average and above the median. The Board also took into consideration the services the Adviser provides to its similarly
managed account clients, comparing the fees charged for those management services to the management fees charged to the Fund. The Board found that the management fees charged to the Fund were higher than the Adviser’s similarly managed
separate account clients, primarily as a reflection of the nature of the separate account client and
|
the greater costs to the Adviser of managing the Fund. The Board also considered the Adviser’s representation that none of the separate accounts were managed identically to the Fund.
|
|
The Board determined that it would continue to monitor the appropriateness of the advisory fees for the Funds and concluded that, at this time, the fees to be paid to the Adviser were fair and reasonable.
|
|
4.
|
ECONOMIES OF SCALE. The Board also considered whether economies of scale were being realized by the Adviser that should be shared with shareholders. The Board further noted that the Adviser has contractually
agreed to reduce its advisory fees or reimburse Fund expenses so that the Funds do not exceed the specified Expense Caps, but noted that for the MBS Fund, expenses are currently running below its Expense Cap. The Board additionally noted
that the Adviser has represented that it continues to reinvest free cash into growing its resources. The Board noted that at current asset levels, it did not appear that there were additional significant economies of scale being realized by
the Adviser that should be shared with shareholders and concluded that it would continue to monitor economies of scale in the future as circumstances changed and assuming asset levels continued to increase.
|
5.
|
THE PROFITS TO BE REALIZED BY THE ADVISER AND ITS AFFILIATES FROM THEIR RELATIONSHIP WITH THE FUNDS. The Board reviewed the Adviser’s financial information and took into account both the direct benefits and
the indirect benefits to the Adviser from advising the Funds. The Board considered the profitability to the Adviser from its relationship with the Funds and considered any additional material benefits derived by the Adviser from its
relationship with the Funds, such as Rule 12b-1 fees. The Board also considered that the Funds do not generate “soft dollar” benefits that may be used by the Adviser in exchange for Fund brokerage. After such review, the Board determined
that the profitability to the Adviser with respect to the Advisory Agreement was not excessive, and that the Adviser had maintained adequate profit levels to support the services it provides to the Funds.
|
•
|
Information we receive about you on applications or other forms;
|
•
|
Information you give us orally; and/or
|
•
|
Information about your transactions with us or others.
|
(a)
|
The Registrant’s President/Chief Executive Officer/Principal Executive Officer and Vice President/Treasurer/Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c)
under the Investment Company Act of 1940, as amended, (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of
1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and
reported and made known to them by others within the Registrant and by the Registrant’s service provider.
|
(b)
|
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that has materially affected, or is reasonably
likely to materially affect, the Registrant's internal control over financial reporting.
|
(a)
|
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an
exhibit. Not Applicable.
|
1.
|
I have reviewed this report on Form N-CSR of Advisors Series Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if
the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over
financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the
filing date of this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and
report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: 8/4/2022
|
/s/ Jeffrey T. Rauman
Jeffrey T. Rauman President/Chief Executive Officer/Principal Executive Officer |
1.
|
I have reviewed this report on Form N-CSR of Advisors Series Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if
the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over
financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the
filing date of this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and
report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: 8/4/2022
|
/s/ Cheryl L. King
Cheryl L. King Vice President/Treasurer/Principal Financial Officer
|
/s/ Jeffrey T. Rauman
Jeffrey T. Rauman
President/Chief Executive Officer/Principal Executive Officer
Advisors Series Trust
|
/s/ Cheryl L. King
Cheryl L. King
Vice President/Treasurer/Principal Financial Officer
Advisors Series Trust
|
Dated: 8/4/2022
|
Dated: 8/4/2022
|
G)E4WI.5&-Z:V,Y9"(_/@H\
M>#IX;7!M971A('AM;&YS.G@](F%D;V)E.FYS.FUE=&$O(B!X.GAM<'1K/2(S
M+C$N,2TQ,3(B/@H@(" \ .B$B(X$_+O)NT\N
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M>P"> Z]6G2;R&^=DX@LN5WCM;&,K.K#(;@Q-$5:-= /KX:BDJ%CGB5U#H0'4$<@
M>[([QL'CGHOY&?QE
MDV*TZM'BLSWXN4[#;'QM>,56>R76.4H#EF7U.OG>,MZ3(P]?LSG]O/?J2$74
MW/LXN:5T"55H?32I"?SIT2VGN/[$O,;2VY*@:WK348V:OSU,"_\ +JW[X7?&
M/^29_-BZXWCG.OOBSGN@^TNMJK'8[MKJB+>&[]E;XV#/G*>KJ<'EZ3^[V[,A
MLG=.S]Q)CZG^'Y6CA>.5Z66.2."5&B]Q%OGN%[SI'DX@311R!A\
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MWQ&R+X"2;=T/7E9OK%S0Q;AW1N\UIHE=OO;^U9"7
M._\ *K7Z\33+#(&9.O=MK2Q0%Y-+Y)J81JOA\K%UW"#0O'IM5U'4>'6Q<
M + < #@ #Z #VGZ>Z][]U[K_T]_CW[KW6DW_ #P_Y3?S!^2/\R2/LOXL='YO
ML;;?46Q,CNW=D.0V[MC9NU][[+-?L>MHMQ;EW+E<1CJ:NJ]KX?%5"(K2S2
MQDE4)7G(+VXYWV/9N5S:[SN"Q203.%6C,S(U'!55!--18>0Z /,FQWE]N EM
M("P=!4X !&,D_*G0=](_R-^[.I*&)/EM\QOB%\?=NR(U14;9RV_!N/<^"