N-CSRS 1 sf-ncsrs.htm SEMPER FUNDS SEMIANNUAL REPORT 5-31-18
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES



Investment Company Act file number 811-07959



Advisors Series Trust
(Exact name of registrant as specified in charter)



615 East Michigan Street
Milwaukee, Wisconsin 53202
(Address of principal executive offices) (Zip code)



Douglas G. Hess, President/Chief Executive Officer
Advisors Series Trust
c/o U.S. Bancorp Fund Services, LLC
777 East Wisconsin Avenue, 5th Floor
Milwaukee, Wisconsin 53202
(Name and address of agent for service)



(Registrant's telephone number, including area code): (414) 765-6872



Date of fiscal year end:  November 30, 2018



Date of reporting period:  May 31, 2018


Item 1. Reports to Stockholders.
 
 
 
 
 
 
 
 


Semper MBS Total Return Fund
Class A– SEMOX
Investor Class – SEMPX
Institutional Class – SEMMX
 

 
Semper Short Duration Fund
Investor Class – SEMRX
Institutional Class – SEMIX
 

 

 

 

 

 
Semi-Annual Report
May 31, 2018
 

 

SEMPER FUNDS

Table of Contents
 

 
Allocation of Portfolio Assets
1
Expense Example
3
Schedules of Investments
5
Statements of Assets and Liabilities
38
Statements of Operations
41
Statements of Changes in Net Assets
42
Financial Highlights
46
Notes to Financial Statements
51
Notice to Shareholders
69
Approval of Investment Advisory Agreement
70
Privacy Notice
78
 
 
 

 


SEMPER MBS TOTAL RETURN FUND

ALLOCATION OF PORTFOLIO ASSETS at May 31, 2018 (Unaudited)




 
 
Percentages represent market value as a percentage of total investments.
 

 
1

SEMPER SHORT DURATION FUND

ALLOCATION OF PORTFOLIO ASSETS at May 31, 2018 (Unaudited)




 
 
Percentages represent market value as a percentage of total investments.
 

 

 
2

SEMPER FUNDS

EXPENSE EXAMPLE at May 31, 2018 (Unaudited)

As a shareholder of a mutual fund, you incur two types of costs: (1) transaction costs, including sales charges (loads) on purchase payments, redemption fees, and exchange fees, and (2) ongoing costs, including management fees, distribution and/or service fees, and other fund expenses. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period (12/1/17 – 5/31/18).
 
Actual Expenses
 
The information in the table under the heading “Actual” provides information about actual account values and actual expenses, with actual net expenses being limited to 1.15%, 1.15% and 0.90% per the operating expenses limitation agreement for the Semper MBS Total Return Fund – Class A, Investor Class and Institutional Class shares, respectively, and limited to 0.85% and 0.60% per the operating expenses limitation agreement for the Semper Short Duration Fund – Investor Class and Institutional Class shares, respectively.  Prior to March 22, 2018, the operating expenses limitation agreement limited the Semper MBS Total Return Fund – Class A, Investor Class and Institutional Class expenses to 1.00%, 1.00% and 0.75%, respectively.  You will be assessed fees for outgoing wire transfers, returned checks, and stop payment orders at prevailing rates charged by U.S. Bancorp Fund Services, LLC, the Funds’ transfer agent.  The Example below includes, but is not limited to, management fees, 12b-1 fees, fund accounting, custody and transfer agent fees.  You may use this information, together with the amount you invested, to estimate the expenses that you paid over the period.  Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.
 
Hypothetical Example for Comparison Purposes
 
The information in the table under the heading “Hypothetical (5% return before expenses)” provides information about hypothetical account values and hypothetical expenses based on each Fund’s actual expense ratios and an assumed rate of return of 5% per year before expenses, which is different from the Fund’s actual returns.  The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period.  You may use this information to compare the ongoing costs of investing in the Fund and other funds.  To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.  Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transaction costs, such as sales charges (loads), redemption fees, or exchange fees.  Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transaction costs were included, your costs would have been higher.
 

 
3

SEMPER FUNDS

EXPENSE EXAMPLE at May 31, 2018 (Unaudited), Continued

Total Return Fund
 
 
Beginning
Ending
Expenses Paid
 
Account Value
Account Value
During Period
 
12/1/17
5/31/18
12/1/17 – 5/31/18(1)
Class A
     
Actual
$1,000.00
$1,028.20
$4.85
       
Hypothetical (5% return
$1,000.00
$1,020.14
$4.84
  before expenses)
     
       
Investor Class
     
Actual
$1,000.00
$1,027.20
$4.90
       
Hypothetical (5% return
$1,000.00
$1,020.09
$4.89
  before expenses)
     
       
Institutional Class
     
Actual
$1,000.00
$1,028.70
$3.59
       
Hypothetical (5% return
$1,000.00
$1,021.39
$3.58
  before expenses)
     
 
(1)
Expenses are equal to the annualized expense ratio, multiplied by the average account value over the period, multiplied by 182 (days in most recent fiscal half-year)/365 days to reflect the one-half year expense.  The annualized expense ratios of the Semper MBS Total Return Fund – Class A, Investor Class and Institutional Class are 0.96%, 0.97% and 0.71%, respectively.
 
Short Duration Fund
 
 
Beginning
Ending
Expenses Paid
 
Account Value
Account Value
During Period
 
12/1/17
5/31/18
12/1/17 – 5/31/18(1)
Investor Class
     
Actual
$1,000.00
$1,010.80
$4.26
       
Hypothetical (5% return
$1,000.00
$1,020.69
$4.28
  before expenses)
     
       
Institutional Class
     
Actual
$1,000.00
$1,011.20
$3.01
       
Hypothetical (5% return
$1,000.00
$1,021.94
$3.02
  before expenses)
     
 
(1)
Expenses are equal to the annualized expense ratio, multiplied by the average account value over the period, multiplied by 182 (days in most recent fiscal half-year)/365 days to reflect the one-half year expense.  The annualized expense ratios of the Semper Short Duration Fund – Investor Class and Institutional Class are 0.85% and 0.60%, respectively.

 
4

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited)

   
Principal
       
   
Amount
   
Value
 
ASSET-BACKED SECURITIES – NON-AGENCY – 4.6%
           
American Credit Acceptance Receivables Trust
           
  Series 2017-1, Class E, 5.440%, 3/13/24 (c)
 
$
3,000,000
   
$
3,044,525
 
CarFinance Capital Auto Trust
               
  Series 2015-1A, Class E, 5.490%, 1/18/22 (c)
   
3,500,000
     
3,501,758
 
CPS Auto Trust
               
  Series 2016-C, Class E, 8.390%, 9/15/23 (c)
   
3,000,000
     
3,253,457
 
  Series 2016-D, Class E, 6.860%, 4/15/24 (c)
   
3,375,000
     
3,518,122
 
  Series 2017-D, Class E, 5.300%, 6/17/24 (c)
   
5,000,000
     
4,920,053
 
DT Auto Owner Trust
               
  Series 2017-1A, Class E, 5.790%, 2/15/24 (c)
   
3,500,000
     
3,554,324
 
  Series 2017-4A, Class E, 5.150%, 11/15/24 (c)
   
2,730,000
     
2,736,627
 
Exeter Automobile Receivables Trust
               
  Series 2016-3A, Class D, 6.400%, 7/17/23 (c)
   
3,350,000
     
3,478,276
 
Flagship Credit Auto Trust
               
  Series 2017-1, Class E, 6.460%, 12/15/23 (c)
   
4,000,000
     
4,137,281
 
  Series 2017-3, Class E, 5.260%, 10/15/24 (c)
   
5,150,000
     
5,152,416
 
GLS Auto Receivables Trust
               
  Series 2016-1A, Class D, 9.130%, 1/18/22 (c)
   
4,945,000
     
5,307,628
 
  Series 2015-1A, Class C, 9.790%, 10/15/25 (c)
   
4,500,000
     
4,544,431
 
Harley Marine Financing LLC
               
  Series 2018-1A, Class B, 7.869%, 5/15/43 (c)
   
2,500,000
     
2,531,250
 
HOA Funding, LLC
               
  Series 2015-1A, Class A2, 5.500%, 8/20/44 (c)
   
4,275,000
     
4,305,519
 
  Series 2015-1A, Class B, 9.000%, 8/20/44 (c)
   
2,000,000
     
1,977,424
 
Kabbage Asset Securitization, LLC
               
  Series 2017-1, Class B, 5.794%, 3/15/22 (c)
   
350,000
     
358,608
 
  Series 2017-1, Class D, 10.000%, 3/15/22 (c)
   
1,452,495
     
1,504,315
 
SLM Private Credit Student Loan Trust
               
  Series 2003-A, Class A3, 3.200%
               
  (28 Day Auction Rate + 0.000%), 6/15/32 (i)
   
2,213,000
     
2,213,664
 
  Series 2003-A, Class A4, 3.240%
               
  (28 Day Auction Rate + 0.000%), 6/15/32 (i)
   
2,200,000
     
2,200,660
 
  Series 2003-C, Class A3, 3.043%
               
  (28 Day Auction Rate + 0.000%), 9/15/32 (i)
   
2,500,000
     
2,493,682
 
  Series 2003-C, Class A4, 3.080%
               
  (28 Day Auction Rate + 0.000%), 9/15/32 (i)
   
2,450,000
     
2,446,389
 
  Series 2003-B, Class A3, 4.300%
               
  (28 Day Auction Rate + 0.000%), 3/15/33 (i)
   
2,400,000
     
2,399,149
 
  Series 2003-B, Class A4, 3.320%
               
  (28 Day Auction Rate + 0.000%), 3/15/33 (i)
   
2,450,000
     
2,427,166
 

The accompanying notes are an integral part of these financial statements.

5

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
WAVE Trust, LLC
           
  Series 2017-1A, Class C, 6.656%, 11/15/42 (c)
 
$
929,528
   
$
945,056
 
Total Asset-Backed Securities – Non-Agency
               
  (cost $72,223,674)
           
72,951,780
 
                 
ASSET-BACKED SECURITIES – REAL ESTATE – 0.4%
               
Diamond Resorts Owner Trust
               
  Series 2013-2, Class A, 2.270%, 5/20/26 (c)
   
2,369,754
     
2,368,819
 
Ocwen Master Advance Receivables Trust
               
  Series 2016-T1, Class DT1, 4.246%, 8/17/48 (c)(f)
   
1,500,000
     
1,504,065
 
  Series 2016-T2, Class DT2, 4.446%, 8/16/49 (c)(f)
   
1,000,000
     
1,011,911
 
Westgate Resorts, LLC
               
  Series 2017-1A, Class B, 4.050%, 12/20/30 (c)
   
1,479,777
     
1,464,416
 
Total Asset-Backed Securities – Real Estate
               
  (cost $6,333,445)
           
6,349,211
 
                 
COLLATERALIZED DEBT OBLIGATIONS – 0.7%
               
InCaps Funding I Ltd.
               
  4.300% (3 Month LIBOR USD + 2.000%), 6/1/33 (c)(f)(i)
   
4,745,959
     
3,986,606
 
  4.300% (3 Month LIBOR USD + 2.000%), 6/1/33 (c)(f)(i)
   
727,159
     
610,813
 
MM Community Funding III
               
  Series 2002-3, Class M2, 4.570%
               
  (6 Month LIBOR USD + 2.050%), 5/1/32 (c)(f)(i)
   
4,713,031
     
4,642,336
 
Trapeza CDO VII Ltd.
               
  Series 2007-12A, Class A1, 2.615%
               
  (3 Month LIBOR USD + 0.290%), 4/6/42 (c)(f)(i)
   
1,240,002
     
1,159,402
 
Total Collateralized Debt Obligations
               
  (cost $10,050,617)
           
10,399,157
 
                 
COLLATERALIZED LOAN OBLIGATIONS – 2.9%
               
Ares CLO Ltd.
               
  Series 2015-1A, Class D, 8.255%
               
  (3 Month LIBOR USD + 6.230%), 12/5/25 (c)(i)
   
5,325,000
     
5,424,616
 
Atrium CDO Corp.
               
  Series 11A, Class E, 7.462%
               
  (3 Month LIBOR USD + 5.100%), 10/23/25 (c)(i)
   
1,250,000
     
1,252,174
 
Babson CLO Ltd.
               
  Series 2014-3A, Class E1, 7.448%
               
  (3 Month LIBOR USD + 5.100%), 1/15/26 (c)(i)
   
3,825,000
     
3,828,599
 
Carlyle Global Market Strategies
               
  Series 2015-2A, Class DR, 6.716%
               
  (3 Month LIBOR USD + 4.350%), 4/27/27 (c)(i)
   
1,500,000
     
1,500,000
 

The accompanying notes are an integral part of these financial statements.

6

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Catamaran CLO Ltd.
           
  Series 2015-1A, Class E, 7.512%
           
  (3 Month LIBOR USD + 5.150%), 4/22/27 (c)(i)
 
$
4,625,000
   
$
4,636,008
 
CIFC Funding Ltd.
               
  Series 2014-3A, Class E, 7.112%
               
  (3 Month LIBOR USD + 4.750%), 7/22/26 (c)(f)(i)
   
4,950,000
     
4,950,000
 
  Series 2014-5A, Class E1, 8.103%
               
  (3 Month LIBOR USD + 5.750%), 1/19/27 (c)(i)
   
925,000
     
926,095
 
Galaxy XXIX CLO Ltd.
               
  Series 2018-29A, Class E, 6.880%
               
  (3 Month LIBOR USD + 4.550%), 11/16/26 (c)(i)
   
5,250,000
     
5,250,000
 
Gallatin CLO VIII Ltd.
               
  Series 2017-1A, Class D, 5.598%
               
  (3 Month LIBOR USD + 3.250%), 7/15/27 (c)(i)
   
4,100,000
     
4,122,517
 
Hildene CLO III Ltd.
               
  Series 2014-3A, Class E, 7.609%
               
  (3 Month LIBOR USD + 5.250%), 10/20/26 (c)(i)
   
3,770,200
     
3,769,853
 
Jamestown CLO VII Ltd.
               
  Series 2015-7A, Class DR, 7.810%
               
  (3 Month LIBOR USD + 5.450%), 7/25/27 (c)(i)
   
5,125,000
     
5,130,937
 
Mountain View Funding
               
  Series 2007-3A, Class E, 5.998%
               
  (3 Month LIBOR USD + 3.650%), 4/16/21 (c)(i)
   
3,508,957
     
3,517,254
 
Oaktree CLO Ltd.
               
  Series 2014-1A, Class A1R, 3.645%
               
  (3 Month LIBOR USD + 1.290%), 5/14/29 (c)(i)
   
500,000
     
501,623
 
OHA Loan Funding Ltd.
               
  Series 2012-1A, Class ER, 9.612%
               
  (3 Month LIBOR USD + 7.250%), 1/25/27 (c)(i)
   
1,200,000
     
1,234,817
 
Total Collateralized Loan Obligations
               
  (cost $46,089,942)
           
46,044,493
 
                 
COMMERCIAL MORTGAGE-BACKED SECURITIES – AGENCY – 0.0%
               
Fannie Mae-Aces
               
  Series 2010-M6, Class SA, 4.430%
               
  (1 Month LIBOR USD + 6.390%), 9/25/20 (h)(i)
   
1,729,959
     
108,650
 
GNMA REMIC Trust
               
  Series 2012-25, Class IO, 0.637%, 8/16/52 (a)(h)
   
3,270,269
     
94,361
 
  Series 2013-173, Class AC, 2.684%, 10/16/53 (a)
   
23,956
     
23,928
 
Total Commercial Mortgage-Backed Securities – Agency
               
  (cost $345,700)
           
226,939
 

The accompanying notes are an integral part of these financial statements.

7

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
COMMERCIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 20.3%
           
Bayview Commercial Asset Trust
           
  Series 2004-2, Class A, 2.390%
           
  (1 Month LIBOR USD + 0.645%), 8/25/34 (c)(i)
 
$
1,474,411
   
$
1,474,351
 
  Series 2006-3A, Class M1, 2.300%
               
  (1 Month LIBOR USD + 0.340%), 10/25/36 (c)(i)
   
1,377,770
     
1,310,963
 
  Series 2006-4, Class A2, 2.230%
               
  (1 Month LIBOR USD + 0.270%), 12/25/36 (c)(i)
   
567,243
     
536,388
 
  Series 2007-2A, Class A1, 2.230%
               
  (1 Month LIBOR USD + 0.270%), 7/25/37 (c)(i)
   
2,905,442
     
2,867,246
 
  Series 2007-4A, Class A1, 2.410%
               
  (1 Month LIBOR USD + 0.450%), 9/25/37 (c)(i)
   
17,090,246
     
16,424,658
 
  Series 2007-6A, Class A3A, 3.210%
               
  (1 Month LIBOR USD + 1.250%), 12/25/37 (c)(i)
   
3,228,186
     
3,233,435
 
Bayview Financial Revolving Asset Trust
               
  Series 2005-E, Class A1, 2.968%
               
  (1 Month LIBOR USD + 1.000%), 12/28/40 (c)(i)
   
2,741,589
     
2,553,789
 
  Series 2005-E, Class A2A, 2.898%
               
  (1 Month LIBOR USD + 0.930%), 12/28/40 (c)(i)
   
2,139,238
     
1,987,473
 
Business Loan Express
               
  Series 2003-1A, Class A, 2.960%
               
  (1 Month LIBOR USD + 1.000%), 4/25/29 (c)(i)
   
395,396
     
382,598
 
  Series 2003-AA, Class A, 2.869%
               
  (1 Month LIBOR USD + 0.950%), 5/15/29 (c)(i)
   
192,146
     
184,591
 
CNL Commercial Mortgage Loan Trust
               
  Series 2003-1A, Class A1, 2.419%
               
  (1 Month LIBOR USD + 0.500%), 5/15/31 (c)(i)
   
623,806
     
609,324
 
CoreVest American Finance Trust
               
  Series 2017-2, Class M, 5.622%, 12/25/27 (c)
   
5,325,000
     
5,364,804
 
FirstKey Lending Trust
               
  Series 2015-SFR1, Class E, 4.937%, 3/11/47 (a)(c)
   
4,722,000
     
4,699,992
 
Freddie Mac Military Housing Bonds Resecuritization Trust
               
  Series 2015-R1, Class C3, 5.498%, 11/25/52 (a)(c)
   
3,072,784
     
2,919,144
 
  Series 2015-R1, Class D1, 3.423%, 11/25/55 (a)(c)
   
1,461,773
     
1,300,978
 
FREMF Mortgage Trust
               
  Series 2014-KF05, Class B, 5.909%
               
  (1 Month LIBOR USD + 4.000%), 9/25/21 (c)(i)
   
985,919
     
1,004,820
 
  Series 2015-KF08, Class B, 6.759%
               
  (1 Month LIBOR USD + 4.850%), 2/25/22 (c)(i)
   
1,228,299
     
1,237,638
 
  Series 2017-KF31, Class B, 4.809%
               
  (1 Month LIBOR USD + 2.900%), 4/25/24 (c)(i)
   
3,176,859
     
3,258,245
 

The accompanying notes are an integral part of these financial statements.

8

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
FREMF Mortgage Trust (Continued)
           
  Series 2017-KF32, Class B, 4.459%
           
  (1 Month LIBOR USD + 2.550%), 5/25/24 (c)(i)
 
$
4,548,821
   
$
4,613,416
 
  Series 2017-KF38, Class B, 4.409%
               
  (1 Month LIBOR USD + 2.500%), 9/25/24 (c)(i)
   
1,663,809
     
1,689,528
 
  Series 2017-KF39, Class B, 4.409%
               
  (1 Month LIBOR USD + 2.500%), 11/25/24 (c)(i)
   
3,320,784
     
3,350,787
 
  Series 2018-KF42, Class B, 4.109%
               
  (1 Month LIBOR USD + 2.200%), 12/25/24 (c)(i)
   
1,786,821
     
1,809,210
 
  Series 2018-K731, Class C, 3.910%, 2/25/25 (c)
   
505,000
     
479,909
 
  Series 2018-KF45, Class B, 3.859%
               
  (1 Month LIBOR USD + 1.950%), 3/25/25 (c)(i)
   
2,500,000
     
2,504,762
 
  Series 2017-KF33, Class B, 4.459%
               
  (1 Month LIBOR USD + 2.550%), 6/25/27 (c)(i)
   
4,170,372
     
4,249,432
 
  Series 2018-KF43, Class B, 4.059%
               
  (1 Month LIBOR USD + 2.150%), 1/25/28 (c)(i)
   
4,564,000
     
4,572,557
 
  Series 2018-KF46, Class B, 3.859%
               
  (1 Month LIBOR USD + 1.950%), 3/25/28 (c)(i)
   
4,246,000
     
4,278,726
 
Home Partners of America Trust
               
  Series 2016-2, Class D, 4.939%
               
  (1 Month LIBOR USD + 3.000%), 10/19/33 (c)(i)
   
3,500,000
     
3,538,657
 
  Series 2016-2, Class F, 6.639%
               
  (1 Month LIBOR USD + 4.700%), 10/19/33 (c)(i)
   
4,250,000
     
4,324,219
 
  Series 2017-1, Class A, 2.756%
               
  (1 Month LIBOR USD + 0.817%), 7/19/34 (c)(i)
   
8,655,153
     
8,651,693
 
  Series 2018-1, Class A, 2.834%
               
  (1 Month LIBOR USD + 0.900%), 7/17/37 (c)(i)
   
6,000,000
     
6,045,000
 
  Series 2018-1, Class E, 3.784%
               
  (1 Month LIBOR USD + 1.850%), 7/17/37 (c)(i)
   
7,500,000
     
7,518,749
 
  Series 2018-1, Class F, 4.284%
               
  (1 Month LIBOR USD + 2.350%), 7/17/37 (c)(i)
   
15,000,000
     
15,037,478
 
Invitation Homes Trust
               
  Series 2017-SFR2, Class E, 4.189%
               
  (1 Month LIBOR USD + 2.250%), 12/19/36 (c)(i)
   
5,575,000
     
5,655,801
 
  Series 2017-SFR2, Class F, 4.939%
               
  (1 Month LIBOR USD + 3.000%), 12/19/36 (c)(i)
   
27,253,000
     
27,797,340
 
  Series 2018-SFR1, Class D, 3.369%
               
  (1 Month LIBOR USD + 1.450%), 3/19/37 (c)(i)
   
1,142,000
     
1,151,107
 
  Series 2018-SFR1, Class E, 3.919%
               
  (1 Month LIBOR USD + 2.000%), 3/19/37 (c)(i)
   
16,660,000
     
16,820,934
 
  Series 2018-SFR1, Class F, 4.419%
               
  (1 Month LIBOR USD + 2.500%), 3/19/37 (c)(i)
   
15,139,000
     
15,311,927
 

The accompanying notes are an integral part of these financial statements.

9

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Invitation Homes Trust (Continued)
           
  Series 2018-SFR2, Class E, 3.896%
           
  (1 Month LIBOR USD + 2.000%), 6/18/37 (c)(i)
 
$
5,500,000
   
$
5,524,569
 
  Series 2018-SFR2, Class F, 4.146%
               
  (1 Month LIBOR USD + 2.250%), 6/18/37 (c)(i)
   
29,000,000
     
29,237,667
 
Progress Residential Trust
               
  Series 2015-SFR2, Class F, 5.069%, 6/14/32 (c)
   
1,375,000
     
1,394,671
 
  Series 2015-SFR3, Class F, 6.643%, 11/15/32 (c)
   
15,500,000
     
16,188,225
 
  Series 2016-SFR1, Class E, 5.789%
               
  (1 Month LIBOR USD + 3.850%), 9/19/33 (c)(i)
   
10,525,000
     
10,667,159
 
  Series 2016-SFR1, Class F, 6.939%
               
  (1 Month LIBOR USD + 5.000%), 9/17/33 (c)(i)
   
3,925,000
     
3,983,620
 
  Series 2016-SFR2, Class F, 6.159%
               
  (1 Month LIBOR USD + 4.220%), 1/17/34 (c)(i)
   
4,235,000
     
4,332,470
 
  Series 2017-SFR1, Class E, 4.261%, 8/17/34 (c)
   
5,800,000
     
5,781,617
 
  Series 2017-SFR1, Class F, 5.350%, 8/17/34 (c)
   
5,275,000
     
5,416,214
 
  Series 2017-SFR2, Class E, 4.142%, 12/19/34 (c)
   
2,868,000
     
2,841,640
 
  Series 2017-SFR2, Class F, 4.836%, 12/19/34 (c)
   
2,400,000
     
2,418,591
 
  Series 2018-SFR1, Class E, 4.380%, 3/17/35 (c)
   
2,300,000
     
2,303,907
 
  Series 2018-SFR1, Class F, 4.778%, 3/19/35 (c)
   
1,250,000
     
1,254,853
 
Tricon American Homes Trust
               
  Series 2016-SFR1, Class F, 5.769%, 11/17/33 (c)
   
13,343,000
     
13,791,904
 
  Series 2017-SFR1, Class D, 3.414%, 9/19/34 (c)
   
4,500,000
     
4,362,412
 
  Series 2017-SFR1, Class E, 4.011%, 9/19/34 (c)
   
5,000,000
     
4,961,134
 
  Series 2017-SFR1, Class F, 5.151%, 9/19/34 (c)
   
1,000,000
     
1,019,186
 
  Series 2017-SFR2, Class E, 4.216%, 1/18/36 (c)
   
2,100,000
     
2,078,525
 
  Series 2017-SFR2, Class F, 5.104%, 1/18/36 (c)
   
4,000,000
     
4,081,059
 
  Series 2018-SFR1, Class E, 4.564%, 5/19/37 (c)(f)
   
6,250,000
     
6,283,980
 
  Series 2018-SFR1, Class F, 4.960%, 5/19/37 (c)(f)
   
3,500,000
     
3,518,831
 
Velocity Commercial Capital Loan Trust
               
  Series 2017-2, Class M4, 5.000%, 11/25/47 (a)(c)
   
982,777
     
965,114
 
  Series 2017-2, Class M5, 6.420%, 11/25/47 (a)(c)
   
771,848
     
759,894
 
  Series 2018-1, Class M5, 6.260%, 4/25/48 (c)
   
491,954
     
493,411
 
Total Commercial Mortgage-Backed
               
  Securities – Non-Agency (cost $322,580,677)
           
324,412,322
 
                 
CORPORATE BONDS – 1.1%
               
CCTC Acquisition Partners LLC, Convertible Promissory Note
               
  12.000%, 2/8/20 (f)(j)(l)
   
750,000
     
796,050
 
Frontier Communications Corp.
               
  8.125%, 10/1/18
   
2,150,000
     
2,187,625
 
  7.125%, 3/15/19
   
3,000,000
     
3,045,000
 

The accompanying notes are an integral part of these financial statements.

10

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
HC2 Holdings, Inc.
           
  11.000%, 12/1/19 (c)
 
$
2,900,000
   
$
2,957,130
 
Hertz Corp.
               
  5.875%, 10/15/20
   
5,550,000
     
5,370,735
 
Tenet Healthcare Corp.
               
  6.750%, 2/1/20
   
3,000,000
     
3,112,500
 
Total Corporate Bonds (cost $17,448,317)
           
17,469,040
 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES – AGENCY – 0.0%
               
FHLMC Structured Pass Through Securities
               
  Series T-67, Class 1A1C, 3.547%, 3/25/36 (a)
   
82,151
     
84,030
 
FNMA Grantor Trust
               
  Series 2003-T2, Class A1, 2.240%
               
  (1 Month LIBOR USD + 0.140%), 3/25/33 (i)
   
60,702
     
59,512
 
  Series 2004-T3, Class 2A, 3.851%, 8/25/43 (a)
   
74,029
     
77,969
 
FNMA Pool
               
  5.500%, 5/1/36, #871313
   
7,322
     
7,573
 
  5.000%, 8/1/37, #888534
   
17,647
     
18,217
 
FNMA REMIC Trust
               
  Series 2007-30, Class ZM, 4.250%, 4/25/37
   
49,786
     
51,990
 
  Series 2007-W8, Class 1A5, 6.406%, 9/25/37 (a)
   
17,255
     
18,287
 
GNMA II Pool
               
  5.000%, 6/20/40, #745378
   
66,960
     
70,547
 
Total Residential Mortgage-Backed
               
  Securities – Agency (cost $390,066)
           
388,125
 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 68.9%
               
ACE Securities Corp. Home Equity Loan Trust
               
  Series 2006-HE4, Class A1, 2.100%
               
  (1 Month LIBOR USD + 0.140%), 10/25/36 (i)
   
1,101,490
     
749,058
 
  Series 2006-HE4, Class A2B, 2.070%
               
  (1 Month LIBOR USD + 0.110%), 10/25/36 (i)
   
13,358,504
     
7,768,232
 
AFC Home Equity Loan Trust
               
  Series 1997-3, Class 1A4, 7.470%, 9/25/27 (g)
   
200,408
     
199,692
 
American Home Mortgage Assets Trust
               
  Series 2006-3, Class 2A11, 2.498%
               
  (12 Month US Treasury Average + 0.940%), 10/25/46 (i)
   
17,603,265
     
16,172,202
 
  Series 2006-3, Class 2A11, 2.320%
               
  (1 Month LIBOR USD + 0.360%), 12/25/46 (i)
   
9,960,191
     
9,721,155
 

The accompanying notes are an integral part of these financial statements.

11

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
American Home Mortgage Assets Trust (Continued)
           
  Series 2006-6, Class 1A, 2.150%
           
  (1 Month LIBOR USD + 0.190%), 12/25/46 (i)
 
$
9,427,517
   
$
8,091,120
 
  Series 2007-2, Class A1, 2.085%
               
  (1 Month LIBOR USD + 0.125%), 3/25/47 (i)
   
9,544,735
     
8,764,380
 
Ameriquest Mortgage Securities Trust
               
  Series 2006-M3, Class A1, 2.135%
               
  (1 Month LIBOR USD + 0.175%), 10/25/36 (i)
   
16,554,747
     
11,210,168
 
Argent Securities Inc. Asset-Backed
               
  Pass-Through Certificates
               
  Series 2005-W2, Class M2, 2.470%
               
  (1 Month LIBOR USD + 0.510%), 10/25/35 (i)
   
29,100,000
     
27,666,374
 
Asset Backed Securities Corp. Home Equity Loan Trust
               
  Series 1999-LB1, Class A1F, 7.110%, 6/21/29
   
1,607,170
     
1,659,758
 
  Series 2006-HE5, Class M1, 2.240%
               
  (1 Month LIBOR USD + 0.280%), 7/25/36 (i)
   
4,550,000
     
3,569,931
 
Asset Backed Securities Corp. Long Beach
               
  Home Equity Loan Trust
               
  Series 2000-LB1, Class AF5, 7.769%, 9/21/30 (g)
   
582,183
     
596,594
 
Banc of America Funding Corp.
               
  Series 2008-R4, Class 1A4, 2.347%
               
  (1 Month LIBOR USD + 0.450%), 7/25/37 (c)(i)(k)
   
2,667,716
     
1,765,379
 
  Series 2007-5, Class 7A2, 33.754%
               
  (1 Month LIBOR USD + 46.150%), 7/25/47 (i)
   
159,480
     
268,111
 
Bayview Financial Mortgage Pass-Through Trust
               
  Series 2005-C, Class M4, 2.768%
               
  (1 Month LIBOR USD + 0.800%), 6/28/44 (i)
   
3,037,000
     
2,914,325
 
BCAP LLC Trust
               
  Series 2007-AA2, Class 12A1, 2.170%
               
  (1 Month LIBOR USD + 0.210%), 5/25/47 (i)
   
8,756,826
     
8,107,857
 
Bear Stearns ALT-A Trust
               
  Series 2005-7, Class 11A1, 2.500%
               
  (1 Month LIBOR USD + 0.540%), 8/25/35 (i)
   
2,256,616
     
2,260,999
 
  Series 2005-8, Class 11A1, 2.500%
               
  (1 Month LIBOR USD + 0.540%), 10/25/35 (i)
   
6,295,235
     
6,178,949
 
  Series 2005-9, Class 11A1, 2.480%
               
  (1 Month LIBOR USD + 0.520%), 11/25/35 (i)
   
8,859,883
     
9,521,993
 
Bear Stearns Asset Backed Securities I Trust
               
  Series 2005-CL1, Class A1, 1.939%
               
  (1 Month LIBOR USD + 0.500%), 9/25/34 (i)
   
1,416,945
     
1,373,971
 
  Series 2006-IM1, Class A3, 2.240%
               
  (1 Month LIBOR USD + 0.280%), 4/25/36 (i)
   
15,406,701
     
15,876,913
 
 
The accompanying notes are an integral part of these financial statements.

12

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Bear Stearns Asset Backed Securities I Trust (Continued)
           
  Series 2006-IM1, Class A6, 2.280%
           
  (1 Month LIBOR USD + 0.320%), 4/25/36 (i)
 
$
14,087,212
   
$
14,366,225
 
  Series 2006-HE9, Class 1A3, 2.190%
               
  (1 Month LIBOR USD + 0.230%), 11/25/36 (i)
   
11,943,000
     
11,109,451
 
  Series 2007-HE5, Class M1, 2.310%
               
  (1 Month LIBOR USD + 0.350%), 6/25/47 (i)
   
10,775,000
     
8,989,600
 
Bear Stearns Mortgage Securities, Inc.
               
  Series 1997-6, Class 1A, 6.216%, 3/25/31 (a)
   
238,799
     
239,302
 
Bellemeade Re Ltd.
               
  Series 2018-1A, Class M1B, 3.568%
               
  (1 Month LIBOR USD + 1.600%), 4/25/28 (c)(i)
   
4,500,000
     
4,516,358
 
BNC Mortgage Loan Trust
               
  Series 2007-1, Class A4, 2.120%
               
  (1 Month LIBOR USD + 0.160%), 3/25/37 (i)
   
14,950,000
     
14,303,570
 
Carrington Mortgage Loan Trust
               
  Series 2005-NC1, Class M3, 2.785%
               
  (1 Month LIBOR USD + 0.825%), 2/26/35 (i)
   
7,857,528
     
7,839,075
 
Citigroup Mortgage Loan Trust
               
  Series 2014-A, Class B3, 5.472%, 1/25/35 (a)(c)
   
1,807,781
     
1,834,889
 
  Series 2014-A, Class B4, 5.472%, 1/25/35 (a)(c)
   
1,654,290
     
1,662,928
 
  Series 2009-6, Class 16A2, 6.000%, 3/25/36 (a)(c)
   
1,732,938
     
1,611,107
 
  Series 2006-WFH3, Class M4, 2.330%
               
  (1 Month LIBOR USD + 0.370%), 10/25/36 (i)
   
13,775,000
     
12,781,130
 
Civic Mortgage LLC
               
  Series 2018-1, Class A2, 4.858%, 6/25/22 (c)(f)(m)
   
2,187,000
     
2,187,000
 
COLT Funding LLC
               
  Series 2017-1, Class B1, 5.019%, 5/27/47 (a)(c)
   
3,700,000
     
3,655,349
 
  Series 2018-1, Class B1, 4.362%, 2/25/48 (a)(c)
   
5,300,000
     
5,257,881
 
  Series 2018-2, Class M1, 4.189%, 7/27/48
   
750,000
     
749,986
 
Conseco Finance Home Loan Trust
               
  Series 2000-E, Class B1, 10.260%, 8/15/31 (a)
   
360,320
     
400,368
 
Countrywide Alternative Loan Trust
               
  Series 2004-15, Class 2A2, 3.670%, 9/25/34 (a)
   
584,156
     
525,638
 
  Series 2005-J10, Class 1A9, 2.660%
               
  (1 Month LIBOR USD + 0.700%), 10/25/35 (i)
   
1,236,807
     
1,062,120
 
  Series 2005-59, Class 1A1, 2.283%
               
  (1 Month LIBOR USD + 0.330%), 11/20/35 (i)
   
2,835,266
     
2,776,868
 
  Series 2005-54CB, Class 1A8, 5.500%, 11/25/35
   
743,763
     
523,789
 
  Series 2006-2CB, Class A4, 2.360%
               
  (1 Month LIBOR USD + 0.400%), 3/25/36 (i)
   
6,492,807
     
4,106,589
 
  Series 2006-18CB, Class A1, 2.430%
               
  (1 Month LIBOR USD + 0.470%), 7/25/36 (i)
   
11,036,391
     
7,673,271
 

The accompanying notes are an integral part of these financial statements.

13

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Countrywide Alternative Loan Trust (Continued)
           
  Series 2006-28CB, Class A19, 2.360%
           
  (1 Month LIBOR USD + 0.400%), 10/25/36 (i)
 
$
651,663
   
$
433,114
 
  Series 2006-45T1, Class 1A2, 2.510%
               
  (1 Month LIBOR USD + 0.550%), 2/25/37 (i)
   
9,439,334
     
3,992,436
 
  Series 2007-16CB, Class 1A2, 2.360%
               
  (1 Month LIBOR USD + 0.400%), 8/25/37 (i)
   
1,311,817
     
1,130,976
 
  Series 2007-OA3, Class 1A1, 2.100%
               
  (1 Month LIBOR USD + 0.140%), 4/25/47 (i)
   
4,420,399
     
4,241,798
 
Countrywide Asset-Backed Certificates
               
  Series 2007-8, Class 2A3, 2.150%
               
  (1 Month LIBOR USD + 0.190%), 12/25/33 (i)
   
623,611
     
613,666
 
  Series 2006-23, Class 2A4, 2.180%
               
  (1 Month LIBOR USD + 0.220%), 3/25/35 (i)
   
13,875,000
     
13,457,271
 
  Series 2007-12, Class 2A3, 2.760%
               
  (1 Month LIBOR USD + 0.800%), 9/25/35 (i)
   
551,066
     
542,647
 
  Series 2005-8, Class M6, 2.995%
               
  (1 Month LIBOR USD + 1.035%), 10/25/35 (i)
   
1,950,000
     
1,893,238
 
  Series 2007-BC2, Class 2A4, 2.250%
               
  (1 Month LIBOR USD + 0.290%), 6/25/37 (i)
   
8,700,000
     
8,366,162
 
Countrywide Home Equity Loan Trust
               
  Series 2004-B, Class 1A, 2.139%
               
  (1 Month LIBOR USD + 0.220%), 2/15/29 (i)
   
3,149,977
     
3,076,032
 
  Series 2006-RES, Class 4Q1A, 2.219%
               
  (1 Month LIBOR USD + 0.300%), 12/15/33 (c)(i)
   
1,989,169
     
1,983,334
 
  Series 2006-RES, Class 4L1B, 2.199%
               
  (1 Month LIBOR USD + 0.280%), 2/15/34 (c)(i)
   
2,088,336
     
2,081,615
 
  Series 2006-RES, Class 4M1B, 2.199%
               
  (1 Month LIBOR USD + 0.280%), 2/15/34 (c)(i)
   
1,823,055
     
1,816,950
 
Countrywide Home Loans
               
  Series 2003-56, Class 9A1, 3.389%, 12/25/33 (a)
   
90,205
     
90,699
 
Credit Suisse First Boston Mortgage Securities Corp.
               
  Series 2003-AR18, Class 4M3, 4.860%
               
  (1 Month LIBOR USD + 2.900%), 7/25/33 (i)
   
1,219,405
     
1,195,422
 
Credit Suisse Mortgage Trust
               
  Series 2007-5R, Class A5, 6.500%, 7/26/36
   
229,665
     
125,184
 
  Series 2010-6R, Class 2A6B, 6.250%, 7/28/37 (c)
   
9,862,353
     
10,659,135
 
Credit-Based Asset Servicing and Securitization
               
  Series 2005-CB4, Class M4, 2.560%
               
  (1 Month LIBOR USD + 0.600%), 7/25/35 (i)
   
4,650,000
     
4,621,031
 
CSMC Series Trust
               
  Series 2010-6R, Class 2A7, 6.250%, 5/26/48 (c)
   
17,923,166
     
11,137,821
 

The accompanying notes are an integral part of these financial statements.

14

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Deephaven Residential Mortgage Trust
           
  Series 2017-1A, Class B1, 6.250%, 12/26/46 (a)(c)
 
$
5,800,000
   
$
5,932,496
 
  Series 2017-3A, Class B1, 4.814%, 10/25/47 (a)(c)
   
3,000,000
     
3,026,802
 
  Series 2018-2A, Class B1, 4.776%, 4/25/58 (a)(c)
   
1,500,000
     
1,503,729
 
Deutsche Alt-A Securities, Inc.
               
  Series 2007-AR3, Class 1A2, 2.170%
               
  (1 Month LIBOR USD + 0.210%), 5/25/37 (i)
   
1,157,481
     
1,045,968
 
Fannie Mae Connecticut Avenue Securities
               
  Series 2013-C01, Class M2, 7.210%
               
  (1 Month LIBOR USD + 5.250%), 10/25/23 (i)
   
6,220,000
     
7,205,110
 
  Series 2014-C01, Class M2, 6.360%
               
  (1 Month LIBOR USD + 4.400%), 1/25/24 (i)
   
6,250,000
     
7,142,199
 
  Series 2014-C02, Class 2M2, 4.560%
               
  (1 Month LIBOR USD + 2.600%), 5/28/24 (i)
   
4,133,702
     
4,372,282
 
  Series 2014-C03, Class 2M2, 4.860%
               
  (1 Month LIBOR USD + 2.900%), 7/25/24 (i)
   
1,713,190
     
1,830,281
 
  Series 2014-C04, Class 1M2, 6.860%
               
  (1 Month LIBOR USD + 4.900%), 11/25/24 (i)
   
3,049,495
     
3,493,704
 
  Series 2017-C06, Class 1EF5, 4.610%
               
  (1 Month LIBOR USD + 2.650%), 2/25/30 (f)(i)
   
6,491,000
     
6,508,526
 
  Series 2017-C06, Class 1M2A, 4.610%
               
  (1 Month LIBOR USD + 2.650%), 2/25/30 (f)(i)
   
2,002,000
     
2,085,083
 
  Series 2017-C06, Class 2EF5, 4.760%
               
  (1 Month LIBOR USD + 2.800%), 2/25/30 (i)
   
7,725,000
     
7,989,779
 
  Series 2017-C06, Class 2M2A, 4.760%
               
  (1 Month LIBOR USD + 2.800%), 2/25/30 (i)
   
1,624,859
     
1,697,475
 
  Series 2017-C07, Class 1EF5, 4.360%
               
  (1 Month LIBOR USD + 2.400%), 5/28/30 (f)(i)
   
8,019,687
     
7,918,639
 
  Series 2017-C07, Class 1M2A, 4.360%
               
  (1 Month LIBOR USD + 2.400%), 5/28/30 (f)(i)
   
2,587,315
     
2,705,555
 
  Series 2017-C07, Class 2EF5, 4.460%
               
  (1 Month LIBOR USD + 2.500%), 5/28/30 (f)(i)
   
5,926,000
     
5,853,703
 
  Series 2017-C07, Class 2M2A, 4.460%
               
  (1 Month LIBOR USD + 2.500%), 5/28/30 (f)(i)
   
1,150,000
     
1,187,835
 
  Series 2018-C01, Class 1EF5, 4.210%
               
  (1 Month LIBOR USD + 2.250%), 7/25/30 (i)
   
6,800,000
     
6,787,039
 
  Series 2018-C01, Class 1M2A, 4.210%
               
  (1 Month LIBOR USD + 2.250%), 7/25/30 (i)
   
4,550,000
     
4,749,090
 
  Series 2018-C02, Class 2EF5, 4.160%
               
  (1 Month LIBOR USD + 2.200%), 8/26/30 (f)(i)
   
1,500,000
     
1,476,750
 
  Series 2018-C02, Class 2M2A, 4.160%
               
  (1 Month LIBOR USD + 2.200%), 8/26/30 (f)(i)
   
2,250,000
     
2,306,475
 

The accompanying notes are an integral part of these financial statements.

15

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Fannie Mae Connecticut Avenue Securities (Continued)
           
  Series 2018-C03, Class 1EF5, 4.110%
           
  (1 Month LIBOR USD + 2.150%), 10/25/30 (f)(i)
 
$
2,980,487
   
$
2,984,123
 
  Series 2018-C03, Class 1M2A, 4.110%
               
  (1 Month LIBOR USD + 2.150%), 10/25/30 (f)(i)
   
2,019,513
     
2,022,805
 
  Series 2018-C03, Class 1M2, 4.110%
               
  (1 Month LIBOR USD + 2.150%), 10/25/30 (i)
   
2,000,000
     
2,006,448
 
Fieldstone Mortgage Investment Trust
               
  Series 2007-1, Class 2A2, 2.230%
               
  (1 Month LIBOR USD + 0.270%), 4/25/37 (i)
   
4,607,362
     
3,565,476
 
First Horizon Alternative Mortgage Securities Trust
               
  Series 2005-FA6, Class A8, 2.460%
               
  (1 Month LIBOR USD + 0.500%), 9/25/35 (i)
   
946,973
     
758,988
 
First Horizon Mortgage Pass-Through Trust
               
  Series 2006-AR2, Class 1A1, 1.750%, 7/25/36 (a)
   
63,951
     
52,820
 
Freddie Mac Structured Agency
               
  Series 2013-DN2, Class M2, 6.210%
               
  (1 Month LIBOR USD + 4.250%), 11/27/23 (i)
   
12,639,217
     
14,064,683
 
  Series 2014-DN2, Class M3, 5.560%
               
  (1 Month LIBOR USD + 3.600%), 4/25/24 (i)
   
7,375,000
     
8,213,793
 
  Series 2014-DN3, Class M3, 5.960%
               
  (1 Month LIBOR USD + 4.000%), 8/26/24 (i)
   
3,417,396
     
3,744,866
 
  Series 2015-DNA3, Class M3, 6.660%
               
  (1 Month LIBOR USD + 4.700%), 4/25/28 (i)
   
3,000,000
     
3,593,145
 
  Series 2015-DNA3, Class M3F, 5.660%
               
  (1 Month LIBOR USD + 3.700%), 4/25/28 (i)
   
6,724,000
     
7,673,925
 
  Series 2018-DNA1, Class M2A, 3.760%
               
  (1 Month LIBOR USD + 1.800%), 7/25/30 (f)(i)
   
6,500,000
     
6,596,850
 
  Series 2018-DNA1, Class M2B, 3.760%
               
  (1 Month LIBOR USD + 1.800%), 7/25/30 (f)(i)
   
5,960,000
     
5,735,904
 
  Series 2017-HRP1, Class M2, 4.410%
               
  (1 Month LIBOR USD + 2.450%), 12/24/42 (i)
   
5,525,000
     
5,706,233
 
  Series 2018-HRP1, Class M2A, 3.589%
               
  (1 Month LIBOR USD + 1.650%), 5/25/43 (c)(i)
   
2,500,000
     
2,526,860
 
  Series 2018-HRP1, Class M2B, 3.589%
               
  (1 Month LIBOR USD + 1.650%), 5/25/43 (c)(i)
   
1,000,000
     
1,000,355
 
  Series 2018-HRP1, Class M2, 3.589%
               
  (1 Month LIBOR USD + 1.650%), 5/25/43 (c)(i)
   
7,250,000
     
7,308,225
 
GMACM Mortgage Loan Trust
               
  Series 2003-GH2, Class A4, 5.500%, 10/25/33 (g)
   
241,479
     
246,055
 

The accompanying notes are an integral part of these financial statements.

16

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
GreenPoint Mortgage Funding Trust
           
  Series 2005-AR4, Class 4A1A, 2.580%
           
  (1 Month LIBOR USD + 0.620%), 10/25/45 (i)
 
$
27,532,794
   
$
25,093,801
 
  Series 2006-AR4, Class A5, 2.185%
               
  (1 Month LIBOR USD + 0.225%), 9/25/46 (i)
   
12,797,456
     
12,301,902
 
IMC Home Equity Loan Trust
               
  Series 1998-3, Class A7, 6.720%, 8/20/29 (g)
   
1,204,671
     
1,201,138
 
Impac CMB Trust
               
  Series 2002-9F, Class A1, 5.216%, 12/25/32 (g)
   
311,255
     
313,793
 
Impac Secured Assets Trust
               
  Series 2006-5, Class 1A1C, 2.230%
               
  (1 Month LIBOR USD + 0.270%), 2/25/37 (i)
   
18,036,054
     
15,759,456
 
IndyMac INDX Mortgage Loan Trust
               
  Series 2006-AR4, Class A2A, 2.210%
               
  (1 Month LIBOR USD + 0.250%), 5/25/46 (i)
   
6,184,251
     
5,884,216
 
IndyMac Residential Asset-Backed Trust
               
  Series 2007-A, Class 2A2, 2.150%
               
  (1 Month LIBOR USD + 0.190%), 4/25/37 (i)
   
386,252
     
290,875
 
JP Morgan Mortgage Acquisition Trust
               
  Series 2005-WMC1, Class M2, 2.620%
               
  (1 Month LIBOR USD + 0.660%), 9/25/35 (i)
   
3,798,433
     
3,797,755
 
  Series 2005-FRE1, Class M2, 2.390%
               
  (1 Month LIBOR USD + 0.430%), 10/25/35 (i)
   
2,175,000
     
1,850,055
 
  Series 2006-HE1, Class M1, 2.545%
               
  (1 Month LIBOR USD + 0.585%), 1/25/36 (i)
   
19,095,000
     
17,793,029
 
  Series 2006-CW1, Class M2, 2.250%
               
  (1 Month LIBOR USD + 0.290%), 5/25/36 (i)
   
8,200,000
     
6,006,394
 
  Series 2006-HE3, Class A4, 2.120%
               
  (1 Month LIBOR USD + 0.160%), 7/25/36 (i)
   
3,047,588
     
2,765,275
 
  Series 2007-CH1, Class MV1, 2.190%
               
  (1 Month LIBOR USD + 0.230%), 11/25/36 (i)
   
600,000
     
604,535
 
  Series 2007-CH2, Class MV4, 2.490%
               
  (1 Month LIBOR USD + 0.530%), 1/25/37 (i)
   
2,825,000
     
2,564,903
 
  Series 2007-CH3, Class A5, 2.220%
               
  (1 Month LIBOR USD + 0.260%), 3/25/37 (i)
   
8,975,000
     
8,788,910
 
  Series 2007-CH3, Class M1, 2.260%
               
  (1 Month LIBOR USD + 0.300%), 3/25/37 (i)
   
175,000
     
163,189
 
  Series 2007-CH5, Class M1, 2.230%
               
  (1 Month LIBOR USD + 0.270%), 6/25/37 (i)
   
5,440,000
     
5,061,430
 
JP Morgan Mortgage Trust
               
  Series 2014-IVR3, Class B4, 3.040%, 9/25/44 (a)(c)
   
2,035,479
     
1,986,534
 
  Series 2015-1, Class B2, 2.849%, 12/25/44 (a)(c)
   
4,527,037
     
4,510,510
 
  Series 2015-1, Class B3, 2.849%, 12/25/44 (a)(c)
   
4,502,698
     
4,424,653
 

The accompanying notes are an integral part of these financial statements.

17

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
JP Morgan Mortgage Trust (Continued)
           
  Series 2015-1, Class B4, 2.849%, 12/25/44 (a)(c)
 
$
4,746,087
   
$
4,695,724
 
  Series 2015-5, Class B1, 2.928%, 5/25/45 (a)(c)
   
4,007,490
     
3,990,258
 
  Series 2015-5, Class B3, 2.928%, 5/25/45 (a)(c)
   
2,770,207
     
2,716,343
 
  Series 2017-2, Class AX3, 0.500%, 5/25/47 (a)(c)(f)(h)
   
22,211,265
     
586,377
 
  Series 2018-3, Class B2, 3.786%, 9/25/48 (a)(c)
   
2,768,179
     
2,690,081
 
  Series 2017-5, Class B2, 3.180%, 10/25/48 (a)(c)
   
3,082,017
     
2,995,323
 
JP Morgan Seasoned Mortgage Trust
               
  Series 2014-1, Class B2, 2.482%, 5/25/33 (a)(c)
   
7,584,892
     
7,488,128
 
  Series 2014-1, Class B3, 2.482%, 5/25/33 (a)(c)
   
5,809,704
     
5,709,698
 
Lehman Mortgage Trust
               
  Series 2005-2, Class 2A1, 2.640%
               
  (1 Month LIBOR USD + 0.680%), 12/25/35 (i)
   
1,632,745
     
1,337,121
 
  Series 2006-9, Class 1A5, 2.560%
               
  (1 Month LIBOR USD + 0.600%), 1/25/37 (i)
   
5,841,556
     
4,435,883
 
  Series 2008-4, Class A1, 2.340%
               
  (1 Month LIBOR USD + 0.380%), 1/25/37 (i)
   
45,292,837
     
23,643,595
 
Lehman XS Trust
               
  Series 2006-9, Class A1C, 2.220%
               
  (1 Month LIBOR USD + 0.260%), 5/25/46 (i)
   
4,791,656
     
4,564,361
 
  Series 2007-15N, Class 2A1, 2.210%
               
  (1 Month LIBOR USD + 0.250%), 8/25/47 (i)
   
2,197,399
     
2,143,432
 
Long Beach Mortgage Loan Trust
               
  Series 2003-2, Class M1, 3.190%
               
  (1 Month LIBOR USD + 1.230%), 6/25/33 (i)
   
4,277,027
     
4,245,552
 
  Series 2006-WL2, Class 2A4, 2.260%
               
  (1 Month LIBOR USD + 0.300%), 1/25/36 (i)
   
6,003,820
     
5,134,854
 
  Series 2006-WL3, Class 2A4, 2.260%
               
  (1 Month LIBOR USD + 0.300%), 1/25/36 (i)
   
23,839,132
     
21,586,231
 
  Series 2006-WL1, Class M1, 2.590%
               
  (1 Month LIBOR USD + 0.630%), 1/25/46 (i)
   
1,725,000
     
1,633,585
 
LSTAR Securities Investment Ltd.
               
  Series 2017-6, Class A, 3.657%
               
  (1 Month LIBOR USD + 1.750%), 9/1/22 (c)(i)
   
5,609,115
     
5,658,969
 
  Series 2017-9R, Class A, 4.580%
               
  (1 Month LIBOR USD + 0.000%), 9/5/22 (c)(f)(i)
   
20,000,000
     
20,000,000
 
  Series 2017-6R, Class A, 4.535%
               
  (1 Month LIBOR USD + 0.000%), 9/6/22 (c)(i)
   
28,000,000
     
28,037,604
 
  Series 2017-8, Class A, 3.557%
               
  (1 Month LIBOR USD + 1.650%), 11/1/22 (c)(i)
   
1,420,449
     
1,422,912
 
  Series 2017-9, Class A, 3.457%
               
  (1 Month LIBOR USD + 1.550%), 12/1/22 (c)(i)
   
1,723,948
     
1,723,651
 
 
The accompanying notes are an integral part of these financial statements.

18

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
LSTAR Securities Investment Ltd. (Continued)
           
  Series 2018-1, Class A, 3.457%
           
  (1 Month LIBOR USD + 1.550%), 2/1/23 (c)(i)
 
$
9,343,508
   
$
9,325,036
 
  Series 2018-2, Class A1, 3.407%
               
  (1 Month LIBOR USD + 1.500%), 4/3/23 (c)(i)
   
3,442,170
     
3,446,831
 
  Series 2018-2, Class A2, 4.407%
               
  (1 Month LIBOR USD + 2.500%), 4/3/23 (c)(i)
   
14,500,000
     
14,519,633
 
MASTR Asset Backed Securities Trust
               
  Series 2003-WMC2, Class M5, 7.960%
               
  (1 Month LIBOR USD + 6.000%), 8/25/33 (i)
   
296,281
     
301,804
 
MASTR Reperforming Loan Trust
               
  Series 2005-2, Class 1A4, 8.000%, 5/25/35 (c)
   
1,118,093
     
1,170,339
 
Morgan Stanley ABS Capital I Inc. Trust
               
  Series 2006-WMC2, Class A2C, 2.110%
               
  (1 Month LIBOR USD + 0.150%), 7/25/36 (i)
   
6,183,438
     
3,467,454
 
  Series 2007-NC1, Class A1, 2.090%
               
  (1 Month LIBOR USD + 0.130%), 11/25/36 (i)
   
10,949,454
     
6,305,668
 
  Series 2007-NC1, Class A2B, 2.060%
               
  (1 Month LIBOR USD + 0.100%), 11/25/36 (i)
   
3,439,600
     
2,252,412
 
  Series 2007-NC1, Class A2D, 2.180%
               
  (1 Month LIBOR USD + 0.220%), 11/25/36 (i)
   
5,142,633
     
3,424,904
 
Morgan Stanley Home Equity Loan Trust
               
  Series 2007-2, Class A4, 2.310%
               
  (1 Month LIBOR USD + 0.350%), 4/25/37 (i)
   
6,219,762
     
4,249,661
 
Morgan Stanley Resecuritization Trust
               
  Series 2014-R8, Class 2A, 2.057%
               
  (1 Month LIBOR USD + 0.160%), 6/26/47 (c)(i)
   
3,967,385
     
3,965,119
 
Nationstar Mortgage Loan Trust
               
  Series 2013-A, Class B4, 5.732%, 12/25/52 (a)(c)
   
1,167,380
     
1,208,177
 
New Century Home Equity Loan Trust
               
  Series 2006-2, Class A2C, 2.210%
               
  (1 Month LIBOR USD + 0.250%), 8/25/36 (i)
   
6,500,000
     
5,662,859
 
New Residential Mortgage Loan Trust
               
  Series 2018-FNT1, Class D, 4.690%, 5/25/23 (c)(f)
   
3,250,000
     
3,250,000
 
  Series 2018-FNT1, Class E, 4.890%, 5/25/23 (c)(f)
   
1,592,000
     
1,592,000
 
  Series 2015-1A, Class B3, 5.375%, 5/28/52 (a)(c)
   
3,464,479
     
3,628,237
 
  Series 2014-1A, Class B1IO, 1.027%, 1/25/54 (a)(c)(h)
   
406,726
     
15,260
 
  Series 2014-1A, Class B5, 6.027%, 1/25/54 (a)(c)
   
1,711,365
     
1,748,797
 
  Series 2015-2A, Class B1, 4.500%, 8/25/55 (a)(c)
   
1,525,867
     
1,575,721
 
  Series 2017-5A, Class B3, 3.983%, 7/25/56 (a)(c)(f)
   
2,002,057
     
2,059,516
 
  Series 2017-3A, Class B3, 5.445%, 4/25/57 (a)(c)
   
3,508,472
     
3,627,712
 
  Series 2017-5A, Class B2, 3.460%
               
  (1 Month LIBOR USD + 1.500%), 6/25/57 (c)(i)
   
3,761,089
     
3,850,788
 

The accompanying notes are an integral part of these financial statements.

19

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Nomura Asset Acceptance Corp. Alternative Loan Trust
           
  Series 2005-AP3, Class A3, 5.318%, 8/25/35 (a)
 
$
448,918
   
$
304,252
 
NRZ Excess Spread Collateralized Notes
               
  Series 2018-PLS1, Class D, 4.374%, 1/25/23 (c)
   
2,263,595
     
2,250,412
 
Option One Mortgage Loan Trust
               
  Series 2007-HL1, Class 2A2, 2.210%
               
  (1 Month LIBOR USD + 0.250%), 2/25/38 (i)
   
588,111
     
485,323
 
PNMAC GMSR Issuer Trust
               
  Series 2018-GT1, Class A, 4.810%
               
  (1 Month LIBOR USD + 2.850%), 2/25/23 (c)(i)
   
3,250,000
     
3,274,275
 
Preston Ridge Partners Mortgage Trust
               
  Series 2018-1A, Class A2, 5.000%, 4/25/23 (a)(c)(f)
   
1,000,000
     
987,400
 
RAAC Series Trust
               
  Series 2004-SP1, Class AI3, 6.118%, 3/25/34 (g)
   
15,561
     
15,962
 
  Series 2006-RP4, Class M1, 2.510%
               
  (1 Month LIBOR USD + 0.550%), 1/25/46 (c)(i)
   
7,225,000
     
7,022,535
 
Radnor RE Ltd.
               
  Series 2018-1, Class M1, 3.368%
               
  (1 Month LIBOR USD + 1.400%), 3/25/28 (c)(i)
   
3,500,000
     
3,509,317
 
RALI Series Trust
               
  Series 2006-QS6, Class 1AV, 0.752%, 6/25/36 (a)(h)
   
11,988,830
     
311,433
 
  Series 2006-QS6, Class 1A11, 2.660%
               
  (1 Month LIBOR USD + 0.700%), 6/25/36 (i)
   
5,290,815
     
4,463,705
 
  Series 2007-QS1, Class 1A5, 2.510%
               
  (1 Month LIBOR USD + 0.550%), 1/25/37 (i)
   
8,762,441
     
7,030,609
 
  Series 2007-QH6, Class A1, 2.150%
               
  (1 Month LIBOR USD + 0.190%), 7/25/37 (i)
   
4,264,591
     
4,156,286
 
RAMP Series Trust
               
  Series 2005-EFC6, Class M3, 2.635%
               
  (1 Month LIBOR USD + 0.675%), 11/25/35 (i)
   
3,250,000
     
3,197,323
 
  Series 2007-RS1, Class A3, 2.130%
               
  (1 Month LIBOR USD + 0.170%), 2/25/37 (i)
   
13,020,934
     
6,640,487
 
  Series 2007-RS1, Class A4, 2.240%
               
  (1 Month LIBOR USD + 0.280%), 2/25/37 (i)
   
9,303,597
     
3,154,518
 
RBSSP Resecuritization Trust
               
  Series 2009-7, Class 9A3, 5.000%, 9/26/36 (a)(c)
   
1,838,950
     
1,370,190
 
  Series 2009-7, Class 6A2, 6.500%, 10/26/36 (a)(c)
   
940,650
     
886,978
 
Reperforming Loan REMIC Trust
               
  Series 2005-R1, Class 1AF1, 2.320%
               
  (1 Month LIBOR USD + 0.360%), 3/25/35 (c)(i)
   
4,380,508
     
4,105,119
 
  Series 2006-R1, Class AF1, 2.300%
               
  (1 Month LIBOR USD + 0.340%), 1/25/36 (c)(i)
   
5,294,855
     
5,212,287
 

The accompanying notes are an integral part of these financial statements.

20

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Residential Accredit Loans, Inc. Series Trust
           
  Series 2005-QS13, Class 2A1, 2.660%
           
  (1 Month LIBOR USD + 0.700%), 9/25/35 (i)
 
$
6,400,623
   
$
5,544,135
 
  Series 2006-QS6, Class 1A9, 2.560%
               
  (1 Month LIBOR USD + 0.600%), 6/25/36 (i)
   
6,472,923
     
5,433,238
 
  Series 2008-QR1, Class 2A1, 2.460%
               
  (1 Month LIBOR USD + 0.500%), 9/25/36 (i)
   
2,343,280
     
1,820,154
 
  Series 2006-QS18, Class 1A1, 2.560%
               
  (1 Month LIBOR USD + 0.600%), 12/25/36 (i)
   
7,035,872
     
5,734,206
 
Residential Funding Securities Corp.
               
  Series 2002-RP1, Class A1, 2.820%
               
  (1 Month LIBOR USD + 0.860%), 3/25/33 (c)(i)
   
905,613
     
875,383
 
SACO I Trust
               
  Series 2005-1, Class M2, 3.010%
               
  (1 Month LIBOR USD + 1.050%), 3/25/35 (c)(i)
   
133,606
     
131,162
 
Seasoned Credit Risk Transfer Trust
               
  Series 2018-1, Class M, 4.750%, 5/25/57 (a)
   
4,250,000
     
4,200,874
 
Securitized Asset Backed Receivables LLC Trust
               
  Series 2006-FR3, Class A3, 2.210%
               
  (1 Month LIBOR USD + 0.250%), 5/25/36 (i)
   
465,309
     
312,026
 
  Series 2006-HE1, Class A2C, 2.120%
               
  (1 Month LIBOR USD + 0.160%), 7/25/36 (i)
   
18,186,767
     
9,262,888
 
Sequoia Mortgage Trust
               
  Series 2013-2, Class AIO2, 1.140%, 2/25/43 (a)(h)
   
7,209,703
     
491,175
 
  Series 2013-7, Class AIO2, 0.546%, 6/25/43 (a)(h)
   
24,672,690
     
671,048
 
  Series 2014-1, Class B2, 3.891%, 4/25/44 (a)(c)
   
1,431,059
     
1,447,691
 
  Series 2017-1, Class AIO3, 0.500%, 2/25/47 (a)(c)(h)
   
15,594,234
     
396,870
 
Soundview Home Loan Trust
               
  Series 2006-1, Class A5, 2.270%
               
  (1 Month LIBOR USD + 0.310%), 2/25/36 (i)
   
11,625,000
     
11,032,961
 
  Series 2006-OPT3, Class 2A3, 2.130%
               
  (1 Month LIBOR USD + 0.170%), 6/25/36 (i)
   
5,835,813
     
5,767,782
 
  Series 2006-WF1, Class A4, 2.240%
               
  (1 Month LIBOR USD + 0.280%), 10/25/36 (i)
   
1,707,289
     
1,684,480
 
Structured Asset Investment Loan Trust
               
  Series 2003-BC9, Class M1, 3.010%
               
  (1 Month LIBOR USD + 1.050%), 8/25/33 (i)
   
1,526,074
     
1,521,865
 
Structured Asset Securities Corp.
               
  Series 2007-BC3, Class 2A3, 2.140%
               
  (1 Month LIBOR USD + 0.180%), 6/25/37 (i)
   
579,972
     
562,810
 
Terwin Mortgage Trust
               
  Series 2004-4SL, Class B3, 6.764%, 3/25/34 (a)(c)
   
593,124
     
554,801
 

The accompanying notes are an integral part of these financial statements.

21

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Towd Point Mortgage Trust
           
  Series 2017-5, Class B1, 3.760%
           
  (1 Month LIBOR USD + 1.800%), 2/26/57 (c)(i)
 
$
10,625,000
   
$
10,894,854
 
  Series 2017-5, Class B2, 4.060%
               
  (1 Month LIBOR USD + 2.100%), 2/26/57 (c)(i)
   
6,641,000
     
7,030,414
 
  Series 2017-5, Class B3, 4.460%
               
  (1 Month LIBOR USD + 2.500%), 2/26/57 (c)(i)
   
5,565,000
     
5,867,914
 
  Series 2017-5, Class M2, 3.460%
               
  (1 Month LIBOR USD + 1.500%), 2/26/57 (c)(i)
   
19,425,000
     
19,862,499
 
VOLT LIV LLC
               
  Series 2017-NPL1, Class A1, 3.500%, 2/25/47 (c)(m)
   
315,153
     
315,718
 
VOLT LVIII LLC
               
  Series 2017-NPL5, Class A1, 3.375%, 5/28/47 (c)(m)
   
541,639
     
542,107
 
VOLT LXII LLC
               
  Series 2017-NPL9, Class A1, 3.125%, 9/25/47 (c)(m)
   
2,086,728
     
2,075,646
 
VOLT XL LLC
               
  Series 2015-NP14, Class A2, 4.875%, 12/26/45 (c)(m)
   
7,425,000
     
7,444,470
 
VOLT XXXVIII LLC
               
  Series 2015-NP12, Class A2, 4.500%, 9/25/45 (c)(m)
   
6,810,625
     
6,850,763
 
WaMu Asset-Backed Certificates WaMu Series Trust
               
  Series 2007-HE1, Class 2A4, 2.190%
               
  (1 Month LIBOR USD + 0.230%), 1/25/37 (i)
   
8,705,997
     
5,747,190
 
  Series 2007-HE2, Class 2A1, 2.060%
               
  (1 Month LIBOR USD + 0.100%), 2/25/37 (i)
   
21,696,285
     
9,912,551
 
  Series 2007-HE2, Class 2A2, 2.150%
               
  (1 Month LIBOR USD + 0.190%), 4/25/37 (i)
   
7,952,737
     
4,363,559
 
  Series 2007-HE4, Class 2A4, 2.210%
               
  (1 Month LIBOR USD + 0.250%), 7/25/47 (i)
   
4,945,235
     
3,619,295
 
WaMu Mortgage Pass-Through Certificates
               
  Series 2004-AR12, Class A2A, 2.350%
               
  (1 Month LIBOR USD + 0.390%), 10/25/44 (i)
   
328,416
     
328,362
 
  Series 2004-AR12, Class A5, 2.450%
               
  (1 Month LIBOR USD + 0.490%), 10/25/44 (i)
   
306,250
     
306,306
 
  Series 2005-AR1, Class A1B, 2.740%
               
  (1 Month LIBOR USD + 0.780%), 1/25/45 (i)
   
4,950,878
     
4,932,514
 
  Series 2005-AR1, Class A2A3, 2.760%
               
  (1 Month LIBOR USD + 0.800%), 1/25/45 (i)
   
1,121,134
     
1,123,237
 
  Series 2005-AR8, Class B1, 2.965%
               
  (1 Month LIBOR USD + 1.005%), 7/25/45 (i)
   
6,455,919
     
4,928,329
 
  Series 2005-AR11, Class B1, 2.570%
               
  (1 Month LIBOR USD + 0.610%), 8/25/45 (i)
   
4,477,784
     
3,881,794
 
  Series 2005-AR17, Class A1B2, 2.370%
               
  (1 Month LIBOR USD + 0.410%), 12/25/45 (i)
   
944,181
     
929,589
 

The accompanying notes are an integral part of these financial statements.

22

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
WaMu Mortgage Pass-Through Certificates (Continued)
           
  Series 2005-AR17, Class A1B3, 2.310%
           
  (1 Month LIBOR USD + 0.350%), 12/25/45 (i)
 
$
3,109,118
   
$
3,043,127
 
  Series 2005-AR17, Class A1C4, 2.360%
               
  (1 Month LIBOR USD + 0.400%), 12/25/45 (i)
   
6,775,094
     
5,008,047
 
  Series 2006-AR3, Class A1A, 2.558%
               
  (12 Month US Treasury Average + 1.000%), 2/25/46 (i)
   
415,528
     
415,540
 
  Series 2006-AR5, Class A1A, 2.548%
               
  (12 Month US Treasury Average + 0.990%), 6/25/46 (i)
   
1,949,046
     
1,927,147
 
  Series 2006-AR5, Class A12B, 2.538%
               
  (12 Month US Treasury Average + 0.980%), 6/25/46 (i)
   
8,829,204
     
8,464,776
 
  Series 2006-AR19, Class 1A1A, 2.288%
               
  (12 Month US Treasury Average + 0.730%), 1/25/47 (i)
   
198,787
     
198,608
 
Washington Mutual Mortgage Pass-Through
               
  Certificates Series Trust
               
  Series 2007-4, Class 1A5, 7.000%, 6/25/37
   
7,040,900
     
4,812,054
 
  Series 2006-AR9, Class 2A, 2.398%
               
  (12 Month US Treasury Average + 0.840%), 11/25/46 (i)
   
5,449,909
     
4,800,744
 
  Series 2007-OA1, Class A1, 2.268%
               
  (12 Month US Treasury Average + 0.710%), 12/25/46 (i)
   
5,028,905
     
4,598,143
 
Wells Fargo Home Equity Asset-Backed Securities Trust
               
  Series 2007-1, Class A2, 2.170%
               
  (1 Month LIBOR USD + 0.210%), 3/25/37 (i)
   
3,937,572
     
3,766,041
 
Total Residential Mortgage-Backed Securities –
               
  Non-Agency (cost $1,105,126,691)
           
1,100,753,521
 
                 
PRIVATE PLACEMENT PARTICIPATION AGREEMENTS – 0.1%
               
BasePoint – BP SLL Trust,
               
  Series SPL-IV, 10.000%, 5/31/19 (d)(f)
   
226,254
     
226,254
 
BasePoint – BP SLL Trust,
               
  Series SPL-III, 9.50%, 12/31/19 (e)(f)
   
2,071,030
     
2,071,030
 
Total Private Placement Participation Agreements
               
  (cost $2,297,284)
           
2,297,284
 


The accompanying notes are an integral part of these financial statements.

23

SEMPER MBS TOTAL RETURN FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

             
   
Shares
   
Value
 
SHORT-TERM INVESTMENTS – 2.6%
           
First American Government
           
  Obligations Fund – Class Z, 1.60% (b)
   
40,743,706
   
$
40,743,706
 
Total Short-Term Investments (cost $40,743,706)
           
40,743,706
 
Total Investments (cost $1,623,630,119) – 101.6%
           
1,622,035,578
 
Liabilities less Other Assets – (1.6)%
           
(25,317,268
)
TOTAL NET ASSETS – 100.0%
         
$
1,596,718,310
 

(a)
Variable rate security.  The coupon is based on an underlying pool of loans and represents the rate in effect as of May 31, 2018.
(b)
Rate shown is the 7-day annualized yield as of May 31, 2018.
(c)
Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in the program or other “qualified institutional buyers.” The Fund’s investment adviser has determined that such a security is liquid in accordance with the liquidity guidelines approved by the Board of Trustees of Advisors Series Trust.  As of May 31, 2018, the value of these investments was $767,680,318 or 48.1% of total net assets.
(d)
Security is restricted.  The Fund cannot sell or otherwise transfer this agreement without prior written approval of Basepoint – BP SLL Trust, Series SPL-IV.  As of May 31, 2018, the value of this investment was $226,254 or 0.0% of total net assets.
(e)
Security is restricted.  The Fund cannot sell or otherwise transfer this agreement without prior written approval of Basepoint – BP SLL Trust, Series SPL-III.  As of May 31, 2018, the value of this investment was $2,071,030 or 0.1% of total net assets.
(f)
Security valued at fair value using methods determined in good faith by or at the direction of the Board of Trustees of Advisors Series Trust.  Value determined using significant unobservable inputs. As of May 31, 2018, the total value of fair valued securities was $108,805,819 or 6.8% of total net assets.
(g)
Step-up bond. The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original principal balance of the mortgage loans. The interest rate shown is the rate in effect as of May 31, 2018.
(h)
Interest only security.
(i)
Variable or floating rate security based on a reference index and spread.  The rate reported is the rate in effect as of May 31, 2018.
(j)
Security is restricted.  The Fund cannot sell or otherwise transfer this agreement without prior written approval of CCTC Acquisition Partners LLC.  As of May 31, 2018, the value of this investment was $796,050 or 0.0% of total net assets.
(k)
Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor.
(l)
Payment-in-kind security.  Interest may be paid in additional par and/or in cash during the first year.  Rate shown is the current rate at May 31, 2018.
(m)
The interest rate will step up if the issuer does not redeem the bond by an expected redemption date.  The interest rate shown is the rate in effect as of May 31, 2018.
FHLMC – Federal Home Loan Mortgage Corporation
FNMA – Federal National Mortgage Association
FREMF – Freddi Mac K Series
GNMA – Government National Mortgage Association
LIBOR – London Interbank Offered Rate
REMIC – Real Estate Mortgage Investment Conduit

The accompanying notes are an integral part of these financial statements.

24

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited)

   
Principal
       
   
Amount
   
Value
 
ASSET-BACKED SECURITIES – AGENCY – 0.1%
           
SBA Small Business Investment Cos.
           
  Series 2009-P10A, Class 1, 4.727%, 2/10/19
 
$
11,351
   
$
11,502
 
  Series 2009-10B, Class 1, 4.233%, 9/10/19
   
49,871
     
49,800
 
Small Business Administration Participation Certificates
               
  Series 2009-10E, Class 1, 3.080%, 9/1/19
   
33,175
     
33,286
 
  Series 2012-10E, Class 1, 0.980%, 9/1/22
   
151
     
146
 
Total Asset-Backed Securities – Agency (cost $94,675)
           
94,734
 
                 
ASSET-BACKED SECURITIES – NON-AGENCY – 16.0%
               
ACC Trust
               
  Series 2018-1, Class A, 3.700%, 12/21/20 (c)
   
500,000
     
500,030
 
American Credit Acceptance Receivables Trust
               
  Series 2016-4, Class D, 4.110%, 4/12/23 (c)
   
250,000
     
252,451
 
Avant Loans Funding Trust
               
  Series 2018-A, Class A, 3.090%, 6/15/21 (c)
   
750,000
     
751,570
 
Blue Virgo Trust
               
  Series 2015-1A, Class NOTE, 3.000%, 12/15/22 (c)(d)
   
189,907
     
189,913
 
Consumer Loan Underlying Bond Credit Trust
               
  Series 2017-P1, Class A, 2.420%, 9/15/23 (c)
   
273,714
     
273,176
 
  Series 2018-NP1, Class A, 2.990%, 5/15/24 (c)
   
433,424
     
433,333
 
DT Auto Owner Trust
               
  Series 2016-2A, Class D, 5.430%, 11/15/22 (c)
   
250,000
     
255,775
 
  Series 2017-3A, Class C, 3.010%, 5/15/23 (c)
   
250,000
     
249,787
 
  Series 2016-3A, Class D, 4.520%, 6/15/23 (c)
   
250,000
     
253,017
 
GLS Auto Receivables Trust
               
  Series 2016-1A, Class A, 2.730%, 10/15/20 (c)
   
82,476
     
82,443
 
  Series 2016-1A, Class C, 6.900%, 10/15/21 (c)
   
200,000
     
208,202
 
  Series 2017-1A, Class B, 2.980%, 12/15/21 (c)
   
300,000
     
296,921
 
  Series 2018-1A, Class A, 2.820%, 7/15/22 (c)
   
202,096
     
201,144
 
Harley Marine Financing LLC
               
  Series 2018-1A, Class B, 7.869%, 5/15/43 (c)
   
500,000
     
506,250
 
Kabbage Asset Securitization, LLC
               
  Series 2017-1, Class A, 4.571%, 3/15/22 (c)
   
475,000
     
481,108
 
Marlette Funding Trust
               
  Series 2017-A2, Class A, 2.390%, 7/15/24 (c)
   
212,392
     
211,997
 
  Series 2018-1A, Class A, 2.610%, 3/15/28 (c)
   
415,914
     
415,323
 
OneMain Direct Auto Receivables Trust
               
  Series 2016-1A, Class B, 2.760%, 5/15/21 (c)
   
345,000
     
345,073
 

The accompanying notes are an integral part of these financial statements.

25

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Prestige Auto Receivables Trust
           
  Series 2015-1, Class E, 4.670%, 1/17/22 (c)
 
$
500,000
   
$
505,099
 
Sierra Auto Receivables Securitization Trust
               
  Series 2016-1A, Class A, 2.850%, 1/18/22 (c)
   
71,532
     
71,520
 
Skopos Auto Receivables Trust
               
  Series 2015-2A, Class B, 5.710%, 2/15/21 (c)
   
732,746
     
738,103
 
SLM Private Credit Student Loan Trust
               
  Series 2003-A, Class A3, 3.200%
               
  (28 Day Auction Rate + 0.000%), 6/15/32 (k)
   
443,000
     
443,133
 
  Series 2003-C, Class A3, 3.043%
               
  (28 Day Auction Rate + 0.000%), 9/15/32 (k)
   
400,000
     
398,989
 
  Series 2003-C, Class A4, 3.080%
               
  (28 Day Auction Rate + 0.000%), 9/15/32 (k)
   
200,000
     
199,705
 
  Series 2003-C, Class A5, 0.000%
               
  (28 Day Auction Rate + 0.000%), 9/15/32 (k)
   
550,000
     
548,609
 
  Series 2003-B, Class A3, 4.300%
               
  (28 Day Auction Rate + 0.000%), 3/15/33 (k)
   
480,000
     
479,830
 
SoFi Consumer Loan Program Trust
               
  Series 2015-1, Class A, 3.280%, 9/15/23 (c)
   
131,885
     
132,167
 
  Series 2017-2, Class A, 3.280%, 2/25/26 (c)
   
163,052
     
163,364
 
South Carolina Student Loan Corp.
               
  Series 2013-1, Class A, 2.397%
               
  (1 Month LIBOR USD + 0.500%), 1/25/41 (k)
   
189,296
     
188,460
 
SVO VOI Mortgage Corp.
               
  Series 2012-AA, Class B, 2.760%, 9/20/29 (c)
   
339,591
     
338,348
 
TLF National Tax Lien Trust
               
  Series 2017-1A, Class A, 3.090%, 12/15/29 (c)
   
449,729
     
449,958
 
  Series 2017-1A, Class B, 3.840%, 12/15/29 (c)
   
112,432
     
112,028
 
United Auto Credit Securitization Trust
               
  Series 2016-2, Class D, 3.580%, 12/10/21 (c)
   
500,000
     
501,563
 
  Series 2018-1, Class D, 3.520%, 11/10/22 (c)
   
500,000
     
499,355
 
Upstart Securitization Trust
               
  Series 2018-1, Class A, 3.015%, 8/20/25 (c)
   
750,000
     
749,826
 
Total Asset-Backed Securities – Non-Agency
               
  (cost $12,397,199)
           
12,427,570
 
                 
ASSET-BACKED SECURITIES – REAL ESTATE – 1.4%
               
Diamond Resorts Owner Trust
               
  Series 2013-2, Class A, 2.270%, 5/20/26 (c)
   
314,848
     
314,723
 
Hilton Grand Vacations Trust
               
  Series 2014-AA, Class A, 1.770%, 11/25/26 (c)
   
258,245
     
253,567
 

The accompanying notes are an integral part of these financial statements.

26

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Westgate Resorts, LLC
           
  Series 2015-1A, Class A, 2.750%, 5/20/27 (c)
 
$
147,577
   
$
146,984
 
  Series 2017-1A, Class A, 3.050%, 12/20/30 (c)
   
369,944
     
368,020
 
Total Asset-Backed Securities – Real Estate
               
  (cost $1,084,905)
           
1,083,294
 
                 
COLLATERALIZED DEBT OBLIGATIONS – 0.3%
               
Trapeza CDO VII Ltd.
               
  Series 2007-12A, Class A1, 2.615%
               
  (3 Month LIBOR USD + 0.290%), 4/6/42 (c)(d)(k)
   
248,000
     
231,880
 
Total Collateralized Debt Obligations (cost $210,383)
           
231,880
 
                 
COLLATERALIZED LOAN OBLIGATIONS – 21.1%
               
ACIS CLO Ltd.
               
  Series 2015-6A, Class A1, 3.948%
               
  (3 Month LIBOR USD + 1.590%), 5/1/27 (c)(k)
   
500,000
     
500,952
 
APIDOS CLO XI
               
  Series 2012-11A, Class AR, 3.793%
               
  (3 Month LIBOR USD + 1.440%), 1/17/28 (c)(k)
   
600,000
     
601,867
 
Atrium CDO Corp.
               
  Series 12A, Class AR, 3.192%
               
  (3 Month LIBOR USD + 0.830%), 4/22/27 (c)(k)
   
272,000
     
272,027
 
Barings CLO Ltd.
               
  Series 2013-IA, Class AR, 3.159%
               
  (3 Month LIBOR USD + 0.800%), 1/20/28 (c)(k)
   
709,000
     
708,112
 
Birchwood Park CLO Ltd.
               
  Series 2014-1A, Class AR, 3.528%
               
  (3 Month LIBOR USD + 1.180%), 7/15/26 (c)(k)
   
250,000
     
250,189
 
Carlyle Global Market Strategies CLO Ltd.
               
  Series 2014-4A, Class A1R, 3.548%
               
  (3 Month LIBOR USD + 1.200%), 10/15/26 (c)(k)
   
750,000
     
750,319
 
  Series 2015-1A, Class AR, 3.359%
               
  (3 Month LIBOR USD + 1.000%), 4/20/27 (c)(k)
   
250,000
     
250,058
 
Cedar Funding VI CLO Ltd.
               
  Series 2016-6A, Class A1, 3.829%
               
  (3 Month LIBOR USD + 1.470%), 10/20/28 (c)(k)
   
330,000
     
331,030
 
Cent CLO 19 Ltd.
               
  Series 2013-19A, Class A1A, 3.689%
               
  (3 Month LIBOR USD + 1.330%), 10/29/25 (c)(k)
   
562,162
     
563,187
 

The accompanying notes are an integral part of these financial statements.

27

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
CIFC Funding Ltd.
           
  Series 2014-5A, Class A2R, 3.753%
           
  (3 Month LIBOR USD + 1.400%), 1/17/27 (c)(k)
 
$
669,000
   
$
669,401
 
  Series 2015-3A, Class AR, 3.225%
               
  (3 Month LIBOR USD + 0.870%), 4/19/29 (c)(k)
   
500,000
     
500,209
 
Crestline Denali CLO XIV Ltd.
               
  Series 2016-1A, Class A, 3.932%
               
  (3 Month LIBOR USD + 1.570%), 10/23/28 (c)(k)
   
500,000
     
501,492
 
Crown Point CLO III Ltd.
               
  Series 2015-3A, Class A1AR, 3.258%
               
  (3 Month LIBOR USD + 0.910%), 12/31/27 (c)(k)
   
750,000
     
748,072
 
Dryden Senior Loan Fund
               
  Series 2015-38A, Class A, 3.778%
               
  (3 Month LIBOR USD + 1.430%), 7/15/27 (c)(k)
   
750,000
     
750,505
 
Galaxy XVIII CLO Ltd.
               
  Series 2014-18A, Class AR, 3.518%
               
  (3 Month LIBOR USD + 1.170%), 10/15/26 (c)(k)
   
750,000
     
752,252
 
GLG Ore Hill CLO Ltd.
               
  Series 2013-1A, Class A, 3.468%
               
  (3 Month LIBOR USD + 1.120%), 7/15/25 (c)(k)
   
783,689
     
784,183
 
Goldentree Loan Opportunities VII Ltd.
               
  Series 2013-7A, Class A, 3.510%
               
  (3 Month LIBOR USD + 1.150%), 4/25/25 (c)(k)
   
368,233
     
368,584
 
Halcyon Loan Advisors Funding Ltd.
               
  Series 2015-2A, Class A, 3.750%
               
  (3 Month LIBOR USD + 1.390%), 7/25/27 (c)(k)
   
400,000
     
400,241
 
Madison Park Funding Ltd.
               
  Series 2018-30A, Class A, 3.089%
               
  (3 Month LIBOR USD + 0.750%), 4/15/29 (c)(k)
   
500,000
     
496,401
 
Marathon CLO V Ltd.
               
  Series 2013-5A, Class A1R, 3.201%
               
  (3 Month LIBOR USD + 0.870%), 11/21/27 (c)(k)
   
500,000
     
500,344
 
Mountain Hawk CLO Ltd.
               
  Series 2013-2A, Class A1, 3.519%
               
  (3 Month LIBOR USD + 1.160%), 7/22/24 (c)(k)
   
352,416
     
352,665
 
Newfleet CLO Ltd.
               
  Series 2016-1A, Class A1R, 3.309%
               
  (3 Month LIBOR USD + 0.950%), 4/20/28 (c)(d)(k)
   
500,000
     
499,750
 
Oaktree CLO Ltd.
               
  Series 2014-1A, Class A1R, 3.645%
               
  (3 Month LIBOR USD + 1.290%), 5/13/29 (c)(k)
   
500,000
     
501,623
 

The accompanying notes are an integral part of these financial statements.

28

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
OCP CLO Ltd.
           
  Series 2016-12A, Class A1, 3.925%
           
  (3 Month LIBOR USD + 1.570%), 10/18/28 (c)(k)
 
$
500,000
   
$
501,216
 
Regatta VI Funding Ltd.
               
  Series 2016-1A, Class A, 4.049%
               
  (3 Month LIBOR USD + 1.690%), 7/20/28 (c)(k)
   
500,000
     
501,086
 
Seneca Park CLO Ltd.
               
  Series 2014-1A, Class AR, 3.473%
               
  (3 Month LIBOR USD + 1.120%), 7/17/26 (c)(k)
   
800,000
     
800,521
 
Sound Point CLO VI Ltd.
               
  Series 2014-2A, Class A1R, 3.499%
               
  (3 Month LIBOR USD + 1.140%), 10/20/26 (c)(k)
   
500,000
     
500,360
 
Symphony CLO II Ltd.
               
  Series 2006-2A, Class B, 3.069%
               
  (3 Month LIBOR USD + 0.750%), 10/25/20 (c)(k)
   
78,225
     
78,350
 
Symphony CLO V Ltd.
               
  Series 2007-5A, Class A2, 3.222%
               
  (3 Month LIBOR USD + 1.500%), 1/15/24 (c)(k)
   
500,000
     
500,498
 
TICP CLO I Ltd.
               
  Series 2015-1A, Class AR, 3.159%
               
  (3 Month LIBOR USD + 0.800%), 7/20/27 (c)(k)
   
500,000
     
498,674
 
Westchester CLO Ltd.
               
  Series 2007-1A, Class C, 3.208%
               
  (3 Month LIBOR USD + 0.850%), 8/1/22 (c)(k)
   
500,000
     
500,385
 
WhiteHorse VIII Ltd.
               
  Series 2014-1A, Class AR, 3.258%
               
  (3 Month LIBOR USD + 0.900%), 5/1/26 (c)(k)
   
500,000
     
499,787
 
Total Collateralized Loan Obligations (cost $16,445,391)
           
16,434,340
 
                 
COMMERCIAL MORTGAGE-BACKED SECURITIES – AGENCY – 0.0%
               
GNMA
               
  Series 2009-4, Class IO, 0.390%, 1/16/49 (a)(i)
   
370,525
     
6,397
 
Total Commercial Mortgage-Backed Securities – Agency
               
  (cost $1,770)
           
6,397
 
                 
COMMERCIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 24.6%
               
American Homes 4 Rent Trust
               
  Series 2014-SFR3, Class B, 4.201%, 12/17/36 (c)
   
500,000
     
511,955
 

The accompanying notes are an integral part of these financial statements.

29

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
AREIT Trust
           
  Series 2018-CRE1, Class A, 2.784%
           
  (1 Month LIBOR USD + 0.850%), 2/15/35 (c)(k)
 
$
750,000
   
$
751,125
 
Bayview Commercial Asset Trust
               
  Series 2007-2A, Class A1, 2.230%
               
  (1 Month LIBOR USD + 0.270%), 7/25/37 (c)(k)
   
457,487
     
451,472
 
  Series 2007-6A, Class A3A, 3.210%
               
  (1 Month LIBOR USD + 1.250%), 12/25/37 (c)(k)
   
435,261
     
435,969
 
Bear Stearns Commercial Mortgage Securities Trust
               
  Series 2004-PWR5, Class F, 5.483%, 7/11/42 (a)(c)
   
69,943
     
70,146
 
BSPRT Issuer Ltd.
               
  Series 2018-FL3, Class A, 2.969%
               
  (1 Month LIBOR USD + 1.050%), 3/15/28 (c)(k)
   
500,000
     
500,907
 
  Series 2017-FL2, Class C, 4.069%
               
  (1 Month LIBOR USD + 2.150%), 10/15/34 (c)(k)
   
500,000
     
497,599
 
Business Loan Express
               
  Series 2003-1A, Class A, 2.960%
               
  (1 Month LIBOR USD + 1.000%), 4/25/29 (c)(k)
   
95,683
     
92,586
 
BXMT Ltd.
               
  Series 2017-FL1, Class B, 3.439%
               
  (1 Month LIBOR USD + 1.500%), 6/15/35 (c)(k)
   
750,000
     
752,591
 
Cherrywood SB Commercial Mortgage Loan Trust
               
  Series 2016-1A, Class AFL, 4.610%
               
  (1 Month LIBOR USD + 2.650%), 3/25/49 (c)(d)(k)
   
333,298
     
333,298
 
CNL Commercial Mortgage Loan Trust
               
  Series 2003-1A, Class A1, 2.419%
               
  (1 Month LIBOR USD + 0.500%), 5/15/31 (c)(k)
   
171,322
     
167,345
 
Cold Storage Trust
               
  Series 2017-ICE3, Class D, 4.019%
               
  (1 Month LIBOR USD + 2.100%), 4/15/36 (c)(k)
   
500,000
     
506,737
 
Colony American Finance Ltd.
               
  Series 2015-1, Class C, 4.833%, 10/15/47 (c)
   
445,000
     
456,804
 
Colony Starwood Homes Trust
               
  Series 2016-2A, Class A, 3.169%
               
  (1 Month LIBOR USD + 1.250%), 12/17/33 (c)(k)
   
489,879
     
493,973
 
COMM Mortgage Trust
               
  Series 2014-FL4, Class C, 3.524%
               
  (1 Month LIBOR USD + 1.950%), 7/13/31 (c)(k)
   
62,349
     
61,984
 
Credit Suisse Mortgage Trust
               
  Series 2006-OMA, Class B1, 5.466%, 5/15/23 (c)
   
461,063
     
468,558
 
DBCG Mortgage Trust
               
  Series 2017-BBG, Class C, 2.919%
               
  (1 Month LIBOR USD + 1.000%), 6/15/34 (c)(k)
   
350,000
     
350,866
 

The accompanying notes are an integral part of these financial statements.

30

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
FREMF Mortgage Trust
           
  Series 2018-KF43, Class B, 4.059%
           
  (1 Month LIBOR USD + 2.150%), 1/25/28 (c)(k)
 
$
250,000
   
$
250,469
 
GE Business Loan Trust
               
  Series 2007-1A, Class A, 2.089%
               
  (1 Month LIBOR USD + 0.170%), 4/16/35 (c)(k)
   
403,192
     
394,342
 
GPMT Ltd.
               
  Series 2018-FL1, Class A, 2.796%
               
  (1 Month LIBOR USD + 0.900%), 11/21/35 (c)(k)
   
500,000
     
500,623
 
GS Mortgage Securities Corp. Trust
               
  Series 2017-500K, Class E, 3.419%
               
  (1 Month LIBOR USD + 1.500%), 7/15/32 (c)(k)
   
500,000
     
502,630
 
Home Partners of America Trust
               
  Series 2016-2, Class D, 4.939%
               
  (1 Month LIBOR USD + 3.000%), 10/17/33 (c)(k)
   
500,000
     
505,523
 
  Series 2018-1, Class A, 2.834%
               
  (1 Month LIBOR USD + 0.900%), 7/17/37 (c)(k)
   
500,000
     
503,750
 
IMT Trust
               
  Series 2017-APTS, Class DFL, 3.469%
               
  (1 Month LIBOR USD + 1.550%), 6/15/34 (c)(k)
   
500,000
     
501,193
 
Invitation Homes Trust
               
  Series 2017-SFR2, Class A, 2.789%
               
  (1 Month LIBOR USD + 0.850%), 12/17/36 (c)(k)
   
497,716
     
499,027
 
  Series 2017-SFR2, Class C, 3.389%
               
  (1 Month LIBOR USD + 1.450%), 12/17/36 (c)(k)
   
500,000
     
504,656
 
  Series 2017-SFR2, Class F, 4.939%
               
  (1 Month LIBOR USD + 3.000%), 12/17/36 (c)(k)
   
500,000
     
509,987
 
  Series 2018-SFR1, Class D, 3.369%
               
  (1 Month LIBOR USD + 1.450%), 3/17/37 (c)(k)
   
500,000
     
503,987
 
  Series 2018-SFR1, Class E, 3.919%
               
  (1 Month LIBOR USD + 2.000%), 3/17/37 (c)(k)
   
515,000
     
519,975
 
  Series 2018-SFR1, Class F, 4.419%
               
  (1 Month LIBOR USD + 2.500%), 3/17/37 (c)(k)
   
275,000
     
278,141
 
  Series 2018-SFR2, Class F, 4.146%
               
  (1 Month LIBOR USD + 2.250%), 6/17/37 (c)(k)
   
620,000
     
625,081
 
Lehman Brothers Small Balance Commercial Mortgage Trust
               
  Series 2006-1A, Class M2, 2.390%
               
  (1 Month LIBOR USD + 0.430%), 4/25/31 (c)(k)
   
762,090
     
754,258
 
LoanCore Issuer Ltd.
               
  Series 2018-CRE1, Class A, 3.068%
               
  (1 Month LIBOR USD + 1.130%), 5/15/28 (c)(k)
   
750,000
     
752,604
 
Morgan Stanley Capital I Trust
               
  Series 2005-IQ9, Class AJ, 4.770%, 7/15/56
   
9,357
     
9,332
 

The accompanying notes are an integral part of these financial statements.

31

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Progress Residential Trust
           
  Series 2016-SFR1, Class C, 4.439%
           
  (1 Month LIBOR USD + 2.500%), 9/17/33 (c)(k)
 
$
560,000
   
$
563,284
 
  Series 2016-SFR1, Class E, 5.789%
               
  (1 Month LIBOR USD + 3.850%), 9/17/33 (c)(k)
   
500,000
     
506,753
 
  Series 2016-SFR1, Class F, 6.939%
               
  (1 Month LIBOR USD + 5.000%), 9/17/33 (c)(k)
   
475,000
     
482,094
 
  Series 2016-SFR2, Class C, 4.139%
               
  (1 Month LIBOR USD + 2.200%), 1/17/34 (c)(k)
   
220,000
     
222,083
 
  Series 2016-SFR2, Class F, 6.159%
               
  (1 Month LIBOR USD + 4.220%), 1/17/34 (c)(k)
   
615,000
     
629,155
 
Starwood Waypoint Homes Trust
               
  Series 2017-1, Class A, 2.869%
               
  (1 Month LIBOR USD + 0.950%), 1/17/35 (c)(k)
   
497,693
     
500,833
 
Tricon American Homes Trust
               
  Series 2016-SFR1, Class D, 3.886%, 11/17/33 (c)
   
500,000
     
498,106
 
Velocity Commercial Capital Loan Trust
               
  Series 2015-1, Class AFL, 4.390%
               
  (1 Month LIBOR USD + 2.430%), 6/25/45 (c)(d)(k)
   
106,951
     
107,753
 
  Series 2016-1, Class AFL, 4.410%
               
  (1 Month LIBOR USD + 2.450%), 4/25/46 (c)(k)
   
118,366
     
120,385
 
  Series 2017-2, Class AFL, 2.797%
               
  (1 Month LIBOR USD + 0.900%), 11/25/47 (c)(k)
   
470,840
     
474,004
 
Total Commercial Mortgage-Backed
               
  Securities – Non-Agency (cost $19,099,684)
           
19,123,943
 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES – AGENCY – 2.1%
               
FHLMC
               
  Series 129, Class H, 8.850%, 3/15/21
   
4,041
     
4,066
 
FHLMC REMIC Trust
               
  Series 3823, Class GA, 3.500%, 1/15/26
   
9,094
     
9,161
 
  Series 3834, Class GA, 3.500%, 3/15/26
   
14,035
     
14,197
 
  Series T-62, Class 1A1, 2.664%
               
  (12 Month US Treasury Average + 1.200%), 10/25/44 (k)
   
229,395
     
229,519
 
FNMA
               
  7.500%, 7/1/18, #382521
   
354,666
     
357,090
 
FNMA REMIC Trust
               
  Series 2010-137, Class MC, 3.000%, 10/25/38
   
24,408
     
24,330
 
FNMA TBA
               
  2.500%, 6/15/28 (l)
   
850,000
     
828,699
 

The accompanying notes are an integral part of these financial statements.

32

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
GNMA
           
  Series 2008-55, Class WT, 5.422%, 6/20/37 (a)
 
$
16,811
   
$
17,543
 
  Series 2010-144, Class DK, 3.500%, 9/16/39
   
90,083
     
90,706
 
  Series 2010-150, Class GD, 2.500%, 9/20/39
   
37,050
     
36,716
 
  Series 2010-14, Class QP, 6.000%, 12/20/39
   
1,266
     
1,271
 
Total Residential Mortgage-Backed Securities – Agency
               
  (cost $1,604,011)
           
1,613,298
 
                 
RESIDENTIAL MORTGAGE-BACKED SECURITIES – NON-AGENCY – 25.1%
               
Accredited Mortgage Loan Trust
               
  Series 2002-2, Class A3, 2.960%
               
  (1 Month LIBOR USD + 1.000%), 1/25/33 (k)
   
213,310
     
208,402
 
Argent Securities, Inc.
               
  Series 2003-W7, Class M2, 4.585%
               
  (1 Month LIBOR USD + 2.625%), 3/25/34 (k)
   
385,295
     
384,425
 
BCMSC Trust
               
  Series 1999-B, Class A3, 7.180%, 12/15/29 (a)
   
86,686
     
32,382
 
Bear Stearns ALT-A Trust
               
  Series 2005-7, Class 11A1, 2.500%
               
  (1 Month LIBOR USD + 0.540%), 8/25/35 (k)
   
401,104
     
401,883
 
Bear Stearns Asset Backed Securities I Trust
               
  Series 2005-CL1, Class A1, 1.939%
               
  (1 Month LIBOR USD + 0.500%), 9/25/34 (k)
   
539,266
     
522,911
 
Bear Stearns Mortgage Securities, Inc.
               
  Series 1997-6, Class 1A, 6.216%, 3/25/31 (a)
   
54,802
     
54,918
 
Bellemeade Re Ltd.
               
  Series 2018-1A, Class M1B, 3.568%
               
  (1 Month LIBOR USD + 1.600%), 4/25/28 (c)(k)
   
750,000
     
752,726
 
CDC Mortgage Capital Trust
               
  Series 2003-HE4, Class A1, 2.580%
               
  (1 Month LIBOR USD + 0.620%), 3/25/34 (k)
   
465,452
     
418,248
 
Centex Home Equity Loan Trust
               
  Series 2003-A, Class AF4, 4.250%, 12/25/31 (h)
   
33,057
     
33,093
 
Civic Mortgage LLC
               
  Series 2018-1, Class A1, 3.892%, 6/25/22 (c)(m)
   
500,000
     
501,250
 
COLT Funding LLC
               
  Series 2018-2, Class M1, 4.189%, 7/27/48 (a)(c)
   
750,000
     
749,986
 
ContiMortgage Home Equity Loan Trust
               
  Series 1997-1, Class M1, 7.420%, 3/15/28
   
279,267
     
287,460
 

The accompanying notes are an integral part of these financial statements.

33

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
Countrywide Alternative Loan Trust
           
  Series 2006-28CB, Class A19, 2.360%
           
  (1 Month LIBOR USD + 0.400%), 10/25/36 (k)
 
$
584,772
   
$
388,656
 
Countrywide Asset-Backed Certificates
               
  Series 2007-8, Class 2A3, 2.150%
               
  (1 Month LIBOR USD + 0.190%), 11/25/37 (k)
   
486,205
     
478,452
 
Credit Suisse Mortgage Trust
               
  Series 2017-HL1, Class A3, 3.500%, 6/25/47 (a)(c)
   
442,404
     
440,858
 
Credit-Based Asset Servicing and Securitization
               
  Series 2003-CB1, Class AF, 3.950%, 1/25/33 (h)
   
8
     
8
 
Fannie Mae Connecticut Avenue Securities
               
  Series 2013-C01, Class M2, 7.210%
               
  (1 Month LIBOR USD + 5.250%), 10/25/23 (k)
   
500,000
     
579,189
 
  Series 2014-C04, Class 1M2, 6.860%
               
  (1 Month LIBOR USD + 4.900%), 11/25/24 (k)
   
464,030
     
531,624
 
  Series 2014-C04, Class 2M2, 6.960%
               
  (1 Month LIBOR USD + 5.000%), 11/25/24 (k)
   
364,163
     
409,777
 
  Series 2017-C06, Class 1M2A, 4.610%
               
  (1 Month LIBOR USD + 2.650%), 2/25/30 (d)(k)
   
622,000
     
647,813
 
Freddie Mac Structured Agency
               
  Series 2018-HRP1, Class M2A, 3.589%
               
  (1 Month LIBOR USD + 1.650%), 4/25/43 (c)(k)
   
500,000
     
505,372
 
Freddie Mac Structured Agency Credit Risk
               
  Series 2013-DN1, Class M1, 5.360%
               
  (1 Month LIBOR USD + 3.400%), 7/25/23 (k)
   
668,324
     
672,606
 
  Series 2013-DN2, Class M2, 6.210%
               
  (1 Month LIBOR USD + 4.250%), 11/25/23 (k)
   
485,601
     
540,367
 
  Series 2014-HQ2, Class M2, 4.160%
               
  (1 Month LIBOR USD + 2.200%), 9/25/24 (k)
   
420,823
     
434,761
 
  Series 2015-DNA1, Class M2, 3.810%
               
  (1 Month LIBOR USD + 1.850%), 10/25/27 (k)
   
500,000
     
510,613
 
  Series 2017-HRP1, Class M2, 4.410%
               
  (1 Month LIBOR USD + 2.450%), 12/25/42 (k)
   
750,000
     
774,602
 
GMACM Mortgage Loan Trust
               
  Series 2003-GH2, Class A4, 5.500%, 10/25/33 (h)
   
112,395
     
114,525
 
GSAA Trust
               
  Series 2004-3, Class M1, 6.220%, 4/25/34 (h)
   
33,824
     
33,013
 
Impac CMB Trust
               
  Series 2002-9F, Class A1, 5.216%, 12/25/32 (h)
   
213,278
     
215,017
 
  Series 2002-9F, Class M1, 5.867%, 12/25/32 (h)
   
31,949
     
32,198
 
JP Morgan Alternative Loan Trust
               
  Series 2005-A2, Class 1A1, 2.480%
               
  (1 Month LIBOR USD + 0.520%), 1/25/36 (k)
   
233,563
     
231,833
 

The accompanying notes are an integral part of these financial statements.

34

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount
   
Value
 
JP Morgan Mortgage Trust
           
  Series 2015-1, Class B3, 2.849%, 12/25/44 (a) (c)
 
$
511,117
   
$
502,258
 
Lehman Mortgage Trust
               
  Series 2008-4, Class A1, 2.340%
               
  (1 Month LIBOR USD + 0.380%), 1/25/37 (k)
   
1,060,182
     
553,432
 
LSTAR Securities Investment Ltd.
               
  Series 2017-6, Class A, 3.657%
               
  (1 Month LIBOR USD + 1.750%), 9/1/22 (c)(k)
   
587,789
     
593,013
 
  Series 2017-9R, Class A, 4.580%
               
  (1 Month LIBOR USD + 0.000%), 9/5/22 (c)(d)(k)
   
750,000
     
750,000
 
  Series 2017-6R, Class A, 4.535%
               
  (1 Month LIBOR USD + 0.000%), 9/6/22 (c)(k)
   
750,000
     
751,007
 
  Series 2017-7, Class A, 3.657%
               
  (1 Month LIBOR USD + 1.750%), 10/1/22 (c)(k)
   
96,132
     
96,506
 
  Series 2017-9, Class A, 3.457%
               
  (1 Month LIBOR USD + 1.550%), 12/1/22 (c)(k)
   
47,203
     
47,195
 
  Series 2018-2, Class A1, 3.407%
               
  (1 Month LIBOR USD + 1.500%), 4/1/23 (c)(k)
   
491,739
     
492,404
 
Morgan Stanley Resecuritization Trust
               
  Series 2014-R8, Class 2A, 2.057%
               
  (1 Month LIBOR USD + 0.160%), 6/26/47 (c)(k)
   
493,687
     
493,405
 
Radnor RE Ltd.
               
  Series 2018-1, Class M1, 3.368%
               
  (1 Month LIBOR USD + 1.400%), 3/25/28 (c)(k)
   
750,000
     
751,997
 
Residential Asset Mortgage Products, Inc.
               
  Series 2004-RS8, Class MII1, 2.860%
               
  (1 Month LIBOR USD + 0.900%), 8/25/34 (k)
   
167,279
     
165,926
 
Soundview Home Loan Trust
               
  Series 2006-OPT3, Class 2A3, 2.130%
               
  (1 Month LIBOR USD + 0.170%), 6/25/36 (k)
   
245,136
     
242,278
 
Structured Asset Securities Corp.
               
  Mortgage Pass-Through Certificates
               
  Series 2003-31A, Class 2A1, 3.669%, 10/25/33 (a)
   
349,287
     
356,390
 
Towd Point Mortgage Trust
               
  Series 2017-5, Class M2, 3.460%
               
  (1 Month LIBOR USD + 1.500%), 2/25/57 (c)(k)
   
500,000
     
511,261
 
  Series 2015-2, Class 1A2, 3.250%, 11/25/60 (a)(c)
   
200,000
     
197,877
 
UCFC Home Equity Loan
               
  Series 1998-D, Class MF1, 6.905%, 4/15/30
   
5,243
     
5,371
 
VOLT LXII LLC
               
  Series 2017-NPL9, Class A1, 3.125%, 9/25/47 (c)(m)
   
636,148
     
632,770
 
VOLT XXXVIII LLC
               
  Series 2015-NPL12, Class A1, 3.875%, 9/25/45 (c)(m)
   
361,640
     
362,094
 

The accompanying notes are an integral part of these financial statements.

35

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount/Shares
   
Value
 
Washington Mutual MSC Mortgage Pass-Through Certificates
           
  Series 2003-MS2, Class 5A1, 5.750%, 2/25/33
 
$
103,152
   
$
104,187
 
Total Residential Mortgage-Backed
               
  Securities – Non-Agency (cost $19,428,476)
           
19,498,339
 
                 
PRIVATE PLACEMENT PARTICIPATION AGREEMENTS – 0.7%
               
BasePoint – BP SLL Trust, Series SPL-IV,
               
  10.000%, 5/31/19 (d)(e)
   
56,563
     
56,563
 
BasePoint – BP SLL Trust, Series SPL-III,
               
  9.500%, 12/31/19 (d)(f)
   
412,749
     
412,749
 
BasePoint – BP SLL Trust, Series SPL-IV,
               
  9.500%, 12/31/19 (d)(g)
   
55,994
     
55,994
 
Total Private Placement Participation Agreements
               
  (cost $525,306)
           
525,306
 



 

 
The accompanying notes are an integral part of these financial statements.

36

SEMPER SHORT DURATION FUND

SCHEDULE OF INVESTMENTS at May 31, 2018 (Unaudited), Continued

   
Principal
       
   
Amount/Shares
   
Value
 
SHORT-TERM INVESTMENTS – 14.4%
           
Federal Home Loan Bank, 1.50%, 6/1/18 (j)
 
$
2,000,000
   
$
2,000,000
 
First American Government
               
  Obligations Fund – Class Z, 1.60% (b)
   
7,206,465
     
7,206,465
 
U.S. Treasury Bill, 1.55%, 6/14/18 (j)
   
2,000,000
     
1,998,862
 
Total Short-Term Investments (cost $11,205,346)
           
11,205,327
 
Total Investments (cost $82,097,146) – 105.8%
           
82,244,428
 
Liabilities less Other Assets – (5.8)%
           
(4,510,458
)
TOTAL NET ASSETS – 100.0%
         
$
77,733,970
 

(a)
Variable rate security.  The coupon is based on an underlying pool of loans and represents the rate in effect as of May 31, 2018.
(b)
Rate shown is the 7-day annualized yield as of May 31, 2018.
(c)
Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in the program or other “qualified institutional buyers.” The Fund’s investment adviser has determined that such a security is liquid in accordance with the liquidity guidelines approved by the Board of Trustees of Advisors Series Trust.  As of May 31, 2018, the value of these investments was $56,164,948 or 72.3% of total net assets.
(d)
Security valued at fair value using methods determined in good faith by or at the direction of the Board of Trustees of Advisors Series Trust.  Value determined using significant unobservable inputs. As of May 31, 2018, the total value of fair valued securities was $3,285,713 or 4.2% of total net assets.
(e)
Security is restricted.  The Fund cannot sell or otherwise transfer this agreement without prior written approval of BasePoint – BP SLL Trust, Series SPL-IV. As of May 31, 2018, the value of this investment was $56,563 or 0.1% of total net assets.
(f)
Security is restricted.  The Fund cannot sell or otherwise transfer this agreement without prior written approval of BasePoint – BP SLL Trust, Series SPL-III. As of May 31, 2018, the value of this investment was $412,749 or 0.5% of total net assets.
(g)
Security is restricted.  The Fund cannot sell or otherwise transfer this agreement without prior written approval of BasePoint – BP SLL Trust, Series SPL-IV. As of May 31, 2018, the value of this investment was $55,994 or 0.1% of total net assets.
(h)
Step-up bond. The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original principal balance of the mortgage loans. The interest rate shown is the rate in effect as of May 31, 2018.
(i)
Interest only security.
(j)
Rate shown is the discount rate at May 31, 2018.
(k)
Variable or floating rate security based on a reference index and spread.  The rate reported is the rate in effect as of May 31, 2018.
(l)
Security purchased on a when-issued basis.  As of May 31, 2018, the total cost of investments purchased on a when-issued basis was $823,105 or 1.1% of total net assets.
(m)
The interest rate will step up if the issuer does not redeem the bond by an expected redemption date.  The interest rate shown is the rate in effect as of May 31, 2018.
FHLMC – Federal Home Loan Mortgage Corporation
FNMA – Federal National Mortgage Association
FREMF – Freddi Mac K Series
GNMA – Government National Mortgage Association
LIBOR – London Interbank Offered Rate
REMIC – Real Estate Mortgage Investment Conduit
TBA – To Be Announced

The accompanying notes are an integral part of these financial statements.

37

SEMPER FUNDS

STATEMENTS OF ASSETS AND LIABILITIES at May 31, 2018 (Unaudited)

   
Semper MBS Total
   
Semper Short
 
   
Return Fund
   
Duration Fund
 
ASSETS
           
Investments in securities, at value
           
  (identified cost $1,623,630,119
           
  and $82,097,146, respectively)
 
$
1,622,035,578
   
$
82,244,428
 
Cash
   
3,291
     
 
Receivables
               
Fund shares issued
   
11,959,741
     
920,118
 
Securities sold
   
     
228
 
Interest
   
3,212,039
     
165,646
 
Prepaid expenses
   
111,131
     
23,987
 
Total assets
   
1,637,321,780
     
83,354,407
 
LIABILITIES
               
Payables
               
Dividends
   
2,535,214
     
20,856
 
Investments purchased
   
33,267,915
     
5,213,059
 
Fund shares redeemed
   
3,486,381
     
293,676
 
Due to Custodian
   
     
7,710
 
Due to Adviser
   
777,359
     
7,316
 
12b-1 distribution fees
   
71,762
     
9,896
 
Custody fees
   
24,574
     
1,725
 
Administration and fund accounting fees
   
232,963
     
34,751
 
Transfer agent fees and expenses
   
156,759
     
14,521
 
Chief Compliance Officer fee
   
2,238
     
2,238
 
Audit fees
   
12,324
     
10,971
 
Trustee fees and expenses
   
1,489
     
619
 
Accrued expenses
   
34,492
     
3,099
 
Total liabilities
   
40,603,470
     
5,620,437
 
NET ASSETS
 
$
1,596,718,310
   
$
77,733,970
 

 
The accompanying notes are an integral part of these financial statements.

38

SEMPER FUNDS

STATEMENTS OF ASSETS AND LIABILITIES at May 31, 2018 (Unaudited), Continued

   
Semper MBS Total
   
Semper Short
 
   
Return Fund
   
Duration Fund
 
CALCULATION OF NET ASSET
           
  VALUE PER SHARE
           
Class A
           
Net assets applicable to shares outstanding
 
$
24,772,335
       
Shares issued and outstanding [unlimited
             
  number of shares (par value $0.01) authorized]
   
2,322,360
       
Net asset value and
             
  redemption price per share
 
$
10.67
       
Maximum offering price per share (Net asset
             
  value per share divided by 98.00%)
 
$
10.89
       
Investor Class
             
Net assets applicable to shares outstanding
 
$
188,432,102
   
$
26,760,180
 
Shares issued and outstanding [unlimited
               
  number of shares (par value $0.01) authorized]
   
17,669,706
     
2,703,087
 
Net asset value, offering and
               
  redemption price per share
 
$
10.66
   
$
9.90
 
Institutional Class
               
Net assets applicable to shares outstanding
 
$
1,383,513,873
   
$
50,973,790
 
Shares issued and outstanding [unlimited
               
  number of shares (par value $0.01) authorized]
   
129,635,627
     
5,146,534
 
Net asset value, offering and
               
  redemption price per share
 
$
10.67
   
$
9.90
 
                 
COMPONENTS OF NET ASSETS
               
Paid-in capital
 
$
1,608,068,068
   
$
79,276,981
 
Accumulated net investment income/(loss)
   
(1,318,952
)
   
16,510
 
Accumulated net realized
               
  loss from investments
   
(8,436,265
)
   
(1,706,803
)
Net unrealized appreciation/(depreciation)
               
  on investments
   
(1,594,541
)
   
147,282
 
Net assets
 
$
1,596,718,310
   
$
77,733,970
 

 
The accompanying notes are an integral part of these financial statements.

39

SEMPER FUNDS

 
 
 

 

(This Page Intentionally Left Blank.)
 

 

 

 
40

SEMPER FUNDS

STATEMENTS OF OPERATIONS For the Six Months Ended May 31, 2018 (Unaudited)

   
Semper MBS Total
   
Semper Short
 
   
Return Fund
   
Duration Fund
 
INVESTMENT INCOME
           
Income
           
Interest
 
$
42,222,937
   
$
928,579
 
Total income
   
42,222,937
     
928,579
 
 
               
Expenses
               
Advisory fees (Note 4)
   
3,328,473
     
103,285
 
Transfer agent fees and expenses (Note 4)
   
611,483
     
35,817
 
Administration and fund
               
  accounting fees (Note 4)
   
430,236
     
68,648
 
12b-1 fees – Class A (Note 5)
   
29,160
     
 
12b-1 fees – Investor Class (Note 5)
   
154,519
     
23,652
 
Custody fees (Note 4)
   
70,913
     
5,958
 
Registration fees
   
70,631
     
13,582
 
Shareholder reporting
   
28,818
     
879
 
Trustees fees and expenses
   
13,366
     
6,400
 
Audit fees
   
12,325
     
11,371
 
Miscellaneous
   
11,036
     
1,509
 
Insurance expense
   
7,357
     
1,099
 
Legal fees (Note 4)
   
5,718
     
3,513
 
Chief Compliance Officer fee (Note 4)
   
4,488
     
4,489
 
Total expenses
   
4,778,523
     
280,202
 
Advisory fee waiver (Note 4)
   
     
(79,490
)
Net expenses
   
4,778,523
     
200,712
 
Net investment income
   
37,444,414
     
727,867
 
                 
REALIZED AND UNREALIZED
               
  GAIN/(LOSS) ON INVESTMENTS
               
Net realized gain/(loss) on investments
   
785,130
     
(65,994
)
Net change in unrealized
               
  appreciation/(depreciation) on investments
   
(824,607
)
   
41,365
 
Net realized and unrealized
               
  loss on investments
   
(39,477
)
   
(24,629
)
Net Increase in Net Assets
               
  Resulting from Operations
 
$
37,404,937
   
$
703,238
 

The accompanying notes are an integral part of these financial statements.

41

SEMPER MBS TOTAL RETURN FUND

STATEMENTS OF CHANGES IN NET ASSETS

   
Six Months Ended
       
   
May 31, 2018
   
Year Ended
 
   
(Unaudited)
   
November 30, 2017
 
NET INCREASE/(DECREASE)
           
  IN NET ASSETS FROM:
           
OPERATIONS
           
Net investment income
 
$
37,444,414
   
$
37,325,945
 
Net realized gain from investments
   
785,130
     
5,110,284
 
Net change in unrealized
               
  appreciation/(depreciation) on investments
   
(824,607
)
   
10,311,471
 
Net increase in net assets
               
  resulting from operations
   
37,404,937
     
52,747,700
 
                 
DISTRIBUTIONS TO SHAREHOLDERS
               
From net investment income
               
Class A
   
(694,444
)
   
(636,281
)
Investor Class
   
(3,630,713
)
   
(4,288,413
)
Institutional Class
   
(35,572,938
)
   
(38,472,654
)
Total distributions to shareholders
   
(39,898,095
)
   
(43,397,348
)
                 
CAPITAL SHARE TRANSACTIONS
               
Net increase in net assets derived from
               
  net change in outstanding shares (a)
   
472,986,847
     
564,333,870
 
Total increase in net assets
   
470,493,689
     
573,684,222
 
                 
NET ASSETS
               
Beginning of period
   
1,126,224,621
     
552,540,399
 
End of period
 
$
1,596,718,310
   
$
1,126,224,621
 
Accumulated net investment income/(loss)
 
$
(1,318,952
)
 
$
1,134,729
 


The accompanying notes are an integral part of these financial statements.

42

SEMPER MBS TOTAL RETURN FUND

STATEMENTS OF CHANGES IN NET ASSETS, Continued

(a)
A summary of share transactions is as follows:

 
Class A
                       
     
Six Months Ended
   
Year Ended
 
     
May 31, 2018 (Unaudited)
   
November 30, 2017
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
440,627
   
$
4,704,963
     
2,745,662
   
$
29,182,328
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
62,527
     
667,168
     
57,165
     
608,553
 
 
Shares redeemed
   
(133,689
)
   
(1,427,093
)
   
(1,473,211
)
   
(15,623,142
)
 
Net increase
   
369,465
   
$
3,945,038
     
1,329,616
   
$
14,167,739
 
                                   
 
Investor Class
                               
     
Six Months Ended
   
Year Ended
 
     
May 31, 2018 (Unaudited)
   
November 30, 2017
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
12,304,958
   
$
131,215,176
     
4,623,666
   
$
49,179,718
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
307,937
     
3,284,793
     
371,838
     
3,956,017
 
 
Shares redeemed
   
(4,028,499
)
   
(42,948,788
)
   
(3,447,058
)
   
(36,640,171
)
 
Net increase
   
8,584,396
   
$
91,551,181
     
1,548,446
   
$
16,495,564
 
                                   
 
Institutional Class
                               
     
Six Months Ended
   
Year Ended
 
     
May 31, 2018 (Unaudited)
   
November 30, 2017
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
49,857,286
   
$
532,189,150
     
70,324,367
   
$
748,270,887
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
2,216,087
     
23,657,506
     
2,584,407
     
27,545,546
 
 
Shares redeemed
   
(16,706,162
)
   
(178,356,028
)
   
(22,751,658
)
   
(242,145,866
)
 
Net increase
   
35,367,211
   
$
377,490,628
     
50,157,116
   
$
533,670,567
 

The accompanying notes are an integral part of these financial statements.

43

SEMPER SHORT DURATION FUND

STATEMENTS OF CHANGES IN NET ASSETS

   
Six Months Ended
       
   
May 31, 2018
   
Year Ended
 
   
(Unaudited)
   
November 30, 2017
 
NET INCREASE/(DECREASE)
           
  IN NET ASSETS FROM:
           
OPERATIONS
           
Net investment income
 
$
727,867
   
$
1,079,515
 
Net realized gain/(loss) from investments
               
  and securities sold short
   
(65,994
)
   
159,337
 
Net change in unrealized appreciation
               
  on investments
   
41,365
     
104,380
 
Net increase in net assets
               
  resulting from operations
   
703,238
     
1,343,232
 
                 
DISTRIBUTIONS TO SHAREHOLDERS
               
From net investment income
               
Investor Class
   
(241,545
)
   
(132,236
)
Institutional Class
   
(582,729
)
   
(1,242,686
)
Total distributions to shareholders
   
(824,274
)
   
(1,374,922
)
                 
CAPITAL SHARE TRANSACTIONS
               
Net increase in net assets derived from
               
  net change in outstanding shares (a)
   
21,063,317
     
14,472,907
 
Total increase in net assets
   
20,942,281
     
14,441,217
 
                 
NET ASSETS
               
Beginning of period
   
56,791,689
     
42,350,472
 
End of period
 
$
77,733,970
   
$
56,791,689
 
Accumulated net investment income
 
$
16,510
   
$
112,917
 


The accompanying notes are an integral part of these financial statements.

44

SEMPER SHORT DURATION FUND

STATEMENTS OF CHANGES IN NET ASSETS, Continued

(a)
A summary of share transactions is as follows:

 
Investor Class
                       
     
Six Months Ended
   
Year Ended
 
     
May 31, 2018 (Unaudited)
   
November 30, 2017
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
1,845,028
   
$
18,257,693
     
1,900,969
   
$
18,823,321
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
19,844
     
196,384
     
9,493
     
94,060
 
 
Shares redeemed
   
(581,856
)
   
(5,759,753
)
   
(531,159
)
   
(5,263,990
)
 
Net increase
   
1,283,016
   
$
12,694,324
     
1,379,303
   
$
13,653,391
 
                                   
 
Institutional Class
                               
     
Six Months Ended
   
Year Ended
 
     
May 31, 2018 (Unaudited)
   
November 30, 2017
 
     
Shares
   
Paid-in Capital
   
Shares
   
Paid-in Capital
 
 
Shares sold
   
4,114,356
   
$
40,756,622
     
2,149,773
   
$
21,315,554
 
 
Shares issued on
                               
 
  reinvestments of
                               
 
  distributions
   
53,562
     
530,492
     
124,138
     
1,227,213
 
 
Shares redeemed
   
(3,322,980
)
   
(32,918,121
)
   
(2,195,734
)
   
(21,723,251
)
 
Net increase
   
844,938
   
$
8,368,993
     
78,177
   
$
819,516
 




The accompanying notes are an integral part of these financial statements.

45

SEMPER MBS TOTAL RETURN FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period

Class A
               
December 18,
 
   
Six Months
   
Year
   
2015*
 
   
Ended
   
Ended
   
through
 
   
May 31, 2018
   
November 30,
   
November 30,
 
   
(Unaudited)
   
2017
   
2016
 
Net asset value, beginning of period
 
$
10.69
   
$
10.56
   
$
10.92
 
                         
Income from investment operations:
                       
Net investment income^
 
0.30
^    
0.44
     
0.56
 
Net realized and unrealized
                       
  gain/(loss) on investments
   
(0.00
)#
   
0.21
     
(0.28
)
Total from investment operations
   
0.30
     
0.65
     
0.28
 
                         
Less distributions:
                       
From net investment income
   
(0.32
)
   
(0.52
)
   
(0.64
)
Total distributions
   
(0.32
)
   
(0.52
)
   
(0.64
)
Net asset value, end of period
 
$
10.67
   
$
10.69
   
$
10.56
 
                         
Total return
   
2.82
%+
   
6.34
%
   
2.66
%+
                         
Ratios/supplemental data:
                       
Net assets, end of period (thousands)
 
$
24,772
   
$
20,873
   
$
6,582
 
Ratio of expenses to average net assets:
                       
Before recoupment and fee waiver
   
0.96
%++
   
0.94
%**
   
1.01
%++
After recoupment and fee waiver
   
0.96
%++
   
0.95
%**
   
1.00
%++
Ratio of net investment income to average net assets:
                       
Before recoupment and fee waiver
   
5.63
%++
   
4.15
%
   
5.58
%++
After recoupment and fee waiver
   
5.63
%++
   
4.14
%
   
5.59
%++
Portfolio turnover rate
   
94
%+
   
238
%
   
135
%+†

*
 
Commencement of operations.
^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
 
Portfolio turnover rate calculated for the year ended November 30, 2016.
**
 
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.
#
 
Less than $0.01.

The accompanying notes are an integral part of these financial statements.

46

SEMPER MBS TOTAL RETURN FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period

Investor Class
   
Six Months
                           
July 22, 2013*
 
   
Ended
                           
through
 
   
May 31, 2018
   
Year Ended November 30,
   
November 30,
 
   
(Unaudited)
   
2017
   
2016
   
2015
   
2014
   
2013
 
Net asset value,
                                   
  beginning of period
 
$
10.69
   
$
10.56
   
$
10.91
   
$
11.08
   
$
10.75
   
$
10.00
 
                                                 
Income from
                                               
  investment operations:
                                               
Net investment income
 
0.29
^  
0.45
^  
0.58
^  
0.51
^  
0.55
^    
0.08
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
0.00
# 
   
0.20
     
(0.30
)
   
(0.05
)
   
0.38
     
0.75
 
Total from
                                               
  investment operations
   
0.29
     
0.65
     
0.28
     
0.46
     
0.93
     
0.83
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.32
)
   
(0.52
)
   
(0.63
)
   
(0.56
)
   
(0.57
)
   
(0.08
)
From net realized
                                               
  gain on investments
   
     
     
     
(0.07
)
   
(0.03
)
   
 
Total distributions
   
(0.32
)
   
(0.52
)
   
(0.63
)
   
(0.63
)
   
(0.60
)
   
(0.08
)
Net asset value, end of period
 
$
10.66
   
$
10.69
   
$
10.56
   
$
10.91
   
$
11.08
   
$
10.75
 
                                                 
Total return
   
2.72
%+
   
6.34
%
   
2.67
%
   
4.26
%
   
8.84
%
   
8.31
%+
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
188,432
   
$
97,089
   
$
79,614
   
$
67,073
   
$
26,121
   
$
2,969
 
Ratio of expenses to
                                               
  average net assets:
                                               
Before fee waiver, expense
                                               
  reimbursement and
                                               
  recoupment
   
0.97
%++
   
0.94
%**
   
0.97
%
   
0.99
%
   
1.12
%
   
3.80
%++
After fee waiver, expense
                                               
  reimbursement and
                                               
  recoupment
   
0.97
%++
   
0.95
%**
   
1.00
%
   
1.00
%
   
1.00
%
   
1.00
%++
Ratio of net investment income to
                                               
  average net assets:
                                               
Before fee waiver, expense
                                               
  reimbursement and
                                               
  recoupment
   
5.45
%++
   
4.20
%
   
5.45
%
   
4.65
%
   
4.83
%
   
1.45
%++
After fee waiver, expense
                                               
  reimbursement and
                                               
  recoupment
   
5.45
%++
   
4.19
%
   
5.42
%
   
4.64
%
   
4.95
%
   
4.25
%++
Portfolio turnover rate
   
94
%+
   
238
%
   
135
%
   
166
%
   
142
%
   
114
%+

*
 
Commencement of operations.
^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
**
 
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.
#
 
Less than $0.01.

The accompanying notes are an integral part of these financial statements.

47

SEMPER MBS TOTAL RETURN FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period

Institutional Class
   
Six Months
                           
July 22, 2013*
 
   
Ended
                           
through
 
   
May 31, 2018
   
Year Ended November 30,
   
November 30,
 
   
(Unaudited)
   
2017
   
2016
   
2015
   
2014
   
2013
 
Net asset value,
                                   
  beginning of period
 
$
10.70
   
$
10.57
   
$
10.92
   
$
11.09
   
$
10.75
   
$
10.00
 
                                                 
Income from
                                               
  investment operations:
                                               
Net investment income
 
0.31
^  
0.47
^  
0.60
^  
0.54
^  
0.58
^    
0.08
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
(0.01
)
   
0.21
     
(0.30
)
   
(0.05
)
   
0.38
     
0.75
 
Total from
                                               
  investment operations
   
0.30
     
0.68
     
0.30
     
0.49
     
0.96
     
0.83
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.33
)
   
(0.55
)
   
(0.65
)
   
(0.59
)
   
(0.59
)
   
(0.08
)
From net realized
                                               
  gain on investments
   
     
     
     
(0.07
)
   
(0.03
)
   
 
Total distributions
   
(0.33
)
   
(0.55
)
   
(0.65
)
   
(0.66
)
   
(0.62
)
   
(0.08
)
Net asset value, end of period
 
$
10.67
   
$
10.70
   
$
10.57
   
$
10.92
   
$
11.09
   
$
10.75
 
                                                 
Total return
   
2.87
%+
   
6.59
%
   
2.92
%
   
4.51
%
   
9.18
%
   
8.35
%+
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
1,383,514
   
$
1,008,263
   
$
466,344
   
$
360,443
   
$
126,607
   
$
30,576
 
Ratio of expenses to
                                               
  average net assets:
                                               
Before fee waiver, expense
                                               
  reimbursement and
                                               
  recoupment
   
0.71
%++
   
0.70
%**
   
0.73
%
   
0.74
%
   
0.89
%
   
3.65
%++
After fee waiver, expense
                                               
  reimbursement and
                                               
  recoupment
   
0.71
%++
   
0.70
%**
   
0.75
%
   
0.75
%
   
0.75
%
   
0.75
%++
Ratio of net investment income to
                                               
  average net assets:
                                               
Before fee waiver, expense
                                               
  reimbursement and
                                               
  recoupment
   
5.83
%++
   
4.37
%
   
5.68
%
   
4.88
%
   
5.10
%
   
1.54
%++
After fee waiver, expense
                                               
  reimbursement and
                                               
  recoupment
   
5.83
%++
   
4.37
%
   
5.66
%
   
4.87
%
   
5.24
%
   
4.44
%++
Portfolio turnover rate
   
94
%+
   
238
%
   
135
%
   
166
%
   
142
%
   
114
%+

*
 
Commencement of operations.
^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
**
 
Includes extraordinary expenses of 0.01% that occurred during the Fund’s fiscal year ended November 30, 2017.

The accompanying notes are an integral part of these financial statements.

48

SEMPER SHORT DURATION FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period

Investor Class
   
Six Months
                               
   
Ended
                               
   
May 31,
                               
   
2018
   
Year Ended November 30,
 
   
(Unaudited)
   
2017
   
2016
   
2015
   
2014
   
2013
 
Net asset value, beginning of period
 
$
9.92
   
$
9.92
   
$
10.00
   
$
10.19
   
$
10.23
   
$
10.39
 
                                                 
Income from investment operations:
                                               
Net investment income
 
0.12
^  
0.20
^  
0.24
^  
0.29
^  
0.13
^    
0.13
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
(0.01
)
   
0.08
     
(0.07
)
   
(0.16
)
   
0.06
     
(0.11
)
Total from investment operations
   
0.11
     
0.28
     
0.17
     
0.13
     
0.19
     
0.02
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.13
)
   
(0.28
)
   
(0.25
)
   
(0.31
)
   
(0.21
)
   
(0.15
)
From net realized
                                               
  gain on investments
   
     
     
     
(0.01
)
   
(0.02
)
   
(0.03
)
Total distributions
   
(0.13
)
   
(0.28
)
   
(0.25
)
   
(0.32
)
   
(0.23
)
   
(0.18
)
Net asset value, end of period
 
$
9.90
   
$
9.92
   
$
9.92
   
$
10.00
   
$
10.19
   
$
10.23
 
                                                 
Total return
   
1.08
%+
   
2.90
%
   
1.77
%
   
1.23
%
   
1.86
%
   
0.18
%
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
26,760
   
$
14,088
   
$
405
   
$
1,591
   
$
907
   
$
1,173
 
Ratio of expenses to average net assets:
                                               
Before fee waiver and
                                               
  expense reimbursement
   
1.12
%++
   
1.22
%*
   
1.21
%
   
1.35
%
   
1.84
%
   
2.91
%
After fee waiver and
                                               
  expense reimbursement#
   
0.85
%++
   
0.88
%*
   
0.85
%
   
1.02
%
   
1.13
%
   
0.92
%
Ratio of net investment income/(loss)
                                               
  to average net assets:
                                               
Before fee waiver and
                                               
  expense reimbursement
   
2.08
%++
   
1.69
%
   
2.07
%
   
2.59
%
   
0.58
%
   
(0.69
)%
After fee waiver and
                                               
  expense reimbursement
   
2.35
%++
   
2.03
%
   
2.43
%
   
2.92
%
   
1.29
%
   
1.30
%
Portfolio turnover rate
   
72
%+
   
141
%
   
108
%
   
56
%
   
92
%
   
108
%

^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
#
 
Excluding interest expense, the ratio of expenses to average net assets would have been 0.85% for each of the years ended November 30, 2015, 2014, and 2013.
*
 
Includes extraordinary expenses of 0.03% that occurred during the Fund’s fiscal year ended November 30, 2017.

The accompanying notes are an integral part of these financial statements.

49

SEMPER SHORT DURATION FUND

FINANCIAL HIGHLIGHTS For a share outstanding throughout each period

Institutional Class
   
Six Months
                               
   
Ended
                               
   
May 31,
                               
   
2018
   
Year Ended November 30,
 
   
(Unaudited)
   
2017
   
2016
   
2015
   
2014
   
2013
 
Net asset value, beginning of period
 
$
9.93
   
$
9.93
   
$
10.01
   
$
10.20
   
$
10.24
   
$
10.40
 
                                                 
Income from investment operations:
                                               
Net investment income
 
0.12
^  
0.24
^  
0.25
^  
0.32
^  
0.24
^    
0.16
 
Net realized and unrealized
                                               
  gain/(loss) on investments
   
(0.01
)
   
0.07
     
(0.05
)
   
(0.17
)
   
(0.03
)
   
(0.12
)
Total from investment operations
   
0.11
     
0.31
     
0.20
     
0.15
     
0.21
     
0.04
 
                                                 
Less distributions:
                                               
From net investment income
   
(0.14
)
   
(0.31
)
   
(0.28
)
   
(0.33
)
   
(0.23
)
   
(0.17
)
From net realized
                                               
  gain on investments
   
     
     
     
(0.01
)
   
(0.02
)
   
(0.03
)
Total distributions
   
(0.14
)
   
(0.31
)
   
(0.28
)
   
(0.34
)
   
(0.25
)
   
(0.20
)
Net asset value, end of period
 
$
9.90
   
$
9.93
   
$
9.93
   
$
10.01
   
$
10.20
   
$
10.24
 
                                                 
Total return
   
1.12
%+
   
3.16
%
   
2.04
%
   
1.48
%
   
2.11
%
   
0.42
%
                                                 
Ratios/supplemental data:
                                               
Net assets, end of
                                               
  period (thousands)
 
$
50,974
   
$
42,704
   
$
41,946
   
$
43,016
   
$
61,232
   
$
51,382
 
Ratio of expenses to average net assets:
                                               
Before fee waiver and
                                               
  expense reimbursement
   
0.87
%++
   
0.97
%*
   
0.98
%
   
1.14
%
   
1.06
%
   
1.15
%
After fee waiver and
                                               
  expense reimbursement#
   
0.60
%++
   
0.61
%*
   
0.60
%
   
0.81
%
   
0.90
%
   
0.68
%
Ratio of net investment income
                                               
  to average net assets:
                                               
Before fee waiver and
                                               
  expense reimbursement
   
2.25
%++
   
2.08
%
   
2.11
%
   
2.82
%
   
2.14
%
   
1.09
%
After fee waiver and
                                               
  expense reimbursement
   
2.52
%++
   
2.44
%
   
2.49
%
   
3.15
%
   
2.30
%
   
1.56
%
Portfolio turnover rate
   
72
%+
   
141
%
   
108
%
   
56
%
   
92
%
   
108
%

^
 
Based on average shares outstanding.
+
 
Not annualized.
++
 
Annualized.
#
 
Excluding interest expense, the ratio of expenses to average net assets would have been 0.60% for each of the years ended November 30, 2015, 2014, and 2013.
*
 
Includes extraordinary expenses of 0.031% that occurred during the Fund’s fiscal year ended November 30, 2017.

The accompanying notes are an integral part of these financial statements.

50

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited)

NOTE 1 – ORGANIZATION
 
The Semper MBS Total Return Fund and the Semper Short Duration Fund (each a “Fund” and collectively, the “Funds”) are each a diversified series of Advisors Series Trust (the “Trust”), which is registered under the Investment Company Act of 1940, as amended, (the “1940 Act”) as an open-end management investment company.  Prior to March 31, 2014, the Semper Short Duration Fund was a series of Forum Funds. The Funds follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification Topic 946 “Financial Services – Investment Companies”.
 
The investment objective of the Semper MBS Total Return Fund (“Total Return Fund”) is to seek a high level of risk-adjusted current income and capital appreciation.  The investment objective of the Semper Short Duration Fund (“Short Duration Fund”) is to seek a high level of current income that is consistent with preservation of capital.  Each Fund currently offers Investor Class shares and Institutional Class shares and the Total Return Fund offers Class A shares.  The Total Return Fund Class A shares may be subject to a 2.00% front-end sales load.  The Total Return Fund’s Investor Class shares and Institutional Class shares commenced operations on July 22, 2013 and the Class A shares commenced operations on December 18, 2015.  The Short Duration Fund’s Investor Class shares and Institutional Class shares commenced operations on December 23, 2010.
 
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
 
The following is a summary of significant accounting policies consistently followed by the Funds. These policies are in conformity with accounting principles generally accepted in the United States of America.
 
 
A.
Security Valuation:  All investments in securities are recorded at their estimated fair value, as described in note 3.
     
 
B.
Federal Income Taxes:  It is the Funds’ policy to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no Federal income or excise tax provision is required.
     
   
The Funds recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities.  Management has analyzed the Funds’ tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years 2015-2017, or expected to be taken in the Funds’ 2018 tax returns. The Funds identify their major tax jurisdictions as U.S. Federal and the state of Wisconsin; however the Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.

 
51

SEMPER FUNDS
 
NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

 
C.
Security Transactions, Income and Distributions: Security transactions are accounted for on the trade date. Realized gains and losses on securities sold are calculated on the basis of high amortized cost.  Interest income is recorded on an accrual basis.  Discounts and premiums on securities purchased are accreted/amortized over the life of the respective security using the effective interest method.  Distributions to shareholders are recorded on the ex-dividend date.
     
   
Investment income, expenses (other than those specific to the class of shares), and realized and unrealized gains and losses on investments are allocated to the separate classes of each Fund based upon their relative net assets on the date income is earned or expensed and realized and unrealized gains and losses are incurred.
     
   
Each Fund is charged for those expenses that are directly attributable to the Fund, such as investment advisory, custody and transfer agent fees.  Expenses that are not attributable to a Fund are typically allocated among the Funds in proportion to their respective net assets.  Common expenses of the Trust are typically allocated among the funds in the Trust based on a fund’s respective net assets, or by other equitable means.
     
   
The Funds declare dividends from net investment income daily and distribute the dividends to shareholders monthly.  The Funds distribute any realized gains, if any, annually.  Distributions from net realized gains for book purposes may include short-term capital gains.  All short-term capital gains are included in ordinary income for tax purposes.
     
   
The amount of dividends and distributions to shareholders from net investment income and net realized capital gains is determined in accordance with Federal income tax regulations which differ from accounting principles generally accepted in the United States of America.  To the extent these book/tax differences are permanent, such amounts are reclassified within the capital accounts based on their Federal tax treatment.
     
 
D.
Restricted Securities:  The Funds may invest in securities that are subject to legal or contractual restrictions on resale (“restricted securities”).  Restricted securities may be resold in transactions that are exempt from registration under the Federal securities laws.  The sale or other disposition of these securities may involve additional expenses and the prompt sale of these securities at an acceptable price may be difficult.  Restricted securities, such as those issued pursuant to Rule 144A under the Securities Act of 1933, may be deemed to be liquid as determined by Semper Capital Management, L.P. (the “Adviser”).  The Adviser has deemed that all securities issued pursuant to Rule 144A are liquid as of May 31, 2018.

 
52

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

 
E.
Illiquid Securities:  A security may be considered illiquid if it lacks a readily available market.  Securities are generally considered liquid if they can be sold or disposed of in the ordinary course of business within seven days at approximately the price at which the security is valued by a Fund.  Illiquid securities may be valued under methods approved by the Funds’ Board of Trustees as reflecting fair value.  Each Fund intends to hold no more than 15% of its net assets in illiquid securities.  At May 31, 2018, the Total Return Fund and the Short Duration Fund had investments in illiquid securities with a total value of $3,093,334 or 0.2% of net assets and $525,306 or 0.7% of net assets, respectively.

           
Dates
   
Cost
 
 
Total Return Fund
 
PAR
   
Acquired
   
Basis
 
 
BasePoint – BP SLL Trust,
                 
 
  Series SPL-IV, due 5/31/19
 
$
226,254
   
6/16
   
$
226,254
 
 
BasePoint – BP SLL Trust,
                       
 
  Series SPL-III, due 12/31/19
   
2,071,030
   
7/17-10/17
     
2,071,030
 
 
CCTC Acquisition
                       
 
  Partners LLC Note
   
750,000
   
2/18
     
750,000
 
                       
             
Dates
   
Cost
 
 
Short Duration Fund
 
PAR
   
Acquired
   
Basis
 
 
BasePoint – BP SLL Trust,
                       
 
  Series SPL-IV, due 5/31/19
 
$
56,563
   
6/16
   
$
56,563
 
 
BasePoint – BP SLL Trust,
                       
 
  Series SPL-III, due 12/31/19
   
412,749
   
12/16
     
412,749
 
 
BasePoint – BP SLL Trust,
                       
 
  Series SPL-IV, due 12/31/19
   
55,994
   
12/16
     
55,994
 
 
 
F.
Repurchase Agreements:  Under a master repurchase agreement with a broker counterparty and custodian, each Fund may enter into transactions whereby the Fund purchases securities under agreements to resell such securities at an agreed upon price and date (“repurchase agreement”).  The Funds, through the custodian, take possession of securities collateralizing the repurchase agreement, the fair value of which exceeds the amount of the repurchase transaction, including accrued interest.  If the counterparty defaults, and the fair value of the collateral declines, realization of the collateral may be delayed or limited.
     
   
The Funds did not hold repurchase agreements during the six months ended May 31, 2018.

 
53

SEMPER FUNDS
 
NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

 
G.
Short Sales:  The Funds are authorized to make short sales of securities. In a typical short sale, a Fund sells a security, which it does not own, in anticipation of a decline in the market value of the security. To complete the sale, a Fund must borrow the security (generally from the broker through which the short sale is made) in order to make delivery to the buyer. A Fund is then obligated to replace the security borrowed by purchasing it at the market price at the time of replacement. A Fund is said to have a “short position” in the securities sold until it delivers them to the broker. Until the security is replaced, the proceeds of the short sale are retained by the broker, and a Fund is required to pay to the broker a negotiated portion of any interest which accrues during the period of the loan. To meet current margin requirements, a Fund may also be required to deposit with the broker cash or securities in excess of the current market value of the securities sold short as security for its obligation to cover its short position.  A Fund is also required to segregate or earmark liquid assets on its books to cover its obligation to return the security.
     
   
The adviser will generally sell securities short in conjunction with long positions with similar characteristics for the purposes of managing certain risks (primarily interest rate and/or yield spread risk) or for capturing differences in value between two securities, and not for forecasting the market’s direction.  In many instances, the Funds will utilize forward-settling sales of agency residential mortgage-backed securities where the underlying pools of mortgage loans are To Be Announced (“TBA”) securities for these short selling activities.  The Funds did not sell securities short during the six months ended May 31, 2018.
     
 
H.
Reclassification of Capital Accounts:  Accounting principles generally accepted in the United States of America require that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting.  These reclassifications have no effect on net assets or net asset value per share.
     
 
I.
Use of Estimates:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets during the reporting period. Actual results could differ from those estimates.
     
 
J.
Events Subsequent to the Fiscal Period End:  In preparing the financial statements as of May 31, 2018, management considered the impact of subsequent events for potential recognition or disclosure in the financial statements.

 
54

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

NOTE 3 – SECURITIES VALUATION
 
The Funds have adopted authoritative fair value accounting standards which establish an authoritative definition of fair value and set out a hierarchy for measuring fair value.  These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion in changes in valuation techniques and related inputs during the period and expanded disclosure of valuation levels for major security types.  These inputs are summarized in the three broad levels listed below:
 
 
Level 1 –
Unadjusted quoted prices in active markets for identical assets or liabilities that each Fund has the ability to access.
     
 
Level 2 –
Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly.  These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
     
 
Level 3 –
Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing each Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
 
Following is a description of the valuation techniques applied to the Funds’ major categories of assets and liabilities measured at fair value on a recurring basis.
 
Each Fund determines the fair value of its investments and computes its net asset value per share as of the close of regular trading on the New York Stock Exchange (4:00 pm EST).
 
Investment Companies:  Investments in open-end mutual funds are valued at their net asset value per share.  To the extent, these securities are actively traded and valuation adjustments are not applied, they are categorized in level 1 of the fair value hierarchy.
 
Mortgage- and Asset-Backed Securities: Mortgage- and asset-backed securities are securities issued as separate tranches, or classes, of securities within each deal.  These securities are normally valued by independent pricing service providers that use broker-dealer quotations or valuation estimates from their internal pricing models.  The pricing models for these securities usually consider tranche-level attributes, estimated cash flows and market-based yield spreads for each tranche, current market data and incorporate deal collateral performance, as available.  Mortgage- and asset-backed securities that use similar valuation techniques and inputs as described above are categorized as level 2 of the fair value hierarchy.
 

 
55

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

U.S. Government Securities:  U.S. Government securities are normally valued using a model that incorporates market observable data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data.  Certain securities are valued principally using dealer quotations.  U.S. Government securities are typically categorized in level 2 of the fair value hierarchy.
 
U.S. Government Agency Securities:  U.S. Government agency securities are comprised of two main categories consisting of agency issued debt and mortgage pass-throughs.  Agency issued debt securities are generally valued in a manner similar to U.S. Government securities.  Mortgage pass-throughs include to-be-announced (“TBAs”) securities and mortgage pass-through certificates.  TBA securities and mortgage pass-throughs are generally valued using dealer quotations.  These securities are typically categorized in level 2 of the fair value hierarchy.
 
Other Debt Securities:  Other debt securities, including corporate and municipal bonds, are valued at their mean prices furnished by an independent pricing service provider using valuation methods that are designed to represent fair value. These valuation methods can include matrix pricing and other analytical pricing models, market transactions, and dealer-supplied valuations. The pricing service may consider yields or recently executed transactions of investments with comparable quality, type of issue, coupon maturity and rating, market price quotations (where observable), bond spreads, and fundamental data relating to the issuer.  Most debt securities are categorized in level 2 of the fair value hierarchy.
 
Short-Term Securities:  Short-term debt securities, including those securities having a maturity of 60 days or less, are valued at the evaluated mean between the bid and asked prices.  To the extent the inputs are observable and timely, these securities would be classified in level 2 of the fair value hierarchy.
 
The Board of Trustees (“Board”) has delegated day-to-day valuation issues to a Valuation Committee of the Trust which is comprised of representatives from U.S. Bancorp Fund Services, LLC, the Funds’ administrator.  The function of the Valuation Committee is to value securities where current and reliable market quotations are not readily available or the closing price does not represent fair value by following procedures approved by the Board.  These procedures consider many factors, including the type of security, size of holding, trading volume and news events.  All actions taken by the Valuation Committee are subsequently reviewed and ratified by the Board.
 
Depending on the relative significance of the valuation inputs, fair valued securities may be classified in either level 2 or level 3 of the fair value hierarchy.
 
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.  The following is a summary of the inputs used to value the Funds’ securities as of May 31, 2018:
 

 
56

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

Total Return Fund
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed Income
                       
Asset-Backed
                       
  Securities –
                       
  Non-Agency
 
$
   
$
72,951,780
   
$
   
$
72,951,780
 
Asset-Backed
                               
  Securities –
                               
  Real Estate
   
     
3,833,235
     
2,515,976
     
6,349,211
 
Collateralized Debt
                               
  Obligations
   
     
     
10,399,157
     
10,399,157
 
Collateralized Loan
                               
  Obligations
   
     
41,094,493
     
4,950,000
     
46,044,493
 
Commercial
                               
  Mortgage-Backed
                               
  Securities – Agency
   
     
226,939
     
     
226,939
 
Commercial
                               
  Mortgage-Backed
                               
  Securities –
                               
  Non-Agency
   
     
314,609,511
     
9,802,811
     
324,412,322
 
Corporate Bonds
   
     
16,672,990
     
796,050
     
17,469,040
 
Residential
                               
  Mortgage-Backed
                               
  Securities – Agency
   
     
388,125
     
     
388,125
 
Residential
                               
  Mortgage-Backed
                               
  Securities –
                               
  Non-Agency
   
     
1,022,708,980
     
78,044,541
     
1,100,753,521
 
Total Fixed Income
   
     
1,472,486,053
     
106,508,535
     
1,578,994,588
 
Private Placement
                               
  Participation
                               
  Agreements
   
     
     
2,297,284
     
2,297,284
 
Short-Term
                               
  Investments
   
40,743,706
     
     
     
40,743,706
 
Total Investments
 
$
40,743,706
   
$
1,472,486,053
   
$
108,805,819
   
$
1,622,035,578
 

 

 
57

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

Short Duration Fund
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Fixed Income
                       
Asset-Backed
                       
  Securities – Agency
 
$
   
$
94,734
   
$
   
$
94,734
 
Asset-Backed
                               
  Securities – Non-Agency
   
     
12,237,657
     
189,913
     
12,427,570
 
Asset-Backed
                               
  Securities – Real Estate
   
     
1,083,294
     
     
1,083,294
 
Collateralized Debt
                               
  Obligations
   
     
     
231,880
     
231,880
 
Collateralized Loan
                               
  Obligations
   
     
15,934,590
     
499,750
     
16,434,340
 
Commercial
                               
  Mortgage-Backed
                               
  Securities – Agency
   
     
6,397
     
     
6,397
 
Commercial
                               
  Mortgage-Backed
                               
  Securities – Non-Agency
   
     
18,682,892
     
441,051
     
19,123,943
 
Residential
                               
  Mortgage-Backed
                               
  Securities – Agency
   
     
1,613,298
     
     
1,613,298
 
Residential
                               
  Mortgage-Backed
                               
  Securities – Non-Agency
   
     
18,100,526
     
1,397,813
     
19,498,339
 
Total Fixed Income
   
     
67,753,388
     
2,760,407
     
70,513,795
 
Private Placement
                               
  Participation
                               
  Agreements
   
     
     
525,306
     
525,306
 
Short-Term Investments
   
7,206,465
     
3,998,862
     
     
11,205,327
 
Total Investments
 
$
7,206,465
   
$
71,752,250
   
$
3,285,713
   
$
82,244,428
 

Refer to each Fund’s schedule of investments for a detailed break-out of securities by type.  Transfers between levels are recognized at May 31, 2018, the end of the reporting period.  The Funds recognized no transfers to/from level 1 or level 2.

 
58

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

The following is a reconciliation of the Total Return Fund’s level 3 investments for which significant unobservable inputs were used in determining value.
 
Total Return Fund
 
   
Investments in Securities, at Value
 
   
Asset-
   
Asset-
             
   
Backed
   
Backed
   
Collateralized
   
Collateralized
 
   
Securities –
   
Securities –
   
Debt
   
Loan
 
   
Non-Agency
   
Real Estate
   
Obligations
   
Obligations
 
Balance as of November 30, 2017
 
$
1,987,500
   
$
4,119,573
   
$
10,430,358
   
$
4,950,000
 
Accrued discounts/premiums
   
     
9
     
40,298
     
(2,632
)
Realized gain/(loss)
   
     
     
63,373
     
 
Change in unrealized
                               
  appreciation/(depreciation)
   
(10,076
)
   
66,394
     
365,410
     
2,632
 
Purchases
   
     
     
     
 
Sales
   
     
(1,670,000
)
   
(500,282
)
   
 
Transfers in and/or out of Level 3
   
(1,977,424
)
   
     
     
 
Balance as of May 31, 2018
 
$
   
$
2,515,976
   
$
10,399,157
   
$
4,950,000
 
                                 
                           
Private
 
   
Commercial
           
Residential
   
Placement
 
   
MBS –
   
Corporate
   
MBS –
   
Participation
 
   
Non-Agency
   
Bonds
   
Non-Agency
   
Agreements
 
Balance as of November 30, 2017
 
$
21,661,962
   
$
   
$
76,279,603
   
$
2,872,548
 
Accrued discounts/premiums
   
73,905
     
     
1,672,112
     
 
Realized gain/(loss)
   
123,386
     
     
836,406
     
 
Change in unrealized
                               
  appreciation/(depreciation)
   
194,554
     
46,050
     
(1,460,436
)
   
 
Purchases
   
13,179,444
     
750,000
     
58,271,475
     
 
Sales
   
(7,280,774
)
   
     
(30,756,506
)
   
(575,264
)
Transfers in and/or out of Level 3
   
(18,149,666
)
   
     
(26,798,113
)
   
 
Balance as of May 31, 2018
 
$
9,802,811
   
$
796,050
   
$
78,044,541
   
$
2,297,284
 
 
The change in unrealized appreciation/(depreciation) for level 3 securities still held at May 31, 2018, and still classified as level 3 was $525,542.
 

 
59

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

The following is a reconciliation of the Short Duration Fund’s level 3 investments for which significant unobservable inputs were used in determining value.
 
   
Investments in Securities, at Value
 
   
Asset-
   
Asset-
             
   
Backed
   
Backed
   
Collateralized
   
Collateralized
 
   
Securities –
   
Securities –
   
Debt
   
Loan
 
   
Non-Agency
   
Real Estate
   
Obligations
   
Obligations
 
Balance as of November 30, 2017
 
$
283,887
   
$
149,064
   
$
244,933
   
$
 
Accrued discounts/premiums
   
(11
)
   
     
2,297
     
 
Realized gain/(loss)
   
120
     
     
5,034
     
 
Change in unrealized
                               
  appreciation/(depreciation)
   
(862
)
   
936
     
11,540
     
(250
)
Purchases
   
     
     
     
500,000
 
Sales
   
(93,221
)
   
(150,000
)
   
(31,924
)
   
 
Transfers in and/or out of Level 3
   
     
     
     
 
Balance as of May 31, 2018
 
$
189,913
   
$
   
$
231,880
   
$
499,750
 
                                 
                           
Private
 
           
Commercial
   
Residential
   
Placement
 
           
MBS –
   
MBS –
   
Participation
 
           
Non-Agency
   
Non-Agency
   
Agreements
 
Balance as of November 30, 2017
         
$
1,032,296
   
$
896,647
   
$
694,861
 
Accrued discounts/premiums
           
     
(2,162
)
   
 
Realized gain/(loss)
           
163
     
313
     
 
Change in unrealized
                               
  appreciation/(depreciation)
           
1,155
     
3,015
     
 
Purchases
           
     
750,000
     
 
Sales
           
(118,559
)
   
(250,000
)
   
(169,555
)
Transfers in and/or out of Level 3
           
(474,004
)
   
     
 
Balance as of May 31, 2018
         
$
441,051
   
$
1,397,813
   
$
525,306
 
 
The change in unrealized appreciation/(depreciation) for level 3 securities still held at May 31, 2018, and still classified as level 3 was $12,153.
 
Transfers from level 3 to level 2 are a result of the availability of current market data provided by the Funds’ primary pricing services which utilize observable inputs.  The Funds’ primary pricing services were unable to provide pricing for 28 securities held on May 31, 2018.  The Valuation Committee utilized indicative market quotations or broker quotes received from a broker-dealer considered by the Adviser to be a market participant.  The underlying inputs which support the broker quotes utilized by the Valuation Committee are not observable.  In addition, the primary pricing services provided a valuation based on a single broker quote for 1 other security held by the Funds.  The MBS Total Return Fund purchased a security on May 24, 2018 which was valued at cost on May 31, 2018.  Both Funds purchased a security on May 25, 2018 which was valued at cost on May 31, 2018.
 

 
60

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

Significant unobservable valuation inputs for private placement participation agreements held in the Funds and classified as level 3 securities as of May 31, 2018, are as follows:
 
Total Return Fund
 
Investments
Value at
Valuation
Unobservable
 
in Securities
5/31/18
Technique(s)
Input
Input Values
Private
$226,254
Discounted
Fixed loan
This loan participation has an expected 10%
Placement
 
Cash Flows
participation
yield for a 3 year term (1 year remaining),
Participation
   
valued at
appropriate given the asset’s strong credit
Agreements –
   
par based on
quality offset by illiquidity.  This loan
BasePoint –
   
deal cash flow,
participation is part of a senior secured
BP SLL Trust,
   
illiquidity and
credit facility backed by a series of pools of
Series SPL-IV,
   
short maturity.
unsecured consumer loan receivables,
10.00%,
     
originated by LoanMe, Inc., a specialty
Due 5/31/19
     
finance company that directly originates and
       
services high interest-bearing unsecured
       
consumer loans and unsecured small
       
business loans.  Repayment of principal at
       
par is on schedule. Overcollateralization,
       
strong fundamentals of loan cash flows
       
support a continued price of par.
         
Private
$2,071,030
Discounted
Fixed loan
This senior loan participation has an
Placement
 
Cash Flows
participation
expected 9.5% yield for a 3 year term,
Participation
   
valued at
appropriate given the asset’s strong credit
Agreements –
   
par based on
quality offset by illiquidity.  This loan
BasePoint –
   
deal cash flow,
participation is part of a senior secured
BP SLL Trust,
   
illiquidity and
credit facility backed by a series of pools of
Series SPL-III,
   
short maturity.
small business loans originated by LoanMe,
9.50%,
     
Inc., a specialty finance company that
Due 12/31/19
     
directly originates and services high
       
interestbearing unsecured consumer loans
       
and unsecured small business loans.
       
Repayment of principal begins December
       
2018 at 100. Financial strength of the
       
sponsor, overcollateralization, strong
       
fundamentals of loan cash flows support a
       
price of par.
         
Corporate
$796,050
Discounted
Convertible
Secured convertible notes with 3 year
Bonds –
 
Cash Flows
price, illiquid
maturity, 12% interest (Payment in-kind
CCTC
   
and not
in year one), convertible into CCTC shares.
Acquisition
   
publicly 
Puttable to Black Diamond (sponsor) at
Partners LLC,
   
traded.
$0.10/CCTC share in year 1, $0.12/CCTC
Convertible
     
share in year 2, $0.15/CCTC share in year 3,
Promissory
     
and $0.20/CCTC share at end of year 3.
Note
     
CCTC shares trade publicly.  CCTC is a
       
business involved in clean coal technology.

61

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

Short Duration Fund
 
Investments
Value at
Valuation
Unobservable
 
in Securities
5/31/18
Technique(s)
Input
Input Values
Private
$56,563
Discounted
Fixed loan
This loan participation has an expected 10%
Placement
 
Cash Flows
participation
yield for a 3 year term (1 year remaining),
Participation
   
valued at
appropriate given the asset’s strong credit
Agreements –
   
par based on
quality offset by illiquidity.  This loan
BasePoint
   
deal cash flow,
participation is part of a senior secured credit
BP SLL Trust,
   
illiquidity and
facility backed by a series of pools of
Series SPL-IV,
   
short maturity.
unsecured consumer loan receivables,
10.00%,
     
originated by LoanMe, Inc., a specialty
Due 5/31/19
     
finance company that directly originates and
       
services high interestbearing unsecured
       
consumer loans and unsecured small
       
business loans.  Repayment of principal at
       
par remains on schedule.
       
Overcollateralization, strong fundamentals
       
of loan cash flows support a continued
       
price of par.
         
Private
$412,749
Discounted
Fixed loan
This senior loan participation has an
Placement
 
Cash Flows
participation
expected 9.5% yield for a 3 year term,
Participation
   
valued at
appropriate given the asset’s strong credit
Agreements –
   
par based on
quality offset by illiquidity.  This loan
BasePoint –
   
deal cash flow,
participation is part of a senior secured
BP SLL Trust,
   
illiquidity and
credit facility backed by a series of pools of
Series SPL-III,
   
short maturity.
small business loans originated by LoanMe,
9.50%,
     
Inc., a specialty finance company that
Due 12/31/19
     
directly originates and services high
       
interestbearing unsecured consumer loans
       
and unsecured small business loans. 
       
Repayment of principal begins December
       
2018 at 100. Financial strength of the
       
sponsor, overcollateralization, strong
       
fundamentals of loan cash flows support a
       
price of par.
         
Private
$55,994
Discounted
Fixed loan
This senior loan participation has an
Placement
 
Cash Flows
participation
expected 9.5% yield for a 3 year term,
Participation
   
valued at
appropriate given the asset’s strong credit
Agreements –
   
par based on
quality offset by illiquidity.  This loan
BasePoint –
   
deal cash flow,
participation is part of a senior secured
BP SLL Trust,
   
illiquidity and
credit facility backed by a series of pools of
Series SPL-IV,
   
short maturity.
small business loans originated by LoanMe,
9.50%,
     
Inc., a specialty finance company that
Due 12/31/19
     
directly originates and services high
       
interestbearing unsecured consumer loans
       
and unsecured small business loans. 
       
Repayment of principal at par is on schedule
       
at about 10% per quarter.  Financial strength
       
of the sponsor, overcollateralization, strong
       
fundamentals of loan cash flows support a
       
price of par.

62

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

NOTE 4 – INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES
 
For the six months ended May 31, 2018, the Adviser provided the Funds with investment management services under an investment advisory agreement. The Adviser furnished all investment advice, office space, facilities, and provides most of the personnel needed by the Funds. As compensation for its services, each Fund pays the Adviser a monthly management fee.  Effective March 22, 2018, for the Total Return Fund, the fees are calculated at an annual rate of 0.60% of average daily net assets for the first $1.5 billion of assets, 0.55% of the Fund’s average daily net assets for the next $1 billion of assets, and 0.50% of the Fund’s average daily net assets in excess of $2.5 billion.  Prior to March 22, 2018, for the Total Return Fund, the Adviser was entitled to a monthly fee at the annual rate of 0.45% based upon the Fund’s average daily net assets.  As compensation for its services, the Adviser is entitled to a monthly fee at the annual rate of 0.35% based upon the average daily net assets of the Short Duration Fund.  For the six months ended May 31, 2018, the Total Return Fund and the Short Duration Fund incurred $3,328,473 and $103,285 in advisory fees, respectively.
 
Each Fund is responsible for its own operating expenses.  The Adviser has agreed to reduce fees payable to it by each Fund and to pay Fund operating expenses to the extent necessary to limit the aggregate annual operating expenses (excluding acquired fund fees and expenses, taxes, interest, dividends and interest expense on securities sold short and extraordinary expenses).  Effective March 22, 2018, the Total Return Fund expenses are limited to 1.15%, 1.15%, and 0.90% of the average daily net assets of the Fund’s Class A, Investor Class, and Institutional Class, respectively, and 0.85% and 0.60% of the average daily net assets of the Short Duration Fund’s Investor Class and Institutional Class, respectively.  Prior to March 22, 2018, the Total Return Fund expenses were limited to 1.00%, 1.00%, and 0.75% of the average daily net assets of the Fund’s Class A, Investor Class, and Institutional Class, respectively.  Any such reductions made by the Adviser in its fees or payment of expenses which are the Fund’s obligation are subject to reimbursement by the Fund to the Adviser, if so requested by the Adviser, in any subsequent month in the three year period from the date of the management fee reduction and expense payment if the aggregate amount actually paid by the Fund toward the operating expenses for such fiscal year (taking into account the reimbursement) will not cause the Fund to exceed the lesser of: (1) the expense limitation in place at the time of the management fee reduction and expense payment; or (2) the expense limitation in place at the time of the reimbursement.  Any such reimbursement is also contingent upon Board of Trustees review and approval at time the reimbursement is made.  Such reimbursement may not be paid prior to the Fund’s payment of current ordinary operating expenses.
 
For the six months ended May 31, 2018, the Adviser reduced its fees and reimbursed fund expenses in the amount of $0 and $79,490 for the Total Return Fund and the Short Duration Fund, respectively.  The expense limitation will remain in effect
 

 
63

SEMPER FUNDS
 
NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

through at least March 29, 2019, and may be terminated only by the Trust’s Board of Trustees.  Cumulative expenses subject to recapture and the date of expiration are as follows:
 
 
Short Duration Fund
   
 
Expiration
 
Amount
   
 
11/30/18
 
$
151,298
   
 
11/30/19
   
162,388
   
 
11/30/20
   
160,726
   
 
12/20-5/21
   
79,490
   
     
$
553,902
   
 
U.S. Bancorp Fund Services, LLC (the “Administrator” or “USBFS”) acts as the Funds’ Administrator under an administration agreement. The Administrator prepares various federal and state regulatory filings, reports and returns for the Funds; prepares reports and materials to be supplied to the Trustees; monitors the activities of the Funds’ custodian, transfer agent and accountants; coordinates the preparation and payment of the Funds’ expenses and reviews the Funds’ expense accruals.
 
USBFS also serves as the fund accountant and transfer agent to the Funds.  U.S. Bank N.A., an affiliate of USBFS, serves as the Funds’ custodian.
 
Quasar Distributors, LLC (the “Distributor”) acts as the Funds’ principal underwriter in a continuous public offering of the Funds’ shares. The Distributor is an affiliate of the Administrator.
 
Certain officers of the Funds are also employees of the USBFS.  The Trust’s Chief Compliance Officer is also an employee of USBFS.  A Trustee of the Trust was previously considered an Interested Trustee and an affiliate of USBFS and U.S. Bank N.A.  Effective January 1, 2018, this same Trustee became an Independent Trustee.
 
For the six months ended May 31, 2018, the Funds incurred the following expense for administration, fund accounting, transfer agency, custody, and Chief Compliance Officer fees:
 
     
Total
   
Short
 
     
Return Fund
   
Duration Fund
 
 
Administration and Fund Accounting
 
$
430,236
   
$
68,648
 
 
Transfer Agency (excludes
               
 
  out-of-pocket expenses and sub-ta fees)
   
193,049
     
17,714
 
 
Custody
   
70,913
     
5,958
 
 
Chief Compliance Officer
   
4,488
     
4,489
 

 
64

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

At May 31, 2018, the Funds had payables due to USBFS for administration, fund accounting, transfer agency, and Chief Compliance Officer fees and to U.S. Bank N.A. for custody fees in the following amounts:
 
     
Total
   
Short
 
     
Return Fund
   
Duration Fund
 
 
Administration and Fund Accounting
 
$
232,963
   
$
34,751
 
 
Transfer Agency (excludes
               
 
  out-of-pocket expenses and sub-ta fees)
   
90,785
     
8,202
 
 
Custody
   
24,574
     
1,725
 
 
Chief Compliance Officer
   
2,238
     
2,238
 
 
NOTE 5 – DISTRIBUTION AGREEMENT AND PLAN
 
The Funds have adopted a Distribution Plan pursuant to Rule 12b-1 (the “Plan”).  The Plan permits the Funds to pay the Distributor for distribution and related expenses at an annual rate of up to 0.25% of the average daily net assets of each Fund’s Investor Class and the Total Return Fund’s Class A.  The expenses covered by the Plan may include the cost in connection with the promotion and distribution of shares and the provision of personal services to shareholders, including, but not necessarily limited to, advertising, compensation to underwriters, dealers and selling personnel, the printing and mailing of prospectuses to other than current Fund shareholders, and the printing and mailing of sales literature.  Payments made pursuant to the Plan will represent compensation for distribution and service activities, not reimbursements for specific expenses incurred.  For the six months ended May 31, 2018, the Funds paid the Distributor the following amounts:
 
     
Total
   
Short
 
     
Return Fund
   
Duration Fund
 
 
Investor Class
 
$
154,519
   
$
23,652
 
 
Class A
   
29,160
     
 
 
NOTE 6 – PURCHASES AND SALES OF SECURITIES
 
For the six months ended May 31, 2018, the cost of purchases and the proceeds from sales of securities, excluding short-term securities, were as follows.
 
   
Non-Government
   
Government
 
   
Purchases
   
Sales
   
Purchases
   
Sales
 
Total Return Fund
 
$
1,675,150,041
   
$
1,221,307,253
   
$
1,045
   
$
4,234,851
 
Short Duration Fund
   
54,574,010
     
26,875,794
     
11,359,750
     
12,304,787
 
 
NOTE 7 – LINES OF CREDIT
 
The Total Return Fund and the Short Duration Fund have unsecured lines of credit in the amount of $200,000,000 and $6,800,000, respectively.  These lines of credit are intended to provide short-term financing, if necessary, subject to certain restrictions, in connection
 

 
65

SEMPER FUNDS
 
NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

with shareholder redemptions.  The credit facility is with the Funds’ custodian, U.S. Bank N.A.  During the six months ended May 31, 2018, the Funds did not draw on their lines of credit.  At May 31, 2018, the Funds had no outstanding loan amounts.
 
NOTE 8 – INCOME TAXES AND DISTRIBUTIONS TO SHAREHOLDERS
 
Net investment income/(loss) and net realized gains/(losses) can differ for financial statement and tax purposes due to differing treatments of paydowns.
 
The tax character of distributions paid during the six months ended May 31, 2018 and the year ended November 30, 2017 was as follows:
 
   
Total Return Fund
Short Duration Fund
   
May 31, 2018
Nov. 30, 2017
May 31, 2018
Nov. 30, 2017
 
Ordinary income
$39,898,095
$43,397,348
$824,274
$1,374,922
 
As of November 30, 2017, the Funds’ most recently completed fiscal year end, the components of capital on a tax basis were as follows:
 
     
Total
   
Short
 
     
Return Fund
   
Duration Fund
 
 
Cost of investments (a)
 
$
1,141,063,579
   
$
59,478,793
 
 
Gross unrealized appreciation
   
9,484,486
     
213,401
 
 
Gross unrealized depreciation
   
(10,518,619
)
   
(107,484
)
 
Net unrealized
               
 
  appreciation/(depreciation) (a)
   
(1,034,133
)
   
105,917
 
 
Undistributed ordinary income
   
2,202,717
     
118,469
 
 
Undistributed long-term capital gains
   
     
 
 
Total distributable earnings
   
2,202,717
     
118,469
 
 
Other accumulated gains/(losses)
   
(10,025,184
)
   
(1,646,361
)
 
Total accumulated earnings/(losses)
 
$
(8,856,600
)
 
$
(1,421,975
)

(a)
The difference between book basis and tax basis net unrealized appreciation/(depreciation) and cost is attributable primarily to wash sales. The difference between book basis and tax basis distributable earnings are primarily due to losses disallowed and recognized on wash sales, capital loss carryforwards, and tax adjustments to dividends payable.
 
The Funds had tax capital losses which may be carried over to offset future gains.  Such losses expire as follows:
 
   
Long-Term Indefinite
 
Short-Term Indefinite
 
Total Return Fund
 
$
4,458,652
     
$
4,498,544
 
 
Short Duration Fund
   
698,247
       
942,562
 

 
66

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

NOTE 9 – PRINCIPAL RISKS
 
Below is a summary of some, but not all, of the principal risks of investing in the Funds, each of which may adversely affect a Fund’s net asset value and total return. The Funds’ most recent prospectus provides further descriptions of each Fund’s investment objective, principal investment strategies and principal risks.
 
 
Asset-Backed Securities Risk – The Funds may invest in a variety of asset-backed securities which are subject to Interest Rate Risk, Credit Risk, Extension Risk and Prepayment Risk. Asset-backed securities may decline in value when defaults on the underlying assets occur and may exhibit additional volatility in periods of changing interest rates.
     
 
Risks Associated with Mortgage-Backed Securities – These risks include Market Risk, Interest Rate Risk, Credit Risk and Prepayment Risk, as well as the risk that the structure of certain mortgage-backed securities (“MBS”) may make their reaction to interest rates and other factors difficult to predict, which may cause their prices to be very volatile. Limited trading opportunities for certain MBS may make it more difficult to sell or buy a security at a favorable price or time. In particular, events related to the U.S. housing market in recent years have had a severe negative impact on the value of some MBS and resulted in an increased risk associated with investments in these securities.
     
 
Sub-Prime Mortgage Risk – The risk that an issuer of a sub-prime mortgage security will default on its payments of interest or principal on a security when due. These risks are more pronounced in the case of sub-prime mortgage instruments than more highly ranked securities. Because of this increased risk, these securities may also be less liquid and subject to more pronounced declines in value than more highly rated instruments in times of market stress.
     
 
Government-Sponsored Entities Risk – Securities issued or guaranteed by government-sponsored entities, including Government National Mortgage Association (“GNMA”), Federal National Mortgage Association (“FNMA”) and Federal Home Loan Mortgage Corporation (“FHLMC”), may not be guaranteed or insured by the U.S. Government and may only be supported by the credit of the issuing agency.
     
 
Rule 144A Securities Risk – The market for Rule 144A securities typically is less active than the market for publicly-traded securities. Rule 144A securities carry the risk that the liquidity of these securities may become impaired, making it more difficult for the Funds to sell these securities.
     
 
Risks Associated with Real Estate and Regulatory Actions – The securities that the Funds own are dependent on real estate prices. If real estate experiences a significant price decline, this could adversely affect the prices of the securities the Funds own.  Any adverse regulatory action could impact the prices of the securities the Funds own.

 
67

SEMPER FUNDS

NOTES TO FINANCIAL STATEMENTS at May 31, 2018 (Unaudited), Continued

 
High Yield Risk – Fixed income securities that are rated below investment grade (i.e. “junk bonds”) are subject to additional risk factors due to the speculative nature of the securities, such as increased possibility of default liquidation of the security, and changes in value based on public perception of the issuer.
     
 
Derivatives Risk – A derivative security is a financial contract whose value is based on (or “derived from”) a traditional security (such as a bond) or a market index, and includes options, futures and swaps. Derivatives involve the risk of improper valuation, the risk of ambiguous documentation and the risk that changes in the value of the derivative may not correlate perfectly with the underlying security.
     
 
Counterparty Risk – Counterparty risk arises upon entering into borrowing arrangements or derivative transactions and is the risk from the potential inability of counterparties to meet the terms of their contracts.
     
 
TBA Securities Risk – In a TBA transaction, a seller agrees to deliver a security at a future date, but does not specify the particular security to be delivered. Instead, the seller agrees to accept any security that meets specified terms. The principal risks of TBA transactions are increased interest rate risk and increased overall investment exposure.
     
 
Liquidity Risk – Liquidity risk exists when particular investments are difficult to purchase or sell. Each Fund’s investments in illiquid securities may reduce the returns of the Fund because it may be difficult to sell the illiquid securities at an advantageous time or price. Liquidity risk may be the result of, among other things, the reduced number and capacity of traditional market participants to make a market in fixed-income securities or the lack of an active market. Liquid investments may become illiquid or less liquid after purchase by each Fund, particularly during periods of market turmoil. Illiquid and relatively less liquid investments may be harder to value, especially in changing markets.
 
NOTE 10 – TOTAL RETURN FUND’S SPECIAL SHAREHOLDER MEETING
 
A Special Meeting of Shareholders of the Semper MBS Total Return Fund took place on March 22, 2018, to approve an investment advisory agreement between the Adviser and Advisors Series Trust on behalf of the Fund (the “Proposal”).  All Fund shareholders of record at the close of business on December 29, 2017 (the “Record Date”), were entitled to vote. As of the Record Date, the Fund had 107,604,339 shares outstanding. Of the 56,021,909 shares present in person or by proxy, 51,168,261 or 91.34% voted in favor of the proposal (representing 47.55% of total outstanding shares), 3,836,018 or 6.85% voted against the Proposal, and 1,017,631 or 1.82% withheld from voting on the Proposal. Accordingly, the Proposal was approved.
 

 
68

SEMPER FUNDS

NOTICE TO SHAREHOLDERS at May 31, 2018 (Unaudited)

How to Obtain a Copy of the Funds’ Proxy Voting Policies
 
A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities is available without charge, upon request, by calling 1-855-736-7799 or on the U.S. Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov.
 
 
How to Obtain a Copy of the Funds’ Proxy Voting Records for the 12-Month Period Ended June 30
 
Information regarding how the Funds voted proxies relating to portfolio securities during the 12-month period ended June 30 will be available without charge, upon request, by calling 1-855-736-7799.  Furthermore, you can obtain the Funds’ proxy voting records on the SEC’s website at http://www.sec.gov.
 
 
Quarterly Filings on Form N-Q
 
The Funds file their complete schedules of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q.  The Funds’ Form N-Q is available on the SEC’s website at http://www.sec.gov.  The Funds’ Form N-Q may be reviewed and copied at the SEC’s Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-202-551-8090.  Information included in the Funds’ Form N-Q is also available, upon request, by calling 1-855-736-7799.
 

 
69

SEMPER MBS TOTAL RETURN FUND

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited)

At a meeting held on December 6-7, 2017, the full Board of Trustees (which is comprised of five persons, four of whom are Independent Trustees as defined under the 1940 Act) (the “Board”) considered that the amended investment advisory agreement (the “Amended Investment Advisory Agreement”) between Advisors Series Trust (the “Trust”) and Semper Capital Management, L.P. (the “Adviser” or “Semper”) on behalf of the Semper MBS Total Return Fund (the “Fund”), is identical to the prior investment advisory agreement except for the Fund’s advisory fee schedule and the terms of the Adviser’s ability to recoup previously waived advisory fees and paid Fund expenses, and concluded that the terms and conditions of the Amended Investment Advisory Agreement are fair to the Fund and its shareholders.  In considering the Adviser’s proposal to increase the Fund’s advisory fee and add breakpoints, the Board took into account, in addition to the considerations discussed below, the fact that: 1) the Fund’s performance, with regard to its Lipper comparative universe and its Morningstar comparative universe, was very strong for all relevant periods since the Fund’s inception in 2013 and among the highest in its peer group for the three year and since inception periods; 2) since the launch of the Fund, the advisory fee has been in the lowest quartile amongst its peer group, while regulatory and compliance burdens and the costs on the Adviser in managing and supporting the Fund, have increased; and 3) the Adviser’s representations that it has made substantial investments in its investment team and related resources to support the Fund. Among these significant investments in resources are investments in fixed-income analytics and risk management systems that the Adviser believes are critical in the mortgage credit space in which the Fund invests. The Board considered that the Adviser believes that these investments are necessary for the Adviser to continue to improve the quality of its resources: people, data, credit analytical systems, and risk management systems to best serve the Fund and its shareholders and that the increased advisory fee will support Semper’s efforts to continue making these investments.
 
The Board also took into account the Adviser’s representations that there will be no change in the services provided by the Adviser to the Fund; there will be no change in the day-to-day management responsibilities of the Fund’s portfolio management team or to the employees of the Adviser who determine the Fund’s overall investment strategies, portfolio allocations and risk parameters; and there is no expected change in the day-to-day business operations of the Adviser.
 
The Board took into consideration, among other things, the nature, extent and quality of the services to be provided by the Adviser under the Amended Investment Advisory Agreement.  The Board considered the Adviser’s specific responsibilities in all aspects of day-to-day management of the Fund.  The Board considered the qualifications, experience and responsibilities of the portfolio managers, as well as the responsibilities of other key personnel of the Adviser that would be involved in
 

 
70

SEMPER MBS TOTAL RETURN FUND

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued

the day-to-day activities of the Fund.  The Board also considered the resources and compliance structure of the Adviser, including information regarding its compliance program, its chief compliance officer and the Adviser’s compliance record and disaster recovery/business continuity plan.  The Board also considered the Adviser’s business plan, noting that the Adviser currently manages other accounts with substantially similar objectives, policies, strategies and risks as the Fund.  After discussion, the Board concluded that the Adviser has the quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Amended Investment Advisory Agreement and that the nature, overall quality and extent of such management services will be satisfactory.
 
In assessing the quality of the portfolio management delivered by the Adviser, the Board reviewed the short-term and long-term performance of the Fund as of June 30, 2017, on both an absolute basis, and in comparison to appropriate securities benchmarks and its peer funds utilizing Lipper and Morningstar classifications.  While the Board considered both short-term and long-term performance, it placed greater emphasis on longer term performance.  When reviewing performance against the comparative peer group universe, the Board took into account that the investment objectives and strategies of the Fund, as well as its level of risk tolerance, may differ significantly from funds in the peer universe.
 
The Board noted that the Fund’s strong performance, with regard to its Lipper comparative universe and its Morningstar comparative universe, for all relevant periods.
 
The Board also considered any differences in performance between similarly managed accounts and the performance of the Fund and reviewed the performance of the Fund against a broad-based securities market benchmark.
 
The Trustees then discussed the expected costs of the services to be provided by the Adviser and the structure of the Adviser’s fees under the Amended Investment Advisory Agreement.  In considering the advisory fees and anticipated total fees and expenses of the Fund, the Board reviewed and compared the Fund’s anticipated fees and expenses to those funds in its Morningstar peer group, as well as the fees and expenses for similar types of accounts managed by the Adviser.  The Board noted that the proposed advisory fee under the Amended Investment Advisory Agreement would still be below its peer group median and average and below the peer group median and average when the Fund’s peer group was adjusted to include only funds with similar asset sizes.  The Board viewed such information as a whole as useful in assessing whether the Adviser would be able to provide services at a cost that was competitive with other similar funds and consistent with an arm’s length bargaining process.
 
The Board noted that the Adviser was also seeking to adjust the current Expense Limitation Agreement to increase the maximum expenses that the Fund will bear
 

 
71

SEMPER MBS TOTAL RETURN FUND

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued

(“Expense Caps”) to account for the proposed increase in the advisory fee. Under the new expense caps, which will only take effect if shareholders approve the Amended Advisory Agreement, the Adviser will agree to waive its advisory fees and reimburse each Fund for certain of its expenses to the extent necessary to maintain annual expense ratios (excluding acquired fund fees and expenses, interest, taxes and extraordinary expenses) of 0.90%, 1.15% and 1.15% of the Fund’s average daily net assets for the Fund’s Institutional Class, Investor Class and Class A shares, respectively, through at least March 29, 2019 (the “Proposed Expense Caps”).  The Board also considered that the Adviser has the ability to request recoupment of previously waived fees and paid expenses from the Fund for three years from the date they were waived and paid, subject to the Proposed Expense Caps.  The Board also noted that based on current estimates, total operating expenses after the proposed advisory fee increase are expected to be below the Proposed Expense Caps, but higher than the current Expense Caps.
 
The Board noted that the Fund’s proposed expense ratios after waivers, even after the increase in the Expense Caps, were  still below the peer group median and peer group average for the Institutional Class and above the peer group median but below the peer group average for Class A and the Investor Class.  Additionally, the Board noted that the proposed contractual advisory fee was below its peer group median and peer group average.  The Board considered that the management fee charged to the Fund was generally within the range of the fees charged by the Adviser to its separately managed account clients.
 
The Board determined that it would continue to monitor the appropriateness of the advisory fees for the Fund and concluded that, at this time, the fees to be paid to the Adviser were fair and reasonable.
 
The Board also considered economies of scale that would be expected to be realized by the Adviser as the assets of the Fund grow.  The Board noted that under the Amended Investment Advisory Agreement, the Adviser will share economies of scale on the Fund through breakpoints on the advisory fee.  The Board also noted that the Adviser has contractually agreed to reduce its advisory fees or reimburse Fund expenses so that the Fund does not exceed its specified Expense Caps through at least March 29, 2019.
 
The Board then considered the profits expected to be realized by the Adviser from its relationship with the Fund.  The Board reviewed the Adviser’s financial information and took into account both the direct benefits and the indirect benefits to the Adviser from advising the Fund.  The Board considered the profitability to the Adviser from its relationship with the Fund and considered any additional benefits derived by the Adviser from its relationship with the Fund, such as Rule 12b-1 fees received from the Fund.  The Board also considered that the Fund does not utilize “soft dollar” benefits
 

 
72

SEMPER MBS TOTAL RETURN FUND

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued

that may be received by the Adviser in exchange for Fund brokerage.  The Board also reviewed information regarding fee offsets for a separate account invested in the Fund and determined that the Adviser was not receiving an advisory fee both at the separate account and at the Fund-level for the account, and as a result was not receiving additional fall-out benefits from the relationship.  After such review, the Board determined that the expected profitability to the Adviser with respect to the Amended Investment Advisory Agreement was not excessive, and that the Adviser should be able to maintain adequate profit levels to support the services it provides to the Fund.
 
No single factor was determinative of the Board’s decision to approve the Amended Investment Advisory Agreement; rather, the Trustees based their determination on the total mix of information available to them.  Based on a consideration of all the factors in their totality, the Trustees determined that the advisory arrangement with the Adviser, including advisory fees, was fair and reasonable to the Fund.  The Board, including the Independent Trustees, therefore unanimously determined that the approval of the Amended Investment Advisory Agreement was in the best interests of the Fund and its shareholders.
 

 
73

SEMPER SHORT DURATION FUND
 
APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited)

At a meeting held on December 6-7, 2017, the Board (which is comprised of five persons, four of whom are Independent Trustees as defined under the Investment Company Act of 1940, as amended), considered and approved, for another annual term, the continuance of the investment advisory agreement (the “Advisory Agreement”) between Advisors Series Trust (the “Trust”) and Semper Capital Management, L.P. (the “Adviser”) on behalf of the Semper Short Duration Fund (the “Fund”).  At this meeting, and at a prior meeting held on October 17-18, 2017, the Board received and reviewed substantial information regarding the Fund, the Adviser, and the services provided by the Adviser to the Fund under the Advisory Agreement.  This information, together with the information provided to the Board throughout the course of the year, formed the primary (but not exclusive) basis for the Board’s determinations.  Below is a summary of the factors considered by the Board and the conclusions that formed the basis for the Board’s approval of the continuance of the Advisory Agreement:
 
 
1.
THE NATURE, EXTENT AND QUALITY OF THE SERVICES PROVIDED AND TO BE PROVIDED BY THE ADVISER UNDER THE ADVISORY AGREEMENT.  The Board considered the nature, extent and quality of the Adviser’s overall services provided to the Fund as well as its specific responsibilities in all aspects of day-to-day investment management of the Fund. The Board considered the qualifications, experience and responsibilities of the portfolio managers, as well as the responsibilities of other key personnel of the Adviser involved in the day-to-day activities of the Fund.  The Board also considered the resources and compliance structure of the Adviser, including information regarding its compliance program, its chief compliance officer and the Adviser’s compliance record, as well as the Adviser’s cybersecurity program and business continuity plan.  The Board also considered the prior relationship between the Adviser and the Trust, as well as the Board’s knowledge of the Adviser’s operations, and noted that during the course of the prior year they had met with the Adviser in person to discuss the Fund’s performance and investment outlook as well as various marketing and compliance topics, including the Adviser’s risk management process.  The Board concluded that the Adviser had the quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Advisory Agreement and that the nature, overall quality and extent of such management services are satisfactory.
     
 
2.
THE FUND’S HISTORICAL PERFORMANCE AND THE OVERALL PERFORMANCE OF THE ADVISER.  In assessing the quality of the portfolio management delivered by the Adviser, the Board reviewed the performance of the Fund as of June 30, 2017 on both an absolute basis and

 
74

SEMPER SHORT DURATION FUND

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued

   
in comparison to its peer funds utilizing Lipper and Morningstar classifications and appropriate securities benchmarks.  While the Board considered both short-term and long-term performance, it placed greater emphasis on longer term performance.  The Board also took into account that the Fund’s track record is measured as of a specific date, and that track records can vary as of different measurement dates. When reviewing the Fund’s performance against the comparative peer group universe, the Board took into account that the investment objectives and strategies of the Fund may differ significantly from funds in the peer universe. The Board therefore took into account the Adviser’s views as to the reasons for the Fund’s relative performance against peers and benchmarks over various time periods and its future outlook for the Fund.  In considering the Fund’s performance, the Trustees placed greater emphasis on performance against peers as opposed to the unmanaged benchmark indices.
     
   
The Board noted that the Fund’s performance, with regard to its Lipper comparative universe, was above its peer group median for the one-year, three-year and five-year periods.
     
   
The Board noted that the Fund’s performance, with regard to its Morningstar comparative universe, was above its peer group median for the one-year, three-year and five-year periods.
     
   
The Board reviewed the performance of the Fund against broad-based securities market benchmarks.
     
   
The Board also considered that the Fund has generally performed in line with the Adviser’s similarly managed accounts.
     
 
3.
THE COSTS OF THE SERVICES TO BE PROVIDED BY THE ADVISER AND THE STRUCTURE OF THE ADVISER’S FEE UNDER THE ADVISORY AGREEMENT.  In considering the advisory fee and the total fees and expenses of the Fund, the Board reviewed comparisons to the peer funds and the Adviser’s similarly managed accounts for other types of clients, as well as all expense waivers and reimbursements.  When reviewing fees charged to other separately managed accounts, the Board took into account the type of account and the differences in the management of that account that might be germane to the difference, if any, in the fees charged to such accounts.  The Board found that the fees charged to the Fund were higher than the fees charged by the Adviser to its similarly managed separate account clients, primarily as a reflection of the nature of the separate account client and the greater costs to the Adviser of managing the Fund.
     
   
The Board noted that the Adviser had contractually agreed to maintain an annual expense ratio for the Fund of 0.85% for Investor Class shares and

 
75

SEMPER SHORT DURATION FUND

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued

   
0.60% for Institutional Class shares (the “Expense Caps”).  The Board noted that the Fund’s total expense ratios for the Investor Class shares and Institutional Class shares were above the peer group median and average.  Additionally, the Board noted that when the Fund’s peer group was adjusted to include only funds with similar asset sizes, the Fund’s total expense ratios, with regard to the Investor Class shares and Institutional Class shares were above the peer group median and average. The Board noted that the Fund’s contractual advisory fee was above its peer group median and average and above its peer group median and average when the Fund’s peer group was adjusted to include only funds with similar asset sizes.  The Board also considered that after advisory fee waivers and the payment of Fund expenses necessary to maintain the Expense Caps, the Adviser did not receive any advisory fees from the Fund for the fiscal period. The Board also took into consideration the services the Adviser provides to its similarly managed account clients, comparing the fees charged for those management services to the management fees charged to the Fund.  The Board found that the management fees charged to the Fund were higher than the fees charged to the Adviser’s similarly managed separate account clients, primarily as a reflection of the nature of the separate account client and the greater costs to the Adviser of managing the Fund.
     
   
The Board determined that it would continue to monitor the appropriateness of the advisory fee for the Fund and concluded that, at this time, the fees to be paid to the Adviser were fair and reasonable.
     
 
4.
ECONOMIES OF SCALE.  The Board also considered whether economies of scale were being realized by the Adviser that should be shared with shareholders.  The Board further noted that the Adviser has contractually agreed to reduce its advisory fees or reimburse Fund expenses so that the Fund does not exceed the specified Expense Caps.  The Board noted that at current asset levels, it did not appear that there were additional significant economies of scale being realized by the Adviser that should be shared with shareholders and concluded that it would continue to monitor economies of scale in the future as circumstances changed and assuming asset levels continued to increase.
     
 
5.
THE PROFITS TO BE REALIZED BY THE ADVISER AND ITS AFFILIATES FROM THEIR RELATIONSHIP WITH THE FUND.  The Board reviewed the Adviser’s financial information and took into account both the direct benefits and the indirect benefits to the Adviser from advising the Fund.  The Board considered the profitability to the Adviser from its relationship with the Fund and considered any additional benefits derived by the Adviser from its relationship with the Fund, such as Rule 12b-1 fees. 

 
76

SEMPER SHORT DURATION FUND

APPROVAL OF INVESTMENT ADVISORY AGREEMENT (Unaudited), Continued

   
The Board also considered that the Fund does not generate “soft dollar” benefits that may be used by the Adviser in exchange for Fund brokerage.  The Board also reviewed information indicating that no separate accounts clients were invested in the Fund and therefore the Adviser was not receiving additional fall-out benefits from these relationships.  After such review, the Board determined that the profitability to the Adviser with respect to the Advisory Agreement was not excessive, and that the Adviser had maintained adequate profit levels to support the services it provides to the Fund.
 
No single factor was determinative of the Board’s decision to approve the continuance of the Advisory Agreement for the Fund, but rather the Board based its determination on the total combination of information available to them.  Based on a consideration of all the factors in their totality, the Board determined that the advisory arrangement with the Adviser, including the advisory fees, was fair and reasonable.  The Board therefore determined that the continuance of the Advisory Agreement for the Fund would be in the best interest of the Fund and its shareholders.
 

 

 

 

 

 
77

SEMPER FUNDS
 
PRIVACY NOTICE

The Funds collect non-public information about you from the following sources:
 
 Information we receive about you on applications or other forms;
 
 Information you give us orally; and/or
 
 Information about your transactions with us or others.
 
We do not disclose any non-public personal information about our customers or former customers without the customer’s authorization, except as permitted by law or in response to inquiries from governmental authorities. We may share information with affiliated and unaffiliated third parties with whom we have contracts for servicing the Funds.  We will provide unaffiliated third parties with only the information necessary to carry out their assigned responsibilities.  We maintain physical, electronic and procedural safeguards to guard your non-public personal information and require third parties to treat your personal information with the same high degree of confidentiality.
 
In the event that you hold shares of the Funds through a financial intermediary, including, but not limited to, a broker-dealer, bank, or trust company, the privacy policy of your financial intermediary would govern how your non-public personal information would be shared by those entities with unaffiliated third parties.
 

 

 

 

 

 
78


 

 
 
 

 
(This Page Intentionally Left Blank.)
 
 
 

 

 


 
Investment Adviser
Semper Capital Management, L.P.
52 Vanderbilt Avenue, Suite 401
New York, New York 10017


Independent Registered Public Accounting Firm
Tait, Weller & Baker LLP
1818 Market Street, Suite 2400
Philadelphia, Pennsylvania 19103


Legal Counsel
Schiff Hardin LLP
666 Fifth Avenue, Suite 1700
New York, New York 10103


Custodian
U.S. Bank N.A.
Custody Operations
1555 North River Center Drive, Suite 302
Milwaukee, Wisconsin 53212


Transfer Agent, Fund Accountant and Fund Administrator
U.S. Bancorp Fund Services, LLC
615 East Michigan Street
Milwaukee, Wisconsin 53202
1-855-736-7799 (855-SEM-PRXX)


Distributor
Quasar Distributors, LLC
777 East Wisconsin Avenue, 6th Floor
Milwaukee, Wisconsin 53202


This report is intended for shareholders of the Funds and may not be used as sales literature unless preceded or accompanied by a current prospectus.  For a current prospectus, please call 1-855-736-7799 (855-SEM-PRXX).  Statements and other information herein are dated and are subject to change.
 

Item 2. Code of Ethics.

Not applicable for semi-annual reports.

Item 3. Audit Committee Financial Expert.

Not applicable for semi-annual reports.

Item 4. Principal Accountant Fees and Services.

Not applicable for semi-annual reports.

Item 5. Audit Committee of Listed Registrants.

(a)
Not applicable to registrants who are not listed issuers (as defined in Rule 10A-3 under the Securities Exchange Act of 1934).

(b)
Not Applicable.

 Item 6. Investments.

(a)
Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
 
(b)   Not Applicable.
 
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 9. Purchases of Equity Securities by Closed‑End Management Investment Company and Affiliated Purchasers.

Not applicable to open-end investment companies.

Item 10. Submission of Matters to a Vote of Security Holders.

There have been no material changes to the procedures by which shareholders may recommend nominees to the Registrant’s Board of Trustees.

Item 11. Controls and Procedures.

(a)
The Registrant’s President/Chief Executive Officer/Principal Executive Officer and Treasurer/Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended, (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of 1934.  Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.

(b)
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 12. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.

Not applicable to open-end investment companies.

Item 13. Exhibits.

(a)
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable.

(2) A separate certification for each principal executive officer and principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.  Filed herewith.

(3) Any written solicitation to purchase securities under Rule 23c‑1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons.  Not applicable to open-end investment companies.

(4) Change in the registrant’s independent public accountant.  There was no change in the registrant’s independent public accountant for the period covered by this report.

(b)
Certifications pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002.  Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant)  Advisors Series Trust

By (Signature and Title)*    /s/ Douglas G. Hess
Douglas G. Hess, President/Chief Executive
Officer/Principal Executive Officer

Date    8/3/18



Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)*    /s/ Douglas G. Hess
Douglas G. Hess, President/Chief Executive
Officer/Principal Executive Officer

Date    8/3/18

By (Signature and Title)*   /s/ Cheryl L. King
Cheryl L. King, Treasurer/Principal Financial Officer

Date    8/3/18

* Print the name and title of each signing officer under his or her signature.